{"schemaVersion":2,"ticker":"ESAB","company":{"ticker":"ESAB","name":"ESAB Corp","exchange":"NYSE","cik":1877322,"sic":"3569","sicDescription":"General Industrial Machinery & Equipment, NEC","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:38.843Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2020","2021","2022","2023","2024","2025"],"series":{"totalDebt":[null,0,1218643000,1018057000,1075739000,1234952000],"equity":[2544767000,2501728000,1388458000,1647657000,1808249000,2211529000],"netIncome":[157414000,235110000,223747000,205285000,264842000,226766000],"dilutedEps":[2.62,3.92,3.69,3.36,4.31,3.67],"cash":[49209000,41209000,72024000,102003000,249358000,185863000],"currentAssets":[null,964073000,988670000,997720000,1148382000,1261905000],"totalAssets":[null,3461262000,3754015000,3828629000,4033975000,4766094000],"currentLiabilities":[null,596589000,601575000,620082000,632051000,664789000],"totalLiabilities":[null,959534000,2365557000,2180972000,2225726000,2554565000],"operatingCashFlow":[309181000,250737000,214358000,330494000,355399000,260567000],"sharesOutstanding":[null,100,60094725,60295634,60517574,60721079],"totalCosts":[1747943000,2121901000,2264415000,2370600000,2293353000,2430385000],"pretaxIncome":[205839000,319088000,300251000,319092000,370405000,328260000],"revenue":[1950069000,2428115000,2593480000,2774766000,2740803000,2842555000],"operatingExpenses":[556939000,613569000,140855000,168652000,162324000,144781000],"operatingIncome":[202126000,306214000,329065000,404166000,447450000,412170000],"costOfRevenue":[1267604000,1590132000,1707950000,1759015000,1703348000,1794213000],"grossProfit":[682465000,837983000,885530000,1015751000,1037455000,1048342000],"capex":[40138000,35584000,40243000,48178000,51779000,47287000],"depreciationAndAmortization":[76644000,75899000,65978000,75034000,66790000,84105000],"dilutedShares":[60034311,60034311,60153059,60655746,61102063,61266294],"freeCashFlow":[269043000,215153000,174115000,282316000,303620000,213280000],"capexOutflow":[-40138000,-35584000,-40243000,-48178000,-51779000,-47287000],"grossMargin":[34.9969667739962,34.51166851652413,34.144469978561624,36.60672647711555,37.85222797844281,36.88027144593508],"operatingMargin":[10.365069133451176,12.611181925073565,12.688164165522773,14.565768789151951,16.32550752461961,14.499983289681289],"netMargin":[8.07222718785848,9.682819800544868,8.627288430988479,7.398281512747381,9.66293454874356,7.977541331654094],"currentRatio":[null,1.6159751520728676,1.643469226613473,1.6090130015062525,1.816913508561809,1.8982037909772875],"netDebt":[null,-41209000,1146619000,916054000,826381000,1049089000],"fcfMargin":[13.796588736090875,8.86090650566386,6.713566327868346,10.174407499587353,11.077775381886257,7.503108998770472],"debtToCapital":[null,0,46.743221685696106,38.190781156568185,37.300397921211875,35.83225904915768],"returnOnAssets":[null,6.792609169719022,6.202034932269405,5.414602083389383,6.736750318342372,5.153732317326148],"returnOnEquity":[6.024297881541608,9.317754203660163,11.503151777318617,13.52287380418726,15.326921507703045,11.282513611448195],"revenueGrowth":[null,24.514312057675912,6.810427018489662,6.990067399787159,-1.223995104452047,3.712488639278333]}},"quarterly":{"keys":["2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"totalDebt":[null,null,null,0,null,1182187000,1132415000,1218643000,1216872000,1159100000,1089329000,1018057000,992798000,1079624000,1080182000,1075739000,1074055000,1080577000,1336298000,1234952000,2036224000,2397290000],"equity":[2518946000,2546337000,2510039000,2501728000,2517362000,1281403000,1247525000,1388458000,1458291000,1546725000,1541096000,1647657000,1682378000,1749425000,1877725000,1808249000,1950392000,2111771000,2162027000,2211529000,2235668000,2584217000],"netIncome":[57658000,77407000,60614000,39431000,55437000,55249000,52354000,60707000,31903000,65573000,57570000,50239000,59951000,82907000,68240000,53744000,67363000,66883000,54847000,37673000,47644000,32354000],"dilutedEps":[0.96,1.29,1.01,0.6600000000000004,0.93,0.91,0.86,0.9998693947107103,0.52,1.07,0.94,0.820082816735398,0.98,1.35,1.11,0.8706939643554209,1.1,1.09,0.9,0.5997696357157115,0.78,0.5],"cash":[45154000,44529000,41495000,41209000,56631000,53475000,60634000,72024000,82064000,74449000,82833000,102003000,76495000,228470000,253670000,249358000,291348000,258223000,218219000,185863000,1004790000,217491000],"currentAssets":[null,null,null,964073000,1048087000,1041364000,987996000,988670000,1060697000,1071606000,1029739000,997720000,1042748000,1212553000,1221511000,1148382000,1286031000,1336280000,1333721000,1261905000,2170158000,1528463000],"totalAssets":[null,null,null,3461262000,3781349000,3673704000,3539903000,3754015000,3849145000,3862844000,3756043000,3828629000,3827489000,3967111000,4084534000,4033975000,4217542000,4432363000,4869403000,4766094000,5624669000,6562611000],"currentLiabilities":[null,null,null,596589000,652410000,642082000,610582000,601575000,630422000,618372000,610357000,620082000,631302000,651096000,637071000,632051000,672000000,686469000,669074000,664789000,729996000,779007000],"totalLiabilities":[null,null,null,959534000,1263987000,2392301000,2292378000,2365557000,2390854000,2316119000,2214947000,2180972000,2145111000,2217686000,2206809000,2225726000,2267150000,2320592000,2707376000,2554565000,3389001000,3978394000],"operatingCashFlow":[62847000,59772000,69458000,58660000,16089000,27321000,79505000,91443000,38067000,62654000,107378000,122395000,44467000,83016000,101040000,126876000,35410000,46627000,81477000,97053000,46915000,33423000],"sharesOutstanding":[null,null,null,100,null,60043543,60076559,60094725,60222263,60259369,60271072,60295634,60424421,60438838,60444246,60517574,60517574,60517574,60517574,60721079,60881557,62167669],"totalCosts":[495827000,547604000,527304000,551166000,564297000,575299000,539271000,585548000,593337000,611783000,579850000,585630000,579091000,587698000,567235000,559329000,568293000,606492000,621227000,634373000,655118000,728902000],"pretaxIncome":[72526000,93722000,78873000,73967000,84170000,77971000,72129000,65981000,71153000,89820000,80644000,77475000,81407000,103415000,89121000,96462000,93063000,88095000,83034000,64068000,64902000,48102000],"revenue":[568128000,629804000,605968000,624215000,647911000,661177000,620265000,664127000,684000000,720422000,680996000,689348000,689744000,707053000,673250000,670756000,678138000,715586000,727845000,720986000,745597000,807627000],"operatingExpenses":[136994000,155595000,146365000,165523000,149729000,166728000,155725000,167787000,185836000,183603000,178070000,161707000,44219000,40179000,42736000,35190000,44234000,34442000,37134000,28971000,34822000,39081000],"operatingIncome":[72301000,82200000,78664000,73049000,83614000,85878000,80994000,78579000,90663000,108639000,101146000,103718000,110653000,119355000,106015000,111427000,109845000,109094000,106618000,86613000,90479000,78725000],"costOfRevenue":[368333000,411413000,398973000,411413000,423580000,433705000,410927000,439738000,436611000,456499000,431282000,434623000,434717000,436738000,419460000,412433000,422936000,449539000,458545000,463193000,470485000,500416000],"grossProfit":[199795000,218391000,206995000,212802000,224331000,227472000,209338000,224389000,247389000,263923000,249714000,254725000,255027000,270315000,253790000,258323000,255202000,266047000,269300000,257793000,275112000,307211000],"capex":[4700000,6145000,8006000,16733000,5903000,7788000,8305000,18247000,7709000,9290000,11866000,19313000,7414000,9023000,10634000,24708000,7294000,9180000,11180000,19633000,13703000,17745000],"depreciationAndAmortization":[18720000,19108000,19477000,18594000,16689000,16383000,15627000,17279000,21871000,17690000,17529000,17944000,16387000,16543000,17098000,16762000,17491000,19355000,21885000,25374000,23868000,27868000],"dilutedShares":[60034311,60034311,60034311,60034311,60034311,60185520,60163221,60229184,60486226,60561339,60730713,60844707,60987957,61078456,61086129,61255711,61281118,61312744,61238341,61232973,61265828,61630600],"freeCashFlow":[58147000,53627000,61452000,41927000,10186000,19533000,71200000,73196000,30358000,53364000,95512000,103082000,37053000,73993000,90406000,102168000,28116000,37447000,70297000,77420000,33212000,15678000],"capexOutflow":[-4700000,-6145000,-8006000,-16733000,-5903000,-7788000,-8305000,-18247000,-7709000,-9290000,-11866000,-19313000,-7414000,-9023000,-10634000,-24708000,-7294000,-9180000,-11180000,-19633000,-13703000,-17745000],"grossMargin":[35.1672510420187,34.67602619227569,34.15939455548808,34.09113846991822,34.62373690213625,34.404100566111644,33.749768244218195,33.787061811972706,36.16798245614035,36.63450033452615,36.66893784985521,36.95158323517295,36.97415272912849,38.231221704737834,37.696249535833644,38.512216066647184,37.632753215422234,37.17889953129323,36.99963591149215,35.75561800090431,36.898217133384385,38.03872332153333],"operatingMargin":[12.726181423904473,13.051679570151983,12.981543579859004,11.702538388215599,12.90516753072567,12.988655080258388,13.057967159198084,11.831923713386145,13.254824561403508,15.079911496317436,14.852656990643117,15.04581140439952,16.04261871071006,16.88062988205976,15.746750835499443,16.61215106536505,16.19803048936942,15.245407260622763,14.648448502084921,12.013132016433051,12.13510783975794,9.747692932504732],"netMargin":[10.148769291427284,12.29064915434008,10.002838433712672,6.316894018887723,8.556267758997764,8.35615878955257,8.440585878616398,9.140872152464814,4.664181286549708,9.102026312355814,8.453794148570623,7.287901031119261,8.691775499315687,11.725712216764514,10.135907909394728,8.012451621752172,9.933523855026557,9.346605439458012,7.535532977488339,5.225205482492032,6.390047170254172,4.006057251676826],"currentRatio":[null,null,null,1.6159751520728676,1.6064851856961113,1.6218551524571627,1.618121726483912,1.643469226613473,1.6825190110751211,1.732947158021385,1.6871093474802452,1.6090130015062525,1.6517419555141597,1.8623259857225356,1.9173859742477684,1.816913508561809,1.9137366071428572,1.946599190932147,1.9933833925694318,1.8982037909772875,2.972835467591603,1.9620658094214813],"netDebt":[null,null,null,-41209000,null,1128712000,1071781000,1146619000,1134808000,1084651000,1006496000,916054000,916303000,851154000,826512000,826381000,782707000,822354000,1118079000,1049089000,1031434000,2179799000],"fcfMargin":[10.234841444181592,8.514871293291245,10.14112956459747,6.716756245844781,1.5721295054413338,2.954276993906322,11.478964636082964,11.021385969852151,4.438304093567251,7.4073251510919995,14.025339355884617,14.953550311308659,5.371993087290357,10.464986358872673,13.428295581136279,15.231768333045101,4.146058766799678,5.233053748955402,9.65823767423009,10.738072583933668,4.454417064446343,1.9412426776222191],"debtToCapital":[null,null,null,0,null,47.98635324871427,47.581661722564434,46.743221685696106,45.487770277923254,42.837212310478314,41.41266145204672,38.190781156568185,37.111502196490996,38.16208202827169,36.5184571387809,37.300397921211875,35.51244243989066,33.848972605743484,38.198223435501276,35.83225904915768,47.66562450548844,48.12379065210588],"returnOnAssets":[null,null,null,6.792609169719022,6.158886683032961,5.73619975915316,5.7196764996103004,6.202034932269405,5.247707422350375,5.587093719830352,5.914325572036854,5.414602083389383,6.079044539572943,6.402769875433512,6.6662695870469735,6.736750318342372,6.768252353533503,6.101096330555937,5.424139124499089,5.153732317326148,4.2073269918720495,3.1381247468161364],"returnOnEquity":[null,null,null,9.317754203660163,9.248401805449548,11.010726956376347,10.77671597875645,11.503151777318617,10.071955474987378,14.888788626257368,15.473813042360362,13.52287380418726,14.858808744251622,15.209684025302247,15.288135880761233,15.326921507703045,14.988782664468161,13.272053529528158,12.02237167034016,11.282513611448195,9.892213680644806,7.347463409190995],"revenueGrowth":[null,null,null,null,14.043138166047097,4.981391035941352,2.3593655110500933,6.393950802207571,5.570055146463027,8.960535529820302,9.791137658903848,3.7976170220454852,0.8397660818713515,-1.855717898676057,-1.1374516149874614,-2.697041262178179,-1.6826532742582723,1.2068402227273012,8.109171927218718,7.48856514142251,9.947680265668634,12.862325422800325]}},"filings":[{"accn":"0001877322-24-000138","filed":"2024-10-29","form":"10-Q"},{"accn":"0001877322-23-000024","filed":"2023-11-01","form":"10-Q"},{"accn":"0001877322-23-000007","filed":"2023-03-07","form":"10-K"},{"accn":"0001877322-24-000088","filed":"2024-05-01","form":"10-Q"},{"accn":"0001877322-24-000120","filed":"2024-08-02","form":"10-Q"},{"accn":"0001877322-25-000021","filed":"2025-02-20","form":"10-K"},{"accn":"0001877322-25-000084","filed":"2025-05-01","form":"10-Q"},{"accn":"0001877322-25-000134","filed":"2025-08-06","form":"10-Q"},{"accn":"0001877322-25-000152","filed":"2025-10-29","form":"10-Q"},{"accn":"0001877322-26-000007","filed":"2026-02-20","form":"10-K"},{"accn":"0001877322-26-000033","filed":"2026-05-07","form":"10-Q"},{"accn":"0001877322-26-000056","filed":"2026-08-06","form":"10-Q"},{"accn":"0001877322-22-000005","filed":"2022-05-10","form":"10-Q"},{"accn":"0001877322-22-000012","filed":"2022-08-09","form":"10-Q"},{"accn":"0001877322-22-000020","filed":"2022-11-03","form":"10-Q"},{"accn":"0001877322-24-000035","filed":"2024-02-29","form":"10-K"},{"accn":"0001628280-23-014741","filed":"2023-05-02","form":"10-Q"},{"accn":"0001877322-23-000018","filed":"2023-08-01","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2024-09-27","value":1080182000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":1080182000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":52354000},"#1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":223747000},"#2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":163040000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1"},{"ref":"#2","weight":-1}],"rule":"quarter-from-ytd","value":60707000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":223747000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":31903000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":65573000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":57570000},"#3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":205285000},"#4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":155046000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":50239000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":205285000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":59951000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":82907000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":68240000},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.67},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2026-01-01","end":"2026-04-03","value":0.78},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2026-04-04","end":"2026-07-03","value":0.5},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2021-12-31","value":41209000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2021-12-31","value":41209000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2022-04-01","value":56631000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2022-07-01","value":53475000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2022-09-30","value":60634000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-12-31","value":72024000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-12-31","value":72024000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2023-03-31","value":82064000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2023-06-30","value":74449000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2023-09-29","value":82833000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2023-12-31","value":102003000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2023-12-31","value":102003000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2024-03-29","value":76495000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2024-06-28","value":228470000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-09-27","value":253670000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2024-12-31","value":249358000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2024-12-31","value":249358000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-04-04","value":291348000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-07-04","value":258223000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-10-03","value":218219000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-12-31","value":185863000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-12-31","value":185863000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2026-04-03","value":1004790000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2026-07-03","value":217491000},"cash@FY2020":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":15,"unit":"USD","end":"2020-12-31","value":49209000},"cash@2021Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":12,"unit":"USD","end":"2021-04-02","value":45154000},"cash@2021Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":13,"unit":"USD","end":"2021-07-02","value":44529000},"cash@2021Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":14,"unit":"USD","end":"2021-10-01","value":41495000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2021-12-31","value":964073000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2021-12-31","value":964073000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2022-04-01","value":1048087000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2022-07-01","value":1041364000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-09-30","value":987996000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-12-31","value":988670000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-12-31","value":988670000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-03-31","value":1060697000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2023-06-30","value":1071606000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2023-09-29","value":1029739000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":997720000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":997720000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-03-29","value":1042748000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2024-06-28","value":1212553000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2024-09-27","value":1221511000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":1148382000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":1148382000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-04-04","value":1286031000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-07-04","value":1336280000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-10-03","value":1333721000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-12-31","value":1261905000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-12-31","value":1261905000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2026-04-03","value":2170158000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2026-07-03","value":1528463000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2021-12-31","value":3461262000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2021-12-31","value":3461262000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2022-04-01","value":3781349000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2022-07-01","value":3673704000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-09-30","value":3539903000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-12-31","value":3754015000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-12-31","value":3754015000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-03-31","value":3849145000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2023-06-30","value":3862844000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2023-09-29","value":3756043000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2023-12-31","value":3828629000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2023-12-31","value":3828629000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-03-29","value":3827489000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2024-06-28","value":3967111000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-09-27","value":4084534000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2024-12-31","value":4033975000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2024-12-31","value":4033975000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-04-04","value":4217542000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-07-04","value":4432363000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-10-03","value":4869403000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-12-31","value":4766094000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-12-31","value":4766094000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2026-04-03","value":5624669000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2026-07-03","value":6562611000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2021-12-31","value":596589000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2021-12-31","value":596589000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2022-04-01","value":652410000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2022-07-01","value":642082000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-09-30","value":610582000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-12-31","value":601575000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-12-31","value":601575000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-03-31","value":630422000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2023-06-30","value":618372000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2023-09-29","value":610357000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":620082000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":620082000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-03-29","value":631302000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2024-06-28","value":651096000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2024-09-27","value":637071000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":632051000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":632051000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-04-04","value":672000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-07-04","value":686469000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-10-03","value":669074000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-12-31","value":664789000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-12-31","value":664789000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2026-04-03","value":729996000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2026-07-03","value":779007000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2021-12-31","value":959534000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2021-12-31","value":959534000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2022-04-01","value":1263987000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2022-07-01","value":2392301000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2022-09-30","value":2292378000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2022-12-31","value":2365557000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2022-12-31","value":2365557000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2023-03-31","value":2390854000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2023-06-30","value":2316119000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2023-09-29","value":2214947000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2023-12-31","value":2180972000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2023-12-31","value":2180972000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2024-03-29","value":2145111000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2024-06-28","value":2217686000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-09-27","value":2206809000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2024-12-31","value":2225726000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2024-12-31","value":2225726000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2025-04-04","value":2267150000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2025-07-04","value":2320592000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-10-03","value":2707376000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-12-31","value":2554565000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-12-31","value":2554565000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2026-04-03","value":3389001000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2026-07-03","value":3978394000},"#5":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":0},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":0},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2020-12-31","value":2544767000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2021-04-02","value":2518946000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2021-07-02","value":2546337000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2021-10-01","value":2510039000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2021-12-31","value":2501728000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2021-12-31","value":2501728000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2022-04-01","value":2517362000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2022-07-01","value":1281403000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2022-09-30","value":1247525000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2022-12-31","value":1388458000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2022-12-31","value":1388458000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-03-31","value":1458291000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-06-30","value":1546725000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-09-29","value":1541096000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2023-12-31","value":1647657000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2023-12-31","value":1647657000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2024-03-29","value":1682378000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2024-06-28","value":1749425000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2024-09-27","value":1877725000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2024-12-31","value":1808249000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2024-12-31","value":1808249000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2025-04-04","value":1950392000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2025-07-04","value":2111771000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2025-10-03","value":2162027000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2025-12-31","value":2211529000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2025-12-31","value":2211529000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2026-04-03","value":2235668000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2026-07-03","value":2584217000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":309181000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":62847000},"#6":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-07-02","value":122619000},"#7":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":62847000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":59772000},"#8":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":192077000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":69458000},"#9":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":250737000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#8","weight":-1}],"rule":"quarter-from-ytd","value":58660000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":250737000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":16089000},"#10":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-07-01","value":43410000},"#11":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":16089000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":27321000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2023-12-31","value":60295634},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2024-03-29","value":60424421},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2024-06-28","value":60438838},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2024-09-27","value":60444246},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2024-12-31","value":60517574},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2024-12-31","value":60517574},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2025-04-04","value":60517574},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2025-07-04","value":60517574},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2025-10-03","value":60517574},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2025-12-31","value":60721079},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2025-12-31","value":60721079},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2026-04-03","value":60881557},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2026-07-03","value":62167669},"#12":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":423580000},"#13":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":135413000},"#14":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":5304000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13"},{"ref":"#14"}],"rule":"component-sum","value":564297000},"#15":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":433705000},"#16":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":136945000},"#17":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":4649000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16"},{"ref":"#17"}],"rule":"component-sum","value":575299000},"#18":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2022-07-01","value":1182187000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":1182187000},"#19":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2022-09-30","value":1132415000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":1132415000},"#20":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2022-12-31","value":1218643000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":1218643000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":1218643000},"#21":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2023-03-31","value":1216872000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":1216872000},"#22":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2023-06-30","value":1159100000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1159100000},"#23":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2023-09-29","value":1089329000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":1089329000},"#24":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2023-12-31","value":1018057000},"#25":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25"}],"rule":"component-sum","value":1018057000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25"}],"rule":"component-sum","value":1018057000},"#26":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2024-03-29","value":992798000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":992798000},"#27":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2024-06-28","value":1079624000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":1079624000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":55437000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":78873000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":81407000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2428115000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":2428115000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":647911000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":647911000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1950069000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":1950069000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":568128000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":568128000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":629804000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":629804000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":605968000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":605968000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":1803900000},"#35":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":624215000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":624215000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":42736000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":661177000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":661177000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":620265000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":620265000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2593480000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1929353000},"#40":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":664127000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":664127000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":2593480000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":684000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":684000000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":720422000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":720422000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":680996000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":680996000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2774766000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":2085418000},"#46":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":689348000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":689348000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":85878000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":2774766000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":689744000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":689744000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":707053000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":707053000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":673250000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":673250000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2740803000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":2070047000},"#52":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":670756000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":670756000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":2740803000},"#53":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-04-04","value":678138000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":678138000},"#54":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2025-04-05","end":"2025-07-04","value":715586000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":715586000},"#55":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-07-05","end":"2025-10-03","value":727845000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":727845000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":80994000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":103415000},"#56":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2842555000},"#57":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-10-03","value":2121569000},"#58":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":720986000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":720986000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":2842555000},"#59":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":745597000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":745597000},"#60":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":807627000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":807627000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":423580000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":433705000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":410927000},"#61":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1707950000},"#62":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1268212000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":439738000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1707950000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1267604000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":368333000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":411413000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":398973000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":55249000},"#63":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1590132000},"#64":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":1178719000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":411413000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1590132000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":436611000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":456499000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":431282000},"#65":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1759015000},"#66":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":1324392000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":434623000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1759015000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":434717000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":436738000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":419460000},"#67":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1703348000},"#68":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":1290915000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":412433000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1703348000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-04-04","value":422936000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2025-04-05","end":"2025-07-04","value":449539000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2025-07-05","end":"2025-10-03","value":458545000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":89121000},"#69":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1794213000},"#70":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-10-03","value":1331020000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":463193000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1794213000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":470485000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":500416000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":682465000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":199795000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":218391000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":206995000},"#71":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":837983000},"#72":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":625181000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":212802000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":837983000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":224331000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":227472000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":209338000},"#73":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":885530000},"#74":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":661141000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":224389000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":885530000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":247389000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":263923000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":249714000},"#75":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1015751000},"#76":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":761026000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":254725000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1015751000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":255027000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":270315000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":253790000},"#77":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1037455000},"#78":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":779132000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":258323000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1037455000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-04-04","value":255202000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2025-04-05","end":"2025-07-04","value":266047000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2025-07-05","end":"2025-10-03","value":269300000},"#79":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1048342000},"#80":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-10-03","value":790549000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":257793000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1048342000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":275112000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":307211000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":140855000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":168652000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":44219000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":40179000},"#81":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":162324000},"#82":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":127134000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":35190000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":162324000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-04-04","value":44234000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2025-04-05","end":"2025-07-04","value":34442000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-07-05","end":"2025-10-03","value":37134000},"#83":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":144781000},"#84":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-10-03","value":115810000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":28971000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":144781000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":34822000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":39081000},"#85":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":458706000},"#86":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":34800000},"#87":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":21633000},"#88":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":41800000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86"},{"ref":"#87"},{"ref":"#88"}],"rule":"component-sum","value":556939000},"#89":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":124419000},"#90":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":9500000},"#91":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":3075000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":136994000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":235110000},"#92":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":132702000},"#93":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":10300000},"#94":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":3489000},"#95":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":9104000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93"},{"ref":"#94"},{"ref":"#95"}],"rule":"component-sum","value":155595000},"#96":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":124104000},"#97":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":9100000},"#98":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":4227000},"#99":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":8934000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97"},{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":146365000},"#100":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":512815000},"#101":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":381225000},"#102":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":131590000},"#103":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":39700000},"#104":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":28900000},"#105":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":10800000},"#106":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":18954000},"#107":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":10791000},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":8163000},"#109":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":42100000},"#110":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":27130000},"#111":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":14970000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#105"},{"ref":"#108"},{"ref":"#111"}],"rule":"component-sum","value":165523000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#103"},{"ref":"#106"},{"ref":"#109"}],"rule":"component-sum","value":613569000},"#112":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":329065000},"#113":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":250486000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":78579000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":329065000},"#114":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":9500000},"#115":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":5304000},"#116":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":488000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#114"},{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"component-sum","value":149729000},"#117":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":9600000},"#118":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-07-01","value":9953000},"#119":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":4649000},"#120":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":7627000},"#121":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":17,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":-7907000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#117"},{"ref":"#119"},{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"component-sum","value":166728000},"#122":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":121668000},"#123":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":8000000},"#124":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":16629000},"#125":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":6676000},"#126":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":7216000},"#127":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":-12165000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123"},{"ref":"#125"},{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"component-sum","value":155725000},"#128":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":533369000},"#129":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":394026000},"#130":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":139343000},"#131":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":36000000},"#132":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":27100000},"#133":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":8900000},"#134":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":23096000},"#135":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":16629000},"#136":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":6467000},"#137":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":35600000},"#138":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":22523000},"#139":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":13077000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#133"},{"ref":"#136"},{"ref":"#139"}],"rule":"component-sum","value":167787000},"#140":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":147282000},"#141":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9600000},"#142":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9444000},"#143":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-19510000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141"},{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"component-sum","value":185836000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":90663000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":108639000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":101146000},"#144":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":150115000},"#145":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":9500000},"#146":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":5169000},"#147":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-18819000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145"},{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"component-sum","value":183603000},"#148":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":145439000},"#149":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":9000000},"#150":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":3129000},"#151":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":-20502000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149"},{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"component-sum","value":178070000},"#152":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":587475000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":442836000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":144639000},"#155":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":38800000},"#156":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":28100000},"#157":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":10700000},"#158":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":24110000},"#159":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":17742000},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":6368000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#157"},{"ref":"#160"}],"rule":"component-sum","value":161707000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":202126000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":72301000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":82200000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":78664000},"#161":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":306214000},"#162":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":233165000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":73049000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":306214000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":83614000},"#163":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":404166000},"#164":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":300448000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":103718000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":404166000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":110653000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":119355000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":106015000},"#165":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":447450000},"#166":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":336023000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":111427000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":447450000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-04-04","value":109845000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-04-05","end":"2025-07-04","value":109094000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-07-05","end":"2025-10-03","value":106618000},"#167":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":412170000},"#168":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-10-03","value":325557000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":86613000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":412170000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":90479000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":78725000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":205839000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":72526000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":93722000},"#169":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":319088000},"#170":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":245121000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":73967000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":319088000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":84170000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-04-02","end":"2022-07-01","value":77971000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":72129000},"#171":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":300251000},"#172":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":234270000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":65981000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":300251000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":71153000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":89820000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":80644000},"#173":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":319092000},"#174":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":241617000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":77475000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":319092000},"#175":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":370405000},"#176":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":273943000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":96462000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":370405000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-04-04","value":93063000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-04-05","end":"2025-07-04","value":88095000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-07-05","end":"2025-10-03","value":83034000},"#177":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":328260000},"#178":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-10-03","value":264192000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":64068000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":328260000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":64902000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":48102000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":157414000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":57658000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":77407000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":60614000},"#179":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":235110000},"#180":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":195679000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":39431000},"#181":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":264842000},"#182":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":211098000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":53744000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":264842000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-04-04","value":67363000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-04-05","end":"2025-07-04","value":66883000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-07-05","end":"2025-10-03","value":54847000},"#183":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":226766000},"#184":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-10-03","value":189093000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":37673000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":226766000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":47644000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":32354000},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":2.62},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2021-01-01","end":"2021-04-02","value":0.96},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-04-03","end":"2021-07-02","value":1.29},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-07-03","end":"2021-10-01","value":1.01},"#185":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.92},"#186":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":60034311},"#187":{"kind":"computed","op":"product","terms":[{"ref":"#185"},{"ref":"#186"}],"value":235334499.12},"#188":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-01-01","end":"2021-10-01","value":3.26},"#189":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-01-01","end":"2021-10-01","value":60034311},"#190":{"kind":"computed","op":"product","terms":[{"ref":"#188"},{"ref":"#189"}],"value":195711853.85999998},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#190","weight":-1}],"value":39622645.26000002},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"#186","weight":4},{"ref":"#189","weight":-3}],"rule":"unaverage-quarter","value":60034311},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#191"},{"ref":"#192"}],"rule":"per-share-quarter","value":0.6600000000000004},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.92},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-01-01","end":"2022-04-01","value":0.93},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2022-04-02","end":"2022-07-01","value":0.91},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-07-02","end":"2022-09-30","value":0.86},"#193":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":3.69},"#194":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":60153059},"#195":{"kind":"computed","op":"product","terms":[{"ref":"#193"},{"ref":"#194"}],"value":221964787.71},"#196":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":2.69},"#197":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":60127684},"#198":{"kind":"computed","op":"product","terms":[{"ref":"#196"},{"ref":"#197"}],"value":161743469.96},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#198","weight":-1}],"value":60221317.75},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#194","weight":4},{"ref":"#197","weight":-3}],"rule":"unaverage-quarter","value":60229184},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#199"},{"ref":"#200"}],"rule":"per-share-quarter","value":0.9998693947107103},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":3.69},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.52},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1.07},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-29","value":0.94},"#201":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.36},"#202":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":60655746},"#203":{"kind":"computed","op":"product","terms":[{"ref":"#201"},{"ref":"#202"}],"value":203803306.56},"#204":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-29","value":2.54},"#205":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-01-01","end":"2023-09-29","value":60592759},"#206":{"kind":"computed","op":"product","terms":[{"ref":"#204"},{"ref":"#205"}],"value":153905607.86},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#206","weight":-1}],"value":49897698.69999999},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"#202","weight":4},{"ref":"#205","weight":-3}],"rule":"unaverage-quarter","value":60844707},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"per-share-quarter","value":0.820082816735398},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.36},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-29","value":0.98},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-03-30","end":"2024-06-28","value":1.35},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-06-29","end":"2024-09-27","value":1.11},"#209":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":4.31},"#210":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":61102063},"#211":{"kind":"computed","op":"product","terms":[{"ref":"#209"},{"ref":"#210"}],"value":263349891.52999997},"#212":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-27","value":3.44},"#213":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-01-01","end":"2024-09-27","value":61050847},"#214":{"kind":"computed","op":"product","terms":[{"ref":"#212"},{"ref":"#213"}],"value":210014913.68},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#214","weight":-1}],"value":53334977.849999964},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#210","weight":4},{"ref":"#213","weight":-3}],"rule":"unaverage-quarter","value":61255711},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"per-share-quarter","value":0.8706939643554209},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":4.31},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-01-01","end":"2025-04-04","value":1.1},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-04-05","end":"2025-07-04","value":1.09},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-07-05","end":"2025-10-03","value":0.9},"#217":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.67},"#218":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":61266294},"#219":{"kind":"computed","op":"product","terms":[{"ref":"#217"},{"ref":"#218"}],"value":224847298.98},"#220":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-01-01","end":"2025-10-03","value":3.07},"#221":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-01-01","end":"2025-10-03","value":61277401},"#222":{"kind":"computed","op":"product","terms":[{"ref":"#220"},{"ref":"#221"}],"value":188121621.07},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#222","weight":-1}],"value":36725677.91},"#224":{"kind":"computed","op":"sum","terms":[{"ref":"#218","weight":4},{"ref":"#221","weight":-3}],"rule":"unaverage-quarter","value":61232973},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#223"},{"ref":"#224"}],"rule":"per-share-quarter","value":0.5997696357157115},"#225":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2024-12-31","value":1060739000},"#226":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":15000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226"}],"rule":"component-sum","value":1075739000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226"}],"rule":"component-sum","value":1075739000},"#227":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2025-04-04","value":1056296000},"#228":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2025-04-04","value":17759000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":1074055000},"#229":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2025-07-04","value":1058832000},"#230":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2025-07-04","value":21745000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":1080577000},"#231":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2025-10-03","value":1334123000},"#232":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2025-10-03","value":2175000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":1336298000},"#233":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2025-12-31","value":1232540000},"#234":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2025-12-31","value":2412000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":1234952000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":1234952000},"#235":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2026-04-03","value":2032436000},"#236":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2026-04-03","value":3788000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":2036224000},"#237":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2026-07-03","value":2391350000},"#238":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2026-07-03","value":5940000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"}],"rule":"component-sum","value":2397290000},"#239":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":122915000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":79505000},"#240":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":214358000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":91443000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":214358000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":38067000},"#241":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":100721000},"#242":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":38067000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":62654000},"#243":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":208099000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":107378000},"#244":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":330494000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":122395000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":330494000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":44467000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":46915000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2023-12-31","value":60295634},"#245":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-06-28","value":127483000},"#246":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":44467000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":83016000},"#247":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":228523000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":101040000},"#248":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":355399000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":126876000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":355399000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-04-04","value":35410000},"#249":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-07-04","value":82037000},"#250":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-04-04","value":35410000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":46627000},"#251":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-10-03","value":163514000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":81477000},"#252":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":260567000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":97053000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":260567000},"#253":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-07-03","value":80338000},"#254":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":46915000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":33423000},"#255":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":40138000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":40138000},"#256":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":4700000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":4700000},"#257":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-07-02","value":10845000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":6145000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":6145000},"#259":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":18851000},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":8006000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":8006000},"#261":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":35584000},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":16733000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"}],"rule":"component-sum","value":16733000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2021-12-31","value":100},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":35584000},"#263":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":5903000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":5903000},"#264":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-07-01","value":13691000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":7788000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":7788000},"#266":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":21996000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":8305000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#267"}],"rule":"component-sum","value":8305000},"#268":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":40243000},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":18247000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"}],"rule":"component-sum","value":18247000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#268"}],"rule":"component-sum","value":40243000},"#270":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":7709000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#270"}],"rule":"component-sum","value":7709000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2021-12-31","value":100},"#271":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":16999000},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":9290000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#272"}],"rule":"component-sum","value":9290000},"#273":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":28865000},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":11866000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#274"}],"rule":"component-sum","value":11866000},"#275":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":48178000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":19313000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"}],"rule":"component-sum","value":19313000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#275"}],"rule":"component-sum","value":48178000},"#277":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":7414000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#277"}],"rule":"component-sum","value":7414000},"#278":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-06-28","value":16437000},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":9023000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#279"}],"rule":"component-sum","value":9023000},"#280":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":27071000},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":10634000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#281"}],"rule":"component-sum","value":10634000},"#282":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":51779000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":24708000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"}],"rule":"component-sum","value":24708000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#282"}],"rule":"component-sum","value":51779000},"#284":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-04-04","value":7294000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#284"}],"rule":"component-sum","value":7294000},"#285":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-07-04","value":16474000},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":9180000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#286"}],"rule":"component-sum","value":9180000},"#287":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-10-03","value":27654000},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":11180000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#288"}],"rule":"component-sum","value":11180000},"#289":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":47287000},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":19633000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"}],"rule":"component-sum","value":19633000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#289"}],"rule":"component-sum","value":47287000},"#291":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":13703000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#291"}],"rule":"component-sum","value":13703000},"#292":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-07-03","value":31448000},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":17745000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#293"}],"rule":"component-sum","value":17745000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":76644000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":75899000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":65978000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":75034000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":16387000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":16543000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":17098000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2022-07-01","value":60043543},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2022-09-30","value":60076559},"#294":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":66790000},"#295":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":50028000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":16762000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":66790000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-04-04","value":17491000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2025-04-05","end":"2025-07-04","value":19355000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-07-05","end":"2025-10-03","value":21885000},"#296":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":84105000},"#297":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-10-03","value":58731000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":25374000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":84105000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":23868000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":27868000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":18720000},"#298":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-07-02","value":37828000},"#299":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":18720000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":19108000},"#300":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-10-01","value":57305000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":19477000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2022-12-31","value":60094725},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2022-12-31","value":60094725},"#301":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":75899000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":18594000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":16689000},"#302":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-07-01","value":33072000},"#303":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-04-01","value":16689000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":16383000},"#304":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":48699000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":15627000},"#305":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":65978000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":17279000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":21871000},"#306":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":39561000},"#307":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":21871000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":17690000},"#308":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-09-29","value":57090000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":17529000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2023-03-31","value":60222263},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2023-06-30","value":60259369},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2023-09-29","value":60271072},"#309":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":75034000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":17944000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":60034311},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2021-01-01","end":"2021-04-02","value":60034311},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2021-04-03","end":"2021-07-02","value":60034311},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-07-03","end":"2021-10-01","value":60034311},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186","weight":4},{"ref":"#189","weight":-3}],"rule":"unaverage-quarter","value":60034311},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":60034311},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2022-01-01","end":"2022-04-01","value":60034311},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2022-04-02","end":"2022-07-01","value":60185520},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-07-02","end":"2022-09-30","value":60163221},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194","weight":4},{"ref":"#197","weight":-3}],"rule":"unaverage-quarter","value":60229184},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":60153059},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":60486226},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":60561339},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-07-01","end":"2023-09-29","value":60730713},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202","weight":4},{"ref":"#205","weight":-3}],"rule":"unaverage-quarter","value":60844707},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":60655746},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-01-01","end":"2024-03-29","value":60987957},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-03-30","end":"2024-06-28","value":61078456},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-06-29","end":"2024-09-27","value":61086129},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210","weight":4},{"ref":"#213","weight":-3}],"rule":"unaverage-quarter","value":61255711},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":61102063},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-01-01","end":"2025-04-04","value":61281118},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-04-05","end":"2025-07-04","value":61312744},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-07-05","end":"2025-10-03","value":61238341},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218","weight":4},{"ref":"#221","weight":-3}],"rule":"unaverage-quarter","value":61232973},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":61266294},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2026-01-01","end":"2026-04-03","value":61265828},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2026-04-04","end":"2026-07-03","value":61630600},"#310":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":410927000},"#311":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2022-07-02","end":"2022-09-30","value":6676000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#122"},{"ref":"#311"}],"rule":"component-sum","value":539271000},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":439738000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#130"},{"ref":"#136"}],"rule":"component-sum","value":585548000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#128"},{"ref":"#134"}],"rule":"component-sum","value":2264415000},"#313":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1267604000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#85"},{"ref":"#87"}],"rule":"component-sum","value":1747943000},"#314":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2021-01-01","end":"2021-04-02","value":368333000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#89"},{"ref":"#91"}],"rule":"component-sum","value":495827000},"#315":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2021-04-03","end":"2021-07-02","value":411413000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#92"},{"ref":"#94"}],"rule":"component-sum","value":547604000},"#316":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-07-03","end":"2021-10-01","value":398973000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#96"},{"ref":"#98"}],"rule":"component-sum","value":527304000},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":411413000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#102"},{"ref":"#108"}],"rule":"component-sum","value":551166000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#100"},{"ref":"#106"}],"rule":"component-sum","value":2121901000},"#318":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":436611000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#140"},{"ref":"#142"}],"rule":"component-sum","value":593337000},"#319":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":456499000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#144"},{"ref":"#146"}],"rule":"component-sum","value":611783000},"#320":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2023-07-01","end":"2023-09-29","value":431282000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#148"},{"ref":"#150"}],"rule":"component-sum","value":579850000},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":434623000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#154"},{"ref":"#160"}],"rule":"component-sum","value":585630000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#152"},{"ref":"#158"}],"rule":"component-sum","value":2370600000},"#322":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":434717000},"#323":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":142450000},"#324":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-29","value":1924000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323"},{"ref":"#324"}],"rule":"component-sum","value":579091000},"#325":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":436738000},"#326":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":146187000},"#327":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2024-03-30","end":"2024-06-28","value":4773000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":587698000},"#328":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":419460000},"#329":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":145900000},"#330":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2024-06-29","end":"2024-09-27","value":1875000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":567235000},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":412433000},"#332":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":579778000},"#333":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":434537000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":145241000},"#335":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":10227000},"#336":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-09-27","value":8572000},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":1655000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#334"},{"ref":"#337"}],"rule":"component-sum","value":559329000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#332"},{"ref":"#335"}],"rule":"component-sum","value":2293353000},"#338":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-04-04","value":422936000},"#339":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-04-04","value":140858000},"#340":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-04-04","value":4499000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339"},{"ref":"#340"}],"rule":"component-sum","value":568293000},"#341":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2025-04-05","end":"2025-07-04","value":449539000},"#342":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2025-04-05","end":"2025-07-04","value":155563000},"#343":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2025-04-05","end":"2025-07-04","value":1390000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":606492000},"#344":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2025-07-05","end":"2025-10-03","value":458545000},"#345":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2025-07-05","end":"2025-10-03","value":158335000},"#346":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2025-07-05","end":"2025-10-03","value":4347000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"},{"ref":"#346"}],"rule":"component-sum","value":621227000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":463193000},"#348":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":608416000},"#349":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-10-03","value":454756000},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":153660000},"#351":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":27756000},"#352":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-10-03","value":10236000},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":17520000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#350"},{"ref":"#353"}],"rule":"component-sum","value":634373000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#348"},{"ref":"#351"}],"rule":"component-sum","value":2430385000},"#354":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":470485000},"#355":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":174472000},"#356":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2026-01-01","end":"2026-04-03","value":10161000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"},{"ref":"#356"}],"rule":"component-sum","value":655118000},"#357":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":500416000},"#358":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":210169000},"#359":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2026-04-04","end":"2026-07-03","value":18317000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358"},{"ref":"#359"}],"rule":"component-sum","value":728902000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":90406000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-10634000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":37.696249535833644},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":15.746750835499443},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.135907909394728},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.9173859742477684},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":826512000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":41927000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-16733000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":34.09113846991822},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":11.702538388215599},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":6.316894018887723},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.6159751520728676},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-41209000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":215153000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-35584000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":34.51166851652413},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.611181925073565},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.682819800544868},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.6159751520728676},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-41209000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":19533000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-7788000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":34.404100566111644},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":12.988655080258388},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.35615878955257},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.6218551524571627},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1128712000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":71200000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-8305000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":33.749768244218195},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":13.057967159198084},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":8.440585878616398},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.618121726483912},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":1071781000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":73196000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-18247000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":33.787061811972706},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.831923713386145},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":9.140872152464814},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.643469226613473},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":1146619000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":174115000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-40243000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":34.144469978561624},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":12.688164165522773},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.627288430988479},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.643469226613473},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":1146619000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":30358000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-7709000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":36.16798245614035},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":13.254824561403508},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":4.664181286549708},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.6825190110751211},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":1134808000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":53364000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-9290000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":36.63450033452615},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":15.079911496317436},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":9.102026312355814},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.732947158021385},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":1084651000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":95512000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-11866000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":36.66893784985521},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.852656990643117},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":8.453794148570623},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.6871093474802452},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":1006496000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":103082000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-19313000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":36.95158323517295},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":15.04581140439952},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":7.287901031119261},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.6090130015062525},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":916054000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":282316000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-48178000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":36.60672647711555},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":14.565768789151951},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.398281512747381},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.6090130015062525},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":916054000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":37053000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-7414000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":36.97415272912849},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":16.04261871071006},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":8.691775499315687},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.6517419555141597},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":916303000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":73993000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-9023000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":38.231221704737834},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":16.88062988205976},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":11.725712216764514},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.8623259857225356},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":851154000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":102168000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-24708000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":38.512216066647184},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.61215106536505},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.012451621752172},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.816913508561809},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":826381000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":303620000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-51779000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":37.85222797844281},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":16.32550752461961},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":9.66293454874356},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.816913508561809},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":826381000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":28116000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-7294000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":37.632753215422234},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":16.19803048936942},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":9.933523855026557},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.9137366071428572},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":782707000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":37447000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-9180000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":37.17889953129323},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":15.245407260622763},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":9.346605439458012},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.946599190932147},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":822354000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":70297000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-11180000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":36.99963591149215},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.648448502084921},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.535532977488339},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.9933833925694318},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":1118079000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":77420000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-19633000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":35.75561800090431},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":12.013132016433051},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.225205482492032},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.8982037909772875},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":1049089000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":213280000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-47287000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":36.88027144593508},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":14.499983289681289},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.977541331654094},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.8982037909772875},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":1049089000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":33212000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-13703000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":36.898217133384385},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":12.13510783975794},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":6.390047170254172},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.972835467591603},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":1031434000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":15678000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-17745000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":38.03872332153333},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":9.747692932504732},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.006057251676826},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.9620658094214813},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":2179799000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":269043000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-40138000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":34.9969667739962},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":10.365069133451176},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.07222718785848},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":58147000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-4700000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":35.1672510420187},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":12.726181423904473},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":10.148769291427284},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":53627000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-6145000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":34.67602619227569},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":13.051679570151983},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":12.29064915434008},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":61452000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-8006000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":34.15939455548808},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":12.981543579859004},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":10.002838433712672},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":10186000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-5903000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":34.62373690213625},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":12.90516753072567},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":8.556267758997764},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.6064851856961113},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":13.428295581136279},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":6.716756245844781},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":8.86090650566386},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":2.954276993906322},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":11.478964636082964},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.021385969852151},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.713566327868346},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":4.438304093567251},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.4073251510919995},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.025339355884617},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":14.953550311308659},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":10.174407499587353},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":5.371993087290357},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.464986358872673},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":15.231768333045101},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":11.077775381886257},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.146058766799678},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.233053748955402},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":9.65823767423009},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.738072583933668},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.503108998770472},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.454417064446343},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":1.9412426776222191},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":13.796588736090875},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":10.234841444181592},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":8.514871293291245},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":10.14112956459747},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":1.5721295054413338},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":2957907000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#360"}],"scale":100,"value":36.5184571387809},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":2501728000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#361"}],"scale":100,"value":0},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":2501728000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#362"}],"scale":100,"value":0},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":2463590000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#363"}],"scale":100,"value":47.98635324871427},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":2379940000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#364"}],"scale":100,"value":47.581661722564434},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":2607101000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#365"}],"scale":100,"value":46.743221685696106},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":2607101000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#366"}],"scale":100,"value":46.743221685696106},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":2675163000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#367"}],"scale":100,"value":45.487770277923254},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":2705825000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#368"}],"scale":100,"value":42.837212310478314},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2630425000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#369"}],"scale":100,"value":41.41266145204672},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2665714000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#370"}],"scale":100,"value":38.190781156568185},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2665714000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#371"}],"scale":100,"value":38.190781156568185},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2675176000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#372"}],"scale":100,"value":37.111502196490996},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2829049000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#373"}],"scale":100,"value":38.16208202827169},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":2883988000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#374"}],"scale":100,"value":37.300397921211875},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":2883988000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#375"}],"scale":100,"value":37.300397921211875},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":3024447000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#376"}],"scale":100,"value":35.51244243989066},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":3192348000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#377"}],"scale":100,"value":33.848972605743484},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":3498325000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#378"}],"scale":100,"value":38.198223435501276},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":3446481000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#379"}],"scale":100,"value":35.83225904915768},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":3446481000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#380"}],"scale":100,"value":35.83225904915768},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":4271892000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#381"}],"scale":100,"value":47.66562450548844},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":4981507000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#382"}],"scale":100,"value":48.12379065210588},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":261337000},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":3920288500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#383"},{"ref":"#384"}],"scale":100,"value":6.6662695870469735},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":235110000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#385"},{"ref":"totalAssets@2021Q4"}],"scale":100,"value":6.792609169719022},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"totalAssets@FY2021"}],"scale":100,"value":6.792609169719022},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":210731000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#386"},{"ref":"totalAssets@2022Q2"}],"scale":100,"value":5.73619975915316},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":202471000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#387"},{"ref":"totalAssets@2022Q3"}],"scale":100,"value":5.7196764996103004},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":223747000},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":3607638500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#388"},{"ref":"#389"}],"scale":100,"value":6.202034932269405},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":3607638500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#390"}],"scale":100,"value":6.202034932269405},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":200213000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":3815247000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#391"},{"ref":"#392"}],"scale":100,"value":5.247707422350375},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":210537000},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":3768274000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#393"},{"ref":"#394"}],"scale":100,"value":5.587093719830352},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":215753000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":3647973000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#395"},{"ref":"#396"}],"scale":100,"value":5.914325572036854},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":205285000},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":3791322000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#397"},{"ref":"#398"}],"scale":100,"value":5.414602083389383},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":3791322000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#399"}],"scale":100,"value":5.414602083389383},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":233333000},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":3838317000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#400"},{"ref":"#401"}],"scale":100,"value":6.079044539572943},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":250667000},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":3914977500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#402"},{"ref":"#403"}],"scale":100,"value":6.402769875433512},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":264842000},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":3931302000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#404"},{"ref":"#405"}],"scale":100,"value":6.736750318342372},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":3931302000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#406"}],"scale":100,"value":6.736750318342372},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":272254000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":4022515500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#407"},{"ref":"#408"}],"scale":100,"value":6.768252353533503},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":256230000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":4199737000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#409"},{"ref":"#410"}],"scale":100,"value":6.101096330555937},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":242837000},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":4476968500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#411"},{"ref":"#412"}],"scale":100,"value":5.424139124499089},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":226766000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":4400034500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#413"},{"ref":"#414"}],"scale":100,"value":5.153732317326148},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":4400034500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#415"}],"scale":100,"value":5.153732317326148},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":207047000},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":4921105500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#416"},{"ref":"#417"}],"scale":100,"value":4.2073269918720495},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":172518000},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":5497487000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#418"},{"ref":"#419"}],"scale":100,"value":3.1381247468161364},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":232889000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#420"},{"ref":"totalAssets@2022Q1"}],"scale":100,"value":6.158886683032961},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1709410500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#383"},{"ref":"#421"}],"scale":100,"value":15.288135880761233},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":2523247500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#385"},{"ref":"#422"}],"scale":100,"value":9.317754203660163},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":2523247500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#423"}],"scale":100,"value":9.317754203660163},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1913870000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#386"},{"ref":"#424"}],"scale":100,"value":11.010726956376347},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1878782000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#387"},{"ref":"#425"}],"scale":100,"value":10.77671597875645},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1945093000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#388"},{"ref":"#426"}],"scale":100,"value":11.503151777318617},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1945093000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#427"}],"scale":100,"value":11.503151777318617},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1987826500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#391"},{"ref":"#428"}],"scale":100,"value":10.071955474987378},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1414064000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#393"},{"ref":"#429"}],"scale":100,"value":14.888788626257368},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1394310500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#395"},{"ref":"#430"}],"scale":100,"value":15.473813042360362},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1518057500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#397"},{"ref":"#431"}],"scale":100,"value":13.52287380418726},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1518057500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#432"}],"scale":100,"value":13.52287380418726},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1570334500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#400"},{"ref":"#433"}],"scale":100,"value":14.858808744251622},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1648075000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#402"},{"ref":"#434"}],"scale":100,"value":15.209684025302247},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1727953000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#404"},{"ref":"#435"}],"scale":100,"value":15.326921507703045},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1727953000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#436"}],"scale":100,"value":15.326921507703045},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1816385000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#407"},{"ref":"#437"}],"scale":100,"value":14.988782664468161},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1930598000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#409"},{"ref":"#438"}],"scale":100,"value":13.272053529528158},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":2019876000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#411"},{"ref":"#439"}],"scale":100,"value":12.02237167034016},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":2009889000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#413"},{"ref":"#440"}],"scale":100,"value":11.282513611448195},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":2009889000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#441"}],"scale":100,"value":11.282513611448195},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":2093030000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#416"},{"ref":"#442"}],"scale":100,"value":9.892213680644806},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":2347994000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#418"},{"ref":"#443"}],"scale":100,"value":7.347463409190995},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":2612985000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#444"}],"scale":100,"value":6.024297881541608},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":2518154000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#420"},{"ref":"#445"}],"scale":100,"value":9.248401805449548},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":478046000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#446"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":24.514312057675912},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":79783000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#447"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":14.043138166047097},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":31373000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#448"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":4.981391035941352},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":14297000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#449"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":2.3593655110500933},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":39912000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#450"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":6.393950802207571},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":165365000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#451"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":6.810427018489662},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":36089000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#452"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":5.570055146463027},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":59245000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#453"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":8.960535529820302},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":60731000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#454"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":9.791137658903848},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":25221000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#455"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":3.7976170220454852},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":181286000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#456"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":6.990067399787159},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":5744000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#457"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":0.8397660818713515},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-13369000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#458"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-1.855717898676057},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-7746000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#459"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-1.1374516149874614},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-18592000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#460"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-2.697041262178179},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-33963000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#461"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-1.223995104452047},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-11606000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#462"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-1.6826532742582723},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":8533000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#463"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":1.2068402227273012},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":54595000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#464"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":8.109171927218718},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":50230000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#465"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":7.48856514142251},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":101752000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#466"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":3.712488639278333},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":67459000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#467"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":9.947680265668634},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":92041000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#468"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":12.862325422800325},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2020-12-31","value":2544767000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2019-12-31","value":2681203000}},"quality":[{"metric":"dilutedShares","periodKey":"2026Q2","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 17 of 28 period(s), by up to 4.8% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"operatingExpenses","periodKey":"2025Q4","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 28 of 28 period(s), by up to 83.1% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}