{"schemaVersion":2,"ticker":"ECL","company":{"ticker":"ECL","name":"ECOLAB INC.","exchange":"NYSE","cik":31462,"sic":"2840","sicDescription":"Soap, Detergents, Cleang Preparations, Perfumes, Cosmetics","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:38.450Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[5900600000,6089700000,6798500000,11838700000,13253400000,14280500000,13545100000,13151800000,11531100000,12222100000,12562000000,11790200000,12733100000,14187800000,15320200000,15741400000,16081200000],"costOfRevenue":[2978000000,3013800000,3475600000,6385400000,7161200000,7679100000,7223500000,7533900000,6414600000,6875300000,7045800000,6905800000,7615800000,8831000000,9154900000,8899700000,8930800000],"grossProfit":[2922600000,3075900000,3322900000,5453300000,6092200000,6601400000,6321600000,5617900000,5116500000,5346800000,5516200000,4884400000,5117300000,5356800000,6165300000,6841700000,7150400000],"operatingExpenses":[2332700000,2390600000,2596100000,4438300000,4841300000,5079600000,4828500000,4187200000,3726300000,3976200000,4059800000,3754900000,3846400000,4173700000,4560600000,4736200000,4763900000],"operatingIncome":[681300000,806800000,753800000,1289300000,1560600000,1955000000,1561300000,1870200000,1747300000,1728300000,1845200000,1395700000,1598600000,1562500000,1992300000,2802400000,2737600000],"pretaxIncome":[620100000,747700000,679600000,1012600000,1298300000,1698400000,1317700000,1649400000,1560000000,1587100000,1731500000,1161400000,1414200000,1343400000,1755500000,2571200000,2547900000],"interestExpense":[67500000,65600000,82100000,285600000,272800000,268000000,253700000,285400000,272200000,235500000,214400000,304800000,230600000,252100000,348900000,340300000,306200000],"netIncome":[417300000,530300000,463300000,701300000,973600000,1222200000,1017200000,1246500000,1518600000,1440300000,1576200000,-1185500000,1129900000,1091700000,1372300000,2112400000,2075600000],"dilutedEps":[1.74,2.23,1.91,2.35,3.16,3.93,3.32,4.14,5.12,4.88,5.33,-4.15,3.91,3.81,4.79,7.37,7.28],"cash":[73600000,242300000,1843600000,1157800000,339200000,209600000,92800000,327400000,211400000,63900000,118800000,1260200000,359900000,598600000,919500000,1256800000,646200000],"currentAssets":[1814200000,1869900000,5396000000,4892000000,4698400000,4853000000,4447500000,4279400000,4594300000,4677700000,4828400000,5117400000,4687100000,5494200000,5644100000,6025700000,5955600000],"totalAssets":[5020900000,4872200000,18184700000,17572300000,19636500000,19427400000,18641700000,18330200000,19963500000,20074500000,20869100000,18126000000,21206400000,21464300000,21846600000,22387800000,24696300000],"currentLiabilities":[1250200000,1324800000,3166300000,3052700000,3488700000,4367900000,4764400000,3019400000,3475200000,3685600000,3630600000,2932200000,3553200000,4210400000,4345800000,4792800000,5534700000],"totalLiabilities":[3011300000,2739200000,12443600000,11412200000,12227100000,12045300000,11661300000,11359300000,12309700000,12020900000,12143300000,11924500000,13953300000,14205700000,13774400000,13598600000,14891800000],"totalDebt":[951100000,813200000,6619800000,5903700000,6548800000,5598300000,5829600000,6657100000,7308000000,6702900000,6274000000,6671100000,8349700000,8576700000,8180000000,7564900000,8125300000],"equity":[2009600000,2133000000,5741100000,6160100000,7409400000,7382100000,6980400000,6941000000,7653800000,8053600000,8725800000,6201500000,7253100000,7258600000,8072200000,8789200000,9804500000],"operatingCashFlow":[695000000,950400000,685500000,1203000000,1559800000,1815600000,1999800000,1939700000,2091300000,2277700000,2420700000,1860200000,2061900000,1788400000,2411800000,2813900000,2952600000],"capex":[297300000,297700000,366000000,607500000,662300000,793900000,815200000,806200000,866400000,778700000,731300000,489000000,643000000,712800000,774800000,994500000,1048300000],"depreciationAndAmortization":[334300000,347900000,395700000,714500000,null,null,null,null,null,null,null,null,null,null,null,null,null],"dilutedShares":[239900000,237600000,242100000,298900000,305900000,305900000,301400000,296700000,294000000,292800000,292500000,290300000,289100000,286600000,286500000,286600000,285200000],"sharesOutstanding":[236600000,232500000,292000000,294700000,301100000,299900000,296000000,291800000,289300000,287700000,288400000,285700000,286900000,284500000,285400000,283400000,282000000],"totalCosts":[5219300000,5282900000,6044700000,10549400000,11692800000,12325500000,11983800000,11281600000,9783800000,10493800000,10716800000,10394500000,11134500000,12625300000,13327900000,12939000000,13343600000],"freeCashFlow":[397700000,652700000,319500000,595500000,897500000,1021700000,1184600000,1133500000,1224900000,1499000000,1689400000,1371200000,1418900000,1075600000,1637000000,1819400000,1904300000],"capexOutflow":[-297300000,-297700000,-366000000,-607500000,-662300000,-793900000,-815200000,-806200000,-866400000,-778700000,-731300000,-489000000,-643000000,-712800000,-774800000,-994500000,-1048300000],"grossMargin":[49.53055621462224,50.50987733385881,48.876958152533646,46.06333465667683,45.96707260023843,46.226672735548476,46.67075178477826,42.71582597058958,44.37130889507506,43.7469829243747,43.91179748447699,41.42762633373479,40.188956342131924,37.75638224389969,40.24294722001018,43.46309731027736,44.464343456955945],"operatingMargin":[11.546283428803852,13.248600095242788,11.087739942634405,10.89055386148817,11.775091674589163,13.68999684884983,11.526677543908868,14.220106753448198,15.152934238710964,14.14077777141408,14.688743830600224,11.837797492833031,12.554680321367146,11.012982985381807,13.004399420373103,17.802736732438028,17.02360520359177],"netMargin":[7.072162153001389,8.70814654252262,6.814738545267339,5.923792308277092,7.3460395068435265,8.558523861209341,7.509726764660283,9.477790112380054,13.169602206207559,11.78439057117844,12.54736506925649,-10.054960899730284,8.873722816910258,7.694639056090444,8.957454863513531,13.419390905510312,12.906996990274358],"currentRatio":[1.4511278195488722,1.4114583333333333,1.704197328111676,1.6025158056802176,1.346748072347866,1.1110602348954874,0.9334858534128117,1.4173014506193284,1.3220246316758748,1.2691827653570653,1.3299179199030464,1.74524248004911,1.3191207925250479,1.3049116473494204,1.2987482166689677,1.2572400267067267,1.0760474822483603],"netDebt":[877500000,570900000,4776200000,4745900000,6209600000,5388700000,5736800000,6329700000,7096600000,6639000000,6155200000,5410900000,7989800000,7978100000,7260500000,6308100000,7479100000],"ebit":[687600000,813300000,761700000,1298200000,1571100000,1966400000,1571400000,1934800000,1832200000,1822600000,1945900000,1466200000,1644800000,1595500000,2104400000,2911500000,2854100000],"fcfMargin":[6.739992543131207,10.718097771647207,4.699566080753107,5.030113103634689,6.771847224108531,7.154511396659781,8.745598039143307,8.618592131875484,10.622577204256316,12.264668101226468,13.44849546250597,11.629997794778713,11.143397915668611,7.58116127940907,10.685239096095351,11.558057097843902,11.841777976767903],"ebitda":[1021900000,1161200000,1157400000,2012700000,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[32.12415982706792,27.60165637091847,53.554352838385554,48.937316600076265,46.91722428393346,43.12887122122585,45.50819672131148,48.95610416161082,48.84439038083653,45.423372750991085,41.82722436299151,51.82402933362336,53.514112851539466,54.161904100332805,50.331647407735566,46.25690193896332,45.317292998248725],"returnOnAssets":[8.535662418949048,10.720603248728912,4.018753605211455,3.922588584053472,5.233170647803745,6.2574397333599565,5.343966629103393,6.742958841714924,7.931330741087959,7.194665068185224,7.699371818794634,-6.080251108472603,5.745390568589763,5.116860046823699,6.336972909821776,9.55093773172011,8.816564402845122],"returnOnEquity":[23.256980438053837,25.602278762130066,11.767694085673282,11.785366181561523,14.34982865986219,16.5257073319136,14.164664926022628,17.90768169867973,20.810151560829883,18.33912678100768,18.787322550269973,-15.883649420859767,16.795742719961947,15.045790637899076,17.902523025543353,25.05604516825412,22.325841548481478],"revenueGrowth":[-3.8598778004073298,3.204758838084265,11.639325418329305,74.13694197249394,11.949791784570941,7.749709508503488,-5.149679633066073,-2.903633048113341,-12.323028026581916,5.992489875207041,2.781027810278114,-6.143926126412991,7.997319807976111,11.424554900220674,7.981505236893671,2.749311366692342,2.1586390028841107]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[1348200000,1441500000,1546400000,1564500000,1432100000,1520200000,1561900000,1575500000,1518300000,1698800000,1736100000,1845300000,2810900000,2958700000,3023300000,3045800000,2872100000,3337800000,3484000000,3559500000,3336600000,3568200000,3694900000,3680800000,3297600000,3389100000,3446400000,3412000000,3097400000,3317200000,3386100000,3352100000,3162400000,3460000000,3564500000,3649000000,2865300000,3086500000,3126500000,3143800000,2924700000,3169100000,3224000000,3244200000,3020600000,2685700000,3018600000,3065300000,2885000000,3162700000,3320800000,3364600000,3266700000,3580600000,3669300000,3671200000,3571600000,3852100000,3958100000,3938400000,3751900000,3985800000,3998500000,4005200000,3695000000,4025200000,4165000000,4196000000,4066100000,4415400000],"costOfRevenue":[707900000,725100000,763900000,781100000,716700000,750000000,763400000,783700000,770400000,860800000,877900000,966500000,1614000000,1608900000,1616400000,1644200000,1539700000,1810200000,1866100000,1945200000,1819200000,1909400000,1970600000,1979900000,1765300000,1806500000,1820000000,1831700000,1631400000,1785200000,1737200000,1745100000,1842900000,2036600000,2055700000,2129000000,1639300000,1722500000,1743300000,1770200000,1675500000,1780300000,1780900000,1809100000,1720200000,1635700000,1769600000,1780300000,1712000000,1844000000,2016700000,2043100000,2073400000,2211100000,2291600000,2254900000,2205200000,2334800000,2330500000,2284400000,2128100000,2241000000,2261500000,2269100000,2060200000,2222800000,2299400000,2348400000,2295300000,2469500000],"grossProfit":[640300000,716400000,782500000,783400000,715400000,770200000,798500000,791800000,747900000,838000000,858200000,878800000,1196900000,1349800000,1406900000,1401600000,1332400000,1527600000,1617900000,1614300000,1517400000,1658800000,1724300000,1700900000,1532300000,1582600000,1626400000,1580300000,1466000000,1532000000,1648900000,1607000000,1319500000,1423400000,1508800000,1520000000,1226000000,1364000000,1383200000,1373600000,1249200000,1388800000,1443100000,1435100000,1300400000,1050000000,1249000000,1285000000,1173000000,1318700000,1304100000,1321500000,1193300000,1369500000,1377700000,1416300000,1366400000,1517300000,1627600000,1654000000,1623800000,1744800000,1737000000,1736100000,1634800000,1802400000,1865600000,1847600000,1770800000,1945900000],"operatingExpenses":[516300000,526400000,554100000,577400000,558100000,565300000,558500000,579700000,581600000,609600000,609000000,674600000,1049000000,1041200000,1037000000,1030100000,1081500000,1176300000,1193100000,1202400000,1215000000,1229400000,1221100000,1217100000,1209900000,1152100000,1143300000,1132200000,1160800000,1166000000,1143500000,1119100000,1029900000,1044100000,1017400000,918900000,976900000,991500000,934500000,790800000,1016400000,990200000,949600000,942600000,967000000,842100000,889400000,871300000,927400000,905500000,889700000,932500000,994200000,1018800000,957500000,1003300000,1065900000,1088400000,1102300000,1112000000,1155500000,1150800000,1098100000,1124800000,1124900000,1142700000,1155800000,1138500000,1185000000,1226700000],"operatingIncome":[97500000,165000000,223000000,195800000,153800000,204300000,245100000,203600000,151700000,198300000,239600000,164200000,165800000,326500000,401200000,395800000,261700000,352300000,476000000,470600000,350900000,512200000,571400000,520500000,387700000,437800000,413000000,322800000,371500000,412500000,574100000,556900000,357200000,419600000,564100000,609200000,303100000,444600000,461100000,519500000,313600000,464400000,549000000,518200000,376200000,192000000,411400000,416100000,297300000,447800000,465800000,387700000,254500000,425800000,483000000,399200000,351600000,484700000,566000000,590000000,517900000,656900000,1044800000,582800000,555300000,710100000,760200000,712000000,622000000,757900000],"pretaxIncome":[81700000,149800000,207900000,180700000,138800000,189300000,230200000,189400000,138200000,185200000,226400000,129800000,79700000,262600000,337000000,333300000,200200000,286100000,409000000,403000000,285800000,446000000,508100000,458500000,325200000,376600000,355400000,260500000,305400000,347200000,509200000,488600000,311500000,376800000,525900000,548200000,266500000,407900000,427200000,485500000,285500000,436100000,523700000,486200000,343300000,148400000,291700000,378000000,262600000,399700000,402400000,349500000,220300000,389300000,412200000,321600000,290500000,421300000,506200000,537500000,458900000,590700000,987300000,534300000,510000000,659900000,717700000,660300000,558100000,693600000],"interestExpense":[null,16900000,16400000,16400000,16300000,16100000,16300000,16900000,15000000,14800000,15900000,36400000,88700000,66100000,66800000,64000000,65000000,68800000,69200000,69800000,67300000,68600000,66100000,66000000,65200000,63500000,61600000,63400000,68900000,71500000,69000000,76000000,66600000,63700000,60700000,81200000,61000000,60200000,58300000,56000000,56100000,54500000,52900000,51000000,52500000,61800000,139000000,51400000,53800000,51700000,78300000,46800000,55100000,57300000,66700000,73000000,80100000,82700000,91300000,94800000,94500000,80200000,86400000,79200000,72600000,76200000,74600000,82900000,77300000,95000000],"netIncome":[57400000,99100000,145000000,115800000,95500000,129300000,174200000,131300000,93600000,125900000,154500000,88800000,49700000,184500000,239300000,234500000,161000000,215800000,307200000,289600000,194500000,315000000,369400000,343300000,235400000,308800000,250100000,222900000,232000000,263600000,379500000,372000000,257300000,296300000,396600000,568400000,248200000,353600000,438300000,400200000,300400000,372200000,469300000,434300000,290200000,-2029900000,249300000,304900000,193600000,310800000,324500000,301000000,171900000,308300000,347100000,264400000,233400000,329700000,404000000,405200000,412100000,490900000,736500000,472900000,402500000,524200000,585000000,563900000,432600000,534900000],"dilutedEps":[0.24,0.41,0.6,0.48,0.4,0.54,0.74,0.56,0.4,0.53,0.65,0.34,0.17,0.62,0.8,0.77,0.53,0.69,1,0.93,0.62,1.02,1.19,1.1,0.77,1,0.86,0.69,0.77,0.87,1.27,1.24,0.86,1,1.34,1.92,0.84,1.2,1.48,1.35,1.01,1.26,1.59,1.47,0.97,-6.98,0.85,1.04,0.67,1.08,1.12,1.04,0.6,1.08,1.21,0.93,0.82,1.15,1.41,1.41,1.43,1.71,2.58,1.66,1.41,1.84,2.05,1.9802246402246402,1.52,1.9],"cash":[79500000,82700000,107500000,73600000,85300000,121300000,168400000,242300000,151400000,163200000,207300000,1843600000,354000000,304900000,324000000,1157800000,824300000,375200000,394400000,339200000,300300000,187000000,197800000,209600000,237900000,310600000,184800000,92800000,268500000,167400000,180600000,327400000,212100000,260700000,209100000,211400000,175500000,54200000,203600000,63900000,79000000,85700000,135900000,118800000,1661900000,1369000000,1034700000,1260200000,1189500000,1402400000,897900000,359900000,99400000,124900000,112900000,598600000,419400000,554200000,1001300000,919500000,479900000,384000000,1261100000,1256800000,1162600000,1920900000,1955800000,646200000,519800000,5135300000],"currentAssets":[null,1749900000,1816000000,1814200000,1718300000,1735300000,1854500000,1869900000,1888900000,1994200000,2091000000,5396000000,3959800000,3908500000,4072900000,4892000000,4603400000,4698200000,4796000000,4698400000,4703000000,4772100000,4871800000,4853000000,4921800000,4971100000,4642400000,4447500000,4194900000,4095400000,4172000000,4279400000,4307300000,4532100000,4614500000,4594300000,4596800000,4607900000,4822300000,4677700000,4751000000,4853500000,4870100000,4828400000,6437100000,5166200000,4992000000,5117400000,5150000000,5487400000,4986800000,4687100000,4604500000,4905000000,5099300000,5494200000,5272800000,5436500000,5789400000,5644100000,5211700000,5752300000,6118300000,6025700000,6081100000,7075800000,7106700000,5955600000,6042700000,11019800000],"totalAssets":[null,4928300000,4988800000,5020900000,4769200000,4663800000,4861500000,4872200000,5262300000,5407400000,5505600000,18184700000,16861700000,16465400000,16722800000,17572300000,17296200000,19654300000,19613600000,19636500000,19563400000,19613800000,19685800000,19427400000,19252000000,19217300000,18883300000,18641700000,18341800000,18224600000,18378800000,18330200000,19223000000,19523400000,19856700000,19963500000,20184300000,19951600000,19962600000,20074500000,20927600000,20827600000,20835600000,20869100000,22339600000,18082400000,18097100000,18126000000,18208100000,18533700000,17926200000,21206400000,21067200000,21163600000,21037000000,21464300000,21251500000,21456200000,21858100000,21846600000,21298500000,21461800000,22101600000,22387800000,22366400000,23736000000,23897600000,24696300000,25040600000,29927000000],"currentLiabilities":[null,1339900000,1292900000,1250200000,1370000000,1339900000,1438600000,1324800000,1650200000,1639600000,1617700000,3166300000,3506600000,3450700000,2818700000,3052700000,2684200000,3245500000,3200600000,3488700000,3904400000,3966900000,4455000000,4367900000,4121000000,4446100000,3556600000,4764400000,4159500000,4238400000,4174000000,3019400000,4205300000,4318400000,3756600000,3475200000,3982800000,3623800000,3589800000,3685600000,4156000000,4127700000,3919500000,3630600000,4257400000,3227700000,3106400000,2932200000,2852200000,2880300000,2894500000,3553200000,3631300000,3806000000,3772300000,4210400000,4489600000,4467500000,4600500000,4345800000,3701100000,3847600000,4709100000,4792800000,4609200000,4908500000,4188200000,5534700000,6095700000,5986600000],"totalLiabilities":[null,3116200000,3018800000,3011300000,2900700000,2802200000,2893700000,2739200000,3047600000,3065000000,3034700000,12443600000,11056600000,10763200000,10696600000,11412200000,11063700000,12915600000,12767700000,12227100000,12290300000,12153700000,11919500000,12045300000,12316000000,12337800000,12040700000,11661300000,11689700000,11555000000,11437000000,11359300000,12344500000,12534700000,12557500000,12309700000,12514400000,12043100000,11979600000,12020900000,12660700000,12558200000,12223200000,12143300000,13479000000,12192200000,12047700000,11924500000,11888000000,11797400000,10964400000,13953300000,13962100000,14045200000,13947100000,14205700000,13886500000,13875700000,14035600000,13774400000,13072900000,13153900000,13526100000,13598600000,13462700000,14385400000,14143700000,14891800000,15008600000,19842600000],"totalDebt":[null,842800000,850000000,951100000,677900000,915700000,971100000,813200000,1150700000,1072100000,1012400000,6619800000,4917900000,4885400000,5392500000,5903700000,5905500000,6803700000,6708200000,6548800000,6451600000,6294000000,6129800000,5598300000,5924600000,5914600000,6040400000,5829600000,6533300000,6552800000,6548300000,6657100000,6650900000,6720100000,7295300000,7308000000,7043400000,6990600000,6984500000,6702900000,6309100000,6287700000,6267600000,6274000000,6745200000,6752700000,6669300000,6671100000,6688800000,6711500000,5934500000,8349700000,8269700000,8170300000,8029300000,8576700000,8630600000,8616100000,8612800000,8180000000,7531000000,7541200000,7612500000,7564900000,7603600000,8207900000,8068900000,8125300000,8187100000,13170800000],"equity":[null,1812100000,1970000000,2009600000,1868500000,1861600000,1967800000,2133000000,2214700000,2342400000,2470900000,5741100000,5805100000,5702200000,6026200000,6160100000,6232500000,6738700000,6845900000,7409400000,7273100000,7460100000,7766300000,7382100000,6936000000,6879500000,6842600000,6980400000,6652100000,6669600000,6941800000,6941000000,6878500000,6988700000,7299200000,7653800000,7669900000,7908500000,7983000000,8053600000,8266900000,8269400000,8612400000,8725800000,8860600000,5890200000,6049400000,6201500000,6320100000,6736300000,6961800000,7253100000,7105100000,7118400000,7089900000,7258600000,7365000000,7580500000,7822500000,8072200000,8225600000,8307900000,8575500000,8789200000,8903700000,9350600000,9753900000,9804500000,10032000000,10084400000],"operatingCashFlow":[27400000,272000000,232100000,163500000,135400000,229600000,273200000,312200000,56100000,246000000,238600000,144800000,110500000,100600000,509700000,482200000,186000000,207000000,536200000,630600000,214400000,317500000,613100000,670600000,112500000,524100000,758600000,604600000,472500000,402300000,616900000,448000000,425700000,434000000,585200000,646400000,487200000,298500000,664700000,827300000,378100000,539500000,682100000,821000000,371800000,386800000,451800000,649800000,295300000,503000000,622700000,640900000,170100000,322400000,436700000,859200000,198200000,573400000,787700000,852500000,649400000,611100000,786700000,766700000,369400000,701800000,791300000,1090100000,445900000,729500000],"capex":[59200000,65800000,73700000,98600000,59600000,86900000,70000000,81200000,72600000,85100000,87100000,121200000,128500000,134000000,149100000,195900000,135500000,145800000,167800000,213200000,150900000,186300000,183400000,273300000,173600000,168200000,234500000,238900000,148700000,177200000,184900000,295400000,183000000,233200000,233600000,216600000,203300000,209200000,221600000,144600000,187000000,153500000,163800000,227000000,147700000,102900000,111700000,126700000,102100000,143500000,178200000,219200000,148700000,168800000,192500000,202800000,173700000,172000000,166500000,262600000,201500000,196900000,236400000,359700000,237900000,216700000,261600000,332100000,348500000,240100000],"depreciationAndAmortization":[80400000,84600000,83600000,85700000,86200000,91800000,81500000,88400000,91200000,96700000,97100000,110700000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"dilutedShares":[238100000,239500000,240600000,241300000,239000000,237400000,237000000,236400000,235900000,236100000,236100000,257500000,297900000,298200000,298600000,299900000,300900000,307400000,307200000,307500000,306500000,305200000,305700000,305600000,303200000,301100000,300000000,300600000,298300000,296500000,295700000,295500000,295000000,294100000,293400000,293600000,292700000,293300000,293400000,292200000,292300000,292100000,292800000,292600000,292600000,291500000,288400000,288700000,288800000,288800000,289200000,289500000,288100000,286600000,286300000,285800000,285900000,286300000,286900000,287100000,287800000,287000000,286000000,285700000,285300000,285400000,285400000,284900000,283700000,282200000],"sharesOutstanding":[null,236700000,237500000,236600000,233900000,233500000,231900000,232500000,231700000,231900000,232100000,292000000,291900000,292500000,292900000,294700000,296000000,301400000,301300000,301100000,300200000,299600000,300100000,299900000,297800000,295100000,295300000,296000000,293300000,291600000,291600000,291800000,290000000,289400000,288900000,289300000,288500000,288900000,288900000,287700000,288200000,287800000,288200000,288400000,289200000,285400000,285400000,285700000,285900000,286100000,286600000,286900000,285700000,285000000,284800000,284500000,284700000,285000000,285100000,285400000,285600000,284500000,283200000,283400000,283500000,283600000,283200000,282000000,281400000,280300000],"totalCosts":[1250700000,1276500000,1323400000,1368700000,1278300000,1315900000,1316800000,1371900000,1366600000,1500500000,1496500000,1681100000,2645100000,2632200000,2622100000,2650000000,2610400000,2985500000,3008000000,3088900000,2985700000,3056000000,3123500000,3160300000,2909900000,2951300000,3033400000,3089200000,2725900000,2904700000,2812000000,2795200000,2805200000,3040400000,3000400000,3039800000,2562200000,2641900000,2665400000,2624300000,2611100000,2704700000,2675000000,2726000000,2644400000,2493700000,2607200000,2649200000,2587700000,2714900000,2855000000,2976900000,3012200000,3154800000,3186300000,3272000000,3220000000,3367400000,3392100000,3348400000,3234000000,3328900000,2953700000,3422400000,3139700000,3315100000,3404800000,3484000000,3444100000,3657500000],"freeCashFlow":[-31800000,206200000,158400000,64900000,75800000,142700000,203200000,231000000,-16500000,160900000,151500000,23600000,-18000000,-33400000,360600000,286300000,50500000,61200000,368400000,417400000,63500000,131200000,429700000,397300000,-61100000,355900000,524100000,365700000,323800000,225100000,432000000,152600000,242700000,200800000,351600000,429800000,283900000,89300000,443100000,682700000,191100000,386000000,518300000,594000000,224100000,283900000,340100000,523100000,193200000,359500000,444500000,421700000,21400000,153600000,244200000,656400000,24500000,401400000,621200000,589900000,447900000,414200000,550300000,407000000,131500000,485100000,529700000,758000000,97400000,489400000],"capexOutflow":[-59200000,-65800000,-73700000,-98600000,-59600000,-86900000,-70000000,-81200000,-72600000,-85100000,-87100000,-121200000,-128500000,-134000000,-149100000,-195900000,-135500000,-145800000,-167800000,-213200000,-150900000,-186300000,-183400000,-273300000,-173600000,-168200000,-234500000,-238900000,-148700000,-177200000,-184900000,-295400000,-183000000,-233200000,-233600000,-216600000,-203300000,-209200000,-221600000,-144600000,-187000000,-153500000,-163800000,-227000000,-147700000,-102900000,-111700000,-126700000,-102100000,-143500000,-178200000,-219200000,-148700000,-168800000,-192500000,-202800000,-173700000,-172000000,-166500000,-262600000,-201500000,-196900000,-236400000,-359700000,-237900000,-216700000,-261600000,-332100000,-348500000,-240100000],"grossMargin":[47.49295356771992,49.698231009365244,50.60139679255043,50.07350591243209,49.95461210809301,50.66438626496513,51.123631474486196,50.257061250396696,49.25903971547125,49.328938073934545,49.432636368872764,47.623692624505495,42.58066811341563,45.621387771656465,46.535242946449245,46.01746667542189,46.39114236969465,45.766672658637425,46.43800229621125,45.35187526337969,45.477432116525804,46.48842553668516,46.667027524425556,46.21006302977614,46.4671276079573,46.696763152459354,47.191272051996286,46.31594372801875,47.33001872538258,46.18352827686,48.69614010218245,47.9400972524686,41.724639514292946,41.13872832369942,42.3285173236078,41.65524801315429,42.78784071475936,44.1924509962741,44.24116424116424,43.69234684140213,42.7120730331316,43.823167460793286,44.761166253101734,44.235867085876336,43.05104946037211,39.095952638045944,41.37679719075068,41.92085603366718,40.65857885615251,41.695386853005346,39.27065767284992,39.27658562682043,36.52921908960113,38.24777970172597,37.5466710271714,38.5786663761168,38.25736364654497,39.388904753251474,41.120739748869404,41.99674994921796,43.27940510141528,43.77540267951227,43.441290483931475,43.34615000499351,44.24357239512855,44.77789923482063,44.79231692677071,44.0324118207817,43.55033078379774,44.07075236671649],"operatingMargin":[7.231864708500223,11.446409989594173,14.420589756854628,12.515180568871845,10.73947350045388,13.439021181423497,15.692425891542353,12.922881624880992,9.991437792267668,11.672945608664941,13.801048326709292,8.89828212214816,5.898466683268704,11.03525196877007,13.270267588396786,12.994943857114716,9.111799728421714,10.554856492300317,13.662456946039036,13.220957999719063,10.516693640232571,14.35457653718962,15.464559257354733,14.140947620082592,11.757035419699175,12.917883803959754,11.98351903435469,9.460726846424384,11.993930393233034,12.435186301700229,16.95460854670565,16.61346618537633,11.295218821148495,12.127167630057803,15.825501472857342,16.694984927377362,10.578298956479252,14.404665478697554,14.748120901967054,16.52458807812202,10.72246726159948,14.654002713704205,17.028535980148884,15.973121262560877,12.454479242534596,7.14897419667126,13.62883455906712,13.57452777868398,10.305025996533795,14.158788377019635,14.026740544447122,11.52291505676752,7.790736829216029,11.891861699156566,13.163273648924864,10.873828720854217,9.84432747228133,12.582747073025102,14.299790303428411,14.980702823481618,13.803672805778405,16.481007576897987,26.12979867450294,14.551083591331269,15.028416779431664,17.641359435555998,18.252100840336137,16.968541468064824,15.297213546149873,17.164922770303935],"netMargin":[4.257528556593977,6.874783211932015,9.37661665804449,7.401725790987536,6.668528734026953,8.50545980792001,11.153082783788975,8.33386226594732,6.164789567279194,7.411113727336943,8.899256955244514,4.812225654365144,1.7681169732114268,6.235846824618921,7.9151920087321805,7.699126666228906,5.605654399220083,6.465336449158128,8.817451205510906,8.135974153673269,5.829287298447521,8.827980494366908,9.997564210127473,9.326776787654858,7.138524987869967,9.111563541943289,7.256847725162488,6.5328253223915596,7.49015303157487,7.946460870613771,11.20758394613272,11.097520957012023,8.136225651403997,8.563583815028903,11.12638518726329,15.576870375445328,8.66226922137298,11.456342135104487,14.018870941947863,12.72981741841084,10.271138920231135,11.744659367012716,14.556451612903226,13.386967511250846,9.607362775607495,-75.58178500949472,8.258795468097793,9.946824128144065,6.710571923743501,9.827046510892592,9.77174174897615,8.94608571598407,5.262191202130591,8.610288778417024,9.45956994522116,7.202004794072783,6.534886325456378,8.558967835725968,10.206917460397666,10.288442006906358,10.983768224099789,12.316222590195194,18.41940727772915,11.807150704084691,10.893098782138026,13.022955381099074,14.045618247298918,13.438989513822689,10.639187427756326,12.114417719798885],"currentRatio":[null,1.3059929845510858,1.4045943228401268,1.4511278195488722,1.2542335766423358,1.295096649003657,1.2891005143889893,1.4114583333333333,1.144649133438371,1.2162722615272017,1.292575879334858,1.704197328111676,1.1292420007984942,1.1326687338800823,1.4449568950225282,1.6025158056802176,1.7149988823485582,1.4476043752888614,1.498469037055552,1.346748072347866,1.2045384694191168,1.202979656658852,1.0935578002244668,1.1110602348954874,1.1943217665615142,1.1180810148219789,1.3052915706011359,0.9334858534128117,1.0085106382978724,0.9662608531521328,0.9995208433157643,1.4173014506193284,1.0242551066511307,1.0494859207113745,1.2283713996699144,1.3220246316758748,1.1541629004720297,1.2715657596997627,1.3433338904674355,1.2691827653570653,1.1431665062560155,1.175836422220607,1.2425309350682485,1.3299179199030464,1.5119791421994644,1.600582458097097,1.6070048931238734,1.74524248004911,1.8056237290512587,1.9051487692254279,1.7228536880290206,1.3191207925250479,1.2680031944482693,1.288754598003153,1.3517747793123558,1.3049116473494204,1.174447612259444,1.216899832120873,1.2584284316922074,1.2987482166689677,1.4081489286968738,1.4950358665141907,1.2992503875475143,1.2572400267067267,1.3193395817061528,1.4415401853926861,1.6968387374050904,1.0760474822483603,0.9913053463917187,1.8407443290014365],"netDebt":[null,760100000,742500000,877500000,592600000,794400000,802700000,570900000,999300000,908900000,805100000,4776200000,4563900000,4580500000,5068500000,4745900000,5081200000,6428500000,6313800000,6209600000,6151300000,6107000000,5932000000,5388700000,5686700000,5604000000,5855600000,5736800000,6264800000,6385400000,6367700000,6329700000,6438800000,6459400000,7086200000,7096600000,6867900000,6936400000,6780900000,6639000000,6230100000,6202000000,6131700000,6155200000,5083300000,5383700000,5634600000,5410900000,5499300000,5309100000,5036600000,7989800000,8170300000,8045400000,7916400000,7978100000,8211200000,8061900000,7611500000,7260500000,7051100000,7157200000,6351400000,6308100000,6441000000,6287000000,6113100000,7479100000,7667300000,8035500000],"ebit":[null,166700000,224300000,197100000,155100000,205400000,246500000,206300000,153200000,200000000,242300000,166200000,168400000,328700000,403800000,397300000,265200000,354900000,478200000,472800000,353100000,514600000,574200000,524500000,390400000,440100000,417000000,323900000,374300000,418700000,578200000,564600000,378100000,440500000,586600000,629400000,327500000,468100000,485500000,541500000,341600000,490600000,576600000,537200000,395800000,210200000,430700000,429400000,316400000,451400000,480700000,396300000,275400000,446600000,478900000,394600000,370600000,504000000,597500000,632300000,553400000,670900000,1073700000,613500000,582600000,736100000,792300000,743200000,635400000,788600000],"fcfMargin":[-2.358700489541611,14.30454387790496,10.24314536989136,4.1482901885586445,5.292926471615111,9.3869227733193,13.009795761572443,14.6620120596636,-1.0867417506421655,9.471391570520368,8.726455849317436,1.2789248360700156,-0.6403642961329112,-1.128874167708791,11.92736413852413,9.39982927309738,1.75829532397897,1.8335430523099046,10.574052812858783,11.726366062649248,1.9031349277707845,3.6769239392410737,11.629543424720561,10.793849163225385,-1.8528626880155263,10.501313032958603,15.207172701949862,10.718053927315358,10.453929101827338,6.785843482455083,12.758040223265704,4.552370156021598,7.67455097394384,5.803468208092485,9.863936035909665,11.77856947108797,9.908212054584162,2.8932447756358335,14.172397249320326,21.715757999872764,6.534003487537183,12.180114228014263,16.076302729528535,18.309598668392823,7.4190558167251535,10.570800908515471,11.266812429603128,17.065213845300622,6.696707105719238,11.36687007936257,13.385328836424959,12.533436366878679,0.655095356169835,4.289783835111434,6.655220341754559,17.879712355633036,0.6859670735804682,10.420290231302406,15.694398827720372,14.978163721308146,11.937951437938112,10.391891213809021,13.762660997874201,10.161789673424549,3.558863328822733,12.051575077014807,12.717887154861945,18.064823641563393,2.395415754654337,11.08393350545817],"ebitda":[null,251300000,307900000,282800000,241300000,297200000,328000000,294700000,244400000,296700000,339400000,276900000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,31.74507514407322,30.141843971631204,32.12415982706792,26.621897580898523,32.970870989810244,33.042975262853446,27.60165637091847,34.19207226481251,31.39844779616342,29.06439296069819,53.554352838385554,45.86309801361559,46.14265744833579,47.225165736905254,48.937316600076265,48.652990608007904,50.23998700378072,49.49203562021824,46.91722428393346,47.00722055855501,45.7609003860667,44.11165722756745,43.12887122122585,46.067835093230485,46.22912123556952,46.88659473725064,45.50819672131148,49.54950172160116,49.55832526621491,48.541523042824,48.95610416161082,49.158868833798984,49.020337301587304,49.98663880228854,48.84439038083653,47.870973880774535,46.919612594049305,46.66443961917488,45.423372750991085,43.284165751920966,43.193355819497015,42.12096774193548,41.82722436299151,43.222391674890105,53.41100538642242,52.43696289715144,51.82402933362336,51.41710674999423,49.90779160903642,46.017074664826346,53.514112851539466,53.78736633972474,53.440122443373205,53.106645854278,54.161904100332805,53.95608792417915,53.196967264734575,52.404276161676385,50.331647407735566,47.795844281126634,47.58125067038507,47.02557449962935,46.25690193896332,46.06204527693808,46.746020445937866,45.27290885831631,45.317292998248725,44.936906872458025,56.63593518868898],"returnOnAssets":[null,7.35953574254814,7.6471295702373325,8.535662418949048,9.54877128239537,10.124998696844278,10.452473528725013,10.720603248728912,10.53481533170513,10.42576852808007,9.748145575908403,4.01441650872407,3.7868378231784487,4.366153395998683,5.05929351640244,3.9600637637385687,4.797133313230614,4.709895154167947,5.055536596911087,5.233170647803745,5.46451941963559,5.6345990766041645,5.94665567413243,6.2574397333599565,6.508241574220541,6.473677026919145,5.899022792857495,5.343966629103393,5.393442535737276,5.17388273565177,5.893387651259591,6.746204549941982,6.774427123264333,6.914803433294479,6.916085836460881,7.931330741087959,7.6610171211932805,7.938188727042432,8.078996868352784,7.194665068185224,7.260671484412056,7.4111311649076,7.55964723933899,7.699371818794634,7.238739738185046,-4.297609868928296,-5.425259486241642,-6.080251108472603,-6.323909864184651,5.782155936869301,6.294814744901217,5.745390568589763,5.643241426545437,5.570655938816998,5.791618758212878,5.116860046823699,5.450072899214768,5.5119920787990555,5.741914577655723,6.336972909821776,7.290246768507639,7.978936576727714,9.30261125530884,9.55093773172011,9.63153471094632,9.452229975795282,8.628845719055983,8.816564402845122,8.883498217562808,7.88774388312245],"returnOnEquity":[null,20.0154516858893,19.365482233502537,23.256980438053837,24.372491303184376,26.436562593570518,26.146579308243183,25.602278762130066,25.88166144200627,24.976213130352047,22.76792754635366,11.754994221561828,10.446644554727051,11.871317405464534,13.235103741276436,11.897959869592983,13.6123479763408,13.674251862807354,14.271175643445902,14.34982865986219,14.913813529202702,15.583007014677296,15.993484896182641,16.5257073319136,17.778747422426473,17.530475048118497,15.574067862741206,14.164664926022628,14.921880174564508,14.297628624779508,15.931052494123794,17.916301521398708,18.807739494183554,19.110723882181528,18.56892072185942,20.810151560829883,20.751422836875534,21.034825336304806,21.05063407101072,18.33912678100768,18.73023442598263,18.681040184449156,18.584668040541356,18.787322550269973,18.286381550138668,-11.80965563998983,-14.406143856825219,-15.883649420859767,-16.89118420099205,16.76790876331525,17.42806197737334,16.795742719961947,16.509251258826684,15.961370509646548,16.059266850274344,15.045790637899076,15.939074367143283,15.982148324024248,16.51645610364529,17.902523025543353,19.89660436416815,21.552830996198484,24.938407122819857,25.05604516825412,24.55208327252135,24.193447914602036,21.654827763047344,22.325841548481478,22.240529792930815,21.779264214046822],"revenueGrowth":[null,-8.184713375796182,-4.912992682776851,5.474280320906089,6.2231122978786635,5.459590704127648,1.0023279875840618,0.703100031959103,6.019132742126954,11.74845415076964,11.153082783788971,17.12472231037765,85.13469011394324,74.16411584647986,74.14319451644491,65.05717227551075,2.1772386068519056,12.813059789772542,15.238315747692921,16.865848053056666,16.172835207687754,6.902750314578454,6.0533869115958705,3.4077819918527874,-1.168854522567886,-5.019337481082897,-6.725486481366206,-7.302760269506625,-6.071081999029593,-2.1215071847983213,-1.7496518105849623,-1.7555685814771405,2.0985342545360552,4.304835403352225,5.2685980922004605,8.857134333701255,-9.394763470781687,-10.79479768786127,-12.287838406508623,-13.844889010687854,2.0730813527379377,2.6761704195690905,3.1185031185031242,3.1935873783319524,3.2789687831230596,-15.253542015083143,-6.370967741935485,-5.514456568645587,-4.489174336224588,17.76073276985517,10.011263499635593,9.764134016246363,13.23050259965337,13.213393619375857,10.49445916646592,9.112524520002374,9.333578228793593,7.582528067921568,7.87071103480228,7.278274133798224,5.048157688430965,3.470834090496089,1.020691746039759,1.6961202518789298,-1.5165649404301873,0.9885092076872937,4.164061523071161,4.763807050833924,10.043301759133971,9.693928252012318]}},"filings":[{"accn":"0001558370-19-001379","filed":"2019-03-01","form":"10-K"},{"accn":"0001558370-20-011283","filed":"2020-09-25","form":"8-K"},{"accn":"0001558370-21-001916","filed":"2021-02-26","form":"10-K"},{"accn":"0001558370-22-002059","filed":"2022-02-25","form":"10-K"},{"accn":"0001558370-23-001969","filed":"2023-02-24","form":"10-K"},{"accn":"0001558370-24-001581","filed":"2024-02-23","form":"10-K"},{"accn":"0001558370-25-001263","filed":"2025-02-21","form":"10-K"},{"accn":"0001104659-26-018357","filed":"2026-02-23","form":"10-K"},{"accn":"0001558370-25-006969","filed":"2025-05-08","form":"10-Q"},{"accn":"0001558370-25-010768","filed":"2025-08-07","form":"10-Q"},{"accn":"0001104659-25-104386","filed":"2025-10-30","form":"10-Q"},{"accn":"0001104659-26-056737","filed":"2026-05-07","form":"10-Q"},{"accn":"0001628280-26-053886","filed":"2026-08-06","form":"10-Q"},{"accn":"0001104659-11-010321","filed":"2011-02-25","form":"10-K"},{"accn":"0001104659-12-014104","filed":"2012-02-28","form":"10-K"},{"accn":"0001104659-13-014387","filed":"2013-02-26","form":"10-K"},{"accn":"0001104659-14-014489","filed":"2014-02-28","form":"10-K"},{"accn":"0001104659-15-014788","filed":"2015-02-27","form":"10-K"},{"accn":"0001558370-16-003581","filed":"2016-02-26","form":"10-K"},{"accn":"0001558370-17-000944","filed":"2017-02-24","form":"10-K"},{"accn":"0001558370-18-000999","filed":"2018-02-23","form":"10-K"},{"accn":"0001104659-12-072308","filed":"2012-10-30","form":"10-Q"},{"accn":"0001104659-13-036197","filed":"2013-05-02","form":"10-Q"},{"accn":"0001104659-13-058639","filed":"2013-08-01","form":"10-Q"},{"accn":"0001104659-13-079690","filed":"2013-10-31","form":"10-Q"},{"accn":"0001104659-14-036104","filed":"2014-05-08","form":"10-Q"},{"accn":"0001104659-14-057864","filed":"2014-08-07","form":"10-Q"},{"accn":"0001104659-14-075274","filed":"2014-10-30","form":"10-Q"},{"accn":"0001104659-15-035223","filed":"2015-05-07","form":"10-Q"},{"accn":"0001104659-15-056831","filed":"2015-08-06","form":"10-Q"},{"accn":"0001104659-15-074906","filed":"2015-11-02","form":"10-Q"},{"accn":"0001558370-16-005353","filed":"2016-05-05","form":"10-Q"},{"accn":"0001558370-16-009235","filed":"2016-11-03","form":"10-Q"},{"accn":"0001558370-17-003539","filed":"2017-05-04","form":"10-Q"},{"accn":"0001558370-17-005778","filed":"2017-08-03","form":"10-Q"},{"accn":"0001558370-17-008023","filed":"2017-11-02","form":"10-Q"},{"accn":"0001558370-18-003829","filed":"2018-05-03","form":"10-Q"},{"accn":"0001558370-18-006163","filed":"2018-08-02","form":"10-Q"},{"accn":"0001558370-18-008282","filed":"2018-11-01","form":"10-Q"},{"accn":"0001558370-19-003797","filed":"2019-05-02","form":"10-Q"},{"accn":"0001558370-19-006736","filed":"2019-08-01","form":"10-Q"},{"accn":"0001558370-19-009602","filed":"2019-10-31","form":"10-Q"},{"accn":"0001558370-20-005691","filed":"2020-05-07","form":"10-Q"},{"accn":"0001558370-20-009506","filed":"2020-08-06","form":"10-Q"},{"accn":"0001558370-20-012094","filed":"2020-10-30","form":"10-Q"},{"accn":"0001558370-21-006198","filed":"2021-05-06","form":"10-Q"},{"accn":"0001558370-21-010420","filed":"2021-08-05","form":"10-Q"},{"accn":"0001558370-21-013798","filed":"2021-10-29","form":"10-Q"},{"accn":"0001558370-22-007407","filed":"2022-05-05","form":"10-Q"},{"accn":"0001558370-22-012280","filed":"2022-08-04","form":"10-Q"},{"accn":"0001558370-22-016340","filed":"2022-11-04","form":"10-Q"},{"accn":"0001558370-23-008089","filed":"2023-05-04","form":"10-Q"},{"accn":"0001558370-23-013204","filed":"2023-08-03","form":"10-Q"},{"accn":"0001558370-23-017421","filed":"2023-11-02","form":"10-Q"},{"accn":"0001558370-24-006535","filed":"2024-05-02","form":"10-Q"},{"accn":"0001558370-24-010647","filed":"2024-08-02","form":"10-Q"},{"accn":"0001558370-24-014051","filed":"2024-10-31","form":"10-Q"},{"accn":"0001104659-10-042034","filed":"2010-08-05","form":"10-Q"},{"accn":"0001104659-10-056085","filed":"2010-11-04","form":"10-Q"},{"accn":"0001104659-11-025984","filed":"2011-05-05","form":"10-Q"},{"accn":"0001104659-11-043737","filed":"2011-08-04","form":"10-Q"},{"accn":"0001104659-11-059014","filed":"2011-10-31","form":"10-Q"},{"accn":"0001104659-12-032271","filed":"2012-05-03","form":"10-Q"},{"accn":"0001104659-12-053471","filed":"2012-08-02","form":"10-Q"},{"accn":"0001558370-16-007312","filed":"2016-08-04","form":"10-Q"},{"accn":"0001558370-20-001788","filed":"2020-02-28","form":"10-K"},{"accn":"0001104659-10-025985","filed":"2010-05-06","form":"10-Q"},{"accn":"0001104659-09-047977","filed":"2009-08-07","form":"10-Q"},{"accn":"0001104659-09-063126","filed":"2009-11-06","form":"10-Q"},{"accn":"0001104659-10-010302","filed":"2010-02-26","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":13151800000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":13151800000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3162400000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":3162400000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3460000000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":3460000000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3564500000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":3564500000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":3649000000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":3649000000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":11531100000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":11531100000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2865300000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":2865300000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":3086500000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":3086500000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":3126500000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":3126500000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":3143800000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":3143800000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":12222100000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":12222100000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2924700000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":2924700000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3169100000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":3169100000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":3224000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":3224000000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":3244200000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":3244200000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":12562000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":12562000000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3020600000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":3020600000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2685700000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":2685700000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3018600000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":3018600000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":3065300000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":3065300000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":11790200000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":11790200000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2885000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":2885000000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3162700000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":3162700000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3320800000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":3320800000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":3364600000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":3364600000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":12733100000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":12733100000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3266700000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":3266700000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3580600000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":3580600000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3669300000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":3669300000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":3671200000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":3671200000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":14187800000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":14187800000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3571600000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":3571600000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3852100000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":3852100000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3958100000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":3958100000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":3938400000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":3938400000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":15320200000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":15320200000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3751900000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":3751900000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3985800000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":3985800000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":3998500000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":3998500000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":4005200000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":4005200000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":15741400000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":15741400000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3695000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":3695000000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":4025200000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":4025200000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":4165000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":4165000000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":16081200000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":11885200000},"#46":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":4196000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":4196000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":16081200000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4066100000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":4066100000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":4415400000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":4415400000},"revenue@2009Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1348200000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1441500000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1546400000},"revenue@2009Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":1564500000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5900600000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1432100000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1520200000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1561900000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":1575500000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6089700000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1518300000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1698800000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1736100000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":1845300000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":6798500000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":2810900000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2958700000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":3023300000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":3045800000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":11838700000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2872100000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3337800000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":3484000000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":3559500000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":13253400000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3336600000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":3568200000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":3694900000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":3680800000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":14280500000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3297600000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":3389100000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3446400000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":3412000000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":13545100000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3097400000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":3317200000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":3386100000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":20,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":3352100000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":707900000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":725100000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":763900000},"costOfRevenue@2009Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":781100000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2978000000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":716700000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":750000000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":763400000},"costOfRevenue@2010Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":783700000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3013800000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":770400000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":860800000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":877900000},"costOfRevenue@2011Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":966500000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3475600000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1614000000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1608900000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1616400000},"costOfRevenue@2012Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":1644200000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6385400000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1539700000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1810200000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1866100000},"costOfRevenue@2013Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1945200000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7161200000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1819200000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1909400000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1970600000},"costOfRevenue@2014Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1979900000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":7679100000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1765300000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1806500000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1820000000},"costOfRevenue@2015Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1831700000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7223500000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1631400000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1785200000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1737200000},"costOfRevenue@2016Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1745100000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7533900000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1842900000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2036600000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2055700000},"costOfRevenue@2017Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":2129000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":6414600000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1639300000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1722500000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1743300000},"costOfRevenue@2018Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1770200000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":6875300000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1675500000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1780300000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1780900000},"costOfRevenue@2019Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1809100000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":7045800000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1720200000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1635700000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1769600000},"costOfRevenue@2020Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1780300000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6905800000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1712000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1844000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2016700000},"costOfRevenue@2021Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":2043100000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7615800000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2073400000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2211100000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2291600000},"costOfRevenue@2022Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":2254900000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8831000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2205200000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2334800000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2330500000},"costOfRevenue@2023Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":2284400000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":9154900000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2128100000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2241000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2261500000},"costOfRevenue@2024Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":2269100000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8899700000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2060200000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2222800000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2299400000},"#49":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8930800000},"#50":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6582400000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":2348400000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8930800000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2295300000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2469500000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":5617900000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":1319500000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":1423400000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":1508800000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":1520000000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":5116500000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":1226000000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":1364000000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":1383200000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":1373600000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":5346800000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":1249200000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":1388800000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":1443100000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":1435100000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":5516200000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":1300400000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":1050000000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":1249000000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"costOfRevenue@2020Q4","weight":-1}],"rule":"accounting-identity","value":1285000000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":4884400000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":1173000000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":1318700000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":1304100000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":1321500000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":5117300000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":1193300000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":1369500000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":1377700000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":1416300000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":5356800000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":1366400000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":1517300000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":1627600000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":1654000000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":6165300000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":1623800000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":1744800000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":1737000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":1736100000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":6841700000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":1634800000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":1802400000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":1865600000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":1847600000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":7150400000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":1770800000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":1945900000},"grossProfit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"costOfRevenue@2009Q1","weight":-1}],"rule":"accounting-identity","value":640300000},"grossProfit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"costOfRevenue@2009Q2","weight":-1}],"rule":"accounting-identity","value":716400000},"grossProfit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"costOfRevenue@2009Q3","weight":-1}],"rule":"accounting-identity","value":782500000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"costOfRevenue@2009Q4","weight":-1}],"rule":"accounting-identity","value":783400000},"grossProfit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"costOfRevenue@FY2009","weight":-1}],"rule":"accounting-identity","value":2922600000},"grossProfit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"costOfRevenue@2010Q1","weight":-1}],"rule":"accounting-identity","value":715400000},"grossProfit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"costOfRevenue@2010Q2","weight":-1}],"rule":"accounting-identity","value":770200000},"grossProfit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"costOfRevenue@2010Q3","weight":-1}],"rule":"accounting-identity","value":798500000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"costOfRevenue@2010Q4","weight":-1}],"rule":"accounting-identity","value":791800000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":3075900000},"grossProfit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"costOfRevenue@2011Q1","weight":-1}],"rule":"accounting-identity","value":747900000},"grossProfit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"costOfRevenue@2011Q2","weight":-1}],"rule":"accounting-identity","value":838000000},"grossProfit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"costOfRevenue@2011Q3","weight":-1}],"rule":"accounting-identity","value":858200000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"costOfRevenue@2011Q4","weight":-1}],"rule":"accounting-identity","value":878800000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":3322900000},"grossProfit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"costOfRevenue@2012Q1","weight":-1}],"rule":"accounting-identity","value":1196900000},"grossProfit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"costOfRevenue@2012Q2","weight":-1}],"rule":"accounting-identity","value":1349800000},"grossProfit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"costOfRevenue@2012Q3","weight":-1}],"rule":"accounting-identity","value":1406900000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"costOfRevenue@2012Q4","weight":-1}],"rule":"accounting-identity","value":1401600000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":5453300000},"grossProfit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"costOfRevenue@2013Q1","weight":-1}],"rule":"accounting-identity","value":1332400000},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":1527600000},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":1617900000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":1614300000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":6092200000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":1517400000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":1658800000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":1724300000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"costOfRevenue@2014Q4","weight":-1}],"rule":"accounting-identity","value":1700900000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":6601400000},"grossProfit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"costOfRevenue@2015Q1","weight":-1}],"rule":"accounting-identity","value":1532300000},"grossProfit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"costOfRevenue@2015Q2","weight":-1}],"rule":"accounting-identity","value":1582600000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":1626400000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":1580300000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":6321600000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":1466000000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":1532000000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":1648900000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":1607000000},"#51":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":516300000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":516300000},"#52":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":526400000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":526400000},"#53":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":554100000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":554100000},"#54":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":577400000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":577400000},"#55":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2174200000},"#56":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":86000000},"#57":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":72500000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56"},{"ref":"#57"}],"rule":"component-sum","value":2332700000},"#58":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":558100000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":558100000},"#59":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":565300000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":565300000},"#60":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":558500000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":558500000},"#61":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":579700000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":579700000},"#62":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2261600000},"#63":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":88000000},"#64":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":41000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63"},{"ref":"#64"}],"rule":"component-sum","value":2390600000},"#65":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":581600000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":581600000},"#66":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":609600000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":609600000},"#67":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":595300000},"#68":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":13700000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68"}],"rule":"component-sum","value":609000000},"#69":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":651600000},"#70":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":62000000},"#71":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":39000000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":23000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#72"}],"rule":"component-sum","value":674600000},"#73":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2438100000},"#74":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":96000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74"},{"ref":"#70"}],"rule":"component-sum","value":2596100000},"#75":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":989700000},"#76":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":59300000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76"}],"rule":"component-sum","value":1049000000},"#77":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":981700000},"#78":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":59500000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78"}],"rule":"component-sum","value":1041200000},"#79":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":977700000},"#80":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":59300000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80"}],"rule":"component-sum","value":1037000000},"#81":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":971100000},"#82":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":237000000},"#83":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":178000000},"#84":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":59000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#84"}],"rule":"component-sum","value":1030100000},"#85":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4018300000},"#86":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":183000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86"},{"ref":"#82"}],"rule":"component-sum","value":4438300000},"#87":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1021000000},"#88":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":60500000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88"}],"rule":"component-sum","value":1081500000},"#89":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1101700000},"#90":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":74600000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90"}],"rule":"component-sum","value":1176300000},"#91":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1114100000},"#92":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":79000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92"}],"rule":"component-sum","value":1193100000},"#93":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1123500000},"#94":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":293000000},"#95":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":214100000},"#96":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":78900000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#96"}],"rule":"component-sum","value":1202400000},"#97":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4360300000},"#98":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":188000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98"},{"ref":"#94"}],"rule":"component-sum","value":4841300000},"#99":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1136900000},"#100":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":78100000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100"}],"rule":"component-sum","value":1215000000},"#101":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1152700000},"#102":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":76700000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102"}],"rule":"component-sum","value":1229400000},"#103":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1145900000},"#104":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":75200000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104"}],"rule":"component-sum","value":1221100000},"#105":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1142100000},"#106":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":305000000},"#107":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":230000000},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#108"}],"rule":"component-sum","value":1217100000},"#109":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4577600000},"#110":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":197000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110"},{"ref":"#106"}],"rule":"component-sum","value":5079600000},"#111":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1136800000},"#112":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":73100000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112"}],"rule":"component-sum","value":1209900000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1079200000},"#114":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":72900000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114"}],"rule":"component-sum","value":1152100000},"#115":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1070700000},"#116":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":72600000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116"}],"rule":"component-sum","value":1143300000},"#117":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1058800000},"#118":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":292000000},"#119":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":218600000},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":73400000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#120"}],"rule":"component-sum","value":1132200000},"#121":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4345500000},"#122":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":191000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122"},{"ref":"#118"}],"rule":"component-sum","value":4828500000},"#123":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1088200000},"#124":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":72600000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124"}],"rule":"component-sum","value":1160800000},"#125":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1093300000},"#126":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":72700000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126"}],"rule":"component-sum","value":1166000000},"#127":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1071600000},"#128":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":71900000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128"}],"rule":"component-sum","value":1143500000},"#129":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1046300000},"#130":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":290000000},"#131":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":217200000},"#132":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":72800000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#132"}],"rule":"component-sum","value":1119100000},"#133":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3708200000},"#134":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":189000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134"},{"ref":"#130"}],"rule":"component-sum","value":4187200000},"#135":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":956100000},"#136":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":73800000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136"}],"rule":"component-sum","value":1029900000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":967000000},"#138":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":77100000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138"}],"rule":"component-sum","value":1044100000},"#139":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":939800000},"#140":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":77600000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140"}],"rule":"component-sum","value":1017400000},"#141":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":962400000},"#142":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":185000000},"#143":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":228500000},"#144":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":-43500000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#144"}],"rule":"component-sum","value":918900000},"#145":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3364300000},"#146":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":177000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146"},{"ref":"#142"}],"rule":"component-sum","value":3726300000},"#147":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":896700000},"#148":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":80200000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148"}],"rule":"component-sum","value":976900000},"#149":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":911400000},"#150":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":80100000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150"}],"rule":"component-sum","value":991500000},"#151":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":855900000},"#152":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":78600000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152"}],"rule":"component-sum","value":934500000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":841800000},"#154":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":84400000},"#155":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":89500000},"#156":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":-5100000},"#157":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":193000000},"#158":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":238900000},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":-45900000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#156"},{"ref":"#159"}],"rule":"component-sum","value":790800000},"#160":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3505800000},"#161":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":193000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161"},{"ref":"#154"},{"ref":"#157"}],"rule":"component-sum","value":3976200000},"#162":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":896100000},"#163":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":40500000},"#164":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":79800000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163"},{"ref":"#164"}],"rule":"component-sum","value":1016400000},"#165":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":900000000},"#166":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":78000000},"#167":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":37500000},"#168":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":52700000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":990200000},"#169":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":869200000},"#170":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":106800000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":28800000},"#172":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":51600000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#171"},{"ref":"#172"}],"rule":"component-sum","value":949600000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":885500000},"#174":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":113000000},"#175":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":6200000},"#176":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":206000000},"#177":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":155100000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":50900000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#175"},{"ref":"#178"}],"rule":"component-sum","value":942600000},"#179":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3550800000},"#180":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":190000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180"},{"ref":"#174"},{"ref":"#176"}],"rule":"component-sum","value":4059800000},"#181":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":908300000},"#182":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6400000},"#183":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":52300000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182"},{"ref":"#183"}],"rule":"component-sum","value":967000000},"#184":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":788600000},"#185":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":9100000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":2700000},"#187":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":50800000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#186"},{"ref":"#187"}],"rule":"component-sum","value":842100000},"#188":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":802600000},"#189":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":37000000},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":27900000},"#191":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":58900000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#190"},{"ref":"#191"}],"rule":"component-sum","value":889400000},"#192":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":809600000},"#193":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":41800000},"#194":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":4800000},"#195":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":219000000},"#196":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":162100000},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":56900000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#194"},{"ref":"#197"}],"rule":"component-sum","value":871300000},"#198":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3309100000},"#199":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":185000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199"},{"ref":"#193"},{"ref":"#195"}],"rule":"component-sum","value":3754900000},"#200":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":862900000},"#201":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":64500000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":927400000},"#202":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":853300000},"#203":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":52200000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"}],"rule":"component-sum","value":905500000},"#204":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":832000000},"#205":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":57700000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205"}],"rule":"component-sum","value":889700000},"#206":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":867900000},"#207":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":239000000},"#208":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":174400000},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":64600000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#209"}],"rule":"component-sum","value":932500000},"#210":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3416100000},"#211":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":186000000},"#212":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5300000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"},{"ref":"#212"},{"ref":"#207"}],"rule":"component-sum","value":3846400000},"#213":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":914700000},"#214":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":79500000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":994200000},"#215":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":940100000},"#216":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":78700000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":1018800000},"#217":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":876900000},"#218":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":80600000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218"}],"rule":"component-sum","value":957500000},"#219":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":922100000},"#220":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":320000000},"#221":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":238800000},"#222":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":81200000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#222"}],"rule":"component-sum","value":1003300000},"#223":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3653800000},"#224":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":190000000},"#225":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":9900000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"},{"ref":"#225"},{"ref":"#220"}],"rule":"component-sum","value":4173700000},"#226":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":990300000},"#227":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":75600000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227"}],"rule":"component-sum","value":1065900000},"#228":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1011600000},"#229":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":76800000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229"}],"rule":"component-sum","value":1088400000},"#230":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1024900000},"#231":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":77400000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"}],"rule":"component-sum","value":1102300000},"#232":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":1034800000},"#233":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":307000000},"#234":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":229800000},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":77200000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#235"}],"rule":"component-sum","value":1112000000},"#236":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4061600000},"#237":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":192000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237"},{"ref":"#233"}],"rule":"component-sum","value":4560600000},"#238":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1077700000},"#239":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":77800000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239"}],"rule":"component-sum","value":1155500000},"#240":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1075700000},"#241":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":75100000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241"}],"rule":"component-sum","value":1150800000},"#242":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1024800000},"#243":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":73300000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243"}],"rule":"component-sum","value":1098100000},"#244":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":1050000000},"#245":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":301000000},"#246":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":226200000},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":74800000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#247"}],"rule":"component-sum","value":1124800000},"#248":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4228200000},"#249":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":207000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249"},{"ref":"#245"}],"rule":"component-sum","value":4736200000},"#250":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1050000000},"#251":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":74900000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251"}],"rule":"component-sum","value":1124900000},"#252":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1067700000},"#253":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":75000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":1142700000},"#254":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1079200000},"#255":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":76600000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255"}],"rule":"component-sum","value":1155800000},"#256":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4257900000},"#257":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3196900000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":1061000000},"#259":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":304000000},"#260":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":226500000},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":77500000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#261"}],"rule":"component-sum","value":1138500000},"#262":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":202000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#262"},{"ref":"#259"}],"rule":"component-sum","value":4763900000},"#263":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1102400000},"#264":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":82600000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264"}],"rule":"component-sum","value":1185000000},"#265":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1141600000},"#266":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":85100000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266"}],"rule":"component-sum","value":1226700000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":97500000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":165000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":223000000},"operatingIncome@2009Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":195800000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":681300000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":153800000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":204300000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":245100000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":203600000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":806800000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":151700000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":198300000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":239600000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":164200000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":753800000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":165800000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":326500000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":401200000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":395800000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1289300000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":261700000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":352300000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":476000000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":470600000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1560600000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":350900000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":512200000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":571400000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":520500000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1955000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":387700000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":437800000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":413000000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":322800000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1561300000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":371500000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":412500000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":574100000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":556900000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1870200000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":357200000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":419600000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":564100000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":609200000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1747300000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":303100000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":444600000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":461100000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":519500000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1728300000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":313600000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":464400000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":549000000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":518200000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1845200000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":376200000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":192000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":411400000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":416100000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1395700000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":297300000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":447800000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":465800000},"operatingIncome@2021Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":387700000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1598600000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":254500000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":425800000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":483000000},"operatingIncome@2022Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":399200000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1562500000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":351600000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":484700000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":566000000},"operatingIncome@2023Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":590000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1992300000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":517900000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":656900000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1044800000},"operatingIncome@2024Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":582800000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2802400000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":555300000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":710100000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":760200000},"#267":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2737600000},"#268":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2025600000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":712000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2737600000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":622000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":757900000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1731500000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":343300000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":148400000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":291700000},"pretaxIncome@2020Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":378000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1161400000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":262600000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":399700000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":402400000},"pretaxIncome@2021Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":349500000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1414200000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":220300000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":389300000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":412200000},"pretaxIncome@2022Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":321600000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1343400000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":290500000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":421300000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":506200000},"pretaxIncome@2023Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":537500000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1755500000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":458900000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":590700000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":987300000},"pretaxIncome@2024Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":534300000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2571200000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":510000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":659900000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":717700000},"#269":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2547900000},"#270":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1887600000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":660300000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2547900000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":558100000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":693600000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":81700000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":149800000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":207900000},"pretaxIncome@2009Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":180700000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":620100000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":138800000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":189300000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":230200000},"pretaxIncome@2010Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":189400000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":747700000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":138200000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":185200000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":226400000},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":129800000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":679600000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":79700000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":262600000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":337000000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":333300000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1012600000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":200200000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":286100000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":409000000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":403000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1298300000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":285800000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":446000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":508100000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":458500000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1698400000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":325200000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":376600000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":355400000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":260500000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1317700000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":305400000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":347200000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":509200000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":488600000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1649400000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":311500000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":376800000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":525900000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":548200000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1560000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":266500000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":407900000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":427200000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":485500000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1587100000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":285500000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":436100000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":523700000},"pretaxIncome@2019Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":486200000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":76200000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":95000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":16900000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":16400000},"#271":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":67500000},"#272":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":51100000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":16400000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":67500000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":16300000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":16100000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":16300000},"#273":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":65600000},"#274":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":48700000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":16900000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":65600000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":15000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":14800000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":15900000},"#275":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":82100000},"#276":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":45700000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":36400000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":82100000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":88700000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":66100000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":66800000},"#277":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":285600000},"#278":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":221600000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":64000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":285600000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":65000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":68800000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":69200000},"#279":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":272800000},"#280":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":203000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":69800000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":272800000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":67300000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":68600000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":66100000},"#281":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":268000000},"#282":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":202000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":66000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":268000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":65200000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":63500000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":61600000},"#283":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":253700000},"#284":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":190300000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":63400000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":253700000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":68900000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":71500000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":69000000},"#285":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":285400000},"#286":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":209400000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":76000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":285400000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":66600000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":63700000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":60700000},"#287":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":272200000},"#288":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":191000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":81200000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":272200000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":61000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":60200000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":58300000},"#289":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":235500000},"#290":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":179500000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":56000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":235500000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":56100000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":54500000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":52900000},"#291":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":214400000},"#292":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":163400000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":51000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":214400000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":52500000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":61800000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":139000000},"#293":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":304800000},"#294":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":253400000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":51400000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":304800000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":53800000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":51700000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":78300000},"#295":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":230600000},"#296":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":183800000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":46800000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":230600000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":55100000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":57300000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":66700000},"#297":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":252100000},"#298":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":179100000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":73000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":252100000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":80100000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":82700000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":91300000},"#299":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":348900000},"#300":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":254100000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":94800000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":348900000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":94500000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":80200000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":86400000},"#301":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":340300000},"#302":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":261100000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":79200000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":340300000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":72600000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":74600000},"#303":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":306200000},"#304":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":223300000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":82900000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":306200000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":77300000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":233400000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":329700000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":404000000},"#305":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1372300000},"#306":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":967100000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":405200000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1372300000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":57400000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":99100000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":145000000},"netIncome@2009Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":115800000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":417300000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":95500000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":129300000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":174200000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":131300000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":530300000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":93600000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":125900000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":49700000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":184500000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":193600000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":310800000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":324500000},"#307":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1129900000},"#308":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":828900000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":301000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1129900000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":171900000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":308300000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":347100000},"#309":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1091700000},"#310":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":827300000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":264400000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1091700000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":412100000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":490900000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":736500000},"#311":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2112400000},"#312":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1639500000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":472900000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2112400000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":402500000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":524200000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":585000000},"#313":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2075600000},"#314":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1511700000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":563900000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2075600000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":432600000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":534900000},"netIncome@2012Q3":{"kind":"filed","concept":"ProfitLoss","filing":16,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":239300000},"netIncome@2012Q4":{"kind":"filed","concept":"ProfitLoss","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":234500000},"netIncome@FY2012":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":701300000},"netIncome@2011Q3":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":154500000},"netIncome@2011Q4":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":88800000},"netIncome@FY2011":{"kind":"filed","concept":"ProfitLoss","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":463300000},"netIncome@2013Q1":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":161000000},"netIncome@2013Q2":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":215800000},"netIncome@2013Q3":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":307200000},"netIncome@2013Q4":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":289600000},"netIncome@FY2013":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":973600000},"netIncome@2014Q1":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":194500000},"netIncome@2014Q2":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":315000000},"netIncome@2014Q3":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":369400000},"netIncome@2014Q4":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":343300000},"netIncome@FY2014":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1222200000},"netIncome@2015Q1":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":235400000},"netIncome@2015Q2":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":308800000},"netIncome@2015Q3":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":250100000},"netIncome@2015Q4":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":222900000},"netIncome@FY2015":{"kind":"filed","concept":"ProfitLoss","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1017200000},"netIncome@2016Q1":{"kind":"filed","concept":"ProfitLoss","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":232000000},"netIncome@2016Q2":{"kind":"filed","concept":"ProfitLoss","filing":20,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":263600000},"netIncome@2016Q3":{"kind":"filed","concept":"ProfitLoss","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":379500000},"netIncome@2016Q4":{"kind":"filed","concept":"ProfitLoss","filing":20,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":372000000},"netIncome@FY2016":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1246500000},"netIncome@2017Q1":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":257300000},"netIncome@2017Q2":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":296300000},"netIncome@2017Q3":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":396600000},"netIncome@2017Q4":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":568400000},"netIncome@FY2017":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1518600000},"netIncome@2018Q1":{"kind":"filed","concept":"ProfitLoss","filing":65,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":248200000},"netIncome@2018Q2":{"kind":"filed","concept":"ProfitLoss","filing":65,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":353600000},"netIncome@2018Q3":{"kind":"filed","concept":"ProfitLoss","filing":65,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":438300000},"netIncome@2018Q4":{"kind":"filed","concept":"ProfitLoss","filing":65,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":400200000},"netIncome@FY2018":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1440300000},"netIncome@2019Q1":{"kind":"filed","concept":"ProfitLoss","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":300400000},"netIncome@2019Q2":{"kind":"filed","concept":"ProfitLoss","filing":43,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":372200000},"netIncome@2019Q3":{"kind":"filed","concept":"ProfitLoss","filing":44,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":469300000},"netIncome@2019Q4":{"kind":"filed","concept":"ProfitLoss","filing":65,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":434300000},"netIncome@FY2019":{"kind":"filed","concept":"ProfitLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1576200000},"netIncome@2020Q1":{"kind":"filed","concept":"ProfitLoss","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":290200000},"netIncome@2020Q2":{"kind":"filed","concept":"ProfitLoss","filing":46,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-2029900000},"netIncome@2020Q3":{"kind":"filed","concept":"ProfitLoss","filing":47,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":249300000},"#315":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1185500000},"#316":{"kind":"filed","concept":"ProfitLoss","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-1490400000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":304900000},"netIncome@FY2020":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-1185500000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.24},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.41},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.6},"dilutedEps@2009Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":0.48},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.74},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.4},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.54},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.74},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.56},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":2.23},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.4},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.53},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.65},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.34},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":1.91},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.17},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.62},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.8},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.77},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":2.35},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.53},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.69},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":1},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.93},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":3.16},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.62},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":1.02},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":1.19},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":1.1},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":3.93},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.77},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":1},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.86},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.69},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":3.32},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.77},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.87},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":1.27},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":1.24},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":4.14},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.86},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":1},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":1.34},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":1.92},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":5.12},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.84},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":1.2},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.48},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":1.35},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":4.88},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":1.01},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":1.26},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":1.59},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":1.47},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":5.33},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.97},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-6.98},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.85},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":1.04},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-4.15},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.67},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":1.08},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":1.12},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":1.04},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.91},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.6},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":1.08},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.21},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":0.93},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":3.81},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.82},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1.15},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":1.41},"dilutedEps@2023Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":1.41},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":4.79},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.43},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.71},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":2.58},"dilutedEps@2024Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":1.66},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":7.37},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.41},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.84},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":2.05},"#317":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":7.28},"#318":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":285200000},"#319":{"kind":"computed","op":"product","terms":[{"ref":"#317"},{"ref":"#318"}],"value":2076256000},"#320":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":5.3},"#321":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":285300000},"#322":{"kind":"computed","op":"product","terms":[{"ref":"#320"},{"ref":"#321"}],"value":1512090000},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#322","weight":-1}],"value":564166000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#318","weight":4},{"ref":"#321","weight":-3}],"rule":"unaverage-quarter","value":284900000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#323"},{"ref":"#324"}],"rule":"per-share-quarter","value":1.9802246402246402},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":7.28},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.52},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.9},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2009-03-31","value":79500000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2009-06-30","value":82700000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2009-09-30","value":107500000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2009-12-31","value":73600000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2009-12-31","value":73600000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2010-03-31","value":85300000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2010-06-30","value":121300000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2010-09-30","value":168400000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2010-12-31","value":242300000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2010-12-31","value":242300000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2011-03-31","value":151400000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2011-06-30","value":163200000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2011-09-30","value":207300000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2011-12-31","value":1843600000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2011-12-31","value":1843600000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2012-03-31","value":354000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2012-06-30","value":304900000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2012-09-30","value":324000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2012-12-31","value":1157800000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2012-12-31","value":1157800000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2013-03-31","value":824300000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2013-06-30","value":375200000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2013-09-30","value":394400000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2013-12-31","value":339200000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2013-12-31","value":339200000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2014-03-31","value":300300000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2014-06-30","value":187000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2014-09-30","value":197800000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2014-12-31","value":209600000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2014-12-31","value":209600000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2015-03-31","value":237900000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2015-06-30","value":310600000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2015-09-30","value":184800000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2015-12-31","value":92800000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2015-12-31","value":92800000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2016-03-31","value":268500000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2016-06-30","value":167400000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2016-09-30","value":180600000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2016-12-31","value":327400000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2016-12-31","value":327400000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2017-03-31","value":212100000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2017-06-30","value":260700000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2017-09-30","value":209100000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-31","value":211400000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-31","value":211400000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2018-03-31","value":175500000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2018-06-30","value":54200000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2018-09-30","value":203600000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-12-31","value":63900000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-12-31","value":63900000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2019-03-31","value":79000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2019-06-30","value":85700000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-09-30","value":135900000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-12-31","value":118800000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-12-31","value":118800000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-03-31","value":1661900000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2020-06-30","value":1369000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2020-09-30","value":1034700000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-12-31","value":1260200000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-12-31","value":1260200000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2021-03-31","value":1189500000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2021-06-30","value":1402400000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2021-09-30","value":897900000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-12-31","value":359900000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-12-31","value":359900000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2022-03-31","value":99400000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2022-06-30","value":124900000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2022-09-30","value":112900000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-12-31","value":598600000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-12-31","value":598600000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2023-03-31","value":419400000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2023-06-30","value":554200000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2023-09-30","value":1001300000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-12-31","value":919500000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-12-31","value":919500000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2024-03-31","value":479900000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2024-06-30","value":384000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2024-09-30","value":1261100000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-12-31","value":1256800000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-12-31","value":1256800000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-03-31","value":1162600000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2025-06-30","value":1920900000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2025-09-30","value":1955800000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-12-31","value":646200000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-12-31","value":646200000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2026-03-31","value":519800000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2026-06-30","value":5135300000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-06-30","value":1749900000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":68,"unit":"USD","end":"2009-09-30","value":1816000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2009-12-31","value":1814200000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2009-12-31","value":1814200000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2010-03-31","value":1718300000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2010-06-30","value":1735300000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2010-09-30","value":1854500000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2010-12-31","value":1869900000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2010-12-31","value":1869900000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2011-03-31","value":1888900000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2011-06-30","value":1994200000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2011-09-30","value":2091000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2011-12-31","value":5396000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2011-12-31","value":5396000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2012-03-31","value":3959800000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2012-06-30","value":3908500000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2012-09-30","value":4072900000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2012-12-31","value":4892000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2012-12-31","value":4892000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2013-03-31","value":4603400000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2013-06-30","value":4698200000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2013-09-30","value":4796000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2013-12-31","value":4698400000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2013-12-31","value":4698400000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2014-03-31","value":4703000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2014-06-30","value":4772100000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2014-09-30","value":4871800000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2014-12-31","value":4853000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2014-12-31","value":4853000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2015-03-31","value":4921800000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2015-06-30","value":4971100000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2015-09-30","value":4642400000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2015-12-31","value":4447500000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2015-12-31","value":4447500000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2016-03-31","value":4194900000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2016-06-30","value":4095400000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2016-09-30","value":4172000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2016-12-31","value":4279400000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2016-12-31","value":4279400000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2017-03-31","value":4307300000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2017-06-30","value":4532100000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2017-09-30","value":4614500000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":4594300000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":4594300000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2018-03-31","value":4596800000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2018-06-30","value":4607900000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2018-09-30","value":4822300000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":4677700000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":4677700000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2019-03-31","value":4751000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2019-06-30","value":4853500000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2019-09-30","value":4870100000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":4828400000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":4828400000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2020-03-31","value":6437100000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2020-06-30","value":5166200000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2020-09-30","value":4992000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":5117400000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":5117400000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2021-03-31","value":5150000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2021-06-30","value":5487400000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2021-09-30","value":4986800000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":4687100000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":4687100000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2022-03-31","value":4604500000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2022-06-30","value":4905000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2022-09-30","value":5099300000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":5494200000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":5494200000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2023-03-31","value":5272800000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2023-06-30","value":5436500000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2023-09-30","value":5789400000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":5644100000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":5644100000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2024-03-31","value":5211700000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2024-06-30","value":5752300000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2024-09-30","value":6118300000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":6025700000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":6025700000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-03-31","value":6081100000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2025-06-30","value":7075800000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2025-09-30","value":7106700000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":5955600000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":5955600000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2026-03-31","value":6042700000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2026-06-30","value":11019800000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2015-06-30","value":19217300000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2009-06-30","value":4928300000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2009-09-30","value":4988800000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2009-12-31","value":5020900000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2009-12-31","value":5020900000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2010-03-31","value":4769200000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2010-06-30","value":4663800000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2010-09-30","value":4861500000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2010-12-31","value":4872200000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2010-12-31","value":4872200000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2011-03-31","value":5262300000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2011-06-30","value":5407400000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2011-09-30","value":5505600000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2011-12-31","value":18184700000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2011-12-31","value":18184700000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2012-03-31","value":16861700000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2012-06-30","value":16465400000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2012-09-30","value":16722800000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2012-12-31","value":17572300000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2012-12-31","value":17572300000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2013-03-31","value":17296200000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2013-06-30","value":19654300000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2013-09-30","value":19613600000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2013-12-31","value":19636500000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2013-12-31","value":19636500000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2014-03-31","value":19563400000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-06-30","value":19613800000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2014-09-30","value":19685800000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2014-12-31","value":19427400000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2014-12-31","value":19427400000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2015-03-31","value":19252000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2015-09-30","value":18883300000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2015-12-31","value":18641700000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2015-12-31","value":18641700000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2016-03-31","value":18341800000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2016-06-30","value":18224600000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2016-09-30","value":18378800000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2016-12-31","value":18330200000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2016-12-31","value":18330200000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2017-03-31","value":19223000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2017-06-30","value":19523400000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2017-09-30","value":19856700000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":19963500000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":19963500000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2018-03-31","value":20184300000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2018-06-30","value":19951600000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2018-09-30","value":19962600000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-12-31","value":20074500000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-12-31","value":20074500000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2019-03-31","value":20927600000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2019-06-30","value":20827600000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2019-09-30","value":20835600000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-12-31","value":20869100000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-12-31","value":20869100000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2020-03-31","value":22339600000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2020-06-30","value":18082400000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2020-09-30","value":18097100000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-12-31","value":18126000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-12-31","value":18126000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2021-03-31","value":18208100000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2021-06-30","value":18533700000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2021-09-30","value":17926200000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-12-31","value":21206400000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-12-31","value":21206400000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2022-03-31","value":21067200000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2022-06-30","value":21163600000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2022-09-30","value":21037000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2022-12-31","value":21464300000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2022-12-31","value":21464300000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2023-03-31","value":21251500000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2023-06-30","value":21456200000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2023-09-30","value":21858100000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-12-31","value":21846600000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-12-31","value":21846600000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2024-03-31","value":21298500000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2024-06-30","value":21461800000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2024-09-30","value":22101600000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-12-31","value":22387800000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-12-31","value":22387800000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-03-31","value":22366400000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2025-06-30","value":23736000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2025-09-30","value":23897600000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-12-31","value":24696300000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-12-31","value":24696300000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2026-03-31","value":25040600000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2026-06-30","value":29927000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-06-30","value":1339900000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":68,"unit":"USD","end":"2009-09-30","value":1292900000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2009-12-31","value":1250200000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2009-12-31","value":1250200000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2010-03-31","value":1370000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2010-06-30","value":1339900000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2010-09-30","value":1438600000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2010-12-31","value":1324800000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2010-12-31","value":1324800000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2011-03-31","value":1650200000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2011-06-30","value":1639600000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2011-09-30","value":1617700000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2011-12-31","value":3166300000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2011-12-31","value":3166300000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2012-03-31","value":3506600000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2012-06-30","value":3450700000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2012-09-30","value":2818700000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2012-12-31","value":3052700000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2012-12-31","value":3052700000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2013-03-31","value":2684200000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2013-06-30","value":3245500000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2013-09-30","value":3200600000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2013-12-31","value":3488700000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2013-12-31","value":3488700000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2014-03-31","value":3904400000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2014-06-30","value":3966900000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2014-09-30","value":4455000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2014-12-31","value":4367900000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2014-12-31","value":4367900000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2015-03-31","value":4121000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2015-06-30","value":4446100000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2015-09-30","value":3556600000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2015-12-31","value":4764400000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2015-12-31","value":4764400000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2016-03-31","value":4159500000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2016-06-30","value":4238400000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2016-09-30","value":4174000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2016-12-31","value":3019400000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2016-12-31","value":3019400000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2017-03-31","value":4205300000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2017-06-30","value":4318400000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2017-09-30","value":3756600000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":3475200000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":3475200000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2018-03-31","value":3982800000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2018-06-30","value":3623800000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2018-09-30","value":3589800000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":3685600000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":3685600000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2019-03-31","value":4156000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2019-06-30","value":4127700000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2019-09-30","value":3919500000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":3630600000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":3630600000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2020-03-31","value":4257400000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2020-06-30","value":3227700000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2020-09-30","value":3106400000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":2932200000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":2932200000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2021-03-31","value":2852200000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2021-06-30","value":2880300000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2021-09-30","value":2894500000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":3553200000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":3553200000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2022-03-31","value":3631300000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2022-06-30","value":3806000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2022-09-30","value":3772300000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":4210400000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":4210400000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2023-03-31","value":4489600000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2023-06-30","value":4467500000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2023-09-30","value":4600500000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":4345800000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":4345800000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2024-03-31","value":3701100000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2024-06-30","value":3847600000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2024-09-30","value":4709100000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":4792800000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":4792800000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-03-31","value":4609200000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2025-06-30","value":4908500000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2025-09-30","value":4188200000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":5534700000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":5534700000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2026-03-31","value":6095700000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2026-06-30","value":5986600000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-12-31","value":12020900000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-12-31","value":12020900000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2011-12-31","value":12443600000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2011-12-31","value":12443600000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2012-03-31","value":11056600000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2012-06-30","value":10763200000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2012-09-30","value":10696600000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2012-12-31","value":11412200000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2012-12-31","value":11412200000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2013-03-31","value":11063700000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2013-06-30","value":12915600000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2013-09-30","value":12767700000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2013-12-31","value":12227100000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2013-12-31","value":12227100000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2014-03-31","value":12290300000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2014-06-30","value":12153700000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2014-09-30","value":11919500000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2014-12-31","value":12045300000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2014-12-31","value":12045300000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2015-03-31","value":12316000000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2015-06-30","value":12337800000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2015-09-30","value":12040700000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2015-12-31","value":11661300000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2015-12-31","value":11661300000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2016-03-31","value":11689700000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2016-06-30","value":11555000000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2016-09-30","value":11437000000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2016-12-31","value":11359300000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2016-12-31","value":11359300000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2017-03-31","value":12344500000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2017-06-30","value":12534700000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2017-09-30","value":12557500000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":12309700000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":12309700000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2018-03-31","value":12514400000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2018-06-30","value":12043100000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2018-09-30","value":11979600000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2019-03-31","value":12660700000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2019-06-30","value":12558200000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2019-09-30","value":12223200000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-12-31","value":12143300000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-12-31","value":12143300000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2020-03-31","value":13479000000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2020-06-30","value":12192200000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2020-09-30","value":12047700000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-12-31","value":11924500000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-12-31","value":11924500000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2021-03-31","value":11888000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2021-06-30","value":11797400000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2021-09-30","value":10964400000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-12-31","value":13953300000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-12-31","value":13953300000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2022-03-31","value":13962100000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2022-06-30","value":14045200000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2022-09-30","value":13947100000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2022-12-31","value":14205700000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2022-12-31","value":14205700000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2023-03-31","value":13886500000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2023-06-30","value":13875700000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2023-09-30","value":14035600000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-12-31","value":13774400000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-12-31","value":13774400000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2024-03-31","value":13072900000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2024-06-30","value":13153900000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2024-09-30","value":13526100000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-12-31","value":13598600000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-12-31","value":13598600000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-03-31","value":13462700000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-06-30","value":14385400000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2025-09-30","value":14143700000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-12-31","value":14891800000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-12-31","value":14891800000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2026-03-31","value":15008600000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2026-06-30","value":19842600000},"totalLiabilities@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2"},{"ref":"equity@2009Q2","weight":-1}],"rule":"accounting-identity","value":3116200000},"totalLiabilities@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3"},{"ref":"equity@2009Q3","weight":-1}],"rule":"accounting-identity","value":3018800000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":3011300000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":3011300000},"totalLiabilities@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1"},{"ref":"equity@2010Q1","weight":-1}],"rule":"accounting-identity","value":2900700000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":2802200000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":2893700000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":2739200000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":2739200000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":3047600000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":3065000000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":3034700000},"#325":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":67,"unit":"USD","end":"2009-06-30","value":842800000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#325"}],"rule":"component-sum","value":842800000},"#326":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":68,"unit":"USD","end":"2009-09-30","value":850000000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#326"}],"rule":"component-sum","value":850000000},"#327":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2009-12-31","value":868800000},"#328":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2009-12-31","value":7900000},"#329":{"kind":"filed","concept":"CommercialPaper","filing":13,"unit":"USD","end":"2009-12-31","value":74400000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328"},{"ref":"#329"}],"rule":"component-sum","value":951100000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328"},{"ref":"#329"}],"rule":"component-sum","value":951100000},"#330":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2010-03-31","value":677900000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#330"}],"rule":"component-sum","value":677900000},"#331":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2010-06-30","value":637000000},"#332":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2010-06-30","value":157300000},"#333":{"kind":"filed","concept":"CommercialPaper","filing":57,"unit":"USD","end":"2010-06-30","value":121400000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":915700000},"#334":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2010-09-30","value":647300000},"#335":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2010-09-30","value":156400000},"#336":{"kind":"filed","concept":"CommercialPaper","filing":58,"unit":"USD","end":"2010-09-30","value":167400000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":971100000},"#337":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2010-12-31","value":656400000},"#338":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2010-12-31","value":156800000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"}],"rule":"component-sum","value":813200000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"}],"rule":"component-sum","value":813200000},"#339":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2011-03-31","value":683700000},"#340":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2011-03-31","value":7500000},"#341":{"kind":"filed","concept":"CommercialPaper","filing":59,"unit":"USD","end":"2011-03-31","value":459500000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340"},{"ref":"#341"}],"rule":"component-sum","value":1150700000},"#342":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2011-06-30","value":703300000},"#343":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2011-06-30","value":7800000},"#344":{"kind":"filed","concept":"CommercialPaper","filing":60,"unit":"USD","end":"2011-06-30","value":361000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343"},{"ref":"#344"}],"rule":"component-sum","value":1072100000},"#345":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2011-09-30","value":700200000},"#346":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2011-09-30","value":7200000},"#347":{"kind":"filed","concept":"CommercialPaper","filing":61,"unit":"USD","end":"2011-09-30","value":305000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":1012400000},"#348":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2011-12-31","value":6613200000},"#349":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2011-12-31","value":6600000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":6619800000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":6619800000},"#350":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2012-03-31","value":4911000000},"#351":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2012-03-31","value":6900000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":4917900000},"#352":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2012-06-30","value":4879200000},"#353":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2012-06-30","value":6200000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"component-sum","value":4885400000},"#354":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2012-09-30","value":5386700000},"#355":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":21,"unit":"USD","end":"2012-09-30","value":5800000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":5392500000},"#356":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2012-12-31","value":5736100000},"#357":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2012-12-31","value":167600000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":5903700000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":5903700000},"#358":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2013-03-31","value":5737100000},"#359":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":22,"unit":"USD","end":"2013-03-31","value":168400000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"}],"rule":"component-sum","value":5905500000},"#360":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2013-06-30","value":6635300000},"#361":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":23,"unit":"USD","end":"2013-06-30","value":168400000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"component-sum","value":6803700000},"#362":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2013-09-30","value":6537300000},"#363":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":24,"unit":"USD","end":"2013-09-30","value":170900000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363"}],"rule":"component-sum","value":6708200000},"#364":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2013-12-31","value":6043500000},"#365":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2013-12-31","value":505300000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":6548800000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":6548800000},"#366":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2014-03-31","value":5696600000},"#367":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":25,"unit":"USD","end":"2014-03-31","value":755000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":6451600000},"#368":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2014-06-30","value":5539100000},"#369":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2014-06-30","value":754900000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":6294000000},"#370":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2014-09-30","value":4874000000},"#371":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2014-09-30","value":1255800000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":6129800000},"#372":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2014-12-31","value":4843400000},"#373":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2014-12-31","value":754900000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373"}],"rule":"component-sum","value":5598300000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373"}],"rule":"component-sum","value":5598300000},"#374":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2015-03-31","value":5408700000},"#375":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2015-03-31","value":515900000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375"}],"rule":"component-sum","value":5924600000},"#376":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2015-06-30","value":5124200000},"#377":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2015-06-30","value":790400000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":5914600000},"#378":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2015-09-30","value":5753700000},"#379":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2015-09-30","value":286700000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":6040400000},"#380":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2015-12-31","value":4260200000},"#381":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2015-12-31","value":1569400000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":5829600000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":5829600000},"#382":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2016-03-31","value":5082800000},"#383":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2016-03-31","value":1450500000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383"}],"rule":"component-sum","value":6533300000},"#384":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":64,"unit":"USD","end":"2016-06-30","value":5097000000},"#385":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":64,"unit":"USD","end":"2016-06-30","value":1455800000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"}],"rule":"component-sum","value":6552800000},"#386":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2016-09-30","value":5091400000},"#387":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":32,"unit":"USD","end":"2016-09-30","value":1456900000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":6548300000},"#388":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2016-12-31","value":6145700000},"#389":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":20,"unit":"USD","end":"2016-12-31","value":511400000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":6657100000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":6657100000},"#390":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2017-03-31","value":5841600000},"#391":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":33,"unit":"USD","end":"2017-03-31","value":809300000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"}],"rule":"component-sum","value":6650900000},"#392":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2017-06-30","value":5909300000},"#393":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2017-06-30","value":810800000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":6720100000},"#394":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2017-09-30","value":6484500000},"#395":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":35,"unit":"USD","end":"2017-09-30","value":810800000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395"}],"rule":"component-sum","value":7295300000},"#396":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":0,"unit":"USD","end":"2017-12-31","value":6758300000},"#397":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":549700000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397"}],"rule":"component-sum","value":7308000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397"}],"rule":"component-sum","value":7308000000},"#398":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2018-03-31","value":6397700000},"#399":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":36,"unit":"USD","end":"2018-03-31","value":645700000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399"}],"rule":"component-sum","value":7043400000},"#400":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2018-06-30","value":6343100000},"#401":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":37,"unit":"USD","end":"2018-06-30","value":647500000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401"}],"rule":"component-sum","value":6990600000},"#402":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2018-09-30","value":6334800000},"#403":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2018-09-30","value":649700000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"}],"rule":"component-sum","value":6984500000},"#404":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2018-12-31","value":6301500000},"#405":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":401400000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405"}],"rule":"component-sum","value":6702900000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405"}],"rule":"component-sum","value":6702900000},"#406":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2019-03-31","value":6008200000},"#407":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":39,"unit":"USD","end":"2019-03-31","value":300900000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407"}],"rule":"component-sum","value":6309100000},"#408":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2019-06-30","value":5987100000},"#409":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":40,"unit":"USD","end":"2019-06-30","value":300600000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409"}],"rule":"component-sum","value":6287700000},"#410":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2019-09-30","value":5966900000},"#411":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2019-09-30","value":300700000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":6267600000},"#412":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2019-12-31","value":5973100000},"#413":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":300900000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413"}],"rule":"component-sum","value":6274000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413"}],"rule":"component-sum","value":6274000000},"#414":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2020-03-31","value":6744000000},"#415":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2020-03-31","value":1200000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"}],"rule":"component-sum","value":6745200000},"#416":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2020-06-30","value":6752000000},"#417":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":43,"unit":"USD","end":"2020-06-30","value":700000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"}],"rule":"component-sum","value":6752700000},"#418":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2020-09-30","value":6667700000},"#419":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":44,"unit":"USD","end":"2020-09-30","value":1600000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419"}],"rule":"component-sum","value":6669300000},"#420":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2020-12-31","value":6669300000},"#421":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":1800000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421"}],"rule":"component-sum","value":6671100000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421"}],"rule":"component-sum","value":6671100000},"#422":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2021-03-31","value":6685800000},"#423":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2021-03-31","value":3000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":6688800000},"#424":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2021-06-30","value":6708900000},"#425":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":46,"unit":"USD","end":"2021-06-30","value":2600000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"}],"rule":"component-sum","value":6711500000},"#426":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2021-09-30","value":5931800000},"#427":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2021-09-30","value":2700000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427"}],"rule":"component-sum","value":5934500000},"#428":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":4,"unit":"USD","end":"2021-12-31","value":8347200000},"#429":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":4,"unit":"USD","end":"2021-12-31","value":2500000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"}],"rule":"component-sum","value":8349700000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"}],"rule":"component-sum","value":8349700000},"#430":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2022-03-31","value":8267200000},"#431":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":48,"unit":"USD","end":"2022-03-31","value":2500000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431"}],"rule":"component-sum","value":8269700000},"#432":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2022-06-30","value":8167800000},"#433":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":49,"unit":"USD","end":"2022-06-30","value":2500000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433"}],"rule":"component-sum","value":8170300000},"#434":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2022-09-30","value":8026700000},"#435":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":50,"unit":"USD","end":"2022-09-30","value":2600000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435"}],"rule":"component-sum","value":8029300000},"#436":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2022-12-31","value":8075300000},"#437":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":501400000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437"}],"rule":"component-sum","value":8576700000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437"}],"rule":"component-sum","value":8576700000},"#438":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2023-03-31","value":7521700000},"#439":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":51,"unit":"USD","end":"2023-03-31","value":1108900000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":8630600000},"#440":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2023-06-30","value":7499600000},"#441":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":52,"unit":"USD","end":"2023-06-30","value":1116500000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"}],"rule":"component-sum","value":8616100000},"#442":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2023-09-30","value":7487100000},"#443":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":53,"unit":"USD","end":"2023-09-30","value":1125700000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443"}],"rule":"component-sum","value":8612800000},"#444":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2023-12-31","value":7551400000},"#445":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":628600000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445"}],"rule":"component-sum","value":8180000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445"}],"rule":"component-sum","value":8180000000},"#446":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2024-03-31","value":7528600000},"#447":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":54,"unit":"USD","end":"2024-03-31","value":2400000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"}],"rule":"component-sum","value":7531000000},"#448":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2024-06-30","value":7538800000},"#449":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":55,"unit":"USD","end":"2024-06-30","value":2400000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":7541200000},"#450":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2024-09-30","value":6974500000},"#451":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":56,"unit":"USD","end":"2024-09-30","value":638000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":7612500000},"#452":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2024-12-31","value":6949200000},"#453":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":612100000},"#454":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2024-12-31","value":3600000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":7564900000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":7564900000},"#455":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2025-03-31","value":6997600000},"#456":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":8,"unit":"USD","end":"2025-03-31","value":606000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456"}],"rule":"component-sum","value":7603600000},"#457":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2025-06-30","value":7522200000},"#458":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":9,"unit":"USD","end":"2025-06-30","value":685700000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":8207900000},"#459":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2025-09-30","value":8052700000},"#460":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2025-09-30","value":11400000},"#461":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2025-09-30","value":4800000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"},{"ref":"#461"}],"rule":"component-sum","value":8068900000},"#462":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2025-12-31","value":7365900000},"#463":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":759400000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463"}],"rule":"component-sum","value":8125300000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463"}],"rule":"component-sum","value":8125300000},"#464":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2026-03-31","value":6922500000},"#465":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2026-03-31","value":1264600000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"}],"rule":"component-sum","value":8187100000},"#466":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2026-06-30","value":11905100000},"#467":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2026-06-30","value":1265700000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467"}],"rule":"component-sum","value":13170800000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2009-06-30","value":1812100000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":68,"unit":"USD","end":"2009-09-30","value":1970000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2009-12-31","value":2009600000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2009-12-31","value":2009600000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2010-03-31","value":1868500000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2010-06-30","value":1861600000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2010-09-30","value":1967800000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2010-12-31","value":2133000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2010-12-31","value":2133000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2011-03-31","value":2214700000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2011-06-30","value":2342400000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2011-09-30","value":2470900000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2011-12-31","value":5741100000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2011-12-31","value":5741100000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2012-03-31","value":5805100000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2012-06-30","value":5702200000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2012-09-30","value":6026200000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2012-12-31","value":6160100000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2012-12-31","value":6160100000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2013-03-31","value":6232500000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2013-06-30","value":6738700000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2013-09-30","value":6845900000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2013-12-31","value":7409400000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2013-12-31","value":7409400000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2014-03-31","value":7273100000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2014-06-30","value":7460100000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2014-09-30","value":7766300000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2014-12-31","value":7382100000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2014-12-31","value":7382100000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2015-03-31","value":6936000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2015-06-30","value":6879500000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2015-09-30","value":6842600000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2015-12-31","value":6980400000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2015-12-31","value":6980400000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2016-03-31","value":6652100000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2016-06-30","value":6669600000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2016-09-30","value":6941800000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2016-12-31","value":6941000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2016-12-31","value":6941000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2017-03-31","value":6878500000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2017-06-30","value":6988700000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2017-09-30","value":7299200000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2017-12-31","value":7653800000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2017-12-31","value":7653800000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2018-03-31","value":7669900000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2018-06-30","value":7908500000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2018-09-30","value":7983000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2018-12-31","value":8053600000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2018-12-31","value":8053600000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2019-03-31","value":8266900000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2019-06-30","value":8269400000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2019-09-30","value":8612400000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2019-12-31","value":8725800000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2019-12-31","value":8725800000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2020-03-31","value":8860600000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2020-06-30","value":5890200000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2020-09-30","value":6049400000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2020-12-31","value":6201500000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2020-12-31","value":6201500000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2021-03-31","value":6320100000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2021-06-30","value":6736300000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2021-09-30","value":6961800000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2021-12-31","value":7253100000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2021-12-31","value":7253100000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2022-03-31","value":7105100000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2022-06-30","value":7118400000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2022-09-30","value":7089900000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2022-12-31","value":7258600000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2022-12-31","value":7258600000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2023-03-31","value":7365000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2023-06-30","value":7580500000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2023-09-30","value":7822500000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2023-12-31","value":8072200000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2023-12-31","value":8072200000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2024-03-31","value":8225600000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2024-06-30","value":8307900000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2024-09-30","value":8575500000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2024-12-31","value":8789200000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2024-12-31","value":8789200000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2025-03-31","value":8903700000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2025-06-30","value":9350600000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2025-09-30","value":9753900000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2025-12-31","value":9804500000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2025-12-31","value":9804500000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2026-03-31","value":10032000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2026-06-30","value":10084400000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":27400000},"#468":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":299400000},"#469":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":27400000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":272000000},"#470":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":531500000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":232100000},"#471":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":695000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":163500000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":695000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":135400000},"#472":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":365000000},"#473":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":135400000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":229600000},"#474":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":638200000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":273200000},"#475":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":950400000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":312200000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":950400000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":56100000},"#476":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":302100000},"#477":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":56100000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":246000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1999800000},"#478":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1491700000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":874800000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":616900000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1939700000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":448000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1939700000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":425700000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":859700000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":425700000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":434000000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1444900000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":585200000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2091300000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":646400000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2091300000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":487200000},"#485":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":785700000},"#486":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":487200000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":298500000},"#487":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1450400000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":664700000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2277700000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":827300000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2277700000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":378100000},"#489":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":917600000},"#490":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":378100000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":539500000},"#491":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1599700000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":682100000},"#492":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2420700000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":821000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2420700000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":371800000},"#493":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":758600000},"#494":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":371800000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":386800000},"#495":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1210400000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":451800000},"#496":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1860200000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":649800000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1860200000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":295300000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":798300000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":295300000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":503000000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1421000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":622700000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2061900000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":640900000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2061900000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":170100000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":492500000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":170100000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":322400000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":929200000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":436700000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1788400000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":859200000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1788400000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":198200000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":771600000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":198200000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":573400000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1559300000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":787700000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2411800000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":852500000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2411800000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":649400000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":1260500000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":649400000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":611100000},"#511":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2047200000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":786700000},"#512":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2813900000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":766700000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2813900000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":369400000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":1071200000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":369400000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":701800000},"#515":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1862500000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":791300000},"#516":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2952600000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":1090100000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2952600000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":445900000},"#517":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":1175400000},"#518":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":445900000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":729500000},"#519":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":540700000},"#520":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":302100000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":238600000},"#521":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":685500000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":144800000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":685500000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":110500000},"#522":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":211100000},"#523":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":110500000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":100600000},"#524":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":720800000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":509700000},"#525":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1203000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":482200000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1203000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":186000000},"#526":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":393000000},"#527":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":186000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":207000000},"#528":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":929200000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":536200000},"#529":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1559800000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":630600000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1559800000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":214400000},"#530":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":531900000},"#531":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":214400000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":317500000},"#532":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1145000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":613100000},"#533":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1815600000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":670600000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1815600000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":112500000},"#534":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":64,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":636600000},"#535":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":112500000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":524100000},"#536":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1395200000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":758600000},"#537":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1999800000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":604600000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":472500000},"#538":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":64,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":874800000},"#539":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":472500000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":402300000},"#540":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":51200000},"#541":{"kind":"filed","concept":"PaymentsForSoftware","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":8000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541"}],"rule":"component-sum","value":59200000},"#542":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":107700000},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":56500000},"#544":{"kind":"filed","concept":"PaymentsForSoftware","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":17300000},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":9300000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#545"}],"rule":"component-sum","value":65800000},"#546":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":169000000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":61300000},"#548":{"kind":"filed","concept":"PaymentsForSoftware","filing":58,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":29700000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":12400000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#549"}],"rule":"component-sum","value":73700000},"#550":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":252500000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":83500000},"#552":{"kind":"filed","concept":"PaymentsForSoftware","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":44800000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":15100000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#553"}],"rule":"component-sum","value":98600000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#552"}],"rule":"component-sum","value":297300000},"#554":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":51000000},"#555":{"kind":"filed","concept":"PaymentsForSoftware","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":8600000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555"}],"rule":"component-sum","value":59600000},"#556":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":125400000},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":74400000},"#558":{"kind":"filed","concept":"PaymentsForSoftware","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":21100000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":12500000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#559"}],"rule":"component-sum","value":86900000},"#560":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":188200000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":62800000},"#562":{"kind":"filed","concept":"PaymentsForSoftware","filing":61,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":28300000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":7200000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#563"}],"rule":"component-sum","value":70000000},"#564":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":260500000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":72300000},"#566":{"kind":"filed","concept":"PaymentsForSoftware","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":37200000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":8900000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#567"}],"rule":"component-sum","value":81200000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#566"}],"rule":"component-sum","value":297700000},"#568":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":65800000},"#569":{"kind":"filed","concept":"PaymentsForSoftware","filing":62,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":6800000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569"}],"rule":"component-sum","value":72600000},"#570":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":145800000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":80000000},"#572":{"kind":"filed","concept":"PaymentsForSoftware","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":11900000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":5100000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#573"}],"rule":"component-sum","value":85100000},"#574":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":228300000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":82500000},"#576":{"kind":"filed","concept":"PaymentsForSoftware","filing":21,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":16500000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":4600000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#577"}],"rule":"component-sum","value":87100000},"#578":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":341700000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":113400000},"#580":{"kind":"filed","concept":"PaymentsForSoftware","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":24300000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":7800000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#581"}],"rule":"component-sum","value":121200000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#580"}],"rule":"component-sum","value":366000000},"#582":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":124200000},"#583":{"kind":"filed","concept":"PaymentsForSoftware","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4300000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583"}],"rule":"component-sum","value":128500000},"#584":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":254500000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":130300000},"#586":{"kind":"filed","concept":"PaymentsForSoftware","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":8000000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":3700000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#587"}],"rule":"component-sum","value":134000000},"#588":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":394000000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":139500000},"#590":{"kind":"filed","concept":"PaymentsForSoftware","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":17600000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":9600000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#591"}],"rule":"component-sum","value":149100000},"#592":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":574500000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":180500000},"#594":{"kind":"filed","concept":"PaymentsForSoftware","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":33000000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":15400000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#595"}],"rule":"component-sum","value":195900000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#594"}],"rule":"component-sum","value":607500000},"#596":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":129200000},"#597":{"kind":"filed","concept":"PaymentsForSoftware","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6300000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597"}],"rule":"component-sum","value":135500000},"#598":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":265100000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":135900000},"#600":{"kind":"filed","concept":"PaymentsForSoftware","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":16200000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":9900000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#601"}],"rule":"component-sum","value":145800000},"#602":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":423400000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":158300000},"#604":{"kind":"filed","concept":"PaymentsForSoftware","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":25700000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":9500000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#605"}],"rule":"component-sum","value":167800000},"#606":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":625100000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":201700000},"#608":{"kind":"filed","concept":"PaymentsForSoftware","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":37200000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":11500000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#609"}],"rule":"component-sum","value":213200000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#608"}],"rule":"component-sum","value":662300000},"#610":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":142200000},"#611":{"kind":"filed","concept":"PaymentsForSoftware","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":8700000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611"}],"rule":"component-sum","value":150900000},"#612":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":321700000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":179500000},"#614":{"kind":"filed","concept":"PaymentsForSoftware","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":15500000},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":6800000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#615"}],"rule":"component-sum","value":186300000},"#616":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":488700000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":167000000},"#618":{"kind":"filed","concept":"PaymentsForSoftware","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":31900000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":16400000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#619"}],"rule":"component-sum","value":183400000},"#620":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":748700000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":260000000},"#622":{"kind":"filed","concept":"PaymentsForSoftware","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":45200000},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":13300000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#623"}],"rule":"component-sum","value":273300000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#622"}],"rule":"component-sum","value":793900000},"#624":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":166800000},"#625":{"kind":"filed","concept":"PaymentsForSoftware","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6800000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625"}],"rule":"component-sum","value":173600000},"#626":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":327500000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":160700000},"#628":{"kind":"filed","concept":"PaymentsForSoftware","filing":64,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":14300000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":7500000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#629"}],"rule":"component-sum","value":168200000},"#630":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":551600000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":224100000},"#632":{"kind":"filed","concept":"PaymentsForSoftware","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":24700000},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":10400000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#633"}],"rule":"component-sum","value":234500000},"#634":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":771000000},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":219400000},"#636":{"kind":"filed","concept":"PaymentsForSoftware","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":44200000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":19500000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#637"}],"rule":"component-sum","value":238900000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#636"}],"rule":"component-sum","value":815200000},"#638":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":140100000},"#639":{"kind":"filed","concept":"PaymentsForSoftware","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":8600000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639"}],"rule":"component-sum","value":148700000},"#640":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":303700000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":163600000},"#642":{"kind":"filed","concept":"PaymentsForSoftware","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":22200000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":13600000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#643"}],"rule":"component-sum","value":177200000},"#644":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":478600000},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":174900000},"#646":{"kind":"filed","concept":"PaymentsForSoftware","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":32200000},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#647"}],"rule":"component-sum","value":184900000},"#648":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":756800000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":278200000},"#650":{"kind":"filed","concept":"PaymentsForSoftware","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":49400000},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":17200000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#651"}],"rule":"component-sum","value":295400000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#650"}],"rule":"component-sum","value":806200000},"#652":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":167500000},"#653":{"kind":"filed","concept":"PaymentsForSoftware","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":15500000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653"}],"rule":"component-sum","value":183000000},"#654":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":378200000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":210700000},"#656":{"kind":"filed","concept":"PaymentsForSoftware","filing":34,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":38000000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":22500000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#657"}],"rule":"component-sum","value":233200000},"#658":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":594000000},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":215800000},"#660":{"kind":"filed","concept":"PaymentsForSoftware","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":55800000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":17800000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#661"}],"rule":"component-sum","value":233600000},"#662":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":787400000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":193400000},"#664":{"kind":"filed","concept":"PaymentsForSoftware","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":79000000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":23200000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#665"}],"rule":"component-sum","value":216600000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#664"}],"rule":"component-sum","value":866400000},"#666":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":203300000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#666"}],"rule":"component-sum","value":203300000},"#667":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":412500000},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":209200000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":209200000},"#669":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":634100000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":221600000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":221600000},"#671":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":778700000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":144600000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":144600000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":778700000},"#673":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":187000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":187000000},"#674":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":340500000},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":153500000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#675"}],"rule":"component-sum","value":153500000},"#676":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":504300000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":163800000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":163800000},"#678":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":731300000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":227000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":227000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#678"}],"rule":"component-sum","value":731300000},"#680":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":147700000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":147700000},"#681":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":250600000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":102900000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":102900000},"#683":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":362300000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":111700000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":111700000},"#685":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":489000000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":126700000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":126700000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":489000000},"#687":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":102100000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":102100000},"#688":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":245600000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":143500000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":143500000},"#690":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":423800000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":178200000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#691"}],"rule":"component-sum","value":178200000},"#692":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":643000000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":219200000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":219200000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#692"}],"rule":"component-sum","value":643000000},"#694":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":148700000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#694"}],"rule":"component-sum","value":148700000},"#695":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":317500000},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":168800000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#696"}],"rule":"component-sum","value":168800000},"#697":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":510000000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":192500000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#698"}],"rule":"component-sum","value":192500000},"#699":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":712800000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":202800000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#700"}],"rule":"component-sum","value":202800000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#699"}],"rule":"component-sum","value":712800000},"#701":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":173700000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":173700000},"#702":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":345700000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":172000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#703"}],"rule":"component-sum","value":172000000},"#704":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":512200000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":166500000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#705"}],"rule":"component-sum","value":166500000},"#706":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":774800000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":262600000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":262600000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":774800000},"#708":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":201500000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#708"}],"rule":"component-sum","value":201500000},"#709":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":398400000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":196900000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#710"}],"rule":"component-sum","value":196900000},"#711":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":634800000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":236400000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#712"}],"rule":"component-sum","value":236400000},"#713":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":994500000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":359700000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":359700000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#713"}],"rule":"component-sum","value":994500000},"#715":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":237900000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#715"}],"rule":"component-sum","value":237900000},"#716":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":454600000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":216700000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#717"}],"rule":"component-sum","value":216700000},"#718":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":716200000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":261600000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":261600000},"#720":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1048300000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":332100000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":332100000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#720"}],"rule":"component-sum","value":1048300000},"#722":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":348500000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#722"}],"rule":"component-sum","value":348500000},"#723":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":588600000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":240100000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#724"}],"rule":"component-sum","value":240100000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":80400000},"#725":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":165000000},"#726":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":66,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":80400000},"depreciationAndAmortization@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":84600000},"#727":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":248600000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":83600000},"#728":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":334300000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":85700000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":334300000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":86200000},"#729":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":178000000},"#730":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":86200000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":91800000},"#731":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":259500000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":81500000},"#732":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":347900000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":88400000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":347900000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":91200000},"#733":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":187900000},"#734":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":91200000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":96700000},"#735":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":285000000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":97100000},"#736":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":395700000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":110700000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":395700000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":714500000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":238100000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":239500000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":240600000},"dilutedShares@2009Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2009-10-01","end":"2009-12-31","value":241300000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":239900000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":239000000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":237400000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":237000000},"dilutedShares@2010Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2010-10-01","end":"2010-12-31","value":236400000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":237600000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":235900000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":236100000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":236100000},"dilutedShares@2011Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":257500000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":242100000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":297900000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":298200000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":298600000},"dilutedShares@2012Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":299900000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":298900000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":300900000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":307400000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":307200000},"dilutedShares@2013Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":307500000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":305900000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":306500000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":305200000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":305700000},"dilutedShares@2014Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":305600000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":305900000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":303200000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":301100000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":300000000},"dilutedShares@2015Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":300600000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":301400000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":298300000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":296500000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":295700000},"dilutedShares@2016Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":295500000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":296700000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":295000000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":294100000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":293400000},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":293600000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":294000000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":292700000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":293300000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":293400000},"dilutedShares@2018Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":292200000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":292800000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":292300000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":292100000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":292800000},"dilutedShares@2019Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":292600000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":292500000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":292600000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":291500000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":288400000},"dilutedShares@2020Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":288700000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":290300000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":288800000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":288800000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":289200000},"dilutedShares@2021Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":289500000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":289100000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":288100000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":286600000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":286300000},"dilutedShares@2022Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-10-01","end":"2022-12-31","value":285800000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":286600000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":285900000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":286300000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":286900000},"dilutedShares@2023Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-10-01","end":"2023-12-31","value":287100000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":286500000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":287800000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":287000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":286000000},"dilutedShares@2024Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-10-01","end":"2024-12-31","value":285700000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":286600000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":285300000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":285400000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":285400000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318","weight":4},{"ref":"#321","weight":-3}],"rule":"unaverage-quarter","value":284900000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":285200000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":283700000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":282200000},"sharesOutstanding@2009Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":67,"unit":"shares","end":"2009-06-30","value":236700000},"sharesOutstanding@2009Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":68,"unit":"shares","end":"2009-09-30","value":237500000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2009-12-31","value":236600000},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2009-12-31","value":236600000},"sharesOutstanding@2010Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2010-03-31","value":233900000},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2010-06-30","value":233500000},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2010-09-30","value":231900000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2010-12-31","value":232500000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2010-12-31","value":232500000},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2011-03-31","value":231700000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2011-06-30","value":231900000},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2011-09-30","value":232100000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2011-12-31","value":292000000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2011-12-31","value":292000000},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2012-03-31","value":291900000},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2012-06-30","value":292500000},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2012-09-30","value":292900000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2012-12-31","value":294700000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2012-12-31","value":294700000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2013-03-31","value":296000000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2013-06-30","value":301400000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2013-09-30","value":301300000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2013-12-31","value":301100000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2013-12-31","value":301100000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2014-03-31","value":300200000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2014-06-30","value":299600000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2014-09-30","value":300100000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2014-12-31","value":299900000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2014-12-31","value":299900000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2015-03-31","value":297800000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2015-06-30","value":295100000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2015-09-30","value":295300000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2015-12-31","value":296000000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2015-12-31","value":296000000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2016-03-31","value":293300000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2016-06-30","value":291600000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2016-09-30","value":291600000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2016-12-31","value":291800000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2016-12-31","value":291800000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2017-03-31","value":290000000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2017-06-30","value":289400000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2017-09-30","value":288900000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":289300000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":289300000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2018-03-31","value":288500000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2018-06-30","value":288900000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2018-09-30","value":288900000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-12-31","value":287700000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-12-31","value":287700000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2019-03-31","value":288200000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2019-06-30","value":287800000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2019-09-30","value":288200000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-12-31","value":288400000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-12-31","value":288400000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2020-03-31","value":289200000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2020-06-30","value":285400000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2020-09-30","value":285400000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-12-31","value":285700000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-12-31","value":285700000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2021-03-31","value":285900000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2021-06-30","value":286100000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2021-09-30","value":286600000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2021-12-31","value":286900000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2021-12-31","value":286900000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2022-03-31","value":285700000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2022-06-30","value":285000000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2022-09-30","value":284800000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2022-12-31","value":284500000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2022-12-31","value":284500000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2023-03-31","value":284700000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2023-06-30","value":285000000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2023-09-30","value":285100000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-12-31","value":285400000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-12-31","value":285400000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2024-03-31","value":285600000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2024-06-30","value":284500000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2024-09-30","value":283200000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2024-12-31","value":283400000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2024-12-31","value":283400000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2025-03-31","value":283500000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2025-06-30","value":283600000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2025-09-30","value":283200000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2025-12-31","value":282000000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2025-12-31","value":282000000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2026-03-31","value":281400000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2026-06-30","value":280300000},"#737":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":26500000},"#738":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":707900000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#51"},{"ref":"#738"}],"rule":"component-sum","value":1250700000},"#739":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":13,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":25000000},"#740":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":725100000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#52"},{"ref":"#740"}],"rule":"component-sum","value":1276500000},"#741":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":5400000},"#742":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":763900000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#53"},{"ref":"#742"}],"rule":"component-sum","value":1323400000},"#743":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":13,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":10200000},"#744":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":781100000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#54"},{"ref":"#744"}],"rule":"component-sum","value":1368700000},"#745":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":67100000},"#746":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2978000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#55"},{"ref":"#746"}],"rule":"component-sum","value":5219300000},"#747":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":3500000},"#748":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":716700000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#58"},{"ref":"#748"}],"rule":"component-sum","value":1278300000},"#749":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":14,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":600000},"#750":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":750000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#59"},{"ref":"#750"}],"rule":"component-sum","value":1315900000},"#751":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":14,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-5100000},"#752":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":763400000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#60"},{"ref":"#752"}],"rule":"component-sum","value":1316800000},"#753":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":14,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":8500000},"#754":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":783700000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#61"},{"ref":"#754"}],"rule":"component-sum","value":1371900000},"#755":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":7500000},"#756":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3013800000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#62"},{"ref":"#756"}],"rule":"component-sum","value":5282900000},"#757":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":14600000},"#758":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":770400000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#65"},{"ref":"#758"}],"rule":"component-sum","value":1366600000},"#759":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":15,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":30100000},"#760":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":860800000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#66"},{"ref":"#760"}],"rule":"component-sum","value":1500500000},"#761":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":15,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":23300000},"#762":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":877900000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#67"},{"ref":"#762"}],"rule":"component-sum","value":1496500000},"#763":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":15,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":63000000},"#764":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":966500000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#69"},{"ref":"#764"}],"rule":"component-sum","value":1681100000},"#765":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":131000000},"#766":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3475600000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#73"},{"ref":"#766"}],"rule":"component-sum","value":6044700000},"#767":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":41400000},"#768":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1614000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#75"},{"ref":"#768"}],"rule":"component-sum","value":2645100000},"#769":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":16,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":41600000},"#770":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1608900000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#77"},{"ref":"#770"}],"rule":"component-sum","value":2632200000},"#771":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":16,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":28000000},"#772":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1616400000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#79"},{"ref":"#772"}],"rule":"component-sum","value":2622100000},"#773":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":34700000},"#774":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":1644200000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#81"},{"ref":"#774"}],"rule":"component-sum","value":2650000000},"#775":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":145700000},"#776":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6385400000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#85"},{"ref":"#776"}],"rule":"component-sum","value":10549400000},"#777":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":49700000},"#778":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1539700000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#87"},{"ref":"#778"}],"rule":"component-sum","value":2610400000},"#779":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":73600000},"#780":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1810200000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#89"},{"ref":"#780"}],"rule":"component-sum","value":2985500000},"#781":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":27800000},"#782":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1866100000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#91"},{"ref":"#782"}],"rule":"component-sum","value":3008000000},"#783":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":17,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":20200000},"#784":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1945200000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#93"},{"ref":"#784"}],"rule":"component-sum","value":3088900000},"#785":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":171300000},"#786":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7161200000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#97"},{"ref":"#786"}],"rule":"component-sum","value":11692800000},"#787":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":29600000},"#788":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1819200000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#99"},{"ref":"#788"}],"rule":"component-sum","value":2985700000},"#789":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-6100000},"#790":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1909400000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#101"},{"ref":"#790"}],"rule":"component-sum","value":3056000000},"#791":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":18,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":7000000},"#792":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1970600000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#103"},{"ref":"#792"}],"rule":"component-sum","value":3123500000},"#793":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":18,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":38300000},"#794":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1979900000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#105"},{"ref":"#794"}],"rule":"component-sum","value":3160300000},"#795":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":68800000},"#796":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":7679100000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#109"},{"ref":"#796"}],"rule":"component-sum","value":12325500000},"#797":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":7800000},"#798":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1765300000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#111"},{"ref":"#798"}],"rule":"component-sum","value":2909900000},"#799":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":65600000},"#800":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1806500000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#113"},{"ref":"#800"}],"rule":"component-sum","value":2951300000},"#801":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":19,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":142700000},"#802":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1820000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#115"},{"ref":"#802"}],"rule":"component-sum","value":3033400000},"#803":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":19,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":198700000},"#804":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1831700000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#117"},{"ref":"#804"}],"rule":"component-sum","value":3089200000},"#805":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":414800000},"#806":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7223500000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#121"},{"ref":"#806"}],"rule":"component-sum","value":11983800000},"#807":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":6300000},"#808":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1631400000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#123"},{"ref":"#808"}],"rule":"component-sum","value":2725900000},"#809":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":20,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":26200000},"#810":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1785200000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#125"},{"ref":"#810"}],"rule":"component-sum","value":2904700000},"#811":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":3200000},"#812":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1737200000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#127"},{"ref":"#812"}],"rule":"component-sum","value":2812000000},"#813":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":20,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":3800000},"#814":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1745100000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#129"},{"ref":"#814"}],"rule":"component-sum","value":2795200000},"#815":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":39500000},"#816":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7533900000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#133"},{"ref":"#816"}],"rule":"component-sum","value":11281600000},"#817":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":6200000},"#818":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1842900000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#135"},{"ref":"#818"}],"rule":"component-sum","value":2805200000},"#819":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":36800000},"#820":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2036600000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#137"},{"ref":"#820"}],"rule":"component-sum","value":3040400000},"#821":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":4900000},"#822":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2055700000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#139"},{"ref":"#822"}],"rule":"component-sum","value":3000400000},"#823":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-51600000},"#824":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":2129000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#141"},{"ref":"#824"}],"rule":"component-sum","value":3039800000},"#825":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4900000},"#826":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":6414600000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#145"},{"ref":"#826"}],"rule":"component-sum","value":9783800000},"#827":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":26200000},"#828":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1639300000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#147"},{"ref":"#828"}],"rule":"component-sum","value":2562200000},"#829":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":8000000},"#830":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1722500000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#149"},{"ref":"#830"}],"rule":"component-sum","value":2641900000},"#831":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":66200000},"#832":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1743300000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#151"},{"ref":"#832"}],"rule":"component-sum","value":2665400000},"#833":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":12300000},"#834":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1770200000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#153"},{"ref":"#834"}],"rule":"component-sum","value":2624300000},"#835":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":112700000},"#836":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":6875300000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#160"},{"ref":"#836"}],"rule":"component-sum","value":10493800000},"#837":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":39500000},"#838":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1675500000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#162"},{"ref":"#838"}],"rule":"component-sum","value":2611100000},"#839":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":24400000},"#840":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1780300000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#165"},{"ref":"#840"}],"rule":"component-sum","value":2704700000},"#841":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":24900000},"#842":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1780900000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#169"},{"ref":"#842"}],"rule":"component-sum","value":2675000000},"#843":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":31400000},"#844":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1809100000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#173"},{"ref":"#844"}],"rule":"component-sum","value":2726000000},"#845":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":120200000},"#846":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":7045800000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#179"},{"ref":"#846"}],"rule":"component-sum","value":10716800000},"#847":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":15900000},"#848":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1720200000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#181"},{"ref":"#848"}],"rule":"component-sum","value":2644400000},"#849":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":3,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":69400000},"#850":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1635700000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#184"},{"ref":"#850"}],"rule":"component-sum","value":2493700000},"#851":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":35000000},"#852":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1769600000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#188"},{"ref":"#852"}],"rule":"component-sum","value":2607200000},"#853":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":59300000},"#854":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1780300000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#192"},{"ref":"#854"}],"rule":"component-sum","value":2649200000},"#855":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":179600000},"#856":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":6905800000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#198"},{"ref":"#856"}],"rule":"component-sum","value":10394500000},"#857":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":12800000},"#858":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1712000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#200"},{"ref":"#858"}],"rule":"component-sum","value":2587700000},"#859":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":17600000},"#860":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1844000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#202"},{"ref":"#860"}],"rule":"component-sum","value":2714900000},"#861":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":6300000},"#862":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2016700000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#204"},{"ref":"#862"}],"rule":"component-sum","value":2855000000},"#863":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":65900000},"#864":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":2043100000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#206"},{"ref":"#864"}],"rule":"component-sum","value":2976900000},"#865":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":102600000},"#866":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7615800000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#210"},{"ref":"#866"}],"rule":"component-sum","value":11134500000},"#867":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":24100000},"#868":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2073400000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#213"},{"ref":"#868"}],"rule":"component-sum","value":3012200000},"#869":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3600000},"#870":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2211100000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#215"},{"ref":"#870"}],"rule":"component-sum","value":3154800000},"#871":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":17800000},"#872":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2291600000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#217"},{"ref":"#872"}],"rule":"component-sum","value":3186300000},"#873":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":5,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":95000000},"#874":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":2254900000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#219"},{"ref":"#874"}],"rule":"component-sum","value":3272000000},"#875":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":140500000},"#876":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8831000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#223"},{"ref":"#876"}],"rule":"component-sum","value":12625300000},"#877":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":24500000},"#878":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2205200000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#226"},{"ref":"#878"}],"rule":"component-sum","value":3220000000},"#879":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":6,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":21000000},"#880":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2334800000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#228"},{"ref":"#880"}],"rule":"component-sum","value":3367400000},"#881":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":36700000},"#882":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2330500000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#230"},{"ref":"#882"}],"rule":"component-sum","value":3392100000},"#883":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":6,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":29200000},"#884":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":2284400000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#232"},{"ref":"#884"}],"rule":"component-sum","value":3348400000},"#885":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":111400000},"#886":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":9154900000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#236"},{"ref":"#886"}],"rule":"component-sum","value":13327900000},"#887":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":28200000},"#888":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2128100000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#238"},{"ref":"#888"}],"rule":"component-sum","value":3234000000},"#889":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":12200000},"#890":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2241000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#240"},{"ref":"#890"}],"rule":"component-sum","value":3328900000},"#891":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-332600000},"#892":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2261500000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#242"},{"ref":"#892"}],"rule":"component-sum","value":2953700000},"#893":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":6,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":103300000},"#894":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":2269100000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#244"},{"ref":"#894"}],"rule":"component-sum","value":3422400000},"#895":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-188900000},"#896":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8899700000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#248"},{"ref":"#896"}],"rule":"component-sum","value":12939000000},"#897":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":29500000},"#898":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2060200000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#250"},{"ref":"#898"}],"rule":"component-sum","value":3139700000},"#899":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":24600000},"#900":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2222800000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#252"},{"ref":"#900"}],"rule":"component-sum","value":3315100000},"#901":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":26200000},"#902":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2299400000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#254"},{"ref":"#902"}],"rule":"component-sum","value":3404800000},"#903":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":154900000},"#904":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":80300000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#904","weight":-1}],"rule":"quarter-from-ytd","value":74600000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":2348400000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#258"},{"ref":"#906"}],"rule":"component-sum","value":3484000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#256"},{"ref":"#49"}],"rule":"component-sum","value":13343600000},"#907":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":46400000},"#908":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2295300000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#263"},{"ref":"#908"}],"rule":"component-sum","value":3444100000},"#909":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":46400000},"#910":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2469500000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#265"},{"ref":"#910"}],"rule":"component-sum","value":3657500000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":1133500000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-806200000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":42.71582597058958},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":14.220106753448198},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":9.477790112380054},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.4173014506193284},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":6329700000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":1934800000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":242700000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-183000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":41.724639514292946},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":11.295218821148495},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":8.136225651403997},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.0242551066511307},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":6438800000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":378100000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":200800000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-233200000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":41.13872832369942},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":12.127167630057803},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.563583815028903},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.0494859207113745},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":6459400000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":440500000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":351600000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-233600000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":42.3285173236078},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":15.825501472857342},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":11.12638518726329},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.2283713996699144},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":7086200000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":586600000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":429800000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-216600000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":41.65524801315429},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":16.694984927377362},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":15.576870375445328},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.3220246316758748},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":7096600000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":629400000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":1224900000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-866400000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":44.37130889507506},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":15.152934238710964},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":13.169602206207559},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.3220246316758748},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":7096600000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":1832200000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":283900000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-203300000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":42.78784071475936},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":10.578298956479252},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":8.66226922137298},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.1541629004720297},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":6867900000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":327500000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":89300000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-209200000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":44.1924509962741},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":14.404665478697554},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.456342135104487},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.2715657596997627},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":6936400000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":468100000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":443100000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-221600000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":44.24116424116424},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":14.748120901967054},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":14.018870941947863},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.3433338904674355},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":6780900000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":485500000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":682700000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-144600000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":43.69234684140213},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":16.52458807812202},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.72981741841084},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.2691827653570653},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":6639000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":541500000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":1499000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-778700000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":43.7469829243747},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":14.14077777141408},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.78439057117844},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.2691827653570653},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":6639000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":1822600000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":191100000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-187000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":42.7120730331316},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":10.72246726159948},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":10.271138920231135},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.1431665062560155},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":6230100000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":341600000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":386000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-153500000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":43.823167460793286},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":14.654002713704205},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":11.744659367012716},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.175836422220607},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":6202000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":490600000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":518300000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-163800000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":44.761166253101734},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":17.028535980148884},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":14.556451612903226},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.2425309350682485},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":6131700000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":576600000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":594000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-227000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":44.235867085876336},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":15.973121262560877},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":13.386967511250846},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.3299179199030464},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":6155200000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":537200000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":1689400000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-731300000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":43.91179748447699},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":14.688743830600224},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":12.54736506925649},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.3299179199030464},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":6155200000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":1945900000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":224100000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-147700000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":43.05104946037211},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":12.454479242534596},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":9.607362775607495},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.5119791421994644},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":5083300000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":395800000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":283900000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-102900000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":39.095952638045944},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.14897419667126},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-75.58178500949472},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.600582458097097},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":5383700000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":210200000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":340100000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-111700000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":41.37679719075068},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":13.62883455906712},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":8.258795468097793},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.6070048931238734},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":5634600000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":430700000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":523100000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-126700000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":41.92085603366718},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":13.57452777868398},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":9.946824128144065},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.74524248004911},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":5410900000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":429400000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":1371200000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-489000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":41.42762633373479},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.837797492833031},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-10.054960899730284},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.74524248004911},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":5410900000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":1466200000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":193200000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-102100000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":40.65857885615251},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":10.305025996533795},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":6.710571923743501},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.8056237290512587},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":5499300000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":316400000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":359500000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-143500000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":41.695386853005346},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":14.158788377019635},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":9.827046510892592},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.9051487692254279},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":5309100000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":451400000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":444500000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-178200000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":39.27065767284992},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":14.026740544447122},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":9.77174174897615},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.7228536880290206},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":5036600000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":480700000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":421700000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-219200000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":39.27658562682043},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":11.52291505676752},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.94608571598407},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.3191207925250479},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":7989800000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":396300000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":1418900000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-643000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":40.188956342131924},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.554680321367146},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":8.873722816910258},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.3191207925250479},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":7989800000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":1644800000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":21400000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-148700000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":36.52921908960113},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":7.790736829216029},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":5.262191202130591},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.2680031944482693},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":8170300000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":275400000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":153600000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-168800000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":38.24777970172597},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":11.891861699156566},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.610288778417024},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.288754598003153},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":8045400000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":446600000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":244200000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-192500000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":37.5466710271714},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":13.163273648924864},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":9.45956994522116},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.3517747793123558},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":7916400000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":478900000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":656400000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-202800000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":38.5786663761168},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":10.873828720854217},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":7.202004794072783},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.3049116473494204},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":7978100000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":394600000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":1075600000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-712800000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":37.75638224389969},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":11.012982985381807},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.694639056090444},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.3049116473494204},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":7978100000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":1595500000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":24500000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-173700000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":38.25736364654497},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.84432747228133},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":6.534886325456378},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.174447612259444},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":8211200000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":370600000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":401400000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-172000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":39.388904753251474},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":12.582747073025102},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":8.558967835725968},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.216899832120873},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":8061900000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":504000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":621200000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-166500000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":41.120739748869404},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.299790303428411},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":10.206917460397666},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.2584284316922074},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":7611500000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":597500000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":589900000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-262600000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":41.99674994921796},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":14.980702823481618},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":10.288442006906358},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.2987482166689677},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":7260500000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":632300000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":1637000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-774800000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":40.24294722001018},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":13.004399420373103},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.957454863513531},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.2987482166689677},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":7260500000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":2104400000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":447900000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-201500000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":43.27940510141528},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":13.803672805778405},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":10.983768224099789},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.4081489286968738},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":7051100000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":553400000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":414200000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-196900000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":43.77540267951227},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":16.481007576897987},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":12.316222590195194},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.4950358665141907},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":7157200000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":670900000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":550300000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-236400000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":43.441290483931475},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":26.12979867450294},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":18.41940727772915},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.2992503875475143},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":6351400000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":1073700000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":407000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-359700000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":43.34615000499351},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":14.551083591331269},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.807150704084691},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.2572400267067267},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":6308100000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":613500000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":1819400000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-994500000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":43.46309731027736},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":17.802736732438028},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":13.419390905510312},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.2572400267067267},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":6308100000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":2911500000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":131500000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-237900000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":44.24357239512855},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":15.028416779431664},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":10.893098782138026},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.3193395817061528},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":6441000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":582600000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":485100000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-216700000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":44.77789923482063},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":17.641359435555998},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":13.022955381099074},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.4415401853926861},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":6287000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":736100000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":529700000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-261600000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":44.79231692677071},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":18.252100840336137},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.045618247298918},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.6968387374050904},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":6113100000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":792300000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":758000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-332100000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":44.0324118207817},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":16.968541468064824},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":13.438989513822689},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.0760474822483603},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":7479100000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":743200000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":1904300000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-1048300000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":44.464343456955945},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":17.02360520359177},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":12.906996990274358},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.0760474822483603},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":7479100000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":2854100000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":97400000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-348500000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":43.55033078379774},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":15.297213546149873},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":10.639187427756326},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.9913053463917187},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":7667300000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":635400000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":489400000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-240100000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":44.07075236671649},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":17.164922770303935},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":12.114417719798885},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.8407443290014365},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":8035500000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":788600000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":-31800000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-59200000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":47.49295356771992},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":7.231864708500223},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":4.257528556593977},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":206200000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-65800000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":49.698231009365244},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":11.446409989594173},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":6.874783211932015},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":1.3059929845510858},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":760100000},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":166700000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":158400000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-73700000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":50.60139679255043},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":14.420589756854628},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":9.37661665804449},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.4045943228401268},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":742500000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":224300000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":64900000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-98600000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":50.07350591243209},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":12.515180568871845},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":7.401725790987536},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.4511278195488722},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":877500000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":197100000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":397700000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-297300000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":49.53055621462224},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":11.546283428803852},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.072162153001389},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.4511278195488722},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":877500000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":687600000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":75800000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-59600000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":49.95461210809301},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":10.73947350045388},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":6.668528734026953},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.2542335766423358},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":592600000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":155100000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":142700000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-86900000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":50.66438626496513},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":13.439021181423497},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":8.50545980792001},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.295096649003657},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":794400000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":205400000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":203200000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-70000000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":51.123631474486196},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":15.692425891542353},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":11.153082783788975},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.2891005143889893},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":802700000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":246500000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":231000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-81200000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":50.257061250396696},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":12.922881624880992},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":8.33386226594732},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.4114583333333333},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":570900000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":206300000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":652700000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-297700000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":50.50987733385881},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":13.248600095242788},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":8.70814654252262},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.4114583333333333},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":570900000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":813300000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-16500000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-72600000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":49.25903971547125},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":9.991437792267668},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":6.164789567279194},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.144649133438371},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":999300000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":153200000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":160900000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-85100000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":49.328938073934545},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":11.672945608664941},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.411113727336943},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.2162722615272017},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":908900000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":200000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":151500000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-87100000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":49.432636368872764},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":13.801048326709292},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":8.899256955244514},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.292575879334858},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":805100000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":242300000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":23600000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-121200000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":47.623692624505495},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":8.89828212214816},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":4.812225654365144},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.704197328111676},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":4776200000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":166200000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":319500000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-366000000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":48.876958152533646},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":11.087739942634405},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.814738545267339},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.704197328111676},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":4776200000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":761700000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-18000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-128500000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":42.58066811341563},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":5.898466683268704},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":1.7681169732114268},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.1292420007984942},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":4563900000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":168400000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-33400000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-134000000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":45.621387771656465},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":11.03525196877007},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":6.235846824618921},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.1326687338800823},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":4580500000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":328700000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":360600000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-149100000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":46.535242946449245},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":13.270267588396786},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.9151920087321805},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.4449568950225282},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":5068500000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":403800000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":286300000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-195900000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":46.01746667542189},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":12.994943857114716},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":7.699126666228906},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.6025158056802176},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":4745900000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":397300000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":595500000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-607500000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":46.06333465667683},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":10.89055386148817},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":5.923792308277092},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.6025158056802176},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":4745900000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":1298200000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":50500000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-135500000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":46.39114236969465},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":9.111799728421714},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":5.605654399220083},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.7149988823485582},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":5081200000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":265200000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":61200000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-145800000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":45.766672658637425},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":10.554856492300317},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":6.465336449158128},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.4476043752888614},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":6428500000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":354900000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":368400000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-167800000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":46.43800229621125},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":13.662456946039036},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":8.817451205510906},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.498469037055552},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":6313800000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":478200000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":417400000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-213200000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":45.35187526337969},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":13.220957999719063},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":8.135974153673269},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.346748072347866},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":6209600000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":472800000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":897500000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-662300000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":45.96707260023843},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":11.775091674589163},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.3460395068435265},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.346748072347866},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":6209600000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":1571100000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":63500000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-150900000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":45.477432116525804},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":10.516693640232571},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":5.829287298447521},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.2045384694191168},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":6151300000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":353100000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":131200000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-186300000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":46.48842553668516},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":14.35457653718962},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.827980494366908},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.202979656658852},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":6107000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":514600000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":429700000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-183400000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":46.667027524425556},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":15.464559257354733},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":9.997564210127473},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.0935578002244668},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":5932000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":574200000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":397300000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-273300000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":46.21006302977614},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":14.140947620082592},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.326776787654858},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.1110602348954874},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":5388700000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":524500000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":1021700000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-793900000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":46.226672735548476},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":13.68999684884983},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.558523861209341},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.1110602348954874},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":5388700000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":1966400000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-61100000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-173600000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":46.4671276079573},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":11.757035419699175},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":7.138524987869967},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.1943217665615142},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":5686700000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":390400000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":355900000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-168200000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":46.696763152459354},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":12.917883803959754},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":9.111563541943289},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.1180810148219789},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":5604000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":440100000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":524100000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-234500000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":47.191272051996286},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":11.98351903435469},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":7.256847725162488},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.3052915706011359},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":5855600000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":417000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":365700000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-238900000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":46.31594372801875},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":9.460726846424384},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":6.5328253223915596},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.9334858534128117},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":5736800000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":323900000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":1184600000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-815200000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":46.67075178477826},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":11.526677543908868},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.509726764660283},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.9334858534128117},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":5736800000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":1571400000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":323800000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-148700000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":47.33001872538258},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":11.993930393233034},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":7.49015303157487},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.0085106382978724},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":6264800000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":374300000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":225100000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-177200000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":46.18352827686},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":12.435186301700229},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":7.946460870613771},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":0.9662608531521328},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":6385400000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":418700000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":432000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-184900000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":48.69614010218245},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":16.95460854670565},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":11.20758394613272},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":0.9995208433157643},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":6367700000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":578200000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":152600000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-295400000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":47.9400972524686},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":16.61346618537633},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":11.097520957012023},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.4173014506193284},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":6329700000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":564600000},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.618592131875484},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":7.67455097394384},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":5.803468208092485},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":9.863936035909665},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":11.77856947108797},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":10.622577204256316},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":9.908212054584162},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":2.8932447756358335},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":14.172397249320326},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":21.715757999872764},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":12.264668101226468},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":6.534003487537183},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":12.180114228014263},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":16.076302729528535},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":18.309598668392823},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":13.44849546250597},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.4190558167251535},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":10.570800908515471},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":11.266812429603128},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":17.065213845300622},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.629997794778713},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":6.696707105719238},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.36687007936257},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":13.385328836424959},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":12.533436366878679},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.143397915668611},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":0.655095356169835},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":4.289783835111434},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":6.655220341754559},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":17.879712355633036},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.58116127940907},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":0.6859670735804682},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":10.420290231302406},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":15.694398827720372},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":14.978163721308146},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":10.685239096095351},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":11.937951437938112},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.391891213809021},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":13.762660997874201},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":10.161789673424549},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":11.558057097843902},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.558863328822733},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":12.051575077014807},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":12.717887154861945},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":18.064823641563393},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":11.841777976767903},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.395415754654337},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":11.08393350545817},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-2.358700489541611},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":14.30454387790496},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":10.24314536989136},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":4.1482901885586445},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":6.739992543131207},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":5.292926471615111},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":9.3869227733193},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":13.009795761572443},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":14.6620120596636},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":10.718097771647207},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-1.0867417506421655},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":9.471391570520368},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":8.726455849317436},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":1.2789248360700156},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":4.699566080753107},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-0.6403642961329112},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-1.128874167708791},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":11.92736413852413},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":9.39982927309738},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":5.030113103634689},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.75829532397897},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":1.8335430523099046},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":10.574052812858783},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":11.726366062649248},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":6.771847224108531},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":1.9031349277707845},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":3.6769239392410737},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":11.629543424720561},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":10.793849163225385},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.154511396659781},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-1.8528626880155263},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":10.501313032958603},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":15.207172701949862},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":10.718053927315358},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.745598039143307},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":10.453929101827338},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":6.785843482455083},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":12.758040223265704},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":4.552370156021598},"ebitda@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q2"},{"ref":"depreciationAndAmortization@2009Q2"}],"value":251300000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":307900000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":282800000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":1021900000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":241300000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":297200000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":328000000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":294700000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":1161200000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":244400000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":296700000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":339400000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":276900000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":1157400000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":2012700000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":13598100000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#911"}],"scale":100,"value":48.95610416161082},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":13529400000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#912"}],"scale":100,"value":49.158868833798984},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":13708800000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#913"}],"scale":100,"value":49.020337301587304},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":14594500000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#914"}],"scale":100,"value":49.98663880228854},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":14961800000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#915"}],"scale":100,"value":48.84439038083653},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":14961800000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#916"}],"scale":100,"value":48.84439038083653},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":14713300000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#917"}],"scale":100,"value":47.870973880774535},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":14899100000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#918"}],"scale":100,"value":46.919612594049305},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":14967500000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#919"}],"scale":100,"value":46.66443961917488},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":14756500000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#920"}],"scale":100,"value":45.423372750991085},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":14756500000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#921"}],"scale":100,"value":45.423372750991085},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":14576000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#922"}],"scale":100,"value":43.284165751920966},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":14557100000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#923"}],"scale":100,"value":43.193355819497015},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":14880000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#924"}],"scale":100,"value":42.12096774193548},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":14999800000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#925"}],"scale":100,"value":41.82722436299151},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":14999800000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#926"}],"scale":100,"value":41.82722436299151},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":15605800000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#927"}],"scale":100,"value":43.222391674890105},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":12642900000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#928"}],"scale":100,"value":53.41100538642242},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":12718700000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#929"}],"scale":100,"value":52.43696289715144},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":12872600000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#930"}],"scale":100,"value":51.82402933362336},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":12872600000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#931"}],"scale":100,"value":51.82402933362336},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":13008900000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#932"}],"scale":100,"value":51.41710674999423},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":13447800000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#933"}],"scale":100,"value":49.90779160903642},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":12896300000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#934"}],"scale":100,"value":46.017074664826346},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":15602800000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#935"}],"scale":100,"value":53.514112851539466},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":15602800000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#936"}],"scale":100,"value":53.514112851539466},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":15374800000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#937"}],"scale":100,"value":53.78736633972474},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":15288700000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#938"}],"scale":100,"value":53.440122443373205},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":15119200000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#939"}],"scale":100,"value":53.106645854278},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":15835300000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#940"}],"scale":100,"value":54.161904100332805},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":15835300000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#941"}],"scale":100,"value":54.161904100332805},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":15995600000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#942"}],"scale":100,"value":53.95608792417915},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":16196600000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#943"}],"scale":100,"value":53.196967264734575},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":16435300000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#944"}],"scale":100,"value":52.404276161676385},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":16252200000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#945"}],"scale":100,"value":50.331647407735566},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":16252200000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#946"}],"scale":100,"value":50.331647407735566},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":15756600000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#947"}],"scale":100,"value":47.795844281126634},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":15849100000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#948"}],"scale":100,"value":47.58125067038507},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":16188000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#949"}],"scale":100,"value":47.02557449962935},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":16354100000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#950"}],"scale":100,"value":46.25690193896332},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":16354100000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#951"}],"scale":100,"value":46.25690193896332},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":16507300000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#952"}],"scale":100,"value":46.06204527693808},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":17558500000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#953"}],"scale":100,"value":46.746020445937866},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":17822800000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#954"}],"scale":100,"value":45.27290885831631},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":17929800000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#955"}],"scale":100,"value":45.317292998248725},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":17929800000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#956"}],"scale":100,"value":45.317292998248725},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":18219100000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#957"}],"scale":100,"value":44.936906872458025},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":23255200000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#958"}],"scale":100,"value":56.63593518868898},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":2654900000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#959"}],"scale":100,"value":31.74507514407322},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":2820000000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#960"}],"scale":100,"value":30.141843971631204},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":2960700000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#961"}],"scale":100,"value":32.12415982706792},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":2960700000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#962"}],"scale":100,"value":32.12415982706792},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":2546400000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#963"}],"scale":100,"value":26.621897580898523},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":2777300000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#964"}],"scale":100,"value":32.970870989810244},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":2938900000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#965"}],"scale":100,"value":33.042975262853446},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":2946200000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#966"}],"scale":100,"value":27.60165637091847},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":2946200000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#967"}],"scale":100,"value":27.60165637091847},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":3365400000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#968"}],"scale":100,"value":34.19207226481251},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":3414500000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#969"}],"scale":100,"value":31.39844779616342},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":3483300000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#970"}],"scale":100,"value":29.06439296069819},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":12360900000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#971"}],"scale":100,"value":53.554352838385554},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":12360900000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#972"}],"scale":100,"value":53.554352838385554},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":10723000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#973"}],"scale":100,"value":45.86309801361559},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":10587600000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#974"}],"scale":100,"value":46.14265744833579},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":11418700000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#975"}],"scale":100,"value":47.225165736905254},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":12063800000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#976"}],"scale":100,"value":48.937316600076265},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":12063800000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#977"}],"scale":100,"value":48.937316600076265},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":12138000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#978"}],"scale":100,"value":48.652990608007904},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":13542400000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#979"}],"scale":100,"value":50.23998700378072},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":13554100000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#980"}],"scale":100,"value":49.49203562021824},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":13958200000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#981"}],"scale":100,"value":46.91722428393346},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":13958200000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#982"}],"scale":100,"value":46.91722428393346},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":13724700000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#983"}],"scale":100,"value":47.00722055855501},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":13754100000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#984"}],"scale":100,"value":45.7609003860667},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":13896100000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#985"}],"scale":100,"value":44.11165722756745},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":12980400000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#986"}],"scale":100,"value":43.12887122122585},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":12980400000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#987"}],"scale":100,"value":43.12887122122585},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":12860600000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#988"}],"scale":100,"value":46.067835093230485},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":12794100000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#989"}],"scale":100,"value":46.22912123556952},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":12883000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#990"}],"scale":100,"value":46.88659473725064},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":12810000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#991"}],"scale":100,"value":45.50819672131148},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":12810000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#992"}],"scale":100,"value":45.50819672131148},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":13185400000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#993"}],"scale":100,"value":49.54950172160116},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":13222400000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#994"}],"scale":100,"value":49.55832526621491},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":13490100000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#995"}],"scale":100,"value":48.541523042824},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":13598100000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#996"}],"scale":100,"value":48.95610416161082},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":18485950000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#997"}],"scale":100,"value":6.742958841714924},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":1272400000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":18782400000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":6.774427123264333},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":1305100000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":18874000000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1001"}],"scale":100,"value":6.914803433294479},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":1322200000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":19117750000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1003"}],"scale":100,"value":6.916085836460881},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":1518600000},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":19146850000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1005"}],"scale":100,"value":7.931330741087959},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":19146850000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1006"}],"scale":100,"value":7.931330741087959},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":1509500000},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":19703650000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1008"}],"scale":100,"value":7.6610171211932805},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":1566800000},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":19737500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1010"}],"scale":100,"value":7.938188727042432},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":1608500000},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":19909650000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1012"}],"scale":100,"value":8.078996868352784},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":1440300000},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":20019000000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1014"}],"scale":100,"value":7.194665068185224},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":20019000000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1015"}],"scale":100,"value":7.194665068185224},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":1492500000},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":20555950000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1017"}],"scale":100,"value":7.260671484412056},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":1511100000},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":20389600000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1019"}],"scale":100,"value":7.4111311649076},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":1542100000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":20399100000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1021"}],"scale":100,"value":7.55964723933899},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":1576200000},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":20471800000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1023"}],"scale":100,"value":7.699371818794634},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":20471800000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1024"}],"scale":100,"value":7.699371818794634},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":1566000000},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":21633600000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1026"}],"scale":100,"value":7.238739738185046},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-836100000},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":19455000000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1028"}],"scale":100,"value":-4.297609868928296},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-1056100000},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":19466350000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1030"}],"scale":100,"value":-5.425259486241642},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-1185500000},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":19497550000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1032"}],"scale":100,"value":-6.080251108472603},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":19497550000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1033"}],"scale":100,"value":-6.080251108472603},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-1282100000},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":20273850000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1035"}],"scale":100,"value":-6.323909864184651},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":1058600000},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":18308050000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"#1037"}],"scale":100,"value":5.782155936869301},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":1133800000},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":18011650000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1039"}],"scale":100,"value":6.294814744901217},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":1129900000},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":19666200000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"#1041"}],"scale":100,"value":5.745390568589763},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":19666200000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1042"}],"scale":100,"value":5.745390568589763},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":1108200000},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":19637650000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1044"}],"scale":100,"value":5.643241426545437},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":1105700000},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":19848650000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"#1046"}],"scale":100,"value":5.570655938816998},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":1128300000},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":19481600000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"#1048"}],"scale":100,"value":5.791618758212878},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":1091700000},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":21335350000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"#1050"}],"scale":100,"value":5.116860046823699},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":21335350000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1051"}],"scale":100,"value":5.116860046823699},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":1153200000},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":21159350000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1053"}],"scale":100,"value":5.450072899214768},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":1174600000},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":21309900000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"#1055"}],"scale":100,"value":5.5119920787990555},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":1231500000},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":21447550000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"#1057"}],"scale":100,"value":5.741914577655723},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":1372300000},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":21655450000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"#1059"}],"scale":100,"value":6.336972909821776},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":21655450000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1060"}],"scale":100,"value":6.336972909821776},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":1551000000},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":21275000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1062"}],"scale":100,"value":7.290246768507639},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":1712200000},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":21459000000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1064"}],"scale":100,"value":7.978936576727714},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":2044700000},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":21979850000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1066"}],"scale":100,"value":9.30261125530884},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":2112400000},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":22117200000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1068"}],"scale":100,"value":9.55093773172011},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":22117200000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1069"}],"scale":100,"value":9.55093773172011},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":2102800000},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":21832450000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1071"}],"scale":100,"value":9.63153471094632},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":2136100000},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":22598900000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1073"}],"scale":100,"value":9.452229975795282},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":1984600000},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":22999600000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1075"}],"scale":100,"value":8.628845719055983},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":2075600000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":23542050000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1077"}],"scale":100,"value":8.816564402845122},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":23542050000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1078"}],"scale":100,"value":8.816564402845122},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":2105700000},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":23703500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1080"}],"scale":100,"value":8.883498217562808},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":2116400000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":26831500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":7.88774388312245},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":362700000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":7.35953574254814},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":381500000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":7.6471295702373325},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":417300000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":4888900000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1086"}],"scale":100,"value":8.535662418949048},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":4888900000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1087"}],"scale":100,"value":8.535662418949048},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":455400000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":9.54877128239537},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":485600000},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":4796050000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1090"}],"scale":100,"value":10.124998696844278},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":514800000},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":4925150000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1092"}],"scale":100,"value":10.452473528725013},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":530300000},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":4946550000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1094"}],"scale":100,"value":10.720603248728912},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":4946550000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1095"}],"scale":100,"value":10.720603248728912},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":528400000},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":5015750000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1097"}],"scale":100,"value":10.53481533170513},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":525000000},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":5035600000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1099"}],"scale":100,"value":10.42576852808007},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":505300000},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":5183550000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1101"}],"scale":100,"value":9.748145575908403},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":462800000},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":11528450000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1103"}],"scale":100,"value":4.01441650872407},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":11528450000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1104"}],"scale":100,"value":4.018753605211455},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":418900000},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":11062000000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1106"}],"scale":100,"value":3.7868378231784487},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":477500000},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":10936400000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1108"}],"scale":100,"value":4.366153395998683},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":562300000},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":11114200000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1110"}],"scale":100,"value":5.05929351640244},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":708000000},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":17878500000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1112"}],"scale":100,"value":3.9600637637385687},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":17878500000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1113"}],"scale":100,"value":3.922588584053472},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":819300000},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":17078950000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1115"}],"scale":100,"value":4.797133313230614},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":850600000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":18059850000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1117"}],"scale":100,"value":4.709895154167947},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":918500000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":18168200000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1119"}],"scale":100,"value":5.055536596911087},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":973600000},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":18604400000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1121"}],"scale":100,"value":5.233170647803745},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":18604400000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1122"}],"scale":100,"value":5.233170647803745},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":1007100000},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":18429800000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1124"}],"scale":100,"value":5.46451941963559},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":1106300000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":19634050000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":5.6345990766041645},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":1168500000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":19649700000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":5.94665567413243},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":1222200000},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":19531950000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1130"}],"scale":100,"value":6.2574397333599565},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":19531950000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1131"}],"scale":100,"value":6.2574397333599565},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":1263100000},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":19407700000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1133"}],"scale":100,"value":6.508241574220541},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":1256900000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":19415550000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":6.473677026919145},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":1137600000},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":19284550000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1137"}],"scale":100,"value":5.899022792857495},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":1017200000},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":19034550000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1139"}],"scale":100,"value":5.343966629103393},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":19034550000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1140"}],"scale":100,"value":5.343966629103393},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":1013800000},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":18796900000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1142"}],"scale":100,"value":5.393442535737276},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":968600000},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":18720950000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1144"}],"scale":100,"value":5.17388273565177},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":1098000000},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":18631050000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1146"}],"scale":100,"value":5.893387651259591},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":1247100000},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":18485950000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1148"}],"scale":100,"value":6.746204549941982},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":6960700000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1149"}],"scale":100,"value":17.90768169867973},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":6765300000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1150"}],"scale":100,"value":18.807739494183554},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":6829150000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1151"}],"scale":100,"value":19.110723882181528},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":7120500000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1152"}],"scale":100,"value":18.56892072185942},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":7297400000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1153"}],"scale":100,"value":20.810151560829883},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":7297400000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1154"}],"scale":100,"value":20.810151560829883},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":7274200000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1155"}],"scale":100,"value":20.751422836875534},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":7448600000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1156"}],"scale":100,"value":21.034825336304806},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":7641100000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1157"}],"scale":100,"value":21.05063407101072},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":7853700000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1158"}],"scale":100,"value":18.33912678100768},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":7853700000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1159"}],"scale":100,"value":18.33912678100768},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":7968400000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1160"}],"scale":100,"value":18.73023442598263},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":8088950000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1161"}],"scale":100,"value":18.681040184449156},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":8297700000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1162"}],"scale":100,"value":18.584668040541356},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":8389700000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1163"}],"scale":100,"value":18.787322550269973},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":8389700000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1164"}],"scale":100,"value":18.787322550269973},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":8563750000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1165"}],"scale":100,"value":18.286381550138668},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":7079800000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"#1166"}],"scale":100,"value":-11.80965563998983},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":7330900000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1167"}],"scale":100,"value":-14.406143856825219},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":7463650000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1168"}],"scale":100,"value":-15.883649420859767},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":7463650000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1169"}],"scale":100,"value":-15.883649420859767},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":7590350000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1170"}],"scale":100,"value":-16.89118420099205},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":6313250000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"#1171"}],"scale":100,"value":16.76790876331525},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":6505600000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1172"}],"scale":100,"value":17.42806197737334},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":6727300000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"#1173"}],"scale":100,"value":16.795742719961947},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":6727300000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1174"}],"scale":100,"value":16.795742719961947},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":6712600000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1175"}],"scale":100,"value":16.509251258826684},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":6927350000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"#1176"}],"scale":100,"value":15.961370509646548},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":7025850000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"#1177"}],"scale":100,"value":16.059266850274344},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":7255850000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"#1178"}],"scale":100,"value":15.045790637899076},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":7255850000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1179"}],"scale":100,"value":15.045790637899076},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":7235050000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1180"}],"scale":100,"value":15.939074367143283},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":7349450000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"#1181"}],"scale":100,"value":15.982148324024248},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":7456200000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"#1182"}],"scale":100,"value":16.51645610364529},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":7665400000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"#1183"}],"scale":100,"value":17.902523025543353},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":7665400000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1184"}],"scale":100,"value":17.902523025543353},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":7795300000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1185"}],"scale":100,"value":19.89660436416815},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":7944200000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1186"}],"scale":100,"value":21.552830996198484},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":8199000000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1187"}],"scale":100,"value":24.938407122819857},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":8430700000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1188"}],"scale":100,"value":25.05604516825412},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":8430700000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1189"}],"scale":100,"value":25.05604516825412},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":8564650000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1190"}],"scale":100,"value":24.55208327252135},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":8829250000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1191"}],"scale":100,"value":24.193447914602036},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":9164700000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1192"}],"scale":100,"value":21.654827763047344},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":9296850000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1193"}],"scale":100,"value":22.325841548481478},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":9296850000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1194"}],"scale":100,"value":22.325841548481478},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":9467850000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1195"}],"scale":100,"value":22.240529792930815},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":9717500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1196"}],"scale":100,"value":21.779264214046822},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"equity@2009Q2"}],"scale":100,"value":20.0154516858893},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"equity@2009Q3"}],"scale":100,"value":19.365482233502537},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":1794300000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1197"}],"scale":100,"value":23.256980438053837},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1794300000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1198"}],"scale":100,"value":23.256980438053837},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"equity@2010Q1"}],"scale":100,"value":24.372491303184376},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":1836850000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1199"}],"scale":100,"value":26.436562593570518},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":1968900000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1200"}],"scale":100,"value":26.146579308243183},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":2071300000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1201"}],"scale":100,"value":25.602278762130066},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":2071300000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1202"}],"scale":100,"value":25.602278762130066},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":2041600000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1203"}],"scale":100,"value":25.88166144200627},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":2102000000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1204"}],"scale":100,"value":24.976213130352047},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":2219350000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1205"}],"scale":100,"value":22.76792754635366},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":3937050000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1206"}],"scale":100,"value":11.754994221561828},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":3937050000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1207"}],"scale":100,"value":11.767694085673282},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":4009900000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1208"}],"scale":100,"value":10.446644554727051},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":4022300000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1209"}],"scale":100,"value":11.871317405464534},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":4248550000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1210"}],"scale":100,"value":13.235103741276436},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":5950600000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1211"}],"scale":100,"value":11.897959869592983},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":5950600000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1212"}],"scale":100,"value":11.785366181561523},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":6018800000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1213"}],"scale":100,"value":13.6123479763408},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":6220450000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1214"}],"scale":100,"value":13.674251862807354},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":6436050000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1215"}],"scale":100,"value":14.271175643445902},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":6784750000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1216"}],"scale":100,"value":14.34982865986219},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":6784750000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1217"}],"scale":100,"value":14.34982865986219},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":6752800000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1218"}],"scale":100,"value":14.913813529202702},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":7099400000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1219"}],"scale":100,"value":15.583007014677296},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":7306100000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1220"}],"scale":100,"value":15.993484896182641},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":7395750000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1221"}],"scale":100,"value":16.5257073319136},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":7395750000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1222"}],"scale":100,"value":16.5257073319136},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":7104550000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1223"}],"scale":100,"value":17.778747422426473},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":7169800000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1224"}],"scale":100,"value":17.530475048118497},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":7304450000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1225"}],"scale":100,"value":15.574067862741206},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":7181250000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1226"}],"scale":100,"value":14.164664926022628},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":7181250000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1227"}],"scale":100,"value":14.164664926022628},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":6794050000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1228"}],"scale":100,"value":14.921880174564508},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":6774550000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1229"}],"scale":100,"value":14.297628624779508},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":6892200000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1230"}],"scale":100,"value":15.931052494123794},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":6960700000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1231"}],"scale":100,"value":17.916301521398708},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-393300000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-2.903633048113341},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":65000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":2.0985342545360552},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":142800000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":4.304835403352225},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":178400000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":5.2685980922004605},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":296900000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":8.857134333701255},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":-1620700000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":-12.323028026581916},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":-297100000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":-9.394763470781687},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":-373500000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":-10.79479768786127},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-438000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-12.287838406508623},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-505200000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-13.844889010687854},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":691000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":5.992489875207041},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":59400000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":2.0730813527379377},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":82600000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":2.6761704195690905},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":97500000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":3.1185031185031242},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":100400000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":3.1935873783319524},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":339900000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":2.781027810278114},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":95900000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":3.2789687831230596},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-483400000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-15.253542015083143},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-205400000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-6.370967741935485},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-178900000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-5.514456568645587},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-771800000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-6.143926126412991},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-135600000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-4.489174336224588},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":477000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":17.76073276985517},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":302200000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":10.011263499635593},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":299300000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":9.764134016246363},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":942900000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":7.997319807976111},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":381700000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":13.23050259965337},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":417900000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":13.213393619375857},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":348500000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":10.49445916646592},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":306600000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":9.112524520002374},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1454700000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":11.424554900220674},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":304900000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":9.333578228793593},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":271500000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":7.582528067921568},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":288800000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":7.87071103480228},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":267200000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":7.278274133798224},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1132400000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":7.981505236893671},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":180300000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":5.048157688430965},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":133700000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":3.470834090496089},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":40400000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":1.020691746039759},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":66800000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":1.6961202518789298},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":421200000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":2.749311366692342},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-56900000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-1.5165649404301873},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":39400000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":0.9885092076872937},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":166500000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":4.164061523071161},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":190800000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":4.763807050833924},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":339800000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":2.1586390028841107},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":371100000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":10.043301759133971},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":390200000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":9.693928252012318},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-128500000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-8.184713375796182},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-79900000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-4.912992682776851},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":81200000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":5.474280320906089},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-236900000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-3.8598778004073298},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":83900000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":6.2231122978786635},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":78700000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":5.459590704127648},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":15500000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":1.0023279875840618},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":11000000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":0.703100031959103},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":189100000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":3.204758838084265},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":86200000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":6.019132742126954},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":178600000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":11.74845415076964},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":174200000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":11.153082783788971},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":269800000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":17.12472231037765},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":708800000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":11.639325418329305},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":1292600000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":85.13469011394324},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":1259900000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":74.16411584647986},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":1287200000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":74.14319451644491},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":1200500000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":65.05717227551075},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":5040200000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":74.13694197249394},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":61200000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":2.1772386068519056},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":379100000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":12.813059789772542},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":460700000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":15.238315747692921},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":513700000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":16.865848053056666},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":1414700000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":11.949791784570941},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":464500000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":16.172835207687754},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":230400000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":6.902750314578454},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":210900000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":6.0533869115958705},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":121300000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":3.4077819918527874},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":1027100000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":7.749709508503488},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-39000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-1.168854522567886},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-179100000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-5.019337481082897},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-248500000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-6.725486481366206},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-268800000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-7.302760269506625},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-735400000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-5.149679633066073},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-200200000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-6.071081999029593},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-71900000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-2.1215071847983213},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-60300000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-1.7496518105849623},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-59900000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-1.7555685814771405},"#1318":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":448100000},"#1319":{"kind":"filed","concept":"NetIncomeLoss","filing":68,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":368100000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1318"},{"ref":"#1319","weight":-1}],"rule":"quarter-from-ytd","value":80000000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":68,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":126200000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":69,"unit":"USD","end":"2008-12-31","value":4756900000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":69,"unit":"USD","end":"2008-12-31","value":4756900000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2008-12-31","value":1579000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2008-12-31","value":1579000000},"revenue@2008Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":1570000000},"revenue@2008Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":68,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":1626300000},"#1320":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":6137500000},"#1321":{"kind":"filed","concept":"SalesRevenueNet","filing":68,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":4654200000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1320"},{"ref":"#1321","weight":-1}],"rule":"quarter-from-ytd","value":1483300000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":6137500000}},"quality":[{"metric":"revenue","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.3836e+10 but the year reports 1.1531e+10 (16.66% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 7.0800e+8 but the year reports 7.0130e+8 (0.95% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"dilutedShares","periodKey":"2015Q4","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 50 of 90 period(s), by up to 6.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}