{"schemaVersion":2,"ticker":"DBX","company":{"ticker":"DBX","name":"DROPBOX, INC.","exchange":"Nasdaq","cik":1467623,"sic":"7372","sicDescription":"Services-Prepackaged Software","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:37.461Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[844800000,1106800000,1391700000,1661300000,1913900000,2157900000,2324900000,2501600000,2548200000,2521000000],"costOfRevenue":[390600000,368900000,394700000,411000000,414600000,444200000,444200000,478500000,445100000,500800000],"grossProfit":[454200000,737900000,997000000,1250300000,1499300000,1713700000,1880700000,2023100000,2103100000,2020200000],"operatingExpenses":[647700000,851600000,1491000000,1330800000,1776300000,1439300000,1699400000,1484400000,1616900000,1331100000],"operatingIncome":[-193500000,-113700000,-494000000,-80500000,-277000000,274400000,181300000,538700000,486200000,689100000],"pretaxIncome":[-205000000,-111500000,-480100000,-52000000,-250200000,299300000,192700000,554400000,509800000,617600000],"netIncome":[-210200000,-111700000,-484900000,-52700000,-256300000,335800000,553200000,453600000,452300000,508400000],"dilutedEps":[-1.11,-0.57,-1.35,-0.13,-0.62,0.85,1.52,1.31,1.4,1.86],"cash":[352700000,430000000,519300000,551300000,314900000,533000000,232800000,614900000,1328300000,891300000],"currentAssets":[null,518100000,1210200000,1243200000,1227500000,1849800000,1489800000,1516600000,1738400000,1190500000],"totalAssets":[null,1019900000,1694100000,2699200000,2387200000,3091300000,3110100000,2983500000,3325200000,2844900000],"currentLiabilities":[null,738400000,837500000,1014800000,1087800000,1175800000,1196500000,1201500000,1210800000,1893500000],"totalLiabilities":[null,917000000,1017300000,1890800000,2053400000,3385200000,3419500000,3149300000,4077600000,4642100000],"equity":[122800000,102900000,676800000,808400000,333800000,-293900000,-309400000,-165800000,-752400000,-1797200000],"operatingCashFlow":[252600000,330300000,425400000,528500000,570800000,729800000,797300000,783700000,894100000,951800000],"capex":[123700000,26100000,66000000,137800000,80300000,28900000,34900000,24600000,22700000,21400000],"totalCosts":[1038300000,1220500000,1885700000,1741800000,2190900000,1883500000,2143600000,1962900000,2062000000,1831900000],"dilutedShares":[189100000,195900000,358600000,411600000,414300000,395800000,363300000,345600000,323400000,272800000],"freeCashFlow":[128900000,304200000,359400000,390700000,490500000,700900000,762400000,759100000,871400000,930400000],"capexOutflow":[-123700000,-26100000,-66000000,-137800000,-80300000,-28900000,-34900000,-24600000,-22700000,-21400000],"grossMargin":[53.76420454545454,66.66967835200577,71.63900265861895,75.26033828929151,78.33742619781597,79.41517215811669,80.893801883952,80.87224176527023,82.5327682285535,80.13486711622372],"operatingMargin":[-22.904829545454543,-10.27285869172389,-35.49615578069986,-4.845602841148498,-14.473065468415278,12.716066546179155,7.7981848681663735,21.534218100415732,19.080134997252962,27.334391114637047],"netMargin":[-24.88162878787879,-10.092157571376942,-34.842279226844866,-3.1722145307891405,-13.391504258320708,15.561425459937903,23.794571809540198,18.132395267029104,17.749784161368808,20.166600555335183],"currentRatio":[null,0.7016522210184182,1.4450149253731344,1.225068979109184,1.128424342710057,1.5732267392413677,1.2451316339323026,1.2622555139409073,1.4357449620085894,0.6287298653287563],"fcfMargin":[15.258049242424242,27.48464040477051,25.824531148954517,23.51772708120147,25.62829823919745,32.480652486213444,32.792808292829804,30.34457946913975,34.196687858095906,36.90598968663229],"returnOnAssets":[null,-10.95205412295323,-35.73323507737657,-2.3991077322286207,-10.077854671280278,12.258829971707584,17.8411326474667,14.887751083103584,14.338928780889882,16.47947359037941],"returnOnEquity":[-136.3164721141375,-98.98094816127603,-124.38117224573556,-7.096687314839752,-44.8783050253896,1683.2080200501252,-183.39134758826455,-190.9090909090909,-98.51884121106512,-39.88076561029181],"revenueGrowth":[null,31.01325757575757,25.74087459342247,19.37199109003378,15.204959971106957,12.748837452322492,7.7390055146207,7.600326895780474,1.8628078030060724,-1.0674201397064542]}},"quarterly":{"keys":["2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[247900000,266700000,286700000,null,316300000,339200000,360300000,375900000,385600000,401500000,428200000,446000000,455000000,467400000,487400000,504100000,511600000,530600000,550200000,565500000,562400000,572700000,591000000,598800000,611100000,622500000,633000000,635000000,631300000,634500000,638800000,643600000,624700000,625700000,634400000,636200000,629500000,631500000],"costOfRevenue":[93500000,92200000,91500000,null,120600000,89500000,90200000,94400000,98400000,102900000,104800000,104900000,103100000,102500000,103200000,105800000,109300000,107100000,112000000,115800000,112900000,105800000,109700000,115800000,116800000,120100000,119600000,122000000,105800000,107000000,111500000,120800000,116700000,123700000,128300000,132100000,128100000,125000000],"grossProfit":[154400000,174500000,195200000,213800000,195700000,249700000,270100000,281500000,287200000,298600000,323400000,341100000,351900000,364900000,384200000,398300000,402300000,423500000,438200000,449700000,449500000,466900000,481300000,483000000,494300000,502400000,513400000,513000000,525500000,527500000,527300000,522800000,508000000,502000000,506100000,504100000,501400000,506500000],"operatingExpenses":[187800000,201200000,211500000,251100000,661600000,256900000,279000000,293500000,308500000,332600000,342000000,347700000,325100000,352100000,354200000,744900000,359800000,339100000,360900000,379500000,360000000,384000000,392000000,563400000,410200000,445900000,382700000,245600000,382000000,400500000,399500000,434900000,324200000,333600000,331400000,341900000,328600000,341700000],"operatingIncome":[-33400000,-26700000,-16300000,-37300000,-465900000,-7200000,-8900000,-12000000,-21300000,-34000000,-18600000,-6600000,26800000,12800000,30000000,-346600000,42500000,84400000,77300000,70200000,89500000,82900000,89300000,-80400000,84100000,56500000,130700000,267400000,143500000,127000000,127800000,87900000,183800000,168400000,174700000,162200000,172800000,164800000],"pretaxIncome":[-32800000,-26400000,-13600000,-38700000,-463700000,-3000000,-6000000,-7400000,-13400000,-20800000,-15400000,-2400000,39800000,21900000,33600000,-345500000,46400000,91000000,76100000,85800000,93800000,79100000,98200000,-78400000,87600000,59000000,135500000,272300000,151100000,133600000,132700000,92400000,169500000,147800000,157200000,143100000,141400000,117700000],"netIncome":[-33100000,-26800000,-14100000,-37700000,-465500000,-4100000,-5800000,-9500000,-7700000,-21400000,-17000000,-6600000,39300000,17500000,32700000,-345800000,47600000,88000000,75600000,124600000,79700000,62000000,83200000,328300000,69000000,43200000,114100000,227300000,132300000,110500000,106700000,102800000,150300000,125600000,123800000,108700000,114500000,95800000],"dilutedEps":[-0.17,-0.14,-0.07,-0.18961440892947734,-2.13,-0.01,-0.01,-0.021376101860920958,-0.02,-0.05,-0.04,-0.019902248289345063,0.09,0.04,0.08,-0.8680377358490566,0.12,0.22,0.19,0.3250614700496992,0.21,0.17,0.23,0.929180096126661,0.2,0.13,0.33,0.6611575282854656,0.39,0.34,0.34,0.3290521934037784,0.51,0.45,0.47,0.4265261914139425,0.48,0.42],"cash":[351200000,395700000,422700000,430000000,665300000,504100000,536200000,519300000,359200000,343600000,443200000,551300000,486400000,334200000,452700000,314900000,845500000,885300000,688900000,533000000,445500000,352100000,372000000,232800000,332700000,510300000,604300000,614900000,548900000,515100000,517600000,1328300000,942200000,736300000,730700000,891300000,1207400000,1056200000],"currentAssets":[null,null,null,518100000,929900000,1099800000,1163700000,1210200000,1007600000,1067700000,1133600000,1243200000,1195200000,1222300000,1330200000,1227500000,2034000000,2067300000,2056300000,1849800000,1622900000,1593100000,1579700000,1489800000,1399700000,1380500000,1467100000,1516600000,1339200000,1231400000,1045500000,1738400000,1334800000,1113500000,1082700000,1190500000,1448400000,1266000000],"totalAssets":[null,null,null,1019900000,1438700000,1602400000,1623100000,1694100000,2128600000,2364900000,2486600000,2699200000,2717300000,2742300000,2862300000,2387200000,3307300000,3328100000,3339100000,3091300000,2852000000,2758800000,2702800000,3110100000,2993700000,2938600000,3010600000,2983500000,2797700000,2718500000,2576700000,3325200000,2957300000,2779400000,2795800000,2844900000,3030900000,2826300000],"currentLiabilities":[null,null,null,738400000,746100000,793300000,815100000,837500000,865800000,903100000,948300000,1014800000,970800000,981800000,1026900000,1087800000,1074900000,1125000000,1175100000,1175800000,1117400000,1135700000,1156400000,1196500000,1152500000,1177200000,1196800000,1201500000,1166800000,1184000000,1202100000,1210800000,1837000000,1855200000,1903200000,1893500000,1175700000,1178700000],"totalLiabilities":[null,null,null,917000000,928500000,971500000,979700000,1017300000,1423700000,1634700000,1724000000,1890800000,1916900000,1938900000,2011000000,2053400000,3390300000,3422900000,3501700000,3385200000,3315300000,3301700000,3294100000,3419500000,3358900000,3350500000,3360900000,3149300000,3074900000,3089800000,3122800000,4077600000,4033000000,4084900000,4327000000,4642100000,5042600000,5014600000],"equity":[null,null,null,102900000,510100000,630900000,643500000,676800000,704900000,730200000,762600000,808400000,800400000,803400000,851300000,333800000,-83000000,-94800000,-162600000,-293900000,-463300000,-542900000,-591300000,-309400000,-365200000,-411900000,-350300000,-165800000,-277200000,-371300000,-546100000,-752400000,-1075700000,-1305500000,-1531200000,-1797200000,-2011700000,-2188300000],"operatingCashFlow":[61600000,86100000,111500000,71100000,61800000,111900000,128000000,123700000,63200000,128800000,149700000,186800000,53300000,145900000,200900000,170700000,115700000,219900000,231500000,162700000,141400000,209900000,251400000,194600000,139900000,187600000,255900000,200300000,175500000,230600000,274200000,213800000,153800000,260500000,302100000,235400000,204500000,238500000],"capex":[5400000,4200000,3200000,13300000,12400000,9700000,8400000,35500000,29700000,33700000,47200000,25500000,27800000,26100000,13900000,12300000,6900000,3900000,10000000,1300000,10700000,4000000,6200000,12900000,1900000,3000000,9400000,10000000,9200000,5900000,4300000,3300000,500000,2000000,8400000,10500000,1200000,6600000],"totalCosts":[281300000,293400000,303000000,null,782200000,346400000,369200000,387900000,406900000,435500000,446800000,452600000,428200000,454600000,457400000,850700000,469100000,446200000,472900000,495300000,472900000,489800000,501700000,679200000,527000000,566000000,502300000,367600000,487800000,507500000,511000000,555700000,440900000,457300000,459700000,474000000,456700000,466700000],"dilutedShares":[193500000,195400000,197200000,197100000,218800000,401300000,403900000,408400000,410500000,412400000,414400000,409200000,419300000,420500000,419900000,397500000,405400000,397000000,398100000,382300000,372900000,365700000,360100000,353700000,348800000,343800000,346000000,344700000,340700000,323700000,316400000,312300000,295700000,276700000,265100000,253900000,236700000,226800000],"freeCashFlow":[56200000,81900000,108300000,57800000,49400000,102200000,119600000,88200000,33500000,95100000,102500000,161300000,25500000,119800000,187000000,158400000,108800000,216000000,221500000,161400000,130700000,205900000,245200000,181700000,138000000,184600000,246500000,190300000,166300000,224700000,269900000,210500000,153300000,258500000,293700000,224900000,203300000,231900000],"capexOutflow":[-5400000,-4200000,-3200000,-13300000,-12400000,-9700000,-8400000,-35500000,-29700000,-33700000,-47200000,-25500000,-27800000,-26100000,-13900000,-12300000,-6900000,-3900000,-10000000,-1300000,-10700000,-4000000,-6200000,-12900000,-1900000,-3000000,-9400000,-10000000,-9200000,-5900000,-4300000,-3300000,-500000,-2000000,-8400000,-10500000,-1200000,-6600000],"grossMargin":[62.28317870108915,65.42932133483315,68.08510638297872,null,61.871640847296874,73.61438679245283,74.96530668887038,74.88693801542964,74.48132780082987,74.37110834371109,75.52545539467539,76.47982062780268,77.34065934065934,78.0701754385965,78.82642593352483,79.01210077365603,78.63565285379202,79.81530343007915,79.64376590330788,79.52254641909813,79.92532005689901,81.52610441767068,81.43824027072758,80.66132264529058,80.88692521682212,80.70682730923696,81.10584518167457,80.78740157480316,83.24093141137335,83.13632781717888,82.54539762053851,81.23057799875698,81.31903313590524,80.23014224069043,79.77616645649432,79.2360892801006,79.6505162827641,80.20585906571654],"operatingMargin":[-13.473174667204518,-10.011248593925758,-5.685385420299966,null,-147.29687006006955,-2.1226415094339623,-2.470163752428532,-3.192338387869114,-5.523858921161826,-8.468244084682441,-4.343764595983186,-1.4798206278026906,5.8901098901098905,2.738553701326487,6.155108740254411,-68.75619916683198,8.307271305707584,15.906520919713532,14.049436568520537,12.413793103448276,15.91394025604552,14.475292474244805,15.109983079526227,-13.426853707414828,13.76206840124366,9.076305220883533,20.647709320695103,42.110236220472444,22.730872802154284,20.015760441292358,20.006261740763932,13.657551274083282,29.42212261885705,26.913856480741572,27.53783102143758,25.495127318453314,27.450357426528992,26.096595407759303],"netMargin":[-13.35215812827753,-10.048743907011623,-4.918032786885246,null,-147.1704078406576,-1.2087264150943398,-1.6097696364140994,-2.527267890396382,-1.996887966804979,-5.3300124533001245,-3.9701074264362446,-1.4798206278026906,8.637362637362637,3.7441163885323063,6.709068526877308,-68.59750049593335,9.304143862392495,16.584998115341122,13.740458015267176,22.03359858532272,14.171408250355618,10.825912345032302,14.077834179357021,54.82631930527722,11.29111438389789,6.9397590361445785,18.02527646129542,35.79527559055118,20.95675590052273,17.415287628053587,16.703193487789605,15.972653822249844,24.05954858331999,20.073517660220553,19.514501891551074,17.085822068531908,18.1890389197776,15.170229612034838],"currentRatio":[null,null,null,0.7016522210184182,1.2463476745744537,1.3863607714609858,1.4276775855723225,1.4450149253731344,1.1637791637791637,1.1822611006533053,1.1954022988505748,1.225068979109184,1.23114956736712,1.2449582399674068,1.2953549517966696,1.128424342710057,1.8922690482835614,1.8376,1.7498936260743767,1.5732267392413677,1.4523894755682836,1.4027472043673506,1.3660498097544103,1.2451316339323026,1.2144902386117136,1.1726979272850833,1.2258522727272727,1.2622555139409073,1.1477545423380184,1.0400337837837839,0.8697279760419266,1.4357449620085894,0.726619488296135,0.6002048296679603,0.5688839848675914,0.6287298653287563,1.2319469252360296,1.0740646474930007],"fcfMargin":[22.670431625655507,30.708661417322837,37.77467736309731,null,15.61808409737591,30.129716981132077,33.19456008881488,23.463687150837988,8.687759336099585,23.68617683686177,23.937412424100888,36.16591928251121,5.604395604395605,25.631151048352592,38.36684448091916,31.42233683792898,21.266614542611414,40.70863173765548,40.25808796801163,28.541114058355436,23.23968705547653,35.95250567487341,41.48900169204738,30.344021376085507,22.58222876779578,29.65461847389558,38.94154818325434,29.968503937007874,26.34246792333281,35.41371158392435,42.251095804633685,32.706650093225605,24.5397790939651,41.31372862394119,46.29571248423707,35.35051870480981,32.295472597299444,36.72209026128266],"returnOnAssets":[null,null,null,-10.95205412295323,-37.818864252450126,-32.538691962056916,-31.612346743885155,-35.73323507737657,-1.519356375970622,-2.2382980868600812,-2.70579361023919,-2.3991077322286207,-0.23525041787903178,1.300125313283208,3.099702742619978,-10.077854671280278,-8.232911728579491,-5.848049551924091,-4.340955268165253,12.258829971707584,11.946162713295342,11.23396145821354,11.569208361608103,17.8411326474667,18.56065141899174,18.383824200512514,19.41400917142157,14.887751083103584,17.8506060710709,20.65369182089763,20.646824047393196,14.338928780889882,16.344048653344917,17.657651103148474,18.70637505816659,16.47947359037941,15.784375939347385,15.798205398076956],"returnOnEquity":[null,null,null,-98.98094816127603,-106.6653597333856,-82.64384213029005,-79.73581973581973,-124.38117224573556,-4.460905349794238,-6.524134890897068,-7.908399118128156,-7.096687314839752,-0.7573241214375872,4.329681794470527,10.273251130801164,-44.8783050253896,-69.13855589629216,-50.09878633926051,-39.088137069841736,1683.2080200501252,-134.6879004210141,-107.22910459463696,-92.71786709112615,-183.39134758826455,-130.95956547978273,-109.69836614997905,-117.79949022939678,-190.9090909090909,-160.92777085927773,-149.18283963227782,-128.6925479696564,-98.51884121106512,-69.5247246655333,-57.895992366412216,-48.38010879507053,-39.88076561029181,-30.61475675325517,-25.347758887171562],"revenueGrowth":[null,null,null,null,27.59177087535296,27.184101987251587,25.671433554237886,null,21.90957951312045,18.366745283018872,18.845406605606428,18.648576749135405,17.99792531120332,16.413449564134485,13.825315273236804,13.026905829596402,12.439560439560449,13.521608900299519,12.88469429626591,12.180122991469954,9.929632525410481,7.93441387108933,7.415485278080691,5.88859416445624,8.659317211948792,8.695652173913038,7.106598984771573,6.045424181696735,3.3055146457208417,1.9277108433734869,0.9162717219589167,1.354330708661422,-1.0454617456043036,-1.3869188337273464,-0.6887914840325582,-1.1497824735860807,0.7683688170321723,0.9269618027808901]}},"filings":[{"accn":"0001467623-23-000041","filed":"2023-08-04","form":"10-Q"},{"accn":"0001467623-23-000051","filed":"2023-11-03","form":"10-Q"},{"accn":"0001467623-25-000117","filed":"2025-08-08","form":"10-Q"},{"accn":"0001467623-25-000129","filed":"2025-11-07","form":"10-Q"},{"accn":"0001467623-26-000049","filed":"2026-08-07","form":"10-Q"},{"accn":"0001467623-18-000007","filed":"2018-05-11","form":"10-Q"},{"accn":"0001467623-18-000014","filed":"2018-08-10","form":"10-Q"},{"accn":"0001467623-18-000020","filed":"2018-11-09","form":"10-Q"},{"accn":"0001467623-19-000005","filed":"2019-02-25","form":"10-K"},{"accn":"0001467623-20-000011","filed":"2020-02-21","form":"10-K"},{"accn":"0001467623-24-000008","filed":"2024-02-16","form":"10-K"},{"accn":"0001467623-22-000050","filed":"2022-11-04","form":"10-Q"},{"accn":"0001467623-23-000029","filed":"2023-05-09","form":"10-Q"},{"accn":"0001467623-25-000011","filed":"2025-02-21","form":"10-K"},{"accn":"0001467623-24-000030","filed":"2024-05-10","form":"10-Q"},{"accn":"0001467623-24-000041","filed":"2024-08-09","form":"10-Q"},{"accn":"0001467623-24-000051","filed":"2024-11-08","form":"10-Q"},{"accn":"0001467623-26-000008","filed":"2026-02-20","form":"10-K"},{"accn":"0001467623-25-000060","filed":"2025-05-09","form":"10-Q"},{"accn":"0001467623-26-000031","filed":"2026-05-08","form":"10-Q"},{"accn":"0001467623-19-000011","filed":"2019-05-10","form":"10-Q"},{"accn":"0001467623-19-000018","filed":"2019-08-09","form":"10-Q"},{"accn":"0001467623-19-000028","filed":"2019-11-08","form":"10-Q"},{"accn":"0001467623-21-000012","filed":"2021-02-19","form":"10-K"},{"accn":"0001467623-20-000024","filed":"2020-05-08","form":"10-Q"},{"accn":"0001467623-20-000033","filed":"2020-08-07","form":"10-Q"},{"accn":"0001467623-20-000044","filed":"2020-11-06","form":"10-Q"},{"accn":"0001467623-22-000015","filed":"2022-02-18","form":"10-K"},{"accn":"0001467623-21-000025","filed":"2021-05-07","form":"10-Q"},{"accn":"0001467623-21-000040","filed":"2021-08-06","form":"10-Q"},{"accn":"0001467623-21-000047","filed":"2021-11-05","form":"10-Q"},{"accn":"0001467623-23-000012","filed":"2023-02-23","form":"10-K"},{"accn":"0001467623-22-000027","filed":"2022-05-06","form":"10-Q"},{"accn":"0001467623-22-000043","filed":"2022-08-05","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":572700000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":572700000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":591000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":591000000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":634500000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":634500000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":638800000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":638800000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":631500000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":631500000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":247900000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":266700000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":286700000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":93500000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":92200000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":91500000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":120600000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":89500000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":90200000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":390600000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":368900000},"#5":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":444200000},"#6":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":328400000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":115800000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":444200000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":112900000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":105800000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":109700000},"#7":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":444200000},"#8":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":328400000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#8","weight":-1}],"rule":"quarter-from-ytd","value":115800000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":444200000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":116800000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":120100000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":119600000},"#9":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":478500000},"#10":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":356500000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":122000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":478500000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":105800000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":107000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":111500000},"#11":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":445100000},"#12":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":324300000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":120800000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":445100000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":116700000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":123700000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":128300000},"#13":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":500800000},"#14":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":368700000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#14","weight":-1}],"rule":"quarter-from-ytd","value":132100000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":500800000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":128100000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":125000000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":454200000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":154400000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":174500000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":195200000},"#15":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":737900000},"#16":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":524100000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":213800000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":737900000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":195700000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":249700000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":270100000},"#17":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":997000000},"#18":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":715500000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":281500000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":997000000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":287200000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":298600000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":323400000},"#19":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1250300000},"#20":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":909200000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":341100000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1250300000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":351900000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":364900000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":384200000},"#21":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1499300000},"#22":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1101000000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":398300000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1499300000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":402300000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":423500000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":438200000},"#23":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1713700000},"#24":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1264000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":449700000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1713700000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":449500000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":466900000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":481300000},"#25":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1880700000},"#26":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1397700000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":483000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1880700000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":494300000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":502400000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":513400000},"#27":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2023100000},"#28":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1510100000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":513000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2023100000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":525500000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":527500000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":527300000},"#29":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2103100000},"#30":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1580300000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":522800000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2103100000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":508000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":502000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":506100000},"#31":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2020200000},"#32":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1516100000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":504100000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2020200000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":501400000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":506500000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":647700000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":187800000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":201200000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":211500000},"#33":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":851600000},"#34":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":600500000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":251100000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":851600000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":661600000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":256900000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":279000000},"#35":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1491000000},"#36":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1197500000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":293500000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1491000000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":308500000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":332600000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":342000000},"#37":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1330800000},"#38":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":983100000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":347700000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1330800000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":325100000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":352100000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":354200000},"#39":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1776300000},"#40":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1031400000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":744900000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1776300000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":359800000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":339100000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":360900000},"#41":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1439300000},"#42":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1059800000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":379500000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1439300000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":360000000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":384000000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":392000000},"#43":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1699400000},"#44":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1136000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":563400000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1699400000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":410200000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":445900000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":382700000},"#45":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1484400000},"#46":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1238800000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":245600000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1484400000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":382000000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":400500000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":399500000},"#47":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1616900000},"#48":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1182000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":434900000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1616900000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":324200000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":333600000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":331400000},"#49":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1331100000},"#50":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":989200000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":341900000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1331100000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":328600000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":341700000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-193500000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-33400000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-26700000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-16300000},"#51":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-113700000},"#52":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-76400000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":-37300000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-113700000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-465900000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-7200000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-8900000},"#53":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-494000000},"#54":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-482000000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":-12000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-494000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-21300000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-34000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-18600000},"#55":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-80500000},"#56":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-73900000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":-6600000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-80500000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":26800000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":12800000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":30000000},"#57":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-277000000},"#58":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":69600000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":-346600000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-277000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":42500000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":84400000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":77300000},"#59":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":274400000},"#60":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":204200000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":70200000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":274400000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":89500000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":82900000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":89300000},"#61":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":181300000},"#62":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":261700000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":-80400000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":181300000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":84100000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":56500000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":130700000},"#63":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":538700000},"#64":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":271300000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":267400000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":538700000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":143500000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":127000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":127800000},"#65":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":486200000},"#66":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":398300000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":87900000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":486200000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":183800000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":168400000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":174700000},"#67":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":689100000},"#68":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":526900000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":162200000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":689100000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":172800000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":164800000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-205000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-32800000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-26400000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-13600000},"#69":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-111700000},"#70":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-74000000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":-37700000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-111700000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-465500000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-4100000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-5800000},"#71":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-484900000},"#72":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-475400000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":-9500000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-484900000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-7700000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-21400000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-17000000},"#73":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-52700000},"#74":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-46100000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":-6600000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-52700000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":39300000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":17500000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":32700000},"#75":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-256300000},"#76":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":89500000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":-345800000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-256300000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":47600000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":88000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":75600000},"#77":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":335800000},"#78":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":211200000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":124600000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":335800000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":79700000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":62000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":83200000},"#79":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":553200000},"#80":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":224900000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":328300000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":553200000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":69000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":43200000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":114100000},"#81":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":453600000},"#82":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":226300000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":227300000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":453600000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":132300000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":110500000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":106700000},"#83":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":452300000},"#84":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":349500000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":102800000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":452300000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":150300000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":125600000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":123800000},"#85":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":508400000},"#86":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":399700000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":108700000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":508400000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":114500000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":95800000},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.02},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-0.05},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-0.04},"#87":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-0.13},"#88":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":411600000},"#89":{"kind":"computed","op":"product","terms":[{"ref":"#87"},{"ref":"#88"}],"value":-53508000},"#90":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":-0.11},"#91":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":412400000},"#92":{"kind":"computed","op":"product","terms":[{"ref":"#90"},{"ref":"#91"}],"value":-45364000},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#92","weight":-1}],"value":-8144000},"#94":{"kind":"computed","op":"sum","terms":[{"ref":"#88","weight":4},{"ref":"#91","weight":-3}],"rule":"unaverage-quarter","value":409200000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#93"},{"ref":"#94"}],"rule":"per-share-quarter","value":-0.019902248289345063},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-0.13},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.09},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.04},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.08},"#95":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-0.62},"#96":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":414300000},"#97":{"kind":"computed","op":"product","terms":[{"ref":"#95"},{"ref":"#96"}],"value":-256866000},"#98":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":0.21},"#99":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":419900000},"#100":{"kind":"computed","op":"product","terms":[{"ref":"#98"},{"ref":"#99"}],"value":88179000},"#101":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#100","weight":-1}],"value":-345045000},"#102":{"kind":"computed","op":"sum","terms":[{"ref":"#96","weight":4},{"ref":"#99","weight":-3}],"rule":"unaverage-quarter","value":397500000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#101"},{"ref":"#102"}],"rule":"per-share-quarter","value":-0.8680377358490566},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-0.62},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.12},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.22},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.19},"#103":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":0.85},"#104":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":395800000},"#105":{"kind":"computed","op":"product","terms":[{"ref":"#103"},{"ref":"#104"}],"value":336430000},"#106":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":0.53},"#107":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":400300000},"#108":{"kind":"computed","op":"product","terms":[{"ref":"#106"},{"ref":"#107"}],"value":212159000},"#109":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#108","weight":-1}],"value":124271000},"#110":{"kind":"computed","op":"sum","terms":[{"ref":"#104","weight":4},{"ref":"#107","weight":-3}],"rule":"unaverage-quarter","value":382300000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#109"},{"ref":"#110"}],"rule":"per-share-quarter","value":0.3250614700496992},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":0.85},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.21},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.17},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.23},"#111":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.52},"#112":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":363300000},"#113":{"kind":"computed","op":"product","terms":[{"ref":"#111"},{"ref":"#112"}],"value":552216000},"#114":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":0.61},"#115":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":366500000},"#116":{"kind":"computed","op":"product","terms":[{"ref":"#114"},{"ref":"#115"}],"value":223565000},"#117":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#116","weight":-1}],"value":328651000},"#118":{"kind":"computed","op":"sum","terms":[{"ref":"#112","weight":4},{"ref":"#115","weight":-3}],"rule":"unaverage-quarter","value":353700000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#117"},{"ref":"#118"}],"rule":"per-share-quarter","value":0.929180096126661},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.52},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.2},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.13},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.33},"#119":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.31},"#120":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":345600000},"#121":{"kind":"computed","op":"product","terms":[{"ref":"#119"},{"ref":"#120"}],"value":452736000},"#122":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":0.65},"#123":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":345900000},"#124":{"kind":"computed","op":"product","terms":[{"ref":"#122"},{"ref":"#123"}],"value":224835000},"#125":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#124","weight":-1}],"value":227901000},"#126":{"kind":"computed","op":"sum","terms":[{"ref":"#120","weight":4},{"ref":"#123","weight":-3}],"rule":"unaverage-quarter","value":344700000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#125"},{"ref":"#126"}],"rule":"per-share-quarter","value":0.6611575282854656},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1.31},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.39},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.34},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.34},"#127":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.4},"#128":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":323400000},"#129":{"kind":"computed","op":"product","terms":[{"ref":"#127"},{"ref":"#128"}],"value":452760000},"#130":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":1.07},"#131":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":327100000},"#132":{"kind":"computed","op":"product","terms":[{"ref":"#130"},{"ref":"#131"}],"value":349997000},"#133":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#132","weight":-1}],"value":102763000},"#134":{"kind":"computed","op":"sum","terms":[{"ref":"#128","weight":4},{"ref":"#131","weight":-3}],"rule":"unaverage-quarter","value":312300000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#133"},{"ref":"#134"}],"rule":"per-share-quarter","value":0.3290521934037784},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.4},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.51},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.45},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.47},"#135":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.86},"#136":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":272800000},"#137":{"kind":"computed","op":"product","terms":[{"ref":"#135"},{"ref":"#136"}],"value":507408000},"#138":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":1.43},"#139":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":279100000},"#140":{"kind":"computed","op":"product","terms":[{"ref":"#138"},{"ref":"#139"}],"value":399113000},"#141":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#140","weight":-1}],"value":108295000},"#142":{"kind":"computed","op":"sum","terms":[{"ref":"#136","weight":4},{"ref":"#139","weight":-3}],"rule":"unaverage-quarter","value":253900000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#141"},{"ref":"#142"}],"rule":"per-share-quarter","value":0.4265261914139425},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.86},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.48},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.42},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":8,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-1.11},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":5,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.17},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-0.14},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":7,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-0.07},"#143":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-0.57},"#144":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":195900000},"#145":{"kind":"computed","op":"product","terms":[{"ref":"#143"},{"ref":"#144"}],"value":-111662999.99999999},"#146":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":7,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-30","value":-0.38},"#147":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":7,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":195500000},"#148":{"kind":"computed","op":"product","terms":[{"ref":"#146"},{"ref":"#147"}],"value":-74290000},"#149":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#148","weight":-1}],"value":-37372999.999999985},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#144","weight":4},{"ref":"#147","weight":-3}],"rule":"unaverage-quarter","value":197100000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#149"},{"ref":"#150"}],"rule":"per-share-quarter","value":-0.18961440892947734},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":9,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-0.57},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":20,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-2.13},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":21,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.01},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":22,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-0.01},"#151":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":23,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-1.35},"#152":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":23,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":358600000},"#153":{"kind":"computed","op":"product","terms":[{"ref":"#151"},{"ref":"#152"}],"value":-484110000.00000006},"#154":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":22,"unit":"USD/shares","start":"2018-01-01","end":"2018-09-30","value":-1.39},"#155":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":22,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":342000000},"#156":{"kind":"computed","op":"product","terms":[{"ref":"#154"},{"ref":"#155"}],"value":-475379999.99999994},"#157":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#156","weight":-1}],"value":-8730000.00000012},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#152","weight":4},{"ref":"#155","weight":-3}],"rule":"unaverage-quarter","value":408400000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#157"},{"ref":"#158"}],"rule":"per-share-quarter","value":-0.021376101860920958},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":23,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-1.35},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2016-12-31","value":352700000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2017-03-31","value":351200000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2017-06-30","value":395700000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2017-09-30","value":422700000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2017-12-31","value":430000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2017-12-31","value":430000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-03-31","value":665300000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2018-06-30","value":504100000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2018-09-30","value":536200000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2018-12-31","value":519300000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2018-12-31","value":519300000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2019-03-31","value":359200000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2019-06-30","value":343600000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2019-09-30","value":443200000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2019-12-31","value":551300000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2019-12-31","value":551300000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2020-03-31","value":486400000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2020-06-30","value":334200000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2020-09-30","value":452700000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2020-12-31","value":314900000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2020-12-31","value":314900000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2021-03-31","value":845500000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2021-06-30","value":885300000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2021-09-30","value":688900000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2021-12-31","value":533000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2021-12-31","value":533000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2022-03-31","value":445500000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2022-06-30","value":352100000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2022-09-30","value":372000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2022-12-31","value":232800000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2022-12-31","value":232800000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2023-03-31","value":332700000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2023-06-30","value":510300000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2023-09-30","value":604300000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2023-12-31","value":614900000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2023-12-31","value":614900000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2024-03-31","value":548900000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-06-30","value":515100000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2024-09-30","value":517600000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-12-31","value":1328300000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-12-31","value":1328300000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-03-31","value":942200000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2025-06-30","value":736300000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2025-09-30","value":730700000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2025-12-31","value":891300000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2025-12-31","value":891300000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2026-03-31","value":1207400000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2026-06-30","value":1056200000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":518100000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":518100000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2018-03-31","value":929900000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2018-06-30","value":1099800000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2018-09-30","value":1163700000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":1210200000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":1210200000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2019-03-31","value":1007600000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2019-06-30","value":1067700000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2019-09-30","value":1133600000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2019-12-31","value":1243200000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2019-12-31","value":1243200000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2020-03-31","value":1195200000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2020-06-30","value":1222300000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2020-09-30","value":1330200000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2020-12-31","value":1227500000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2020-12-31","value":1227500000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2021-03-31","value":2034000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2021-06-30","value":2067300000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2021-09-30","value":2056300000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2021-12-31","value":1849800000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2021-12-31","value":1849800000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2022-03-31","value":1622900000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2022-06-30","value":1593100000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-09-30","value":1579700000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-12-31","value":1489800000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-12-31","value":1489800000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2023-03-31","value":1399700000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2023-06-30","value":1380500000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2023-09-30","value":1467100000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-12-31","value":1516600000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-12-31","value":1516600000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-03-31","value":1339200000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2024-06-30","value":1231400000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2024-09-30","value":1045500000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-12-31","value":1738400000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-12-31","value":1738400000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2025-03-31","value":1334800000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2025-06-30","value":1113500000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-09-30","value":1082700000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2025-12-31","value":1190500000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2025-12-31","value":1190500000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2026-03-31","value":1448400000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2026-06-30","value":1266000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2017-12-31","value":1019900000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2017-12-31","value":1019900000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2018-03-31","value":1438700000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2018-06-30","value":1602400000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2018-09-30","value":1623100000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2018-12-31","value":1694100000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2018-12-31","value":1694100000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2019-03-31","value":2128600000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2019-06-30","value":2364900000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2019-09-30","value":2486600000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2019-12-31","value":2699200000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2019-12-31","value":2699200000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2020-03-31","value":2717300000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2020-06-30","value":2742300000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2020-09-30","value":2862300000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2020-12-31","value":2387200000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2020-12-31","value":2387200000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2021-03-31","value":3307300000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2021-06-30","value":3328100000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2021-09-30","value":3339100000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2021-12-31","value":3091300000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2021-12-31","value":3091300000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2022-03-31","value":2852000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2022-06-30","value":2758800000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-09-30","value":2702800000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-12-31","value":3110100000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-12-31","value":3110100000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2023-03-31","value":2993700000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2023-06-30","value":2938600000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2023-09-30","value":3010600000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-12-31","value":2983500000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-12-31","value":2983500000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-03-31","value":2797700000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2024-06-30","value":2718500000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2024-09-30","value":2576700000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-12-31","value":3325200000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-12-31","value":3325200000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2025-03-31","value":2957300000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2025-06-30","value":2779400000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-09-30","value":2795800000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2025-12-31","value":2844900000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2025-12-31","value":2844900000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2026-03-31","value":3030900000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2026-06-30","value":2826300000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":738400000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2017-12-31","value":738400000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2018-03-31","value":746100000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2018-06-30","value":793300000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2018-09-30","value":815100000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":837500000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-12-31","value":837500000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2019-03-31","value":865800000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2019-06-30","value":903100000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2019-09-30","value":948300000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2019-12-31","value":1014800000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2019-12-31","value":1014800000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2020-03-31","value":970800000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2020-06-30","value":981800000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2020-09-30","value":1026900000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2020-12-31","value":1087800000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2020-12-31","value":1087800000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2021-03-31","value":1074900000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2021-06-30","value":1125000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2021-09-30","value":1175100000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2021-12-31","value":1175800000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2021-12-31","value":1175800000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2022-03-31","value":1117400000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2022-06-30","value":1135700000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-09-30","value":1156400000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-12-31","value":1196500000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-12-31","value":1196500000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2023-03-31","value":1152500000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2023-06-30","value":1177200000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2023-09-30","value":1196800000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-12-31","value":1201500000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-12-31","value":1201500000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-03-31","value":1166800000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2024-06-30","value":1184000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2024-09-30","value":1202100000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-12-31","value":1210800000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-12-31","value":1210800000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2025-03-31","value":1837000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2025-06-30","value":1855200000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-09-30","value":1903200000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2025-12-31","value":1893500000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2025-12-31","value":1893500000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2026-03-31","value":1175700000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2026-06-30","value":1178700000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2017-12-31","value":917000000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2017-12-31","value":917000000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2018-03-31","value":928500000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2018-06-30","value":971500000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2018-09-30","value":979700000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2018-12-31","value":1017300000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2018-12-31","value":1017300000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2019-03-31","value":1423700000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2019-06-30","value":1634700000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2019-09-30","value":1724000000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2019-12-31","value":1890800000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2019-12-31","value":1890800000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2020-03-31","value":1916900000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2020-06-30","value":1938900000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2020-09-30","value":2011000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2020-12-31","value":2053400000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2020-12-31","value":2053400000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2021-03-31","value":3390300000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2021-06-30","value":3422900000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2021-09-30","value":3501700000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2021-12-31","value":3385200000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2021-12-31","value":3385200000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2022-03-31","value":3315300000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2022-06-30","value":3301700000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-09-30","value":3294100000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-12-31","value":3419500000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-12-31","value":3419500000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2023-03-31","value":3358900000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2023-06-30","value":3350500000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2023-09-30","value":3360900000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2023-12-31","value":3149300000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2023-12-31","value":3149300000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2024-03-31","value":3074900000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2024-06-30","value":3089800000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2024-09-30","value":3122800000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-12-31","value":4077600000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-12-31","value":4077600000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2025-03-31","value":4033000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2025-06-30","value":4084900000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2025-09-30","value":4327000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2025-12-31","value":4642100000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2025-12-31","value":4642100000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2026-03-31","value":5042600000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2026-06-30","value":5014600000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2018-09-30","value":643500000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2018-12-31","value":676800000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2018-12-31","value":676800000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2016-12-31","value":122800000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2017-12-31","value":102900000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2017-12-31","value":102900000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2018-03-31","value":510100000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2018-06-30","value":630900000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2019-03-31","value":704900000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2019-06-30","value":730200000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2019-09-30","value":762600000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2019-12-31","value":808400000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2019-12-31","value":808400000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2020-03-31","value":800400000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2020-06-30","value":803400000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2020-09-30","value":851300000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2020-12-31","value":333800000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2020-12-31","value":333800000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2021-03-31","value":-83000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2021-06-30","value":-94800000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2021-09-30","value":-162600000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2021-12-31","value":-293900000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2021-12-31","value":-293900000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2022-03-31","value":-463300000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2022-06-30","value":-542900000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2022-09-30","value":-591300000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2022-12-31","value":-309400000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2022-12-31","value":-309400000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2023-03-31","value":-365200000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2023-06-30","value":-411900000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2023-09-30","value":-350300000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2023-12-31","value":-165800000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2023-12-31","value":-165800000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2024-03-31","value":-277200000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2024-06-30","value":-371300000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2024-09-30","value":-546100000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2024-12-31","value":-752400000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2024-12-31","value":-752400000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2025-03-31","value":-1075700000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2025-06-30","value":-1305500000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2025-09-30","value":-1531200000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2025-12-31","value":-1797200000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2025-12-31","value":-1797200000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2026-03-31","value":-2011700000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2026-06-30","value":-2188300000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":252600000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":61600000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":63200000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":115700000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":139900000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":153800000},"#159":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":8800000},"#160":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5100000},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":3700000},"#162":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":800000},"#163":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":300000},"#164":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":500000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#164"}],"rule":"component-sum","value":4200000},"#165":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":12000000},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":3200000},"#167":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":800000},"#168":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#168"}],"rule":"component-sum","value":3200000},"#169":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":25300000},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":13300000},"#171":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":800000},"#172":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#172"}],"rule":"component-sum","value":13300000},"#173":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":394700000},"#174":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":300300000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":94400000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":394700000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":98400000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":102900000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":104800000},"#175":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":411000000},"#176":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":306100000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":104900000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":411000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":103100000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":102500000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":103200000},"#177":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":414600000},"#178":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":308800000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":105800000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":414600000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":109300000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":107100000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":112000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#177"}],"rule":"component-sum","value":2190900000},"#179":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":359800000},"#180":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":109300000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180"}],"rule":"component-sum","value":469100000},"#181":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":339100000},"#182":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":107100000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182"}],"rule":"component-sum","value":446200000},"#183":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":360900000},"#184":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":112000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184"}],"rule":"component-sum","value":472900000},"#185":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":379500000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#5"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":115800000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186"}],"rule":"component-sum","value":495300000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#5"}],"rule":"component-sum","value":1883500000},"#187":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":360000000},"#188":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":112900000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"}],"rule":"component-sum","value":472900000},"#189":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":384000000},"#190":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":105800000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"component-sum","value":489800000},"#191":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":392000000},"#192":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":109700000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"}],"rule":"component-sum","value":501700000},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":563400000},"#194":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#8","weight":-1}],"rule":"quarter-from-ytd","value":115800000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":679200000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#7"}],"rule":"component-sum","value":2143600000},"#195":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":410200000},"#196":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":116800000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"}],"rule":"component-sum","value":527000000},"#197":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":445900000},"#198":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":120100000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198"}],"rule":"component-sum","value":566000000},"#199":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":382700000},"#200":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":119600000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"}],"rule":"component-sum","value":502300000},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":245600000},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":122000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"}],"rule":"component-sum","value":367600000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#9"}],"rule":"component-sum","value":1962900000},"#203":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":382000000},"#204":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":105800000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":487800000},"#205":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":400500000},"#206":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":107000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":507500000},"#207":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":399500000},"#208":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":111500000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":511000000},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":434900000},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":120800000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210"}],"rule":"component-sum","value":555700000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#11"}],"rule":"component-sum","value":2062000000},"#211":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":324200000},"#212":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":116700000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":440900000},"#213":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":333600000},"#214":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":123700000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":457300000},"#215":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":331400000},"#216":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":128300000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":459700000},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":341900000},"#218":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#14","weight":-1}],"rule":"quarter-from-ytd","value":132100000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218"}],"rule":"component-sum","value":474000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#13"}],"rule":"component-sum","value":1831900000},"#219":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":328600000},"#220":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":128100000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":456700000},"#221":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":341700000},"#222":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":125000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":466700000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#171"}],"rule":"component-sum","value":26100000},"#223":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":9900000},"#224":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2500000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"}],"rule":"component-sum","value":12400000},"#225":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":19600000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":9700000},"#227":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":2500000},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#228"}],"rule":"component-sum","value":9700000},"#229":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":27600000},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"#231":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":7,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2900000},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":400000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#232"}],"rule":"component-sum","value":8400000},"#233":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":63000000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":35400000},"#235":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3000000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":100000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#236"}],"rule":"component-sum","value":35500000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#235"}],"rule":"component-sum","value":66000000},"#237":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":29700000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":29700000},"#238":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":63400000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":33700000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#239"}],"rule":"component-sum","value":33700000},"#240":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":21000000},"#241":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":10500000},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":10500000},"#243":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":400000},"#244":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":400000},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#245"}],"rule":"component-sum","value":10500000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#243"}],"rule":"component-sum","value":21400000},"#246":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1200000},"#247":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":0},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":1200000},"#248":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":4500000},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":3300000},"#250":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":3300000},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":3300000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#251"}],"rule":"component-sum","value":6600000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":419300000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":420500000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":419900000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96","weight":4},{"ref":"#99","weight":-3}],"rule":"unaverage-quarter","value":397500000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":414300000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":410500000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":412400000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":414400000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88","weight":4},{"ref":"#91","weight":-3}],"rule":"unaverage-quarter","value":409200000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":411600000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":405400000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":397000000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":398100000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":21,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":401300000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":22,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":403900000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152","weight":4},{"ref":"#155","weight":-3}],"rule":"unaverage-quarter","value":408400000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":23,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":358600000},"#252":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":647700000},"#253":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":390600000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":1038300000},"#254":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":368900000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#254"}],"rule":"component-sum","value":1220500000},"#255":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":661600000},"#256":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":120600000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256"}],"rule":"component-sum","value":782200000},"#257":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":256900000},"#258":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":89500000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":346400000},"#259":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":279000000},"#260":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":90200000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"}],"rule":"component-sum","value":369200000},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":293500000},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":94400000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262"}],"rule":"component-sum","value":387900000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#173"}],"rule":"component-sum","value":1885700000},"#263":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":308500000},"#264":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":98400000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264"}],"rule":"component-sum","value":406900000},"#265":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":332600000},"#266":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":102900000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266"}],"rule":"component-sum","value":435500000},"#267":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":342000000},"#268":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":104800000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268"}],"rule":"component-sum","value":446800000},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":347700000},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":104900000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270"}],"rule":"component-sum","value":452600000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#175"}],"rule":"component-sum","value":1741800000},"#271":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":325100000},"#272":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":103100000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":428200000},"#273":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":352100000},"#274":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":102500000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":454600000},"#275":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":354200000},"#276":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":103200000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276"}],"rule":"component-sum","value":457400000},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":744900000},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":105800000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"}],"rule":"component-sum","value":850700000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":39800000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":21900000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":33600000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":87600000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":59000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":135500000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":141400000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":117700000},"#279":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":844800000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#279"}],"rule":"component-sum","value":844800000},"#280":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1106800000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#280"}],"rule":"component-sum","value":1106800000},"#281":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":316300000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#281"}],"rule":"component-sum","value":316300000},"#282":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":339200000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#282"}],"rule":"component-sum","value":339200000},"#283":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":360300000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#283"}],"rule":"component-sum","value":360300000},"#284":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":467400000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#284"}],"rule":"component-sum","value":467400000},"#285":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":487400000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#285"}],"rule":"component-sum","value":487400000},"#286":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1391700000},"#287":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1015800000},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":375900000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"}],"rule":"component-sum","value":375900000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#286"}],"rule":"component-sum","value":1391700000},"#289":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":385600000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#289"}],"rule":"component-sum","value":385600000},"#290":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":401500000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#290"}],"rule":"component-sum","value":401500000},"#291":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":428200000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#291"}],"rule":"component-sum","value":428200000},"#292":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1661300000},"#293":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1215300000},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":446000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"}],"rule":"component-sum","value":446000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#292"}],"rule":"component-sum","value":1661300000},"#295":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":455000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#295"}],"rule":"component-sum","value":455000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-210200000},"#296":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1913900000},"#297":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1409800000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":504100000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"}],"rule":"component-sum","value":504100000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#296"}],"rule":"component-sum","value":1913900000},"#299":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":511600000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#299"}],"rule":"component-sum","value":511600000},"#300":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":530600000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#300"}],"rule":"component-sum","value":530600000},"#301":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":550200000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#301"}],"rule":"component-sum","value":550200000},"#302":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2157900000},"#303":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1592400000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":565500000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"}],"rule":"component-sum","value":565500000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#302"}],"rule":"component-sum","value":2157900000},"#305":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":562400000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":562400000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-33100000},"#306":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2324900000},"#307":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1726100000},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":598800000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":598800000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#306"}],"rule":"component-sum","value":2324900000},"#309":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":611100000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#309"}],"rule":"component-sum","value":611100000},"#310":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":622500000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#310"}],"rule":"component-sum","value":622500000},"#311":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":633000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#311"}],"rule":"component-sum","value":633000000},"#312":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2501600000},"#313":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1866600000},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":635000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"}],"rule":"component-sum","value":635000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":2501600000},"#315":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":631300000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#315"}],"rule":"component-sum","value":631300000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-26800000},"#316":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2548200000},"#317":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1904600000},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":643600000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":643600000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#316"}],"rule":"component-sum","value":2548200000},"#319":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":624700000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":624700000},"#320":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":625700000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":625700000},"#321":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":634400000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#321"}],"rule":"component-sum","value":634400000},"#322":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2521000000},"#323":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1884800000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":636200000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"}],"rule":"component-sum","value":636200000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#322"}],"rule":"component-sum","value":2521000000},"#325":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":629500000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#325"}],"rule":"component-sum","value":629500000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-14100000},"#326":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-111500000},"#327":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-72800000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":-38700000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-111500000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-463700000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-3000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-6000000},"#328":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-480100000},"#329":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-472700000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":-7400000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-480100000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-13400000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-20800000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-15400000},"#330":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-52000000},"#331":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-49600000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":-2400000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-52000000},"#332":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-250200000},"#333":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":95300000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":-345500000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-250200000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":46400000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":91000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":76100000},"#334":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":299300000},"#335":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":213500000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":85800000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":299300000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":93800000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":79100000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":98200000},"#336":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":192700000},"#337":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":271100000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":-78400000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":192700000},"#338":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":554400000},"#339":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":282100000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":272300000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":554400000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":151100000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":133600000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":132700000},"#340":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":509800000},"#341":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":417400000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":92400000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":509800000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":169500000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":147800000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":157200000},"#342":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":617600000},"#343":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":474500000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":143100000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":617600000},"#344":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":147700000},"#345":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":61600000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":86100000},"#346":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":259200000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":111500000},"#347":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":330300000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":71100000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":330300000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":61800000},"#348":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":173700000},"#349":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":61800000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":111900000},"#350":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":301700000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"#351":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":425400000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":123700000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":425400000},"#352":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":192000000},"#353":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":63200000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":128800000},"#354":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":341700000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":149700000},"#355":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":528500000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":186800000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":528500000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":53300000},"#356":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":199200000},"#357":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":53300000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":145900000},"#358":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":400100000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":200900000},"#359":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":570800000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":170700000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":570800000},"#360":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":335600000},"#361":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":115700000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":219900000},"#362":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":567100000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":231500000},"#363":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":729800000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":162700000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":729800000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":141400000},"#364":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":351300000},"#365":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":141400000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":209900000},"#366":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":602700000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":251400000},"#367":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":797300000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":194600000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":797300000},"#368":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":327500000},"#369":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":139900000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":187600000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":583400000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":255900000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":783700000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":200300000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":783700000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":175500000},"#372":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":406100000},"#373":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":175500000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":230600000},"#374":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":680300000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":274200000},"#375":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":894100000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":213800000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":894100000},"#376":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":414300000},"#377":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":153800000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":260500000},"#378":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":716400000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":302100000},"#379":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":951800000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":235400000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":951800000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":204500000},"#380":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":443000000},"#381":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":204500000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":238500000},"#382":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":115200000},"#383":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":8500000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383"}],"rule":"component-sum","value":123700000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#163"}],"rule":"component-sum","value":5400000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":316400000},"#384":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":110600000},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":47200000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#385"}],"rule":"component-sum","value":47200000},"#386":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":136100000},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":25500000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":25500000},"#388":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1700000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#388"}],"rule":"component-sum","value":137800000},"#389":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":27800000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#389"}],"rule":"component-sum","value":27800000},"#390":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":53900000},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":26100000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#391"}],"rule":"component-sum","value":26100000},"#392":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":22500000},"#393":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":200000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":22700000},"#394":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":67800000},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":13900000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#395"}],"rule":"component-sum","value":13900000},"#396":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":80100000},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":12300000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"}],"rule":"component-sum","value":12300000},"#398":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":200000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#398"}],"rule":"component-sum","value":80300000},"#399":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":6900000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#399"}],"rule":"component-sum","value":6900000},"#400":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":10800000},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":3900000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#401"}],"rule":"component-sum","value":3900000},"#402":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":100000},"#403":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":400000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"}],"rule":"component-sum","value":500000},"#404":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":20800000},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#405"}],"rule":"component-sum","value":10000000},"#406":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":22100000},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":1300000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":1300000},"#408":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6800000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#408"}],"rule":"component-sum","value":28900000},"#409":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":10700000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":10700000},"#410":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":14700000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":4000000},"#412":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":2100000},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#414":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":400000},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#415"}],"rule":"component-sum","value":2000000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":195900000},"#416":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":20900000},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":6200000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":6200000},"#418":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":33800000},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":12900000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":12900000},"#420":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1100000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#420"}],"rule":"component-sum","value":34900000},"#421":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1900000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#421"}],"rule":"component-sum","value":1900000},"#422":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":4900000},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":3000000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":8400000},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"}],"rule":"component-sum","value":8400000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":20,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":218800000},"#426":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":14300000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":9400000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#427"}],"rule":"component-sum","value":9400000},"#428":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":24300000},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"}],"rule":"component-sum","value":10000000},"#430":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":300000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#430"}],"rule":"component-sum","value":24600000},"#431":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9200000},"#432":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":0},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432"}],"rule":"component-sum","value":9200000},"#433":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":15100000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":5900000},"#435":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":0},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#436"}],"rule":"component-sum","value":5900000},"#437":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":19200000},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":4100000},"#439":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":200000},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":200000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#440"}],"rule":"component-sum","value":4300000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":3300000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442"}],"rule":"component-sum","value":3300000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104","weight":4},{"ref":"#107","weight":-3}],"rule":"unaverage-quarter","value":382300000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":395800000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":372900000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":365700000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":360100000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112","weight":4},{"ref":"#115","weight":-3}],"rule":"unaverage-quarter","value":353700000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":363300000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":348800000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":343800000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":346000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120","weight":4},{"ref":"#123","weight":-3}],"rule":"unaverage-quarter","value":344700000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":345600000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":340700000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":323700000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128","weight":4},{"ref":"#131","weight":-3}],"rule":"unaverage-quarter","value":312300000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":323400000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":295700000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":276700000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":265100000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136","weight":4},{"ref":"#139","weight":-3}],"rule":"unaverage-quarter","value":253900000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":272800000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":236700000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":226800000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":8,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":189100000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":5,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":193500000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":6,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":195400000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":7,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":197200000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144","weight":4},{"ref":"#147","weight":-3}],"rule":"unaverage-quarter","value":197100000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":205900000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-4000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":81.52610441767068},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":14.475292474244805},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.825912345032302},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.4027472043673506},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":245200000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-6200000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":81.43824027072758},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":15.109983079526227},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":14.077834179357021},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.3660498097544103},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":224700000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-5900000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":83.13632781717888},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":20.015760441292358},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":17.415287628053587},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.0400337837837839},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":269900000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-4300000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":82.54539762053851},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":20.006261740763932},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":16.703193487789605},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.8697279760419266},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":231900000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-6600000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":80.20585906571654},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":26.096595407759303},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":15.170229612034838},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.0740646474930007},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":56200000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":281300000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-5400000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":62.28317870108915},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-13.473174667204518},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-13.35215812827753},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":81900000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":293400000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-4200000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":65.42932133483315},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-10.011248593925758},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-10.048743907011623},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":108300000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":303000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-3200000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":68.08510638297872},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-5.685385420299966},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-4.918032786885246},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":128900000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-123700000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":53.76420454545454},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-22.904829545454543},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-24.88162878787879},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":304200000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-26100000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":66.66967835200577},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-10.27285869172389},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-10.092157571376942},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.7016522210184182},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":49400000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-12400000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":61.871640847296874},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-147.29687006006955},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-147.1704078406576},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.2463476745744537},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":102200000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-9700000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":73.61438679245283},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-2.1226415094339623},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-1.2087264150943398},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.3863607714609858},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":119600000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-8400000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":74.96530668887038},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-2.470163752428532},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-1.6097696364140994},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.4276775855723225},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":119800000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-26100000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":78.0701754385965},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":2.738553701326487},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":3.7441163885323063},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.2449582399674068},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":187000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-13900000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":78.82642593352483},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.155108740254411},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.709068526877308},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.2953549517966696},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":88200000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-35500000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":74.88693801542964},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-3.192338387869114},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-2.527267890396382},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.4450149253731344},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":359400000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-66000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":71.63900265861895},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-35.49615578069986},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-34.842279226844866},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.4450149253731344},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":33500000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-29700000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":74.48132780082987},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-5.523858921161826},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-1.996887966804979},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.1637791637791637},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":95100000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-33700000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":74.37110834371109},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-8.468244084682441},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-5.3300124533001245},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.1822611006533053},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":102500000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-47200000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":75.52545539467539},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-4.343764595983186},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-3.9701074264362446},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.1954022988505748},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":161300000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-25500000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":76.47982062780268},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-1.4798206278026906},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-1.4798206278026906},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.225068979109184},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":390700000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-137800000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":75.26033828929151},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-4.845602841148498},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-3.1722145307891405},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.225068979109184},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":25500000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-27800000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":77.34065934065934},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.8901098901098905},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":8.637362637362637},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.23114956736712},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":158400000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-12300000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":79.01210077365603},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-68.75619916683198},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-68.59750049593335},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.128424342710057},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":490500000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-80300000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":78.33742619781597},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-14.473065468415278},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-13.391504258320708},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.128424342710057},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":108800000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-6900000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":78.63565285379202},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":8.307271305707584},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":9.304143862392495},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.8922690482835614},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":216000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-3900000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":79.81530343007915},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":15.906520919713532},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":16.584998115341122},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.8376},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":221500000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-10000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":79.64376590330788},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":14.049436568520537},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":13.740458015267176},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.7498936260743767},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":161400000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-1300000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":79.52254641909813},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":12.413793103448276},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":22.03359858532272},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.5732267392413677},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":700900000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-28900000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":79.41517215811669},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.716066546179155},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":15.561425459937903},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.5732267392413677},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":130700000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-10700000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":79.92532005689901},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":15.91394025604552},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":14.171408250355618},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.4523894755682836},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":181700000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-12900000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":80.66132264529058},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-13.426853707414828},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":54.82631930527722},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.2451316339323026},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":762400000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-34900000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":80.893801883952},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.7981848681663735},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":23.794571809540198},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.2451316339323026},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":138000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-1900000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":80.88692521682212},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":13.76206840124366},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":11.29111438389789},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.2144902386117136},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":184600000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-3000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":80.70682730923696},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":9.076305220883533},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":6.9397590361445785},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.1726979272850833},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":246500000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-9400000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":81.10584518167457},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":20.647709320695103},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":18.02527646129542},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.2258522727272727},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":190300000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-10000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":80.78740157480316},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":42.110236220472444},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":35.79527559055118},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.2622555139409073},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":759100000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-24600000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":80.87224176527023},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":21.534218100415732},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":18.132395267029104},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.2622555139409073},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":166300000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-9200000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":83.24093141137335},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":22.730872802154284},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":20.95675590052273},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.1477545423380184},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":210500000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-3300000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":81.23057799875698},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":13.657551274083282},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":15.972653822249844},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.4357449620085894},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":871400000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-22700000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":82.5327682285535},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":19.080134997252962},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":17.749784161368808},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.4357449620085894},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":153300000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-500000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":81.31903313590524},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":29.42212261885705},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":24.05954858331999},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.726619488296135},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":258500000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-2000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":80.23014224069043},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":26.913856480741572},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":20.073517660220553},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.6002048296679603},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":293700000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-8400000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":79.77616645649432},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":27.53783102143758},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":19.514501891551074},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.5688839848675914},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":224900000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-10500000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":79.2360892801006},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":25.495127318453314},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":17.085822068531908},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.6287298653287563},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":930400000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-21400000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":80.13486711622372},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":27.334391114637047},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":20.166600555335183},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.6287298653287563},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":203300000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-1200000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":79.6505162827641},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":27.450357426528992},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":18.1890389197776},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.2319469252360296},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":57800000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-13300000},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.7016522210184182},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":35.95250567487341},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":41.48900169204738},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":35.41371158392435},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":42.251095804633685},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":36.72209026128266},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":22.670431625655507},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":30.708661417322837},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":37.77467736309731},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":15.258049242424242},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":27.48464040477051},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":15.61808409737591},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":30.129716981132077},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":33.19456008881488},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":25.631151048352592},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":38.36684448091916},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":23.463687150837988},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":25.824531148954517},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.687759336099585},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":23.68617683686177},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":23.937412424100888},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":36.16591928251121},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":23.51772708120147},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.604395604395605},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":31.42233683792898},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":25.62829823919745},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":21.266614542611414},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":40.70863173765548},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":40.25808796801163},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":28.541114058355436},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":32.480652486213444},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":23.23968705547653},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":30.344021376085507},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":32.792808292829804},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":22.58222876779578},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":29.65461847389558},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":38.94154818325434},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":29.968503937007874},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":30.34457946913975},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":26.34246792333281},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":32.706650093225605},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":34.196687858095906},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":24.5397790939651},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":41.31372862394119},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":46.29571248423707},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":35.35051870480981},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":36.90598968663229},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":32.295472597299444},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":341900000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":3043450000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#443"},{"ref":"#444"}],"scale":100,"value":11.23396145821354},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":349500000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":3020950000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#445"},{"ref":"#446"}],"scale":100,"value":11.569208361608103},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":584200000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":2828550000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#447"},{"ref":"#448"}],"scale":100,"value":20.65369182089763},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":576800000},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":2793650000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#449"},{"ref":"#450"}],"scale":100,"value":20.646824047393196},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":442800000},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":2802850000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#451"},{"ref":"#452"}],"scale":100,"value":15.798205398076956},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"totalAssets@FY2017"}],"scale":100,"value":-10.95205412295323},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-544100000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#453"},{"ref":"totalAssets@2018Q1"}],"scale":100,"value":-37.818864252450126},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-521400000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#454"},{"ref":"totalAssets@2018Q2"}],"scale":100,"value":-32.538691962056916},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-513100000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#455"},{"ref":"totalAssets@2018Q3"}],"scale":100,"value":-31.612346743885155},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":33200000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":2553600000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#456"},{"ref":"#457"}],"scale":100,"value":1.300125313283208},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":82900000},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":2674450000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#458"},{"ref":"#459"}],"scale":100,"value":3.099702742619978},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-484900000},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1357000000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#460"},{"ref":"#461"}],"scale":100,"value":-35.73323507737657},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1357000000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#462"}],"scale":100,"value":-35.73323507737657},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-27100000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1783650000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#463"},{"ref":"#464"}],"scale":100,"value":-1.519356375970622},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-44400000},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1983650000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#465"},{"ref":"#466"}],"scale":100,"value":-2.2382980868600812},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-55600000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":2054850000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#467"},{"ref":"#468"}],"scale":100,"value":-2.70579361023919},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-52700000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":2196650000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#469"},{"ref":"#470"}],"scale":100,"value":-2.3991077322286207},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":2196650000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#471"}],"scale":100,"value":-2.3991077322286207},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-5700000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":2422950000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#472"},{"ref":"#473"}],"scale":100,"value":-0.23525041787903178},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-256300000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":2543200000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#474"},{"ref":"#475"}],"scale":100,"value":-10.077854671280278},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":2543200000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#476"}],"scale":100,"value":-10.077854671280278},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-248000000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":3012300000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#477"},{"ref":"#478"}],"scale":100,"value":-8.232911728579491},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-177500000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":3035200000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#479"},{"ref":"#480"}],"scale":100,"value":-5.848049551924091},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-134600000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":3100700000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#481"},{"ref":"#482"}],"scale":100,"value":-4.340955268165253},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":335800000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2739250000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#483"},{"ref":"#484"}],"scale":100,"value":12.258829971707584},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2739250000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#485"}],"scale":100,"value":12.258829971707584},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":367900000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":3079650000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#486"},{"ref":"#487"}],"scale":100,"value":11.946162713295342},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":553200000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":3100700000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#488"},{"ref":"#489"}],"scale":100,"value":17.8411326474667},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":3100700000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#490"}],"scale":100,"value":17.8411326474667},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":542500000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":2922850000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#491"},{"ref":"#492"}],"scale":100,"value":18.56065141899174},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":523700000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":2848700000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#493"},{"ref":"#494"}],"scale":100,"value":18.383824200512514},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":554600000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":2856700000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#495"},{"ref":"#496"}],"scale":100,"value":19.41400917142157},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":453600000},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":3046800000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#497"},{"ref":"#498"}],"scale":100,"value":14.887751083103584},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":3046800000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#499"}],"scale":100,"value":14.887751083103584},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":516900000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":2895700000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#500"},{"ref":"#501"}],"scale":100,"value":17.8506060710709},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":452300000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":3154350000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#502"},{"ref":"#503"}],"scale":100,"value":14.338928780889882},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":3154350000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#504"}],"scale":100,"value":14.338928780889882},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":470300000},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":2877500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#505"},{"ref":"#506"}],"scale":100,"value":16.344048653344917},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":485400000},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":2748950000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#507"},{"ref":"#508"}],"scale":100,"value":17.657651103148474},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":502500000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":2686250000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#509"},{"ref":"#510"}],"scale":100,"value":18.70637505816659},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":508400000},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":3085050000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#511"},{"ref":"#512"}],"scale":100,"value":16.47947359037941},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":3085050000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#513"}],"scale":100,"value":16.47947359037941},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":472600000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":2994100000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#514"},{"ref":"#515"}],"scale":100,"value":15.784375939347385},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-111700000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#516"},{"ref":"totalAssets@2017Q4"}],"scale":100,"value":-10.95205412295323},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":-318850000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#443"},{"ref":"#517"}],"scale":100,"value":-107.22910459463696},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":-376950000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#445"},{"ref":"#518"}],"scale":100,"value":-92.71786709112615},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":-391600000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#447"},{"ref":"#519"}],"scale":100,"value":-149.18283963227782},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":-448200000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#449"},{"ref":"#520"}],"scale":100,"value":-128.6925479696564},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":-1746900000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#451"},{"ref":"#521"}],"scale":100,"value":-25.347758887171562},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":154200000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#522"}],"scale":100,"value":-136.3164721141375},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":112850000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#523"}],"scale":100,"value":-98.98094816127603},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#453"},{"ref":"equity@2018Q1"}],"scale":100,"value":-106.6653597333856},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#454"},{"ref":"equity@2018Q2"}],"scale":100,"value":-82.64384213029005},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#455"},{"ref":"equity@2018Q3"}],"scale":100,"value":-79.73581973581973},"#524":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":766800000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#456"},{"ref":"#524"}],"scale":100,"value":4.329681794470527},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":806950000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#458"},{"ref":"#525"}],"scale":100,"value":10.273251130801164},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":389850000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#460"},{"ref":"#526"}],"scale":100,"value":-124.38117224573556},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":389850000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#527"}],"scale":100,"value":-124.38117224573556},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":607500000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#463"},{"ref":"#528"}],"scale":100,"value":-4.460905349794238},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":680550000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#465"},{"ref":"#529"}],"scale":100,"value":-6.524134890897068},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":703050000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#467"},{"ref":"#530"}],"scale":100,"value":-7.908399118128156},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":742600000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#469"},{"ref":"#531"}],"scale":100,"value":-7.096687314839752},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":742600000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#532"}],"scale":100,"value":-7.096687314839752},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":752650000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#472"},{"ref":"#533"}],"scale":100,"value":-0.7573241214375872},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":571100000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#474"},{"ref":"#534"}],"scale":100,"value":-44.8783050253896},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":571100000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#535"}],"scale":100,"value":-44.8783050253896},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":358700000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#477"},{"ref":"#536"}],"scale":100,"value":-69.13855589629216},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":354300000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#479"},{"ref":"#537"}],"scale":100,"value":-50.09878633926051},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":344350000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#481"},{"ref":"#538"}],"scale":100,"value":-39.088137069841736},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":19950000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#483"},{"ref":"#539"}],"scale":100,"value":1683.2080200501252},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":19950000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#540"}],"scale":100,"value":1683.2080200501252},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":-273150000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#486"},{"ref":"#541"}],"scale":100,"value":-134.6879004210141},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":-301650000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#488"},{"ref":"#542"}],"scale":100,"value":-183.39134758826455},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":-301650000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#543"}],"scale":100,"value":-183.39134758826455},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":-414250000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#491"},{"ref":"#544"}],"scale":100,"value":-130.95956547978273},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":-477400000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#493"},{"ref":"#545"}],"scale":100,"value":-109.69836614997905},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":-470800000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#495"},{"ref":"#546"}],"scale":100,"value":-117.79949022939678},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":-237600000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#497"},{"ref":"#547"}],"scale":100,"value":-190.9090909090909},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":-237600000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#548"}],"scale":100,"value":-190.9090909090909},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":-321200000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#500"},{"ref":"#549"}],"scale":100,"value":-160.92777085927773},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":-459100000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#502"},{"ref":"#550"}],"scale":100,"value":-98.51884121106512},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":-459100000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#551"}],"scale":100,"value":-98.51884121106512},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":-676450000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#505"},{"ref":"#552"}],"scale":100,"value":-69.5247246655333},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":-838400000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#507"},{"ref":"#553"}],"scale":100,"value":-57.895992366412216},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":-1038650000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#509"},{"ref":"#554"}],"scale":100,"value":-48.38010879507053},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":-1274800000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#511"},{"ref":"#555"}],"scale":100,"value":-39.88076561029181},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":-1274800000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#556"}],"scale":100,"value":-39.88076561029181},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":-1543700000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#514"},{"ref":"#557"}],"scale":100,"value":-30.61475675325517},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":112850000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#516"},{"ref":"#558"}],"scale":100,"value":-98.98094816127603},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":42100000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#559"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":7.93441387108933},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":40800000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#560"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":7.415485278080691},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":12000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#561"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":1.9277108433734869},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":5800000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#562"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":0.9162717219589167},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":5800000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#563"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":0.9269618027808901},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":262000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#564"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":31.01325757575757},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":68400000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#565"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":27.59177087535296},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":72500000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#566"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":27.184101987251587},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":73600000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#567"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":25.671433554237886},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":65900000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#568"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":16.413449564134485},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":59200000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#569"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":13.825315273236804},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":284900000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#570"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":25.74087459342247},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":69300000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#571"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":21.90957951312045},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":62300000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#572"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":18.366745283018872},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":67900000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#573"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":18.845406605606428},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":70100000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":18.648576749135405},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":269600000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#575"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":19.37199109003378},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":69400000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#576"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":17.99792531120332},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":58100000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#577"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":13.026905829596402},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":252600000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#578"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":15.204959971106957},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":56600000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#579"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":12.439560439560449},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":63200000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#580"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":13.521608900299519},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":62800000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#581"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":12.88469429626591},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":61400000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#582"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":12.180122991469954},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":244000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#583"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":12.748837452322492},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":50800000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#584"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":9.929632525410481},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":33300000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#585"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":5.88859416445624},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":167000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#586"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":7.7390055146207},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":48700000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#587"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":8.659317211948792},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":49800000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#588"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":8.695652173913038},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":42000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#589"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":7.106598984771573},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":36200000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#590"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":6.045424181696735},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":176700000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#591"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":7.600326895780474},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":20200000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#592"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":3.3055146457208417},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":8600000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#593"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":1.354330708661422},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":46600000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#594"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":1.8628078030060724},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-6600000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#595"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-1.0454617456043036},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-8800000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#596"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-1.3869188337273464},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-4400000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#597"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-0.6887914840325582},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-7400000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#598"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-1.1497824735860807},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-27200000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#599"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-1.0674201397064542},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":4800000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#600"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":0.7683688170321723},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2015-12-31","value":185600000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2016-12-31","value":122800000}},"quality":[]}