{"schemaVersion":2,"ticker":"DAL","company":{"ticker":"DAL","name":"DELTA AIR LINES, INC.","exchange":"NYSE","cik":27904,"sic":"4512","sicDescription":"Air Transportation, Scheduled","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:37.348Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[28063000000,31755000000,35115000000,36670000000,37773000000,40362000000,40704000000,39450000000,41138000000,44438000000,47007000000,17095000000,29899000000,50582000000,58048000000,61643000000,63364000000],"operatingExpenses":[28387000000,29538000000,33140000000,34495000000,34373000000,38156000000,32902000000,32454000000,35172000000,39174000000,null,null,null,null,null,null,null],"operatingIncome":[-324000000,2217000000,1975000000,2175000000,3400000000,2206000000,7802000000,6996000000,5966000000,5264000000,6618000000,-12469000000,1886000000,3661000000,5521000000,5995000000,5822000000],"pretaxIncome":[-1581000000,608000000,769000000,1025000000,2527000000,1072000000,7157000000,6353000000,5500000000,5151000000,6198000000,-15587000000,398000000,1914000000,5608000000,4658000000,6185000000],"totalDebt":[13775000000,14507000000,13378000000,12561000000,11447000000,9824000000,7946000000,7008000000,8440000000,9368000000,10106000000,27974000000,25084000000,21381000000,18610000000,15347000000,13308000000],"interestExpense":[908000000,1004000000,null,1005000000,852000000,650000000,481000000,388000000,396000000,null,null,null,null,null,null,null,null],"netIncome":[-1237000000,593000000,854000000,1009000000,10540000000,659000000,4526000000,4195000000,3205000000,3935000000,4767000000,-12385000000,280000000,1318000000,4609000000,3457000000,5005000000],"dilutedEps":[-1.5,0.7,1.01,1.19,12.29,0.78,5.63,5.55,4.43,5.67,7.3,-19.49,0.44,2.06,7.17,5.33,7.66],"cash":[4607000000,2892000000,2657000000,2416000000,2844000000,2088000000,1972000000,2762000000,1814000000,1565000000,2882000000,8307000000,7933000000,3266000000,2741000000,3069000000,4310000000],"currentAssets":[7991000000,7307000000,7729000000,8272000000,9651000000,9158000000,9056000000,7451000000,7804000000,6340000000,8249000000,17404000000,15940000000,13011000000,10269000000,9844000000,10968000000],"totalAssets":[43789000000,43188000000,43499000000,44550000000,52104000000,54005000000,53134000000,51850000000,53671000000,60266000000,64532000000,71996000000,72459000000,72288000000,73644000000,75372000000,81317000000],"currentLiabilities":[9797000000,11385000000,12701000000,13270000000,14152000000,16847000000,17526000000,15239000000,18959000000,18578000000,20204000000,15927000000,20966000000,25940000000,26418000000,26670000000,27624000000],"totalLiabilities":[43544000000,42291000000,44895000000,46681000000,40461000000,45192000000,42284000000,40571000000,41141000000,46579000000,49174000000,70462000000,68572000000,65706000000,62539000000,60079000000,60464000000],"equity":[245000000,897000000,-1396000000,-2131000000,11643000000,8813000000,10850000000,11279000000,12530000000,13687000000,15358000000,1534000000,3887000000,6582000000,11105000000,15293000000,20853000000],"operatingCashFlow":[1379000000,2832000000,2834000000,2476000000,4504000000,4947000000,7927000000,7215000000,5023000000,7014000000,8425000000,-3793000000,3264000000,6363000000,6464000000,8025000000,8342000000],"capex":[null,null,null,1968000000,2568000000,2249000000,2945000000,3391000000,3891000000,5168000000,4936000000,1899000000,3247000000,6366000000,5323000000,5140000000,4499000000],"depreciationAndAmortization":[1536000000,1511000000,1523000000,1565000000,1658000000,1771000000,1835000000,1886000000,2222000000,2329000000,2581000000,2312000000,1998000000,2107000000,2341000000,2513000000,2443000000],"dilutedShares":[827000000,843000000,844000000,850000000,858000000,845000000,804000000,755000000,723000000,694000000,653000000,636000000,641000000,641000000,643000000,648000000,654000000],"sharesOutstanding":[783954784,834723623,845245943,851402033,851443133,825258233,778783991,730737709,707197979,679944475,642771713,638182520,639967515,641265753,643446948,646472635,653171237],"totalCosts":[28387000000,29538000000,33140000000,34495000000,34373000000,38156000000,32902000000,32454000000,35172000000,39174000000,40389000000,29564000000,28013000000,46921000000,52527000000,55648000000,57542000000],"freeCashFlow":[null,null,null,508000000,1936000000,2698000000,4982000000,3824000000,1132000000,1846000000,3489000000,-5692000000,17000000,-3000000,1141000000,2885000000,3843000000],"capexOutflow":[null,null,null,-1968000000,-2568000000,-2249000000,-2945000000,-3391000000,-3891000000,-5168000000,-4936000000,-1899000000,-3247000000,-6366000000,-5323000000,-5140000000,-4499000000],"operatingMargin":[-1.1545451305990095,6.981577704298536,5.624377046846077,5.931278974638669,9.001138379265614,5.465536891135226,19.16764937106918,17.73384030418251,14.50240653410472,11.845717629056212,14.078754228093688,-72.93945598128107,6.307903274357002,7.23775256019928,9.511094266813672,9.725354054799409,9.188182564232056],"netMargin":[-4.407939279478317,1.8674224531569834,2.4320091129147086,2.7515680392691575,27.9035289757234,1.6327238491650562,11.11930031446541,10.633713561470215,7.790850308717001,8.85503397992709,10.141042823409279,-72.44808423515647,0.9364861701060236,2.605670001186193,7.939980705622933,5.608098243109517,7.898806893504198],"currentRatio":[0.8156578544452383,0.6418093983311375,0.6085347610424376,0.6233609645817634,0.6819530808366309,0.5435982667537247,0.5167180189432843,0.4889428440186364,0.4116250857112717,0.3412638604801378,0.40828548802217385,1.0927356062033027,0.7602785462176858,0.5015805705474171,0.3887122416534181,0.3691038620172478,0.3970460469157255],"netDebt":[9168000000,11615000000,10721000000,10145000000,8603000000,7736000000,5974000000,4246000000,6626000000,7803000000,7224000000,19667000000,17151000000,18115000000,15869000000,12278000000,8998000000],"ebit":[-673000000,1612000000,null,2030000000,3379000000,1722000000,7638000000,6741000000,5896000000,null,null,null,null,null,null,null,null],"fcfMargin":[null,null,null,1.385328606490319,5.125354088899479,6.684505227689411,12.239583333333332,9.693282636248416,2.7517137439836645,4.154102344840002,7.4222988065607245,-33.296285463585846,0.05685808889929429,-0.005930963583883594,1.9656146637265712,4.680174553477281,6.0649580203269995],"ebitda":[863000000,3123000000,null,3595000000,5037000000,3493000000,9473000000,8627000000,8118000000,null,null,null,null,null,null,null,null],"debtToCapital":[98.2524964336662,94.17683718514671,111.6508095476548,120.43144774688399,49.57557384148982,52.71234640768364,42.274952117471805,38.32230546289714,40.2479732951836,40.633268271524614,39.687401822180334,94.80140978717635,86.58313485899693,76.46175303079069,62.628302204273936,50.08812010443864,38.956705014490204],"returnOnAssets":[-2.8249103656169354,1.3635788771744255,1.9703069664424884,2.2919056434485343,21.809754381608627,1.2421189531519474,8.448837491483028,7.991693972414844,6.074620217776556,6.907325978391567,7.6395455055369474,-18.142798546818234,0.38766397840157835,1.8211085549268722,6.316640627141408,4.639770226015998,6.388451008047789],"returnOnEquity":[-221.09025915996426,103.85288966725044,-342.28456913827654,-57.215764105472076,221.61480235492007,6.443097379741886,46.03570157147943,37.91404943738985,26.922592297030533,30.01869016287142,32.82492683766569,-146.63746152024626,10.330197380557093,25.179100200592224,52.1173743427376,26.19137813470718,27.693244065733413],"revenueGrowth":[null,13.156113031393657,10.581010864430795,4.428306991314246,3.0079083719661837,6.85410213644666,0.8473316485803517,-3.0807783018867885,4.278833967046891,8.021780349068997,5.781088257797373,-63.63307592486225,74.89909330213513,69.17622662965317,14.76019137242497,6.193150496141131,2.791882289959924]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[null,null,null,null,6848000000,8168000000,8950000000,7789000000,7747000000,9153000000,9816000000,8399000000,8413000000,9732000000,9923000000,8602000000,8500000000,9707000000,10490000000,9076000000,8916000000,10621000000,11178000000,9647000000,9388000000,10707000000,11107000000,9502000000,9251000000,10447000000,10483000000,9458000000,9101000000,10747000000,11061000000,10228000000,9968000000,11775000000,11953000000,10742000000,10472000000,12536000000,12560000000,11439000000,8592000000,1468000000,3062000000,3973000000,4150000000,7126000000,9154000000,9470000000,9348000000,13824000000,13975000000,13435000000,12759000000,15578000000,15488000000,14223000000,13748000000,16658000000,15677000000,15559000000,14040000000,16648000000,16673000000,16003000000,15854000000,19757000000],"operatingExpenses":[null,null,null,null,null,null,7947000000,7495000000,7839000000,8672000000,8956000000,7673000000,8031000000,9598000000,8615000000,8251000000,8278000000,8793000000,8927000000,8375000000,8296000000,9042000000,10343000000,10475000000,7990000000,8233000000,8894000000,7785000000,7711000000,8024000000,8514000000,8205000000,8102000000,8765000000,9238000000,9067000000,9124000000,10091000000,10308000000,9651000000,9452000000,10408000000,10489000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingIncome":[-483000000,1000000,204000000,-46000000,68000000,852000000,1003000000,294000000,-92000000,481000000,860000000,726000000,382000000,134000000,1308000000,352000000,222000000,914000000,1563000000,701000000,620000000,1579000000,835000000,-828000000,1398000000,2474000000,2213000000,1717000000,1540000000,2423000000,1969000000,1020000000,999000000,1982000000,1823000000,1162000000,844000000,1684000000,1645000000,1090000000,1020000000,2128000000,2071000000,1399000000,-410000000,-4815000000,-6386000000,-858000000,-1398000000,816000000,2205000000,263000000,-783000000,1519000000,1456000000,1470000000,-277000000,2491000000,1984000000,1322000000,614000000,2267000000,1397000000,1717000000,569000000,2102000000,1684000000,1467000000,501000000,1864000000],"pretaxIncome":[null,-253000000,-179000000,-355000000,-246000000,468000000,366000000,20000000,-389000000,195000000,547000000,417000000,127000000,-164000000,1052000000,11000000,3000000,686000000,1363000000,475000000,335000000,1298000000,579000000,-1140000000,1186000000,2366000000,2072000000,1533000000,1434000000,2350000000,1900000000,669000000,849000000,1831000000,1776000000,1043000000,732000000,1386000000,1688000000,1345000000,946000000,1907000000,1947000000,1398000000,-607000000,-7014000000,-6859000000,-1108000000,-1515000000,776000000,1532000000,-395000000,-1200000000,1033000000,962000000,1120000000,-506000000,2317000000,1521000000,2275000000,122000000,1773000000,1561000000,1202000000,320000000,2574000000,1777000000,1513000000,-214000000,2009000000],"totalDebt":[null,null,null,13775000000,null,15783000000,15365000000,14507000000,15169000000,14661000000,14494000000,13378000000,13376000000,13000000000,12657000000,12561000000,12918000000,12825000000,12445000000,11447000000,11648000000,10925000000,10742000000,9824000000,9566000000,9257000000,8801000000,7946000000,8451000000,7804000000,7565000000,7008000000,9227000000,9014000000,8808000000,8440000000,8649000000,9514000000,8881000000,9368000000,10389000000,9296000000,9025000000,10106000000,11750000000,18539000000,28910000000,27974000000,27473000000,27265000000,26101000000,25084000000,23770000000,23065000000,21523000000,21381000000,20320000000,18636000000,18028000000,18610000000,18127000000,16783000000,16581000000,15347000000,15076000000,14381000000,14174000000,13308000000,13235000000,12905000000],"interestExpense":[null,324000000,217000000,261000000,246000000,255000000,256000000,224000000,221000000,233000000,null,null,null,null,null,null,178000000,172000000,176000000,326000000,186000000,173000000,154000000,137000000,131000000,127000000,121000000,102000000,107000000,93000000,95000000,93000000,94000000,103000000,100000000,99000000,102000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[-794000000,-257000000,-161000000,-25000000,-256000000,467000000,363000000,19000000,-318000000,198000000,549000000,425000000,124000000,-168000000,1047000000,7000000,7000000,685000000,1369000000,8479000000,213000000,801000000,357000000,-712000000,746000000,1485000000,1315000000,980000000,946000000,1546000000,1259000000,622000000,561000000,1186000000,1159000000,299000000,557000000,1036000000,1322000000,1019000000,730000000,1443000000,1495000000,1099000000,-534000000,-5717000000,-5379000000,-755000000,-1177000000,652000000,1212000000,-408000000,-940000000,735000000,695000000,829000000,-363000000,1827000000,1108000000,2037000000,37000000,1305000000,1272000000,843000000,240000000,2130000000,1417000000,1219000000,-289000000,1604000000],"dilutedEps":[null,-0.31,-0.19,-0.030000000000000027,-0.31,0.55,0.43,0.02,-0.38,0.23,0.65,0.5,0.15,-0.2,1.23,0.01,0.01,0.8,1.59,9.89,0.25,0.94,0.42,-0.86,0.9,1.83,1.65,1.25,1.21,2.03,1.69,0.84,0.77,1.62,1.61,0.42,0.79,1.49,1.92,1.49,1.09,2.21,2.31,1.71,-0.84,-9.01,-8.47,-1.189999999999997,-1.85,1.02,1.89,-0.63,-1.48,1.15,1.08,1.3,-0.57,2.84,1.72,3.17,0.06,2.01,1.97,1.2902611367127497,0.37,3.27,2.17,1.8603348554033485,-0.44,2.44],"cash":[null,4851000000,5396000000,4607000000,4913000000,4434000000,3436000000,2892000000,2881000000,2855000000,2307000000,2657000000,2911000000,2539000000,2274000000,2416000000,2636000000,2965000000,3018000000,2844000000,2699000000,3362000000,2510000000,2088000000,2122000000,2293000000,2369000000,1972000000,1708000000,1662000000,1638000000,2762000000,1907000000,2241000000,1478000000,1814000000,1447000000,1886000000,1380000000,1565000000,1910000000,2009000000,1899000000,2882000000,5967000000,11366000000,16477000000,8307000000,8460000000,10357000000,8785000000,7933000000,7705000000,9221000000,7023000000,3266000000,3215000000,2668000000,2835000000,2741000000,3877000000,4110000000,3969000000,3069000000,3711000000,3331000000,3791000000,4310000000,5053000000,4665000000],"currentAssets":[null,null,null,7991000000,null,7868000000,7321000000,7307000000,7993000000,8063000000,7329000000,7729000000,8299000000,8457000000,8163000000,8272000000,8641000000,8895000000,8951000000,9651000000,9746000000,10517000000,10995000000,9158000000,12266000000,11441000000,11973000000,9056000000,9306000000,7638000000,7329000000,7451000000,6880000000,7177000000,7083000000,7804000000,7724000000,7641000000,6726000000,6340000000,7196000000,7134000000,6944000000,8249000000,10275000000,18915000000,25030000000,17404000000,17853000000,19666000000,17471000000,15940000000,15720000000,17313000000,14799000000,13011000000,13401000000,13080000000,12255000000,10269000000,11579000000,11588000000,11062000000,9844000000,11236000000,10982000000,11230000000,10968000000,13663000000,14236000000],"totalAssets":[null,null,null,43789000000,null,43809000000,43153000000,43188000000,43881000000,43878000000,43036000000,43499000000,44189000000,44720000000,44352000000,44550000000,45068000000,45772000000,45997000000,52104000000,52167000000,52191000000,51940000000,54005000000,53643000000,52681000000,53545000000,53134000000,53342000000,51634000000,50948000000,51850000000,52073000000,52451000000,52575000000,53671000000,58968000000,60665000000,59923000000,60266000000,61841000000,62518000000,63219000000,64532000000,68738000000,72261000000,79076000000,71996000000,73083000000,75309000000,72783000000,72459000000,73748000000,74805000000,72596000000,72288000000,73134000000,73497000000,73247000000,73644000000,74969000000,75197000000,75368000000,75372000000,77342000000,78395000000,79623000000,81317000000,84431000000,86321000000],"currentLiabilities":[null,null,null,9797000000,null,11892000000,11820000000,11385000000,12260000000,12802000000,12012000000,12701000000,13646000000,14693000000,13224000000,13270000000,14068000000,14775000000,14134000000,14152000000,15010000000,15209000000,14813000000,16847000000,17319000000,17082000000,17608000000,17526000000,18108000000,16250000000,15147000000,15239000000,15953000000,16631000000,16496000000,18959000000,20012000000,19269000000,18158000000,18578000000,21323000000,21164000000,20211000000,20204000000,19392000000,20150000000,19725000000,15927000000,20688000000,23573000000,20924000000,20966000000,24060000000,26324000000,25870000000,25940000000,28417000000,28482000000,27556000000,26418000000,28478000000,28759000000,28118000000,26670000000,29699000000,28554000000,28249000000,27624000000,32699000000,33604000000],"totalLiabilities":[null,null,null,43544000000,null,43610000000,42438000000,42291000000,43123000000,43093000000,41814000000,44895000000,45200000000,45855000000,44400000000,46681000000,47011000000,46956000000,45860000000,40461000000,40526000000,39988000000,39644000000,45192000000,44597000000,43118000000,43200000000,42284000000,42090000000,39824000000,38438000000,40571000000,39128000000,38972000000,38574000000,41141000000,46646000000,48031000000,46432000000,46579000000,48930000000,48560000000,48151000000,49174000000,54429000000,63571000000,75719000000,70462000000,72601000000,74028000000,70177000000,68572000000,70757000000,70994000000,68006000000,65706000000,66874000000,65397000000,64021000000,62539000000,63818000000,62811000000,61722000000,60079000000,61895000000,60955000000,60801000000,60464000000,64055000000,64506000000],"equity":[null,null,null,245000000,null,199000000,715000000,897000000,758000000,785000000,1222000000,-1396000000,-1011000000,-1135000000,-48000000,-2131000000,-1943000000,-1184000000,137000000,11643000000,11641000000,12203000000,12296000000,8813000000,9046000000,9563000000,10345000000,10850000000,11252000000,11810000000,12510000000,11279000000,12945000000,13479000000,14001000000,12530000000,12322000000,12634000000,13491000000,13687000000,12911000000,13958000000,15068000000,15358000000,14309000000,8690000000,3357000000,1534000000,482000000,1281000000,2606000000,3887000000,2991000000,3811000000,4590000000,6582000000,6260000000,8100000000,9226000000,11105000000,11151000000,12386000000,13646000000,15293000000,15447000000,17440000000,18822000000,20853000000,20376000000,21815000000],"operatingCashFlow":[null,null,-25000000,-73000000,966000000,1034000000,514000000,318000000,788000000,986000000,-98000000,1158000000,831000000,632000000,463000000,550000000,1004000000,1208000000,1161000000,1131000000,951000000,2056000000,1358000000,582000000,1636000000,2745000000,2067000000,1479000000,1011000000,3215000000,1854000000,1135000000,-830000000,2369000000,1593000000,1891000000,1372000000,2898000000,1499000000,1245000000,1942000000,3269000000,2244000000,970000000,358000000,-290000000,-2575000000,-1286000000,691000000,1866000000,151000000,556000000,1771000000,2535000000,869000000,1188000000,2235000000,2608000000,1076000000,545000000,2408000000,2449000000,1274000000,1894000000,2378000000,1857000000,1847000000,2260000000,2432000000,1595000000],"capex":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,647000000,338000000,631000000,952000000,614000000,518000000,457000000,660000000,586000000,919000000,562000000,878000000,871000000,1046000000,680000000,794000000,802000000,988000000,941000000,1160000000,1265000000,1580000000,962000000,1363000000,1360000000,1560000000,946000000,1072000000,937000000,282000000,133000000,548000000,438000000,761000000,830000000,1218000000,1766000000,958000000,1442000000,2200000000,1000000000,1452000000,1269000000,1602000000,1193000000,1308000000,1328000000,1310000000,1224000000,1209000000,1160000000,907000000,1200000000,null],"depreciationAndAmortization":[null,383000000,385000000,384000000,385000000,379000000,375000000,372000000,376000000,381000000,384000000,382000000,386000000,388000000,392000000,399000000,405000000,415000000,418000000,420000000,442000000,451000000,440000000,438000000,470000000,448000000,466000000,451000000,486000000,470000000,474000000,456000000,537000000,531000000,571000000,583000000,603000000,583000000,573000000,570000000,615000000,713000000,631000000,621000000,678000000,591000000,545000000,499000000,492000000,501000000,501000000,504000000,506000000,510000000,538000000,553000000,564000000,573000000,594000000,610000000,615000000,620000000,643000000,635000000,607000000,602000000,614000000,620000000,635000000,656000000],"dilutedShares":[null,null,null,null,null,842000000,842000000,846000000,837000000,844000000,844000000,844000000,847000000,845000000,850000000,853000000,855000000,859000000,861000000,858000000,853000000,850000000,843000000,833000000,826000000,811000000,795000000,783000000,780000000,763000000,744000000,734000000,731000000,731000000,719000000,711000000,706000000,697000000,688000000,685000000,667000000,652000000,648000000,644000000,637000000,635000000,635000000,636000000,636000000,642000000,641000000,641000000,637000000,641000000,641000000,641000000,639000000,642000000,644000000,643000000,645000000,648000000,647000000,651000000,652000000,652000000,654000000,657000000,652000000,658000000],"sharesOutstanding":[null,null,null,783954784,null,788849417,788920494,834723623,845329792,846062700,847144480,845245943,849608192,850311450,850450321,851402033,856421033,857950580,855545884,851443133,848014088,843005966,836941362,825258233,816296778,795398332,786473621,778783991,771581440,748907678,736384650,730737709,735530413,724030218,712973139,707197979,702478205,691331319,685618701,679944475,654996477,650200617,646742854,642771713,637836206,637856746,637734301,638182520,639661387,639914878,640013818,639967515,641076463,641197918,641188362,641265753,642716623,643418375,643463433,643446948,645312283,645419328,645281221,646472635,652955169,652948402,652962768,653171237,656994112,657623030],"totalCosts":[null,6999000000,7370000000,6851000000,6780000000,7316000000,7947000000,7495000000,7839000000,8672000000,8956000000,7673000000,8031000000,9598000000,8615000000,8250000000,8278000000,8793000000,8927000000,8375000000,8296000000,9042000000,10343000000,10475000000,7990000000,8233000000,8894000000,7785000000,7711000000,8024000000,8514000000,8438000000,8102000000,8765000000,9238000000,9066000000,9124000000,10091000000,10308000000,9652000000,9452000000,10408000000,10489000000,10040000000,9002000000,6283000000,9448000000,4831000000,5548000000,6310000000,6949000000,9207000000,10131000000,12305000000,12519000000,11965000000,13036000000,13087000000,13504000000,12901000000,13134000000,14391000000,14280000000,13842000000,13471000000,14546000000,14989000000,14536000000,15353000000,17893000000],"freeCashFlow":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,357000000,870000000,530000000,179000000,337000000,1538000000,901000000,-78000000,1050000000,1826000000,1505000000,601000000,140000000,2169000000,1174000000,341000000,-1632000000,1381000000,652000000,731000000,107000000,1318000000,537000000,-118000000,582000000,1709000000,1298000000,-102000000,-579000000,-572000000,-2708000000,-1834000000,253000000,1105000000,-679000000,-662000000,5000000,1577000000,-573000000,-1012000000,1235000000,1156000000,-193000000,-1057000000,1215000000,1141000000,-54000000,584000000,1154000000,648000000,687000000,1353000000,1232000000,null],"capexOutflow":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-647000000,-338000000,-631000000,-952000000,-614000000,-518000000,-457000000,-660000000,-586000000,-919000000,-562000000,-878000000,-871000000,-1046000000,-680000000,-794000000,-802000000,-988000000,-941000000,-1160000000,-1265000000,-1580000000,-962000000,-1363000000,-1360000000,-1560000000,-946000000,-1072000000,-937000000,-282000000,-133000000,-548000000,-438000000,-761000000,-830000000,-1218000000,-1766000000,-958000000,-1442000000,-2200000000,-1000000000,-1452000000,-1269000000,-1602000000,-1193000000,-1308000000,-1328000000,-1310000000,-1224000000,-1209000000,-1160000000,-907000000,-1200000000,null],"operatingMargin":[null,null,null,null,0.9929906542056074,10.430950048971596,11.206703910614525,3.7745538580048787,-1.1875564734736028,5.255107614989621,8.76120619396903,8.643886176925825,4.540591941043623,1.3769009453349774,13.181497530988612,4.092071611253197,2.611764705882353,9.415885443494385,14.89990467111535,7.723666813574262,6.953790937640197,14.866773373505321,7.470030416890321,-8.582979164507101,14.891350660417555,23.10637900438965,19.92437201764653,18.069880025257838,16.646848989298455,23.1932612233177,18.782791185729273,10.78452104038909,10.976815734534666,18.442356006327348,16.481330801916645,11.360969886585842,8.467094703049758,14.301486199575372,13.762235422069773,10.147086203686465,9.740259740259742,16.975111678366307,16.488853503184714,12.230090042835911,-4.771880819366853,-327.99727520435965,-208.5564990202482,-21.595771457337026,-33.68674698795181,11.451024417625597,24.087830456630982,2.7771911298838434,-8.376123234916559,10.988136574074074,10.418604651162791,10.94157052474879,-2.171016537346187,15.990499422262165,12.8099173553719,9.294804190395837,4.4661041606051795,13.609076719894345,8.911143713720737,11.035413586991453,4.052706552706552,12.62614127823162,10.100161938463383,9.16703118165344,3.1600857827677555,9.434630763779927],"netMargin":[null,null,null,null,-3.7383177570093453,5.71743388834476,4.055865921787709,0.24393375272820644,-4.104814767006583,2.1632251720747298,5.592909535452323,5.060126205500655,1.473909425888506,-1.726263871763255,10.551244583291343,0.08137642408742153,0.08235294117647059,7.056763160605748,13.050524308865585,93.42221242838255,2.388963660834455,7.541662743621128,3.1937734836285565,-7.380532808126879,7.946314443971027,13.869431213224992,11.839380570811201,10.313618185645128,10.225921521997622,14.798506748348808,12.009920824191548,6.57644322266864,6.164157784858807,11.035637852423932,10.47825693879396,2.9233476730543604,5.587881219903692,8.798301486199575,11.05998494101899,9.486129212437163,6.970970206264323,11.510848755583918,11.902866242038217,9.60748317160591,-6.215083798882681,-389.441416893733,-175.66949706074462,-19.003272086584445,-28.36144578313253,9.149593039573393,13.240113611535943,-4.308342133051743,-10.055626872058195,5.316840277777778,4.973166368515206,6.170450316337924,-2.8450505525511405,11.728078058800872,7.153925619834711,14.32187302256908,0.2691300552807681,7.834073718333534,8.113797282643363,5.418085995243911,1.7094017094017095,12.794329649207112,8.498770467222455,7.617321752171467,-1.8228838148101425,8.118641494153971],"currentRatio":[null,null,null,0.8156578544452383,null,0.6616212579885637,0.6193739424703891,0.6418093983311375,0.6519575856443719,0.6298234650835807,0.6101398601398601,0.6085347610424376,0.6081635644144804,0.5755802082624379,0.6172867513611615,0.6233609645817634,0.6142308785897072,0.6020304568527919,0.6332955992641857,0.6819530808366309,0.6493004663557628,0.6914984548622526,0.7422534260446905,0.5435982667537247,0.7082395057451354,0.6697693478515396,0.6799750113584734,0.5167180189432843,0.5139165009940357,0.47003076923076925,0.4838581897405427,0.4889428440186364,0.431266846361186,0.43154350309662676,0.4293768186226964,0.4116250857112717,0.3859684189486308,0.3965436711816908,0.3704152439696002,0.3412638604801378,0.33747596492050835,0.3370818370818371,0.3435752807876899,0.40828548802217385,0.5298576732673267,0.9387096774193548,1.2689480354879594,1.0927356062033027,0.8629640371229699,0.8342595342128707,0.8349741923150449,0.7602785462176858,0.6533665835411472,0.6576888010940587,0.5720525705450329,0.5015805705474171,0.4715839110391667,0.4592374131030124,0.4447307301495137,0.3887122416534181,0.4065945642250158,0.40293473347473835,0.39341347179742514,0.3691038620172478,0.3783292366746355,0.3846046088113749,0.39753619597153883,0.3970460469157255,0.4178415242056332,0.42364004285204143],"netDebt":[null,null,null,9168000000,null,11349000000,11929000000,11615000000,12288000000,11806000000,12187000000,10721000000,10465000000,10461000000,10383000000,10145000000,10282000000,9860000000,9427000000,8603000000,8949000000,7563000000,8232000000,7736000000,7444000000,6964000000,6432000000,5974000000,6743000000,6142000000,5927000000,4246000000,7320000000,6773000000,7330000000,6626000000,7202000000,7628000000,7501000000,7803000000,8479000000,7287000000,7126000000,7224000000,5783000000,7173000000,12433000000,19667000000,19013000000,16908000000,17316000000,17151000000,16065000000,13844000000,14500000000,18115000000,17105000000,15968000000,15193000000,15869000000,14250000000,12673000000,12612000000,12278000000,11365000000,11050000000,10383000000,8998000000,8182000000,8240000000],"ebit":[null,71000000,38000000,-94000000,0,723000000,622000000,244000000,-168000000,428000000,null,null,null,null,null,null,181000000,858000000,1539000000,801000000,521000000,1471000000,733000000,-1003000000,1317000000,2493000000,2193000000,1635000000,1541000000,2443000000,1995000000,762000000,943000000,1934000000,1876000000,1142000000,834000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2,8.962604306170805,5.052430886558628,1.972234464521816,3.779721848362495,14.480745692496,8.06047593487207,-0.8085415154970457,11.184490839369408,17.05426356589147,13.55001350499685,6.324984213849715,1.5133499081180413,20.76194122714655,11.199084231613089,3.6054134066398817,-17.93209537413471,12.85009770168419,5.894584576439743,7.14704732107939,1.0734349919743178,11.1932059447983,4.492596001003932,-1.0984919009495437,5.557677616501146,13.632737715379706,10.334394904458598,-0.8916863362182009,-6.738826815642458,-38.96457765667575,-88.43892880470281,-46.16159073747797,6.096385542168674,15.506595565534662,-7.417522394581604,-6.990496304118269,0.053487376979032955,11.40769675925926,-4.100178890876565,-7.532564197990324,9.679441962536249,7.420721530363333,-1.2461260330578512,-7.4316248330169445,8.837649112598196,6.849561772121502,-0.3444536582254258,3.7534545921974423,8.21937321937322,3.8923594425756844,4.120434234990703,8.454664750359306,7.770909549640469,null],"ebitda":[null,454000000,423000000,290000000,385000000,1102000000,997000000,616000000,208000000,809000000,null,null,null,null,null,null,586000000,1273000000,1957000000,1221000000,963000000,1922000000,1173000000,-565000000,1787000000,2941000000,2659000000,2086000000,2027000000,2913000000,2469000000,1218000000,1480000000,2465000000,2447000000,1725000000,1437000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,98.2524964336662,null,98.75484920535602,95.55348258706468,94.17683718514671,95.24078608651975,94.91777806551858,92.22448460167982,111.6508095476548,108.17630408410837,109.56595027391486,100.38068046633357,120.43144774688399,117.70387243735763,110.17094751310026,98.9111429025592,49.57557384148982,50.015028554253085,47.23711518505707,46.6273113985589,52.71234640768364,51.39694820545885,49.18703506907545,45.96782617779171,42.274952117471805,42.89194538902705,39.78790659732844,37.68368617683686,38.32230546289714,41.61555114558903,40.07468990352554,38.616335656977505,40.2479732951836,41.24266844690286,42.95647462524833,39.696942606829964,40.633268271524614,44.58798283261803,39.97591812161348,37.45901299132528,39.687401822180334,45.08998810391803,68.08549708031877,89.59618185762544,94.80140978717635,98.27580039348953,95.5125061304561,90.92207475528616,86.58313485899693,88.82328762004408,85.82006250930198,82.42254815609084,76.46175303079069,76.4484574868322,69.70377019748653,66.1480883540031,62.628302204273936,61.91338206161623,57.53711131680894,54.85493102193403,50.08812010443864,49.39226157323986,45.193425725150064,42.95672202691235,38.956705014490204,39.37698967599893,37.16877880184332],"returnOnAssets":[null,null,null,-2.8249103656169354,null,0.057065899700974684,1.2722174588093529,1.3635788771744255,1.210090927736378,0.5975800289666655,1.039575815939389,1.9703069664424884,2.9431134324968777,2.099370188943317,3.2681832745914767,2.294177105929653,2.0009635098647727,3.858904654555099,4.577803849516873,21.809754381608627,22.10315215714506,22.175719404264875,20.11497186967132,1.2421189531519474,2.253095170588791,3.577694713555572,5.373275821206807,8.448837491483028,8.83488339486844,9.17797056990845,9.05515201975252,8.330793263735426,7.566285632974434,6.9712254407455445,6.8158766650889175,6.074620217776556,5.765437991372556,5.394462321864281,5.713879357855251,6.905570622361481,6.799162314066005,7.32893337554695,7.612349969953387,7.6395455055369474,5.365334395270296,-5.426661423515533,-14.801644470993358,-18.142798546818234,-18.37245541915513,-9.02486955343227,-0.08955675988910766,0.3862794641930013,0.7028488534437551,0.7980601409595374,0.11280858996141122,1.8224902761369839,2.581664193025694,4.029615244568515,4.663919420198432,6.316640627141408,6.764211393422145,6.035213256755485,6.259125929414931,4.639770226015998,4.8059562342838005,5.8401479243710614,5.974540457187836,6.38972742183561,5.5349162097507,4.797348162898564],"returnOnEquity":[null,null,null,-221.09025915996426,null,12.562814070351758,76.78321678321677,103.85288966725044,70.05277044854881,53.2520325203252,46.257098606091894,-342.28456913827654,-1024.505928853755,-531.4285714285714,243.27086882453153,-57.272469520839245,-60.46039268788084,-150.58214747736093,4647.191011235956,221.61480235492007,221.61270365023717,197.15037662219802,158.44928818466983,6.443097379741886,11.524145598685164,17.23789396306166,25.034229936840248,46.03570157147943,46.56616415410385,44.79483460440743,41.40013126230584,39.52279813818971,32.96276397900566,28.692316817588676,26.615367206065404,26.922592297030533,25.33739660426643,23.36767127484395,23.381347301033028,30.011061524964717,32.55260967780288,33.950060168471715,32.82327812598481,32.82492683766569,25.738427626745043,-32.294242317202404,-114.31207598371778,-146.63746152024626,-176.16117909539585,-133.56734530137396,-2.28073117558276,10.293303818483675,29.714943852577026,23.52710133542812,2.2790439132851583,25.19820422198873,40.99016322559723,50.17210981445722,49.23277359583092,52.1173743427376,57.53833783240481,43.805525724885285,40.66981462049667,26.19137813470718,27.52086623054365,30.07443170388252,28.52038930639399,27.698777181430863,24.9951148703347,20.129919755445165],"revenueGrowth":[null,null,null,null,null,null,null,null,13.127920560747675,12.0592556317336,9.675977653631286,7.8315573244318815,8.596876210145865,6.325794821370034,1.0900570497147433,2.4169543993332487,1.0341138713895193,-0.25688450472667324,5.713997782928559,5.5103464310625405,4.894117647058827,9.415885443494387,6.558627264061001,6.291317761128257,5.293853746074473,0.809716599190291,-0.6351762390409688,-1.5030579454752724,-1.459309757136773,-2.4283179228542062,-5.618078689114969,-0.463060408335092,-1.6214463301264748,2.871637790753323,5.513688829533536,8.141256079509418,9.526425667509075,9.565460128407931,8.064370310098546,5.025420414548298,5.0561797752809,6.462845010615714,5.078223040240948,6.488549618320616,-17.95263559969442,-88.28972559029994,-75.62101910828025,-65.26794300201067,-51.69925512104283,385.4223433242507,198.95493141737427,138.35892272841681,125.25301204819277,93.99382542801011,52.66550142014419,41.869060190073924,36.489088575096275,12.688078703703699,10.826475849731665,5.865277260885748,7.75139117485697,6.932854024906909,1.2202995867768518,9.39323630738944,2.123945301134711,-0.06003121623243679,6.353256362824511,2.8536538337939454,12.920227920227912,18.674915905814515]}},"filings":[{"accn":"0000027904-22-000003","filed":"2022-02-11","form":"10-K"},{"accn":"0000027904-21-000006","filed":"2021-04-15","form":"10-Q"},{"accn":"0000027904-21-000009","filed":"2021-07-14","form":"10-Q"},{"accn":"0000027904-21-000012","filed":"2021-10-13","form":"10-Q"},{"accn":"0000027904-23-000009","filed":"2023-07-13","form":"10-Q"},{"accn":"0000027904-23-000013","filed":"2023-10-12","form":"10-Q"},{"accn":"0000027904-25-000012","filed":"2025-07-10","form":"10-Q"},{"accn":"0000027904-25-000020","filed":"2025-10-09","form":"10-Q"},{"accn":"0000027904-26-000031","filed":"2026-07-10","form":"10-Q"},{"accn":"0001445305-12-000272","filed":"2012-02-10","form":"10-K"},{"accn":"0001445305-13-000209","filed":"2013-02-13","form":"10-K"},{"accn":"0000027904-14-000003","filed":"2014-02-24","form":"10-K"},{"accn":"0000027904-15-000003","filed":"2015-02-11","form":"10-K"},{"accn":"0000027904-16-000018","filed":"2016-02-05","form":"10-K"},{"accn":"0000027904-17-000004","filed":"2017-02-13","form":"10-K"},{"accn":"0000027904-18-000006","filed":"2018-02-23","form":"10-K"},{"accn":"0000027904-19-000003","filed":"2019-02-15","form":"10-K"},{"accn":"0001445305-11-003058","filed":"2011-10-25","form":"10-Q"},{"accn":"0001445305-12-001171","filed":"2012-04-25","form":"10-Q"},{"accn":"0001445305-12-002271","filed":"2012-07-25","form":"10-Q"},{"accn":"0001445305-12-003245","filed":"2012-10-26","form":"10-Q"},{"accn":"0001445305-13-000892","filed":"2013-04-24","form":"10-Q"},{"accn":"0000027904-13-000005","filed":"2013-08-01","form":"10-Q"},{"accn":"0000027904-13-000008","filed":"2013-10-23","form":"10-Q"},{"accn":"0000027904-14-000006","filed":"2014-04-24","form":"10-Q"},{"accn":"0000027904-14-000011","filed":"2014-07-24","form":"10-Q"},{"accn":"0000027904-14-000014","filed":"2014-10-24","form":"10-Q"},{"accn":"0000027904-15-000006","filed":"2015-04-15","form":"10-Q"},{"accn":"0000027904-15-000010","filed":"2015-07-15","form":"10-Q"},{"accn":"0000027904-15-000013","filed":"2015-10-14","form":"10-Q"},{"accn":"0000027904-16-000022","filed":"2016-04-14","form":"10-Q"},{"accn":"0000027904-16-000026","filed":"2016-07-15","form":"10-Q"},{"accn":"0000027904-16-000029","filed":"2016-10-13","form":"10-Q"},{"accn":"0000027904-17-000008","filed":"2017-04-12","form":"10-Q"},{"accn":"0000027904-17-000013","filed":"2017-07-13","form":"10-Q"},{"accn":"0000027904-17-000017","filed":"2017-10-11","form":"10-Q"},{"accn":"0000027904-18-000013","filed":"2018-04-12","form":"10-Q"},{"accn":"0000027904-18-000016","filed":"2018-07-12","form":"10-Q"},{"accn":"0000027904-18-000020","filed":"2018-10-11","form":"10-Q"},{"accn":"0000027904-19-000005","filed":"2019-04-10","form":"10-Q"},{"accn":"0000027904-19-000008","filed":"2019-07-11","form":"10-Q"},{"accn":"0000027904-19-000012","filed":"2019-10-10","form":"10-Q"},{"accn":"0000950123-11-022002","filed":"2011-03-04","form":"10-K/A"},{"accn":"0000027904-20-000004","filed":"2020-02-13","form":"10-K"},{"accn":"0000027904-21-000003","filed":"2021-02-12","form":"10-K"},{"accn":"0000027904-20-000007","filed":"2020-04-22","form":"10-Q"},{"accn":"0000027904-20-000010","filed":"2020-07-15","form":"10-Q"},{"accn":"0000027904-20-000013","filed":"2020-10-14","form":"10-Q"},{"accn":"0000027904-25-000004","filed":"2025-02-11","form":"10-K"},{"accn":"0000027904-24-000006","filed":"2024-04-10","form":"10-Q"},{"accn":"0000027904-24-000009","filed":"2024-07-11","form":"10-Q"},{"accn":"0000027904-24-000012","filed":"2024-10-10","form":"10-Q"},{"accn":"0000027904-26-000013","filed":"2026-02-11","form":"10-K"},{"accn":"0000027904-25-000007","filed":"2025-04-09","form":"10-Q"},{"accn":"0000027904-26-000022","filed":"2026-04-08","form":"10-Q"},{"accn":"0000027904-23-000003","filed":"2023-02-10","form":"10-K"},{"accn":"0000027904-22-000006","filed":"2022-04-13","form":"10-Q"},{"accn":"0000027904-22-000010","filed":"2022-07-13","form":"10-Q"},{"accn":"0000027904-22-000013","filed":"2022-10-13","form":"10-Q"},{"accn":"0000027904-24-000003","filed":"2024-02-12","form":"10-K"},{"accn":"0000027904-23-000006","filed":"2023-04-13","form":"10-Q"},{"accn":"0000950123-10-070614","filed":"2010-08-02","form":"10-Q/A"},{"accn":"0000950123-10-095598","filed":"2010-10-25","form":"10-Q"},{"accn":"0001445305-11-000797","filed":"2011-05-05","form":"10-Q"},{"accn":"0001445305-11-002190","filed":"2011-07-27","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":47007000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":47007000000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":8592000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":8592000000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1468000000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":1468000000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3062000000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":3062000000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":13824000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":13824000000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":13975000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":13975000000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":16658000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":16658000000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":15677000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":15677000000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":19757000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":19757000000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":6848000000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":8168000000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":8950000000},"revenue@2010Q4":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":7789000000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":31755000000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":28063000000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":7747000000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":9153000000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":9816000000},"revenue@2011Q4":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":8399000000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":35115000000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":8413000000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":9732000000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":9923000000},"revenue@2012Q4":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":8602000000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":36670000000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":8500000000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":9707000000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":10490000000},"revenue@2013Q4":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":9076000000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":37773000000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":8916000000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":10621000000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":11178000000},"revenue@2014Q4":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":9647000000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":40362000000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":9388000000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":10707000000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":11107000000},"revenue@2015Q4":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":9502000000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":40704000000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":9251000000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":10447000000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":10483000000},"revenue@2016Q4":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":9458000000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":9101000000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":28387000000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":7947000000},"#9":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":29538000000},"#10":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":22043000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":7495000000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":29538000000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":7839000000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":8672000000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":8956000000},"#11":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":33140000000},"#12":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":25467000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":7673000000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":33140000000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":8031000000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":9598000000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":8615000000},"#13":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":34495000000},"#14":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":26244000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#14","weight":-1}],"rule":"quarter-from-ytd","value":8251000000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":34495000000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":8278000000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":8793000000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":8927000000},"#15":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":34373000000},"#16":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":25998000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":8375000000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":34373000000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":8296000000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":9042000000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":10343000000},"#17":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":38156000000},"#18":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":27681000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":10475000000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":38156000000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":7990000000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":8233000000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":8894000000},"#19":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":32902000000},"#20":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":25117000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":7785000000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":32902000000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":7711000000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":8024000000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":8514000000},"#21":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":32454000000},"#22":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":24249000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":8205000000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":32454000000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":8102000000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":8765000000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":9238000000},"#23":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":35172000000},"#24":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":26105000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":9067000000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":35172000000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":9124000000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":10091000000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":10308000000},"#25":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":39174000000},"#26":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":29523000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":9651000000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":39174000000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9452000000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":10408000000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":10489000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":-483000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":204000000},"operatingIncome@2009Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":-46000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-324000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":68000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":852000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1003000000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":294000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2217000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-92000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":481000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":860000000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":726000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1975000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":382000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":134000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1308000000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":352000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2175000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":222000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":914000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1563000000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":701000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3400000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":620000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1579000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":835000000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-828000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2206000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1398000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2474000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2213000000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1717000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7802000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1540000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2423000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1969000000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1020000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":6996000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":999000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1982000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1823000000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1162000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5966000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":844000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1684000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1645000000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1090000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5264000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1020000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2128000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2071000000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1399000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6618000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-410000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-4815000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-6386000000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":39450000000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":39450000000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":10747000000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":10747000000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":11061000000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":11061000000},"#30":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3661000000},"#31":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2191000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":1470000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3661000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-277000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2491000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1984000000},"#32":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5521000000},"#33":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4199000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":1322000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5521000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":614000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2267000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1397000000},"#34":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5995000000},"#35":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4278000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":1717000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5995000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":569000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2102000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1684000000},"#36":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5822000000},"#37":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4355000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":1467000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5822000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":501000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1864000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-1581000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":366000000},"#38":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-12469000000},"#39":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-11611000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":-858000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-12469000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-1398000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":816000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2205000000},"#40":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1886000000},"#41":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1623000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":263000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1886000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-783000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1519000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1456000000},"#42":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1914000000},"#43":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":794000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":1120000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1914000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-506000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2317000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1521000000},"#44":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5608000000},"#45":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3333000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":2275000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5608000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":122000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1773000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1561000000},"#46":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4658000000},"#47":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3456000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":1202000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4658000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":320000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2574000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1777000000},"#48":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":608000000},"#49":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":588000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":608000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-389000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":195000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":547000000},"#50":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":769000000},"#51":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":352000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":417000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":769000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":127000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-164000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1052000000},"#52":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1025000000},"#53":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1014000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1025000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":686000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1363000000},"#54":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2527000000},"#55":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2052000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":475000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2527000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":335000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1298000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":579000000},"#56":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1072000000},"#57":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2212000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":-1140000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1072000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1186000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2366000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2072000000},"#58":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7157000000},"#59":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":5624000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":1533000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7157000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1434000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2350000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1900000000},"#60":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":6353000000},"#61":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":5684000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":669000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":6353000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":849000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1831000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1776000000},"#62":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5500000000},"#63":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":4457000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":1043000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5500000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":732000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1386000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1688000000},"#64":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5151000000},"#65":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3806000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":1345000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5151000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":946000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1907000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1947000000},"#66":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6198000000},"#67":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":4800000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":1398000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6198000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-607000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-7014000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-6859000000},"#68":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-15587000000},"#69":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-14479000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":-1108000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-15587000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-1515000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":776000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1532000000},"#70":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":398000000},"#71":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":793000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":-395000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":398000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-1200000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1033000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":962000000},"#72":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2018-09-30","value":7801000000},"#73":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2018-09-30","value":1080000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73"}],"rule":"component-sum","value":8881000000},"#74":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2018-12-31","value":7959000000},"#75":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2018-12-31","value":1409000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75"}],"rule":"component-sum","value":9368000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75"}],"rule":"component-sum","value":9368000000},"#76":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2019-03-31","value":7435000000},"#77":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2019-03-31","value":2954000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77"}],"rule":"component-sum","value":10389000000},"#78":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2019-06-30","value":7209000000},"#79":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2019-06-30","value":2087000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79"}],"rule":"component-sum","value":9296000000},"#80":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2019-09-30","value":7072000000},"#81":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2019-09-30","value":1953000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81"}],"rule":"component-sum","value":9025000000},"#82":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2019-12-31","value":8052000000},"#83":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2019-12-31","value":2054000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"component-sum","value":10106000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"component-sum","value":10106000000},"#84":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2020-03-31","value":11750000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":11750000000},"#85":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2020-06-30","value":18539000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":18539000000},"#86":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2020-09-30","value":28910000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":28910000000},"#87":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2020-12-31","value":26531000000},"#88":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2020-12-31","value":1443000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88"}],"rule":"component-sum","value":27974000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88"}],"rule":"component-sum","value":27974000000},"#89":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2021-03-31","value":24802000000},"#90":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2021-03-31","value":2671000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90"}],"rule":"component-sum","value":27473000000},"#91":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2021-06-30","value":25246000000},"#92":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2021-06-30","value":2019000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92"}],"rule":"component-sum","value":27265000000},"#93":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2021-09-30","value":24077000000},"#94":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2021-09-30","value":2024000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94"}],"rule":"component-sum","value":26101000000},"#95":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2021-12-31","value":23582000000},"#96":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2021-12-31","value":1502000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96"}],"rule":"component-sum","value":25084000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96"}],"rule":"component-sum","value":25084000000},"#97":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2022-03-31","value":22939000000},"#98":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2022-03-31","value":831000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98"}],"rule":"component-sum","value":23770000000},"#99":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2022-06-30","value":21444000000},"#100":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2022-06-30","value":1621000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100"}],"rule":"component-sum","value":23065000000},"#101":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2022-09-30","value":19800000000},"#102":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2022-09-30","value":1723000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102"}],"rule":"component-sum","value":21523000000},"#103":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2022-12-31","value":19326000000},"#104":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2022-12-31","value":2055000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104"}],"rule":"component-sum","value":21381000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104"}],"rule":"component-sum","value":21381000000},"#105":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6185000000},"#106":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4672000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":1513000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6185000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-214000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2009000000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-253000000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-179000000},"#107":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-1581000000},"#108":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-1226000000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":-355000000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-246000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":468000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":324000000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":217000000},"#109":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":908000000},"#110":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":647000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":261000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":908000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":246000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":255000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":256000000},"#111":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1004000000},"#112":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":780000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":224000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1004000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":221000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":233000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1005000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":178000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":172000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":176000000},"#113":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":852000000},"#114":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":526000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":326000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":852000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":186000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":173000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":154000000},"#115":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":650000000},"#116":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":513000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":137000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":650000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":131000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":127000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":121000000},"#117":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":481000000},"#118":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":379000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":102000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":481000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":107000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":93000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":95000000},"#119":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2023-03-31","value":18490000000},"#120":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2023-03-31","value":1830000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120"}],"rule":"component-sum","value":20320000000},"#121":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":388000000},"#122":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":295000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":93000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":388000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":94000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":103000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":100000000},"#123":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":396000000},"#124":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":297000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":99000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":396000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":102000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":-794000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-257000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-161000000},"netIncome@2009Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":-25000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-1237000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-256000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":467000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":363000000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":19000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":593000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-318000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":198000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":549000000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":425000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":854000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":124000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-168000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1047000000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":7000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1009000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":7000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":685000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1369000000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":8479000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":10540000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":213000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":801000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":357000000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-712000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":659000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":746000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1485000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1315000000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":980000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4526000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":946000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1546000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1259000000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":622000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4195000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":561000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1186000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1159000000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":299000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3205000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":557000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1036000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1322000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1019000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3935000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":730000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1443000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1495000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1099000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4767000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-534000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-5717000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-5379000000},"#125":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-12385000000},"#126":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-11630000000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":-755000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-12385000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-1177000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":652000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1212000000},"#127":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":280000000},"#128":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":688000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":-408000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":280000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-940000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":735000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":695000000},"#129":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1318000000},"#130":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":489000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":829000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1318000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-363000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1827000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1108000000},"#131":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4609000000},"#132":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2572000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":2037000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4609000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":37000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1305000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1272000000},"#133":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3457000000},"#134":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2614000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":843000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3457000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":240000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2130000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1417000000},"#135":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5005000000},"#136":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3786000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":1219000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5005000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-289000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1604000000},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":-0.31},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":-0.19},"#137":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-1.5},"#138":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":-1.47},"dilutedEps@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":-0.030000000000000027},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-1.5},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":-0.31},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.55},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.43},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.02},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.7},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":-0.38},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.23},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.65},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.5},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":1.01},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.15},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":-0.2},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":1.23},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.01},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.19},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.01},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.8},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":1.59},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":9.89},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":12.29},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.25},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.94},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.42},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-0.86},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":0.78},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.9},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":1.83},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":1.65},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":1.25},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":5.63},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":1.21},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":2.03},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":1.69},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.84},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":5.55},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.77},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":1.62},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":1.61},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.42},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":4.43},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.79},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":1.49},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.92},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":1.49},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":5.67},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":1.09},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":2.21},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":2.31},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":1.71},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":7.3},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.84},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-9.01},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-8.47},"#139":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-19.49},"#140":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":636000000},"#141":{"kind":"computed","op":"product","terms":[{"ref":"#139"},{"ref":"#140"}],"value":-12395639999.999998},"#142":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-18.3},"#143":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":636000000},"#144":{"kind":"computed","op":"product","terms":[{"ref":"#142"},{"ref":"#143"}],"value":-11638800000},"#145":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#144","weight":-1}],"value":-756839999.9999981},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#140","weight":4},{"ref":"#143","weight":-3}],"rule":"unaverage-quarter","value":636000000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#145"},{"ref":"#146"}],"rule":"per-share-quarter","value":-1.189999999999997},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-19.49},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-1.85},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":1.02},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":1.89},"#147":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":0.44},"#148":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":641000000},"#149":{"kind":"computed","op":"product","terms":[{"ref":"#147"},{"ref":"#148"}],"value":282040000},"#150":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":1.07},"#151":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":641000000},"#152":{"kind":"computed","op":"product","terms":[{"ref":"#150"},{"ref":"#151"}],"value":685870000},"#153":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#152","weight":-1}],"value":-403830000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#148","weight":4},{"ref":"#151","weight":-3}],"rule":"unaverage-quarter","value":641000000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#153"},{"ref":"#154"}],"rule":"per-share-quarter","value":-0.63},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":0.44},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-1.48},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":1.15},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.08},"#155":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":2.06},"#156":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":641000000},"#157":{"kind":"computed","op":"product","terms":[{"ref":"#155"},{"ref":"#156"}],"value":1320460000},"#158":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":0.76},"#159":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":641000000},"#160":{"kind":"computed","op":"product","terms":[{"ref":"#158"},{"ref":"#159"}],"value":487160000},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#160","weight":-1}],"value":833300000},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#156","weight":4},{"ref":"#159","weight":-3}],"rule":"unaverage-quarter","value":641000000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#161"},{"ref":"#162"}],"rule":"per-share-quarter","value":1.3},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":2.06},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.57},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":2.84},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":1.72},"#163":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":7.17},"#164":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":643000000},"#165":{"kind":"computed","op":"product","terms":[{"ref":"#163"},{"ref":"#164"}],"value":4610310000},"#166":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":4},"#167":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":643000000},"#168":{"kind":"computed","op":"product","terms":[{"ref":"#166"},{"ref":"#167"}],"value":2572000000},"#169":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#168","weight":-1}],"value":2038310000},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"#164","weight":4},{"ref":"#167","weight":-3}],"rule":"unaverage-quarter","value":643000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#169"},{"ref":"#170"}],"rule":"per-share-quarter","value":3.17},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":7.17},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.06},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":2.01},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":1.97},"#171":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":5.33},"#172":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":648000000},"#173":{"kind":"computed","op":"product","terms":[{"ref":"#171"},{"ref":"#172"}],"value":3453840000},"#174":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":4.04},"#175":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":647000000},"#176":{"kind":"computed","op":"product","terms":[{"ref":"#174"},{"ref":"#175"}],"value":2613880000},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#176","weight":-1}],"value":839960000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#172","weight":4},{"ref":"#175","weight":-3}],"rule":"unaverage-quarter","value":651000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#177"},{"ref":"#178"}],"rule":"per-share-quarter","value":1.2902611367127497},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":5.33},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.37},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":3.27},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":2.17},"#179":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":7.66},"#180":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":654000000},"#181":{"kind":"computed","op":"product","terms":[{"ref":"#179"},{"ref":"#180"}],"value":5009640000},"#182":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":5.8},"#183":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":653000000},"#184":{"kind":"computed","op":"product","terms":[{"ref":"#182"},{"ref":"#183"}],"value":3787400000},"#185":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#184","weight":-1}],"value":1222240000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#180","weight":4},{"ref":"#183","weight":-3}],"rule":"unaverage-quarter","value":657000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#185"},{"ref":"#186"}],"rule":"per-share-quarter","value":1.8603348554033485},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":7.66},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.44},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":2.44},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2009-06-30","value":4851000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2009-09-30","value":5396000000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2009-12-31","value":4607000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2009-12-31","value":4607000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2010-03-31","value":4913000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2010-06-30","value":4434000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2010-09-30","value":3436000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2010-12-31","value":2892000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2010-12-31","value":2892000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2011-03-31","value":2881000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2011-06-30","value":2855000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2011-09-30","value":2307000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2011-12-31","value":2657000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2011-12-31","value":2657000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2012-03-31","value":2911000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2012-06-30","value":2539000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2012-09-30","value":2274000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2012-12-31","value":2416000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2012-12-31","value":2416000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2013-03-31","value":2636000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2013-06-30","value":2965000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2013-09-30","value":3018000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2013-12-31","value":2844000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2013-12-31","value":2844000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2014-03-31","value":2699000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2014-06-30","value":3362000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2014-09-30","value":2510000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2014-12-31","value":2088000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2014-12-31","value":2088000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2015-03-31","value":2122000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2015-06-30","value":2293000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2015-09-30","value":2369000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2015-12-31","value":1972000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2015-12-31","value":1972000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2016-03-31","value":1708000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2016-06-30","value":1662000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2016-09-30","value":1638000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2016-12-31","value":2762000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2016-12-31","value":2762000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2017-03-31","value":1907000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2017-06-30","value":2241000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2017-09-30","value":1478000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2017-12-31","value":1814000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2017-12-31","value":1814000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2018-03-31","value":1447000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2018-06-30","value":1886000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2018-09-30","value":1380000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2018-12-31","value":1565000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2018-12-31","value":1565000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2019-03-31","value":1910000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2019-06-30","value":2009000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2019-09-30","value":1899000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2019-12-31","value":2882000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2019-12-31","value":2882000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2020-03-31","value":5967000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-06-30","value":11366000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2020-09-30","value":16477000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2020-12-31","value":8307000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2020-12-31","value":8307000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2021-03-31","value":8460000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2021-06-30","value":10357000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2021-09-30","value":8785000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2021-12-31","value":7933000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2021-12-31","value":7933000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2022-03-31","value":7705000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2022-06-30","value":9221000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-09-30","value":7023000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2022-12-31","value":3266000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2022-12-31","value":3266000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2023-03-31","value":3215000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2023-06-30","value":2668000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2023-09-30","value":2835000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2023-12-31","value":2741000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2023-12-31","value":2741000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2024-03-31","value":3877000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2024-06-30","value":4110000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-09-30","value":3969000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2024-12-31","value":3069000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2024-12-31","value":3069000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2025-03-31","value":3711000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-06-30","value":3331000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-09-30","value":3791000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-12-31","value":4310000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-12-31","value":4310000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2026-03-31","value":5053000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2026-06-30","value":4665000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2009-12-31","value":7991000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2009-12-31","value":7991000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2010-06-30","value":7868000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2010-09-30","value":7321000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2010-12-31","value":7307000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2010-12-31","value":7307000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2011-03-31","value":7993000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2011-06-30","value":8063000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2011-09-30","value":7329000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2011-12-31","value":7729000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2011-12-31","value":7729000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2012-03-31","value":8299000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2012-06-30","value":8457000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2012-09-30","value":8163000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2012-12-31","value":8272000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2012-12-31","value":8272000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2013-03-31","value":8641000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2013-06-30","value":8895000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2013-09-30","value":8951000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2013-12-31","value":9651000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2013-12-31","value":9651000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2014-03-31","value":9746000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2014-06-30","value":10517000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2014-09-30","value":10995000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2014-12-31","value":9158000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2014-12-31","value":9158000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2015-03-31","value":12266000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2015-06-30","value":11441000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2015-09-30","value":11973000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2015-12-31","value":9056000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2015-12-31","value":9056000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2016-03-31","value":9306000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2016-06-30","value":7638000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2016-09-30","value":7329000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2016-12-31","value":7451000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2016-12-31","value":7451000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2017-03-31","value":6880000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2017-06-30","value":7177000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2017-09-30","value":7083000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":7804000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":7804000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2018-03-31","value":7724000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2018-06-30","value":7641000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2018-09-30","value":6726000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2018-12-31","value":6340000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2018-12-31","value":6340000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2019-03-31","value":7196000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2019-06-30","value":7134000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2019-09-30","value":6944000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2019-12-31","value":8249000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2019-12-31","value":8249000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2020-03-31","value":10275000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2020-06-30","value":18915000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2020-09-30","value":25030000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2020-12-31","value":17404000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2020-12-31","value":17404000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2021-03-31","value":17853000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2021-06-30","value":19666000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2021-09-30","value":17471000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2021-12-31","value":15940000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2021-12-31","value":15940000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2022-03-31","value":15720000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2022-06-30","value":17313000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2022-09-30","value":14799000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2022-12-31","value":13011000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2022-12-31","value":13011000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2023-03-31","value":13401000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2023-06-30","value":13080000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":12255000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2023-12-31","value":10269000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2023-12-31","value":10269000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2024-03-31","value":11579000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2024-06-30","value":11588000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2024-09-30","value":11062000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2024-12-31","value":9844000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2024-12-31","value":9844000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2025-03-31","value":11236000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-06-30","value":10982000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-09-30","value":11230000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-12-31","value":10968000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-12-31","value":10968000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2026-03-31","value":13663000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2026-06-30","value":14236000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2009-12-31","value":43789000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2009-12-31","value":43789000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2010-06-30","value":43809000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2010-09-30","value":43153000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2010-12-31","value":43188000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2010-12-31","value":43188000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2011-03-31","value":43881000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2011-06-30","value":43878000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2011-09-30","value":43036000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2011-12-31","value":43499000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2011-12-31","value":43499000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2012-03-31","value":44189000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2012-06-30","value":44720000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2012-09-30","value":44352000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2012-12-31","value":44550000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2012-12-31","value":44550000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2013-03-31","value":45068000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2013-06-30","value":45772000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2013-09-30","value":45997000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2013-12-31","value":52104000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2013-12-31","value":52104000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2014-03-31","value":52167000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2014-06-30","value":52191000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2014-09-30","value":51940000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2014-12-31","value":54005000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2014-12-31","value":54005000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2015-03-31","value":53643000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2015-06-30","value":52681000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2015-09-30","value":53545000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2015-12-31","value":53134000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2015-12-31","value":53134000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2016-03-31","value":53342000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2016-06-30","value":51634000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2016-09-30","value":50948000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2016-12-31","value":51850000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2016-12-31","value":51850000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2017-03-31","value":52073000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2017-06-30","value":52451000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2017-09-30","value":52575000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2017-12-31","value":53671000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2017-12-31","value":53671000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2018-03-31","value":58968000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2018-06-30","value":60665000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2018-09-30","value":59923000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2018-12-31","value":60266000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2018-12-31","value":60266000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2019-03-31","value":61841000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2019-06-30","value":62518000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2019-09-30","value":63219000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-12-31","value":64532000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-12-31","value":64532000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2020-03-31","value":68738000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-06-30","value":72261000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-09-30","value":79076000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2020-12-31","value":71996000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2020-12-31","value":71996000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2021-03-31","value":73083000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2021-06-30","value":75309000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2021-09-30","value":72783000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2021-12-31","value":72459000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2021-12-31","value":72459000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2022-03-31","value":73748000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2022-06-30","value":74805000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2022-09-30","value":72596000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2022-12-31","value":72288000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2022-12-31","value":72288000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2023-03-31","value":73134000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2023-06-30","value":73497000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2023-09-30","value":73247000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2023-12-31","value":73644000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2023-12-31","value":73644000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2024-03-31","value":74969000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2024-06-30","value":75197000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-09-30","value":75368000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2024-12-31","value":75372000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2024-12-31","value":75372000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2025-03-31","value":77342000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-06-30","value":78395000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-09-30","value":79623000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-12-31","value":81317000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-12-31","value":81317000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2026-03-31","value":84431000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2026-06-30","value":86321000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2009-12-31","value":9797000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2009-12-31","value":9797000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2010-06-30","value":11892000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2010-09-30","value":11820000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2010-12-31","value":11385000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2010-12-31","value":11385000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2011-03-31","value":12260000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2011-06-30","value":12802000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2011-09-30","value":12012000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2011-12-31","value":12701000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2011-12-31","value":12701000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2012-03-31","value":13646000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2012-06-30","value":14693000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2012-09-30","value":13224000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2012-12-31","value":13270000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2012-12-31","value":13270000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2013-03-31","value":14068000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2013-06-30","value":14775000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2013-09-30","value":14134000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2013-12-31","value":14152000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2013-12-31","value":14152000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2014-03-31","value":15010000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2014-06-30","value":15209000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2014-09-30","value":14813000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2014-12-31","value":16847000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2014-12-31","value":16847000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2015-03-31","value":17319000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2015-06-30","value":17082000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2015-09-30","value":17608000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2015-12-31","value":17526000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2015-12-31","value":17526000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2016-03-31","value":18108000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2016-06-30","value":16250000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2016-09-30","value":15147000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2016-12-31","value":15239000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2016-12-31","value":15239000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2017-03-31","value":15953000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2017-06-30","value":16631000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2017-09-30","value":16496000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":18959000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":18959000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2018-03-31","value":20012000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2018-06-30","value":19269000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2018-09-30","value":18158000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2018-12-31","value":18578000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2018-12-31","value":18578000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2019-03-31","value":21323000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2019-06-30","value":21164000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2019-09-30","value":20211000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2019-12-31","value":20204000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2019-12-31","value":20204000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2020-03-31","value":19392000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2020-06-30","value":20150000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2020-09-30","value":19725000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2020-12-31","value":15927000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2020-12-31","value":15927000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2021-03-31","value":20688000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2021-06-30","value":23573000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2021-09-30","value":20924000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2021-12-31","value":20966000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2021-12-31","value":20966000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2022-03-31","value":24060000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2022-06-30","value":26324000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2022-09-30","value":25870000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2022-12-31","value":25940000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2022-12-31","value":25940000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2023-03-31","value":28417000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2023-06-30","value":28482000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":27556000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2023-12-31","value":26418000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2023-12-31","value":26418000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2024-03-31","value":28478000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2024-06-30","value":28759000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2024-09-30","value":28118000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2024-12-31","value":26670000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2024-12-31","value":26670000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2025-03-31","value":29699000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-06-30","value":28554000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-09-30","value":28249000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-12-31","value":27624000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-12-31","value":27624000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2026-03-31","value":32699000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2026-06-30","value":33604000000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":40571000000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":38972000000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":38574000000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":41141000000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":41141000000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":46646000000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":48031000000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":46432000000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":46579000000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":46579000000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":48930000000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":48560000000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":48151000000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":49174000000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":49174000000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":54429000000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":63571000000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":75719000000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":70462000000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":70462000000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":72601000000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":74028000000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":70177000000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":68572000000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":68572000000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":70757000000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":70994000000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":68006000000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":65706000000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":65706000000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":66874000000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":65397000000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":64021000000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":62539000000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":62539000000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":63818000000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":62811000000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":61722000000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":60079000000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":60079000000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":61895000000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":60955000000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":60801000000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":60464000000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":60464000000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":64055000000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":64506000000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":43610000000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":42438000000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":42291000000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":42291000000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":43544000000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":43123000000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":43093000000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":41814000000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":44895000000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":44895000000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":45200000000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":45855000000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":44400000000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":46681000000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":46681000000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":47011000000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":46956000000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":45860000000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":40461000000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":40461000000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":40526000000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":39988000000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":39644000000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":45192000000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":45192000000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":44597000000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":43118000000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":43200000000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":42284000000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":42284000000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":42090000000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":39824000000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":38438000000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":40571000000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":39128000000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":43544000000},"#187":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2023-09-30","value":16347000000},"#188":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":1681000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"}],"rule":"component-sum","value":18028000000},"#189":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2023-12-31","value":15985000000},"#190":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2023-12-31","value":2625000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"component-sum","value":18610000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"component-sum","value":18610000000},"#191":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2009-12-31","value":15220000000},"#192":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2009-12-31","value":-1445000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"}],"rule":"component-sum","value":13775000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"}],"rule":"component-sum","value":13775000000},"#193":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2010-12-31","value":12553000000},"#194":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2010-12-31","value":1954000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":14507000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":14507000000},"#195":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2023-06-30","value":16870000000},"#196":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2023-06-30","value":1766000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"}],"rule":"component-sum","value":18636000000},"#197":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2024-03-31","value":15576000000},"#198":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2024-03-31","value":2551000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198"}],"rule":"component-sum","value":18127000000},"#199":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2024-06-30","value":14084000000},"#200":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2024-06-30","value":2699000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"}],"rule":"component-sum","value":16783000000},"#201":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2024-09-30","value":13881000000},"#202":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2024-09-30","value":2700000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"}],"rule":"component-sum","value":16581000000},"#203":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2024-12-31","value":13546000000},"#204":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2024-12-31","value":1801000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":15347000000},"#205":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2011-12-31","value":11233000000},"#206":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2011-12-31","value":1827000000},"#207":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":10,"unit":"USD","end":"2011-12-31","value":318000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"},{"ref":"#207"}],"rule":"component-sum","value":13378000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":15347000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"},{"ref":"#207"}],"rule":"component-sum","value":13378000000},"#208":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2025-03-31","value":12432000000},"#209":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2025-03-31","value":2644000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":15076000000},"#210":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2025-06-30","value":12400000000},"#211":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2025-06-30","value":1981000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"}],"rule":"component-sum","value":14381000000},"#212":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2012-12-31","value":10599000000},"#213":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2012-12-31","value":1507000000},"#214":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":11,"unit":"USD","end":"2012-12-31","value":455000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":12561000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":12561000000},"#215":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2013-12-31","value":9396000000},"#216":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2013-12-31","value":1449000000},"#217":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":12,"unit":"USD","end":"2013-12-31","value":602000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":11447000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":11447000000},"#218":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2025-09-30","value":12299000000},"#219":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2025-09-30","value":1875000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":14174000000},"#220":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2025-12-31","value":11936000000},"#221":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2025-12-31","value":1372000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"}],"rule":"component-sum","value":13308000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"}],"rule":"component-sum","value":13308000000},"#222":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2026-03-31","value":10608000000},"#223":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2026-03-31","value":2627000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223"}],"rule":"component-sum","value":13235000000},"#224":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2026-06-30","value":10101000000},"#225":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2026-06-30","value":2804000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"}],"rule":"component-sum","value":12905000000},"#226":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2012-03-31","value":11521000000},"#227":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2012-03-31","value":1855000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227"}],"rule":"component-sum","value":13376000000},"#228":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":61,"unit":"USD","end":"2010-06-30","value":14228000000},"#229":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":61,"unit":"USD","end":"2010-06-30","value":1555000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229"}],"rule":"component-sum","value":15783000000},"#230":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2014-12-31","value":8188000000},"#231":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2014-12-31","value":1075000000},"#232":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":12,"unit":"USD","end":"2014-12-31","value":561000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":9824000000},"#233":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":62,"unit":"USD","end":"2010-09-30","value":13063000000},"#234":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":62,"unit":"USD","end":"2010-09-30","value":2302000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":15365000000},"#235":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":63,"unit":"USD","end":"2011-03-31","value":13446000000},"#236":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":63,"unit":"USD","end":"2011-03-31","value":1723000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":15169000000},"#237":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":64,"unit":"USD","end":"2011-06-30","value":13026000000},"#238":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":64,"unit":"USD","end":"2011-06-30","value":1635000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"}],"rule":"component-sum","value":14661000000},"#239":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2011-09-30","value":12557000000},"#240":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2011-09-30","value":1937000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":14494000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":9824000000},"#241":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2015-12-31","value":6531000000},"#242":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2015-12-31","value":1415000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"}],"rule":"component-sum","value":7946000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"}],"rule":"component-sum","value":7946000000},"#243":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2016-12-31","value":5999000000},"#244":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2016-12-31","value":1009000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"component-sum","value":7008000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"component-sum","value":7008000000},"#245":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2017-12-31","value":6295000000},"#246":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":2145000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246"}],"rule":"component-sum","value":8440000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246"}],"rule":"component-sum","value":8440000000},"#247":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2018-06-30","value":8258000000},"#248":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2018-06-30","value":1256000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248"}],"rule":"component-sum","value":9514000000},"#249":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2012-06-30","value":11221000000},"#250":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2012-06-30","value":1779000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250"}],"rule":"component-sum","value":13000000000},"#251":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2012-09-30","value":11111000000},"#252":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":20,"unit":"USD","end":"2012-09-30","value":1546000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252"}],"rule":"component-sum","value":12657000000},"#253":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2014-06-30","value":9089000000},"#254":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":25,"unit":"USD","end":"2014-06-30","value":1233000000},"#255":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":25,"unit":"USD","end":"2014-06-30","value":603000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254"},{"ref":"#255"}],"rule":"component-sum","value":10925000000},"#256":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2013-03-31","value":10721000000},"#257":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":21,"unit":"USD","end":"2013-03-31","value":1593000000},"#258":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":21,"unit":"USD","end":"2013-03-31","value":604000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":12918000000},"#259":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2013-06-30","value":10526000000},"#260":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":22,"unit":"USD","end":"2013-06-30","value":1695000000},"#261":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":22,"unit":"USD","end":"2013-06-30","value":604000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"},{"ref":"#261"}],"rule":"component-sum","value":12825000000},"#262":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2013-09-30","value":10077000000},"#263":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":23,"unit":"USD","end":"2013-09-30","value":1823000000},"#264":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":23,"unit":"USD","end":"2013-09-30","value":545000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263"},{"ref":"#264"}],"rule":"component-sum","value":12445000000},"#265":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2014-03-31","value":9466000000},"#266":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":24,"unit":"USD","end":"2014-03-31","value":1578000000},"#267":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":24,"unit":"USD","end":"2014-03-31","value":604000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266"},{"ref":"#267"}],"rule":"component-sum","value":11648000000},"#268":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2017-06-30","value":7916000000},"#269":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2017-06-30","value":1098000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269"}],"rule":"component-sum","value":9014000000},"#270":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2017-09-30","value":7584000000},"#271":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":35,"unit":"USD","end":"2017-09-30","value":1224000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271"}],"rule":"component-sum","value":8808000000},"#272":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2018-03-31","value":6360000000},"#273":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":36,"unit":"USD","end":"2018-03-31","value":2289000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273"}],"rule":"component-sum","value":8649000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2009-12-31","value":245000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2009-12-31","value":245000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2010-06-30","value":199000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2010-09-30","value":715000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2010-12-31","value":897000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2010-12-31","value":897000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2011-03-31","value":758000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2011-06-30","value":785000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2011-09-30","value":1222000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2011-12-31","value":-1396000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2011-12-31","value":-1396000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2012-03-31","value":-1011000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2012-06-30","value":-1135000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2012-09-30","value":-48000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2012-12-31","value":-2131000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2012-12-31","value":-2131000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2013-03-31","value":-1943000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2013-06-30","value":-1184000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2013-09-30","value":137000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2013-12-31","value":11643000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2013-12-31","value":11643000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2014-03-31","value":11641000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2014-06-30","value":12203000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2014-09-30","value":12296000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2014-12-31","value":8813000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2014-12-31","value":8813000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2015-03-31","value":9046000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2015-06-30","value":9563000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2015-09-30","value":10345000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2015-12-31","value":10850000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2015-12-31","value":10850000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2016-03-31","value":11252000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2016-06-30","value":11810000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2016-09-30","value":12510000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2016-12-31","value":11279000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2016-12-31","value":11279000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2017-03-31","value":12945000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2017-06-30","value":13479000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2017-09-30","value":14001000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2017-12-31","value":12530000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2017-12-31","value":12530000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2018-03-31","value":12322000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2018-06-30","value":12634000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2018-09-30","value":13491000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2018-12-31","value":13687000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2018-12-31","value":13687000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2019-03-31","value":12911000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2019-06-30","value":13958000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2019-09-30","value":15068000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2019-12-31","value":15358000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2019-12-31","value":15358000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2020-03-31","value":14309000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2020-06-30","value":8690000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2020-09-30","value":3357000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2020-12-31","value":1534000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2020-12-31","value":1534000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2021-03-31","value":482000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2021-06-30","value":1281000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2021-09-30","value":2606000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2021-12-31","value":3887000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2021-12-31","value":3887000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2022-03-31","value":2991000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2022-06-30","value":3811000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2022-09-30","value":4590000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2022-12-31","value":6582000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2022-12-31","value":6582000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2023-03-31","value":6260000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2023-06-30","value":8100000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2023-09-30","value":9226000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2023-12-31","value":11105000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2023-12-31","value":11105000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2024-03-31","value":11151000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2024-06-30","value":12386000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2024-09-30","value":13646000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2024-12-31","value":15293000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2024-12-31","value":15293000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-03-31","value":15447000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-06-30","value":17440000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2025-09-30","value":18822000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-12-31","value":20853000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2025-12-31","value":20853000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2026-03-31","value":20376000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2026-06-30","value":21815000000},"#274":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1452000000},"#275":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":1477000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":-25000000},"#276":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1379000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":-73000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1379000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":966000000},"#277":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":2000000000},"#278":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":966000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":1034000000},"#279":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2514000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":514000000},"#280":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2832000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":318000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2832000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":788000000},"#281":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":1774000000},"#282":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":788000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":986000000},"#283":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1676000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":-98000000},"#284":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2014-09-30","value":8970000000},"#285":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2014-09-30","value":1169000000},"#286":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":26,"unit":"USD","end":"2014-09-30","value":603000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285"},{"ref":"#286"}],"rule":"component-sum","value":10742000000},"#287":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2015-03-31","value":8305000000},"#288":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2015-03-31","value":1261000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288"}],"rule":"component-sum","value":9566000000},"#289":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2015-06-30","value":7598000000},"#290":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2015-06-30","value":1659000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290"}],"rule":"component-sum","value":9257000000},"#291":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2015-09-30","value":7096000000},"#292":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2015-09-30","value":1705000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292"}],"rule":"component-sum","value":8801000000},"#293":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2016-03-31","value":6920000000},"#294":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2016-03-31","value":1531000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294"}],"rule":"component-sum","value":8451000000},"#295":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2016-06-30","value":6689000000},"#296":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2016-06-30","value":1115000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296"}],"rule":"component-sum","value":7804000000},"#297":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2016-09-30","value":6473000000},"#298":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":32,"unit":"USD","end":"2016-09-30","value":1092000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298"}],"rule":"component-sum","value":7565000000},"#299":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2017-03-31","value":8187000000},"#300":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":33,"unit":"USD","end":"2017-03-31","value":1040000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300"}],"rule":"component-sum","value":9227000000},"#301":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":1463000000},"#302":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":831000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":632000000},"#303":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1926000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":463000000},"#304":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2476000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":550000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2476000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1004000000},"#305":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":2212000000},"#306":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1004000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":1208000000},"#307":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":3373000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":1161000000},"#308":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4504000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":1131000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4504000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":951000000},"#309":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":3007000000},"#310":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":951000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":2056000000},"#311":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":4365000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":1358000000},"#312":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4947000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":582000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4947000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1636000000},"#313":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":4381000000},"#314":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1636000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":2745000000},"#315":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":6448000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":2067000000},"#316":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7927000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":1479000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7927000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1011000000},"#317":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":4226000000},"#318":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1011000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":3215000000},"#319":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":6080000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":1854000000},"#320":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7215000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":1135000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7215000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-830000000},"#321":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":1539000000},"#322":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-830000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":2369000000},"#323":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3132000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":1593000000},"#324":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5023000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":1891000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5023000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1372000000},"#325":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":4270000000},"#326":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1372000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":2898000000},"#327":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":5769000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":1499000000},"#328":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":7014000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":1245000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":7014000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1942000000},"#329":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":5211000000},"#330":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1942000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":3269000000},"#331":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":7455000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":2244000000},"#332":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":8425000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":970000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":8425000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":358000000},"#333":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":68000000},"#334":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":358000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":-290000000},"#335":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-2507000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":-2575000000},"#336":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-3793000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":-1286000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-3793000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":691000000},"#337":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":2557000000},"#338":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":691000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":1866000000},"#339":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2708000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":151000000},"#340":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3264000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":556000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3264000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1771000000},"#341":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":4306000000},"#342":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1771000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":2535000000},"#343":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5175000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":869000000},"#344":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6363000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":1188000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6363000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2235000000},"#345":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":4843000000},"#346":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2235000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":2608000000},"#347":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":5919000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":1076000000},"#348":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":6464000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":545000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":6464000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2408000000},"#349":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":4857000000},"#350":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2408000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":2449000000},"#351":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":6131000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":1274000000},"#352":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8025000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":1894000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8025000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2378000000},"#353":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":4235000000},"#354":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2378000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":1857000000},"#355":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6082000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":1847000000},"#356":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8342000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":2260000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8342000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2432000000},"#357":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":4027000000},"#358":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2432000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":1595000000},"#359":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1968000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#359"}],"rule":"component-sum","value":1968000000},"#360":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":647000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#360"}],"rule":"component-sum","value":647000000},"#361":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":338000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#361"}],"rule":"component-sum","value":338000000},"#362":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":26,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":631000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#362"}],"rule":"component-sum","value":631000000},"#363":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":32,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":562000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#363"}],"rule":"component-sum","value":562000000},"#364":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":941000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#364"}],"rule":"component-sum","value":941000000},"#365":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":47,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":946000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#365"}],"rule":"component-sum","value":946000000},"#366":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":58,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":830000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"}],"rule":"component-sum","value":830000000},"#367":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1269000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#367"}],"rule":"component-sum","value":1269000000},"#368":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1160000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#368"}],"rule":"component-sum","value":1160000000},"#369":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1835000000},"#370":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1384000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":451000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1835000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":486000000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":470000000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":474000000},"#371":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1886000000},"#372":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1430000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":456000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1886000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":537000000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":531000000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":571000000},"#373":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2222000000},"#374":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1639000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":583000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2222000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":603000000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":583000000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":573000000},"#375":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2329000000},"#376":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1759000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":570000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2329000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":615000000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":713000000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":631000000},"#377":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2581000000},"#378":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1960000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":621000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2581000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":678000000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":591000000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":545000000},"#379":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2312000000},"#380":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1813000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":499000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2312000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":492000000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":501000000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":501000000},"#381":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1998000000},"#382":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1494000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":504000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1998000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":506000000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":510000000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":538000000},"#383":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2107000000},"#384":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1554000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":553000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2107000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":564000000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":573000000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":594000000},"#385":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2341000000},"#386":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1731000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":610000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2341000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":615000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":620000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":643000000},"#387":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2513000000},"#388":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1878000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":635000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2513000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":607000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":602000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":614000000},"#389":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2443000000},"#390":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1823000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":620000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2443000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":635000000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":656000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":386000000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":388000000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":392000000},"#391":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1565000000},"#392":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1166000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":399000000},"depreciationAndAmortization@2009Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":61,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":383000000},"depreciationAndAmortization@2009Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":385000000},"#393":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1536000000},"#394":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1152000000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":384000000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":63,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":385000000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":64,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":379000000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":375000000},"#395":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1511000000},"#396":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1139000000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":372000000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":376000000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":381000000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":384000000},"#397":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1523000000},"#398":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1141000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":382000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1523000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":405000000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":415000000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":418000000},"#399":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1658000000},"#400":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1238000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":420000000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":827000000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":842000000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":842000000},"#401":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":843000000},"#402":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":842000000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401","weight":4},{"ref":"#402","weight":-3}],"rule":"unaverage-quarter","value":846000000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":843000000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":837000000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":844000000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":844000000},"#403":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":844000000},"#404":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":844000000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403","weight":4},{"ref":"#404","weight":-3}],"rule":"unaverage-quarter","value":844000000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":844000000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":847000000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":845000000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":850000000},"#405":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":850000000},"#406":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":849000000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405","weight":4},{"ref":"#406","weight":-3}],"rule":"unaverage-quarter","value":853000000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":850000000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":855000000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":859000000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":861000000},"#407":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":858000000},"#408":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":858000000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#407","weight":4},{"ref":"#408","weight":-3}],"rule":"unaverage-quarter","value":858000000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":858000000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":853000000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":850000000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":843000000},"#409":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":845000000},"#410":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":849000000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409","weight":4},{"ref":"#410","weight":-3}],"rule":"unaverage-quarter","value":833000000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":845000000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":826000000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":811000000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":795000000},"#411":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":804000000},"#412":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":811000000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#411","weight":4},{"ref":"#412","weight":-3}],"rule":"unaverage-quarter","value":783000000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":804000000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":780000000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":763000000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":744000000},"#413":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":755000000},"#414":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":762000000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413","weight":4},{"ref":"#414","weight":-3}],"rule":"unaverage-quarter","value":734000000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":755000000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":731000000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":731000000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":719000000},"#415":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":723000000},"#416":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":727000000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#415","weight":4},{"ref":"#416","weight":-3}],"rule":"unaverage-quarter","value":711000000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":723000000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":706000000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":697000000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":688000000},"#417":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":694000000},"#418":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":697000000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417","weight":4},{"ref":"#418","weight":-3}],"rule":"unaverage-quarter","value":685000000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":694000000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":667000000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":652000000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":648000000},"#419":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":653000000},"#420":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":656000000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419","weight":4},{"ref":"#420","weight":-3}],"rule":"unaverage-quarter","value":644000000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":653000000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":637000000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":635000000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":635000000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140","weight":4},{"ref":"#143","weight":-3}],"rule":"unaverage-quarter","value":636000000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":636000000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":636000000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":642000000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":641000000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148","weight":4},{"ref":"#151","weight":-3}],"rule":"unaverage-quarter","value":641000000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":641000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":637000000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":641000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":641000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156","weight":4},{"ref":"#159","weight":-3}],"rule":"unaverage-quarter","value":641000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":641000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":639000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":642000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":644000000},"#421":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2834000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":1158000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2834000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":831000000},"#422":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2022-06-30","value":651700403},"#423":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":57,"unit":"shares","end":"2022-06-30","value":10502485},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"component-sum","value":641197918},"#424":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2022-09-30","value":651719217},"#425":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":58,"unit":"shares","end":"2022-09-30","value":10530855},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"component-sum","value":641188362},"#426":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2022-12-31","value":651800786},"#427":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":59,"unit":"shares","end":"2022-12-31","value":10535033},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"component-sum","value":641265753},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"component-sum","value":641265753},"#428":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2023-03-31","value":653855351},"#429":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":60,"unit":"shares","end":"2023-03-31","value":11138728},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"component-sum","value":642716623},"#430":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2023-06-30","value":654572361},"#431":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":4,"unit":"shares","end":"2023-06-30","value":11153986},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"component-sum","value":643418375},"#432":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2023-09-30","value":654674447},"#433":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":5,"unit":"shares","end":"2023-09-30","value":11211014},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"component-sum","value":643463433},"#434":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2023-12-31","value":654671194},"#435":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":48,"unit":"shares","end":"2023-12-31","value":11224246},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"component-sum","value":643446948},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"component-sum","value":643446948},"#436":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2024-03-31","value":657166677},"#437":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":49,"unit":"shares","end":"2024-03-31","value":11854394},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"component-sum","value":645312283},"#438":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2024-06-30","value":654682022},"#439":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":50,"unit":"shares","end":"2024-06-30","value":9262694},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"component-sum","value":645419328},"#440":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2024-09-30","value":654596578},"#441":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":51,"unit":"shares","end":"2024-09-30","value":9315357},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"component-sum","value":645281221},"#442":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2024-12-31","value":654571606},"#443":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":52,"unit":"shares","end":"2024-12-31","value":8098971},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"component-sum","value":646472635},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"component-sum","value":646472635},"#444":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2025-03-31","value":659478443},"#445":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":53,"unit":"shares","end":"2025-03-31","value":6523274},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"component-sum","value":652955169},"#446":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2025-06-30","value":659454513},"#447":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":6,"unit":"shares","end":"2025-06-30","value":6506111},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"component-sum","value":652948402},"#448":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2025-09-30","value":659443488},"#449":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":7,"unit":"shares","end":"2025-09-30","value":6480720},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449","weight":-1}],"rule":"component-sum","value":652962768},"#450":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2025-12-31","value":659669346},"#451":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":8,"unit":"shares","end":"2025-12-31","value":6498109},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"component-sum","value":653171237},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"component-sum","value":653171237},"#452":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2026-03-31","value":665722376},"#453":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":54,"unit":"shares","end":"2026-03-31","value":8728264},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"component-sum","value":656994112},"#454":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2026-06-30","value":666381636},"#455":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":8,"unit":"shares","end":"2026-06-30","value":8758606},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"component-sum","value":657623030},"#456":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":6999000000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":6999000000},"#457":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":7370000000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#457"}],"rule":"component-sum","value":7370000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172","weight":4},{"ref":"#175","weight":-3}],"rule":"unaverage-quarter","value":651000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":648000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":652000000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":652000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":654000000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180","weight":4},{"ref":"#183","weight":-3}],"rule":"unaverage-quarter","value":657000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":654000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":652000000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":658000000},"#458":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2009-12-31","value":794873058},"#459":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2009-12-31","value":10918274},"sharesOutstanding@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"component-sum","value":783954784},"sharesOutstanding@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"component-sum","value":783954784},"#460":{"kind":"filed","concept":"CommonStockSharesIssued","filing":61,"unit":"shares","end":"2010-06-30","value":801701956},"#461":{"kind":"filed","concept":"TreasuryStockShares","filing":61,"unit":"shares","end":"2010-06-30","value":12852539},"sharesOutstanding@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"component-sum","value":788849417},"#462":{"kind":"filed","concept":"CommonStockSharesIssued","filing":62,"unit":"shares","end":"2010-09-30","value":801847705},"#463":{"kind":"filed","concept":"TreasuryStockShares","filing":62,"unit":"shares","end":"2010-09-30","value":12927211},"sharesOutstanding@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"component-sum","value":788920494},"#464":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2010-12-31","value":847716723},"#465":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2010-12-31","value":12993100},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"component-sum","value":834723623},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"component-sum","value":834723623},"#466":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2011-03-31","value":859547693},"#467":{"kind":"filed","concept":"TreasuryStockShares","filing":63,"unit":"shares","end":"2011-03-31","value":14217901},"sharesOutstanding@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"component-sum","value":845329792},"#468":{"kind":"filed","concept":"CommonStockSharesIssued","filing":64,"unit":"shares","end":"2011-06-30","value":860344084},"#469":{"kind":"filed","concept":"TreasuryStockShares","filing":64,"unit":"shares","end":"2011-06-30","value":14281384},"sharesOutstanding@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"component-sum","value":846062700},"#470":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2011-09-30","value":861436003},"#471":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2011-09-30","value":14291523},"sharesOutstanding@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471","weight":-1}],"rule":"component-sum","value":847144480},"#472":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2011-12-31","value":861499734},"#473":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2011-12-31","value":16253791},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"component-sum","value":845245943},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"component-sum","value":845245943},"#474":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2012-03-31","value":865986926},"#475":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2012-03-31","value":16378734},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475","weight":-1}],"rule":"component-sum","value":849608192},"#476":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2012-06-30","value":866728208},"#477":{"kind":"filed","concept":"TreasuryStockShares","filing":19,"unit":"shares","end":"2012-06-30","value":16416758},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"component-sum","value":850311450},"#478":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2012-09-30","value":866884968},"#479":{"kind":"filed","concept":"TreasuryStockShares","filing":20,"unit":"shares","end":"2012-09-30","value":16434647},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479","weight":-1}],"rule":"component-sum","value":850450321},"#480":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2012-12-31","value":867866505},"#481":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2012-12-31","value":16464472},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"component-sum","value":851402033},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"component-sum","value":851402033},"#482":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2013-03-31","value":874326995},"#483":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2013-03-31","value":17905962},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483","weight":-1}],"rule":"component-sum","value":856421033},"#484":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2013-06-30","value":875870354},"#485":{"kind":"filed","concept":"TreasuryStockShares","filing":22,"unit":"shares","end":"2013-06-30","value":17919774},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"component-sum","value":857950580},"#486":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2013-09-30","value":873523221},"#487":{"kind":"filed","concept":"TreasuryStockShares","filing":23,"unit":"shares","end":"2013-09-30","value":17977337},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487","weight":-1}],"rule":"component-sum","value":855545884},"#488":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2013-12-31","value":869484981},"#489":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2013-12-31","value":18041848},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"component-sum","value":851443133},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"component-sum","value":851443133},"#490":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2014-03-31","value":867634912},"#491":{"kind":"filed","concept":"TreasuryStockShares","filing":24,"unit":"shares","end":"2014-03-31","value":19620824},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491","weight":-1}],"rule":"component-sum","value":848014088},"#492":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2014-06-30","value":862693843},"#493":{"kind":"filed","concept":"TreasuryStockShares","filing":25,"unit":"shares","end":"2014-06-30","value":19687877},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493","weight":-1}],"rule":"component-sum","value":843005966},"#494":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2014-09-30","value":856710375},"#495":{"kind":"filed","concept":"TreasuryStockShares","filing":26,"unit":"shares","end":"2014-09-30","value":19769013},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"component-sum","value":836941362},"#496":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2014-12-31","value":845048310},"#497":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2014-12-31","value":19790077},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497","weight":-1}],"rule":"component-sum","value":825258233},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497","weight":-1}],"rule":"component-sum","value":825258233},"#498":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2015-03-31","value":837176320},"#499":{"kind":"filed","concept":"TreasuryStockShares","filing":27,"unit":"shares","end":"2015-03-31","value":20879542},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499","weight":-1}],"rule":"component-sum","value":816296778},"#500":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2015-06-30","value":816405334},"#501":{"kind":"filed","concept":"TreasuryStockShares","filing":28,"unit":"shares","end":"2015-06-30","value":21007002},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"component-sum","value":795398332},"#502":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2015-09-30","value":807525032},"#503":{"kind":"filed","concept":"TreasuryStockShares","filing":29,"unit":"shares","end":"2015-09-30","value":21051411},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503","weight":-1}],"rule":"component-sum","value":786473621},"#504":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2015-12-31","value":799850675},"#505":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2015-12-31","value":21066684},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"component-sum","value":778783991},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"component-sum","value":778783991},"#506":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2016-03-31","value":785605157},"#507":{"kind":"filed","concept":"TreasuryStockShares","filing":30,"unit":"shares","end":"2016-03-31","value":14023717},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507","weight":-1}],"rule":"component-sum","value":771581440},"#508":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2016-06-30","value":762988573},"#509":{"kind":"filed","concept":"TreasuryStockShares","filing":31,"unit":"shares","end":"2016-06-30","value":14080895},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509","weight":-1}],"rule":"component-sum","value":748907678},"#510":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2016-09-30","value":750515601},"#511":{"kind":"filed","concept":"TreasuryStockShares","filing":32,"unit":"shares","end":"2016-09-30","value":14130951},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511","weight":-1}],"rule":"component-sum","value":736384650},"#512":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2016-12-31","value":744886938},"#513":{"kind":"filed","concept":"TreasuryStockShares","filing":15,"unit":"shares","end":"2016-12-31","value":14149229},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513","weight":-1}],"rule":"component-sum","value":730737709},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513","weight":-1}],"rule":"component-sum","value":730737709},"#514":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2017-03-31","value":742894980},"#515":{"kind":"filed","concept":"TreasuryStockShares","filing":33,"unit":"shares","end":"2017-03-31","value":7364567},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515","weight":-1}],"rule":"component-sum","value":735530413},"#516":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2017-06-30","value":731451949},"#517":{"kind":"filed","concept":"TreasuryStockShares","filing":34,"unit":"shares","end":"2017-06-30","value":7421731},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517","weight":-1}],"rule":"component-sum","value":724030218},"#518":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2017-09-30","value":720433073},"#519":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2017-09-30","value":7459934},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519","weight":-1}],"rule":"component-sum","value":712973139},"#520":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2017-12-31","value":714674160},"#521":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2017-12-31","value":7476181},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521","weight":-1}],"rule":"component-sum","value":707197979},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521","weight":-1}],"rule":"component-sum","value":707197979},"#522":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2018-03-31","value":710603639},"#523":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2018-03-31","value":8125434},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523","weight":-1}],"rule":"component-sum","value":702478205},"#524":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2018-06-30","value":699486944},"#525":{"kind":"filed","concept":"TreasuryStockShares","filing":37,"unit":"shares","end":"2018-06-30","value":8155625},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525","weight":-1}],"rule":"component-sum","value":691331319},"#526":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2018-09-30","value":693799424},"#527":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2018-09-30","value":8180723},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527","weight":-1}],"rule":"component-sum","value":685618701},"#528":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2018-12-31","value":688136306},"#529":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2018-12-31","value":8191831},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529","weight":-1}],"rule":"component-sum","value":679944475},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529","weight":-1}],"rule":"component-sum","value":679944475},"#530":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2019-03-31","value":663896862},"#531":{"kind":"filed","concept":"TreasuryStockShares","filing":39,"unit":"shares","end":"2019-03-31","value":8900385},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531","weight":-1}],"rule":"component-sum","value":654996477},"#532":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2019-06-30","value":659145280},"#533":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2019-06-30","value":8944663},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533","weight":-1}],"rule":"component-sum","value":650200617},"#534":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2019-09-30","value":655694564},"#535":{"kind":"filed","concept":"TreasuryStockShares","filing":41,"unit":"shares","end":"2019-09-30","value":8951710},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535","weight":-1}],"rule":"component-sum","value":646742854},"#536":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2019-12-31","value":651731443},"#537":{"kind":"filed","concept":"TreasuryStockShares","filing":44,"unit":"shares","end":"2019-12-31","value":8959730},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537","weight":-1}],"rule":"component-sum","value":642771713},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537","weight":-1}],"rule":"component-sum","value":642771713},"#538":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2020-03-31","value":647386115},"#539":{"kind":"filed","concept":"TreasuryStockShares","filing":45,"unit":"shares","end":"2020-03-31","value":9549909},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539","weight":-1}],"rule":"component-sum","value":637836206},"#540":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2020-06-30","value":647454215},"#541":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2020-06-30","value":9597469},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541","weight":-1}],"rule":"component-sum","value":637856746},"#542":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2020-09-30","value":647370857},"#543":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2020-09-30","value":9636556},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543","weight":-1}],"rule":"component-sum","value":637734301},"#544":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2020-12-31","value":647352203},"#545":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2020-12-31","value":9169683},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545","weight":-1}],"rule":"component-sum","value":638182520},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164","weight":4},{"ref":"#167","weight":-3}],"rule":"unaverage-quarter","value":643000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":643000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":645000000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":648000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":647000000},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545","weight":-1}],"rule":"component-sum","value":638182520},"#546":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2021-03-31","value":649361047},"#547":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2021-03-31","value":9699660},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"component-sum","value":639661387},"#548":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2021-06-30","value":649637387},"#549":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2021-06-30","value":9722509},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549","weight":-1}],"rule":"component-sum","value":639914878},"#550":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2021-09-30","value":649758099},"#551":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2021-09-30","value":9744281},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551","weight":-1}],"rule":"component-sum","value":640013818},"#552":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2021-12-31","value":649720387},"#553":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":58,"unit":"shares","end":"2021-12-31","value":9752872},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553","weight":-1}],"rule":"component-sum","value":639967515},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553","weight":-1}],"rule":"component-sum","value":639967515},"#554":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2022-03-31","value":651562278},"#555":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2022-03-31","value":10485815},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"component-sum","value":641076463},"#556":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":28387000000},"#557":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":21536000000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":6851000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":6851000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":28387000000},"#559":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":6780000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":6780000000},"#560":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":7316000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":7316000000},"#561":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":7947000000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":7947000000},"#562":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":40389000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#562"}],"rule":"component-sum","value":40389000000},"#563":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":9002000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":9002000000},"#564":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6283000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":6283000000},"#565":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":9448000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":9448000000},"#566":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":11439000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":11439000000},"#567":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":41138000000},"#568":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":30910000000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":10228000000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":10228000000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":41138000000},"#570":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":9968000000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":9968000000},"#571":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":11775000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":11775000000},"#572":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":11953000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":11953000000},"#573":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":10742000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":10742000000},"#574":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":44438000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":44438000000},"#575":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":10472000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":10472000000},"#576":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":12536000000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":12536000000},"#577":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":12560000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":12560000000},"#578":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":17095000000},"#579":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":13122000000},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":3973000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":3973000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":17095000000},"#581":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4150000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":4150000000},"#582":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":7126000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":7126000000},"#583":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":58,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":9154000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#583"}],"rule":"component-sum","value":9154000000},"#584":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":29899000000},"#585":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":20429000000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":9470000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":9470000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":29899000000},"#587":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":9348000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":9348000000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":466000000},"#588":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":50582000000},"#589":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":37147000000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":13435000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":13435000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#588"}],"rule":"component-sum","value":50582000000},"#591":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":12759000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":12759000000},"#592":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":15578000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":15578000000},"#593":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":15488000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":15488000000},"#594":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":58048000000},"#595":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":43825000000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":14223000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"}],"rule":"component-sum","value":14223000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#594"}],"rule":"component-sum","value":58048000000},"#597":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":13748000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#597"}],"rule":"component-sum","value":13748000000},"#598":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":61643000000},"#599":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":46084000000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":15559000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":15559000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":61643000000},"#601":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":14040000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#601"}],"rule":"component-sum","value":14040000000},"#602":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":16648000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":16648000000},"#603":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":16673000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":16673000000},"#604":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":63364000000},"#605":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":47361000000},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":16003000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":16003000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#604"}],"rule":"component-sum","value":63364000000},"#607":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":15854000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":15854000000},"#608":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2568000000},"#609":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1616000000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":952000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":952000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":2568000000},"#611":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":614000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":614000000},"#612":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":518000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":518000000},"#613":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":457000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":457000000},"#614":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2249000000},"#615":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1589000000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":660000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":660000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":2249000000},"#617":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":586000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":586000000},"#618":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":31,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":919000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":919000000},"#619":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2945000000},"#620":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2067000000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":878000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":878000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":2945000000},"#622":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":871000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":871000000},"#623":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":34,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1046000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":1046000000},"#624":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":680000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":680000000},"#625":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3391000000},"#626":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2597000000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":794000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":794000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":3391000000},"#628":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":36,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":802000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":802000000},"#629":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":37,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":988000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":988000000},"#630":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3891000000},"#631":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2731000000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":1160000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":1160000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":3891000000},"#633":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1265000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":1265000000},"#634":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1580000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":1580000000},"#635":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":962000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":962000000},"#636":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5168000000},"#637":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3805000000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":1363000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":1363000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":5168000000},"#639":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1360000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":1360000000},"#640":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":46,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1560000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":1560000000},"#641":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4936000000},"#642":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":3864000000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":1072000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":1072000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":4936000000},"#644":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":937000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":937000000},"#645":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":2,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":282000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#645"}],"rule":"component-sum","value":282000000},"#646":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":133000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":133000000},"#647":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1899000000},"#648":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1351000000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":548000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":548000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#647"}],"rule":"component-sum","value":1899000000},"#650":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":438000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#650"}],"rule":"component-sum","value":438000000},"#651":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":57,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":761000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":761000000},"#652":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3247000000},"#653":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2029000000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":1218000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"}],"rule":"component-sum","value":1218000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#652"}],"rule":"component-sum","value":3247000000},"#655":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1766000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":1766000000},"#656":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":958000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#656"}],"rule":"component-sum","value":958000000},"#657":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1442000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":1442000000},"#658":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6366000000},"#659":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4166000000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":2200000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":2200000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#658"}],"rule":"component-sum","value":6366000000},"#661":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1000000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#661"}],"rule":"component-sum","value":1000000000},"#662":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1452000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#662"}],"rule":"component-sum","value":1452000000},"#663":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5323000000},"#664":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3721000000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":1602000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":1602000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#663"}],"rule":"component-sum","value":5323000000},"#666":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1193000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#666"}],"rule":"component-sum","value":1193000000},"#667":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1308000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":1308000000},"#668":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1328000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":1328000000},"#669":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5140000000},"#670":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3830000000},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":1310000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":1310000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":5140000000},"#672":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1224000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":1224000000},"#673":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1209000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":1209000000},"#674":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4499000000},"#675":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3592000000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":907000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676"}],"rule":"component-sum","value":907000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":4499000000},"#677":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":54,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1200000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":1200000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1536000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1511000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1565000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1658000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":442000000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":451000000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":440000000},"#678":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1771000000},"#679":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1333000000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":438000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1771000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":470000000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":448000000},"#680":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":29538000000},"#681":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":22043000000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":7495000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":7495000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":29538000000},"#683":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":7839000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#683"}],"rule":"component-sum","value":7839000000},"#684":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":8672000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":8672000000},"#685":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":35172000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":35172000000},"#686":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":39174000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":39174000000},"#687":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":9452000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":9452000000},"#688":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":10408000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#688"}],"rule":"component-sum","value":10408000000},"#689":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":10489000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":10489000000},"#690":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":30349000000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":10040000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#691"}],"rule":"component-sum","value":10040000000},"#692":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":29564000000},"#693":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":24733000000},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":4831000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694"}],"rule":"component-sum","value":4831000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#692"}],"rule":"component-sum","value":29564000000},"#695":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":5548000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#695"}],"rule":"component-sum","value":5548000000},"#696":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":6310000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#696"}],"rule":"component-sum","value":6310000000},"#697":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":6949000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#697"}],"rule":"component-sum","value":6949000000},"#698":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":28013000000},"#699":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":18806000000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":9207000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#700"}],"rule":"component-sum","value":9207000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#698"}],"rule":"component-sum","value":28013000000},"#701":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":10131000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":10131000000},"#702":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":12305000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#702"}],"rule":"component-sum","value":12305000000},"#703":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":12519000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#703"}],"rule":"component-sum","value":12519000000},"#704":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":46921000000},"#705":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":34956000000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":11965000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":11965000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#704"}],"rule":"component-sum","value":46921000000},"#707":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":13036000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":13036000000},"#708":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":13087000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#708"}],"rule":"component-sum","value":13087000000},"#709":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":13504000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":13504000000},"#710":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":52527000000},"#711":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":39626000000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":12901000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#712"}],"rule":"component-sum","value":12901000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#710"}],"rule":"component-sum","value":52527000000},"#713":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":13134000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#713"}],"rule":"component-sum","value":13134000000},"#714":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":14391000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":14391000000},"#715":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":14280000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#715"}],"rule":"component-sum","value":14280000000},"#716":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":55648000000},"#717":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":41806000000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":13842000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#718"}],"rule":"component-sum","value":13842000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":55648000000},"#719":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":13471000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":13471000000},"#720":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":14546000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#720"}],"rule":"component-sum","value":14546000000},"#721":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":14989000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":14989000000},"#722":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":57542000000},"#723":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":43006000000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723","weight":-1}],"rule":"quarter-from-ytd","value":14536000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#724"}],"rule":"component-sum","value":14536000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#722"}],"rule":"component-sum","value":57542000000},"#725":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":15353000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#725"}],"rule":"component-sum","value":15353000000},"#726":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":17893000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":17893000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":3489000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-4936000000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":14.078754228093688},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":10.141042823409279},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.40828548802217385},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":7224000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-579000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-937000000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-4.771880819366853},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-6.215083798882681},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.5298576732673267},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":5783000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-572000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-282000000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-327.99727520435965},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-389.441416893733},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.9387096774193548},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":7173000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-2708000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-133000000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-208.5564990202482},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-175.66949706074462},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.2689480354879594},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":12433000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":1577000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-958000000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.988136574074074},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":5.316840277777778},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.6576888010940587},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":13844000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-573000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-1442000000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.418604651162791},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":4.973166368515206},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.5720525705450329},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":14500000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":1141000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-1308000000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":13.609076719894345},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":7.834073718333534},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.40293473347473835},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":12673000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-54000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-1328000000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":8.911143713720737},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":8.113797282643363},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.39341347179742514},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":12612000000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":9.434630763779927},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.118641494153971},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.42364004285204143},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":8240000000},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":0.9929906542056074},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-3.7383177570093453},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":0},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":10.430950048971596},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":5.71743388834476},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":0.6616212579885637},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":11349000000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":723000000},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":11.206703910614525},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":4.055865921787709},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":0.6193739424703891},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":11929000000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":622000000},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.7745538580048787},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":0.24393375272820644},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":0.6418093983311375},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":11615000000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":244000000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":6.981577704298536},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":1.8674224531569834},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":0.6418093983311375},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":11615000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":1612000000},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-1.1545451305990095},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-4.407939279478317},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":0.8156578544452383},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":9168000000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":-673000000},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-1.1875564734736028},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-4.104814767006583},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":0.6519575856443719},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":12288000000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":-168000000},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":5.255107614989621},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":2.1632251720747298},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":0.6298234650835807},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":11806000000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":428000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":8956000000},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":8.76120619396903},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":5.592909535452323},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":0.6101398601398601},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":12187000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":7673000000},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":8.643886176925825},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":5.060126205500655},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":0.6085347610424376},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":10721000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":33140000000},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":5.624377046846077},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":2.4320091129147086},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":0.6085347610424376},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":10721000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":8031000000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":4.540591941043623},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":1.473909425888506},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":0.6081635644144804},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":10465000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":9598000000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":1.3769009453349774},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-1.726263871763255},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":0.5755802082624379},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":10461000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":8615000000},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":13.181497530988612},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":10.551244583291343},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":0.6172867513611615},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":10383000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":8250000000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.092071611253197},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":0.08137642408742153},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":0.6233609645817634},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":10145000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":508000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":34495000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-1968000000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":5.931278974638669},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.7515680392691575},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":0.6233609645817634},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":10145000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":2030000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":357000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":8278000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-647000000},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":2.611764705882353},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":0.08235294117647059},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":0.6142308785897072},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":10282000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":181000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":870000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":8793000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-338000000},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":9.415885443494385},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.056763160605748},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":0.6020304568527919},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":9860000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":858000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":530000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":8927000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-631000000},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":14.89990467111535},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":13.050524308865585},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":0.6332955992641857},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":9427000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":1539000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":179000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":8375000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-952000000},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":7.723666813574262},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":93.42221242838255},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":0.6819530808366309},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":8603000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":801000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":1936000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":34373000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-2568000000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":9.001138379265614},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":27.9035289757234},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":0.6819530808366309},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":8603000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":3379000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":337000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":8296000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-614000000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":6.953790937640197},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.388963660834455},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":0.6493004663557628},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":8949000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":521000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":1538000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":9042000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-518000000},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":14.866773373505321},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.541662743621128},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":0.6914984548622526},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":7563000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":1471000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":901000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":10343000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-457000000},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":7.470030416890321},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":3.1937734836285565},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":0.7422534260446905},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":8232000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":733000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-78000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":10475000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-660000000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-8.582979164507101},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-7.380532808126879},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":0.5435982667537247},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":7736000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":-1003000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":2698000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":38156000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-2249000000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":5.465536891135226},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":1.6327238491650562},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":0.5435982667537247},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":7736000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":1722000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":1050000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":7990000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-586000000},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":14.891350660417555},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":7.946314443971027},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":0.7082395057451354},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":7444000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":1317000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":1826000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":8233000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-919000000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":23.10637900438965},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.869431213224992},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":0.6697693478515396},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":6964000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":2493000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":1505000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":8894000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-562000000},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":19.92437201764653},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":11.839380570811201},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":0.6799750113584734},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":6432000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":2193000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":601000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":7785000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-878000000},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":18.069880025257838},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":10.313618185645128},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.5167180189432843},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":5974000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":1635000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":4982000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":32902000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-2945000000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":19.16764937106918},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":11.11930031446541},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.5167180189432843},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":5974000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":7638000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":140000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":7711000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-871000000},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":16.646848989298455},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":10.225921521997622},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":0.5139165009940357},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":6743000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":1541000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":2169000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":8024000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-1046000000},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":23.1932612233177},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":14.798506748348808},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":0.47003076923076925},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":6142000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":2443000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":1174000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":8514000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-680000000},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":18.782791185729273},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":12.009920824191548},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":0.4838581897405427},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":5927000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":1995000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":341000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":8438000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-794000000},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":10.78452104038909},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":6.57644322266864},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.4889428440186364},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":4246000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":762000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-1632000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":8102000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-802000000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":10.976815734534666},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":6.164157784858807},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":0.431266846361186},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":7320000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":943000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":3824000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":32454000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-3391000000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":17.73384030418251},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":10.633713561470215},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.4889428440186364},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":4246000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":6741000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":1381000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":8765000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-988000000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":18.442356006327348},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":11.035637852423932},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.43154350309662676},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":6773000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":1934000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":652000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":9238000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-941000000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":16.481330801916645},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":10.47825693879396},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.4293768186226964},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":7330000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":1876000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-102000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-1072000000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":12.230090042835911},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.60748317160591},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.40828548802217385},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":7224000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":731000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":9066000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-1160000000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":11.360969886585842},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":2.9233476730543604},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.4116250857112717},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":6626000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":1142000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":1132000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-3891000000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":14.50240653410472},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":7.790850308717001},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.4116250857112717},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":6626000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":5896000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":107000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":9124000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-1265000000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":8.467094703049758},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":5.587881219903692},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.3859684189486308},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":7202000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":834000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":1318000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":10091000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-1580000000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":14.301486199575372},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.798301486199575},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.3965436711816908},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":7628000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":537000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":10308000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-962000000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":13.762235422069773},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":11.05998494101899},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.3704152439696002},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":7501000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-118000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":9652000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-1363000000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":10.147086203686465},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":9.486129212437163},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.3412638604801378},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":7803000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":1846000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-5168000000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.845717629056212},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":8.85503397992709},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.3412638604801378},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":7803000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":582000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-1360000000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":9.740259740259742},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":6.970970206264323},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.33747596492050835},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":8479000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":1709000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-1560000000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":16.975111678366307},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":11.510848755583918},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.3370818370818371},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":7287000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":1298000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-946000000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":16.488853503184714},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":11.902866242038217},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.3435752807876899},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":7126000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-1834000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-548000000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-21.595771457337026},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-19.003272086584445},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.0927356062033027},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":19667000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-5692000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-1899000000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-72.93945598128107},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-72.44808423515647},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.0927356062033027},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":19667000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":253000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-438000000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-33.68674698795181},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-28.36144578313253},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.8629640371229699},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":19013000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":1105000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-761000000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":11.451024417625597},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":9.149593039573393},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.8342595342128707},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":16908000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-679000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-830000000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":24.087830456630982},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":13.240113611535943},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.8349741923150449},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":17316000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-662000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-1218000000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":2.7771911298838434},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-4.308342133051743},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.7602785462176858},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":17151000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":17000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-3247000000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":6.307903274357002},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":0.9364861701060236},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.7602785462176858},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":17151000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":5000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-1766000000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-8.376123234916559},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-10.055626872058195},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.6533665835411472},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":16065000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-1012000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-2200000000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":10.94157052474879},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":6.170450316337924},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.5015805705474171},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":18115000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-3000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-6366000000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.23775256019928},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":2.605670001186193},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.5015805705474171},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":18115000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":1235000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-1000000000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-2.171016537346187},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-2.8450505525511405},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.4715839110391667},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":17105000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":1156000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-1452000000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":15.990499422262165},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.728078058800872},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.4592374131030124},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":15968000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-193000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-1269000000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.8099173553719},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.153925619834711},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.4447307301495137},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":15193000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-1057000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-1602000000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.294804190395837},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":14.32187302256908},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.3887122416534181},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":15869000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":1141000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-5323000000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.511094266813672},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.939980705622933},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.3887122416534181},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":15869000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":1215000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-1193000000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":4.4661041606051795},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":0.2691300552807681},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.4065945642250158},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":14250000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":584000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-1310000000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.035413586991453},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":5.418085995243911},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.3691038620172478},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":12278000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":2885000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-5140000000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":9.725354054799409},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":5.608098243109517},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.3691038620172478},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":12278000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":1154000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-1224000000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.052706552706552},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":1.7094017094017095},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.3783292366746355},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":11365000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":648000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-1209000000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":12.62614127823162},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":12.794329649207112},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.3846046088113749},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":11050000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":687000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-1160000000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":10.100161938463383},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.498770467222455},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.39753619597153883},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":10383000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":1353000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-907000000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":9.16703118165344},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.617321752171467},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.3970460469157255},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":8998000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":3843000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-4499000000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.188182564232056},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.898806893504198},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.3970460469157255},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":8998000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":1232000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-1200000000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":3.1600857827677555},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-1.8228838148101425},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.4178415242056332},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":8182000000},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":71000000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":38000000},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":0.8156578544452383},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":9168000000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":-94000000},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.4222988065607245},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-6.738826815642458},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-38.96457765667575},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-88.43892880470281},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":11.40769675925926},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-4.100178890876565},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":6.849561772121502},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-0.3444536582254258},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":1.385328606490319},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":4.2},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.962604306170805},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":5.052430886558628},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":1.972234464521816},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":5.125354088899479},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":3.779721848362495},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":14.480745692496},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":8.06047593487207},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-0.8085415154970457},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":6.684505227689411},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":11.184490839369408},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":17.05426356589147},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":13.55001350499685},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":6.324984213849715},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":12.239583333333332},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":1.5133499081180413},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":20.76194122714655},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":11.199084231613089},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":3.6054134066398817},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-17.93209537413471},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":9.693282636248416},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":12.85009770168419},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.894584576439743},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-0.8916863362182009},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":7.14704732107939},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":2.7517137439836645},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":1.0734349919743178},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.1932059447983},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":4.492596001003932},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-1.0984919009495437},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.154102344840002},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":5.557677616501146},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":13.632737715379706},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":10.334394904458598},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-46.16159073747797},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-33.296285463585846},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":6.096385542168674},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":15.506595565534662},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-7.417522394581604},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-6.990496304118269},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":0.05685808889929429},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":0.053487376979032955},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-7.532564197990324},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-0.005930963583883594},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.679441962536249},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.420721530363333},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-1.2461260330578512},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-7.4316248330169445},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":1.9656146637265712},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":8.837649112598196},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":3.7534545921974423},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":4.680174553477281},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":8.21937321937322},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":3.8923594425756844},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.120434234990703},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":8.454664750359306},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.0649580203269995},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":7.770909549640469},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":385000000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":1102000000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":997000000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":616000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":3123000000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":863000000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":208000000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":809000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":3595000000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":586000000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":1273000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":1957000000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":1221000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":5037000000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":963000000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":1922000000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":1173000000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":-565000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":3493000000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":1787000000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":2941000000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":2659000000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":2086000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":9473000000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":2027000000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":2913000000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":2469000000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":1218000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":1480000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":8627000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":2465000000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":2447000000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":1725000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":8118000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":1437000000},"ebitda@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q2"},{"ref":"depreciationAndAmortization@2009Q2"}],"value":454000000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":423000000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":290000000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":25464000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#727"}],"scale":100,"value":39.687401822180334},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":26059000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#728"}],"scale":100,"value":45.08998810391803},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":27229000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#729"}],"scale":100,"value":68.08549708031877},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":32267000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#730"}],"scale":100,"value":89.59618185762544},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":26876000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#731"}],"scale":100,"value":85.82006250930198},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":26113000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#732"}],"scale":100,"value":82.42254815609084},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":29169000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#733"}],"scale":100,"value":57.53711131680894},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":30227000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#734"}],"scale":100,"value":54.85493102193403},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":34720000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#735"}],"scale":100,"value":37.16877880184332},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":15982000000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#736"}],"scale":100,"value":98.75484920535602},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":16080000000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#737"}],"scale":100,"value":95.55348258706468},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":15404000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#738"}],"scale":100,"value":94.17683718514671},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":15404000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#739"}],"scale":100,"value":94.17683718514671},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":14020000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#740"}],"scale":100,"value":98.2524964336662},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":15927000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#741"}],"scale":100,"value":95.24078608651975},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":15446000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#742"}],"scale":100,"value":94.91777806551858},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":15716000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#743"}],"scale":100,"value":92.22448460167982},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":11982000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#744"}],"scale":100,"value":111.6508095476548},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":11982000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#745"}],"scale":100,"value":111.6508095476548},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":12365000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#746"}],"scale":100,"value":108.17630408410837},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":11865000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#747"}],"scale":100,"value":109.56595027391486},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":12609000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#748"}],"scale":100,"value":100.38068046633357},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":10430000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#749"}],"scale":100,"value":120.43144774688399},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":10430000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#750"}],"scale":100,"value":120.43144774688399},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":10975000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#751"}],"scale":100,"value":117.70387243735763},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":11641000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#752"}],"scale":100,"value":110.17094751310026},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":12582000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#753"}],"scale":100,"value":98.9111429025592},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":23090000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#754"}],"scale":100,"value":49.57557384148982},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":23090000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#755"}],"scale":100,"value":49.57557384148982},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":23289000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#756"}],"scale":100,"value":50.015028554253085},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":23128000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#757"}],"scale":100,"value":47.23711518505707},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":23038000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#758"}],"scale":100,"value":46.6273113985589},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":18637000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#759"}],"scale":100,"value":52.71234640768364},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":18637000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#760"}],"scale":100,"value":52.71234640768364},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":18612000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#761"}],"scale":100,"value":51.39694820545885},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":18820000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#762"}],"scale":100,"value":49.18703506907545},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":19146000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#763"}],"scale":100,"value":45.96782617779171},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":18796000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#764"}],"scale":100,"value":42.274952117471805},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":18796000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#765"}],"scale":100,"value":42.274952117471805},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":19703000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#766"}],"scale":100,"value":42.89194538902705},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":19614000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#767"}],"scale":100,"value":39.78790659732844},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":20075000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#768"}],"scale":100,"value":37.68368617683686},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":18287000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#769"}],"scale":100,"value":38.32230546289714},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":22172000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#770"}],"scale":100,"value":41.61555114558903},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":18287000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#771"}],"scale":100,"value":38.32230546289714},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":22493000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#772"}],"scale":100,"value":40.07468990352554},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":22809000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#773"}],"scale":100,"value":38.616335656977505},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":25464000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#774"}],"scale":100,"value":39.687401822180334},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":20970000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#775"}],"scale":100,"value":40.2479732951836},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":20970000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#776"}],"scale":100,"value":40.2479732951836},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":20971000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#777"}],"scale":100,"value":41.24266844690286},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":22148000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#778"}],"scale":100,"value":42.95647462524833},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":22372000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#779"}],"scale":100,"value":39.696942606829964},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":23055000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#780"}],"scale":100,"value":40.633268271524614},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":23055000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#781"}],"scale":100,"value":40.633268271524614},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":23300000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#782"}],"scale":100,"value":44.58798283261803},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":23254000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#783"}],"scale":100,"value":39.97591812161348},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":24093000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#784"}],"scale":100,"value":37.45901299132528},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":29508000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#785"}],"scale":100,"value":94.80140978717635},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":29508000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#786"}],"scale":100,"value":94.80140978717635},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":27955000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#787"}],"scale":100,"value":98.27580039348953},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":28546000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#788"}],"scale":100,"value":95.5125061304561},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":28707000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#789"}],"scale":100,"value":90.92207475528616},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":28971000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#790"}],"scale":100,"value":86.58313485899693},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":28971000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#791"}],"scale":100,"value":86.58313485899693},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":26761000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#792"}],"scale":100,"value":88.82328762004408},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":27963000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#793"}],"scale":100,"value":76.46175303079069},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":27963000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#794"}],"scale":100,"value":76.46175303079069},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":26580000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#795"}],"scale":100,"value":76.4484574868322},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":26736000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#796"}],"scale":100,"value":69.70377019748653},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":27254000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#797"}],"scale":100,"value":66.1480883540031},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":29715000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#798"}],"scale":100,"value":62.628302204273936},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":29715000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#799"}],"scale":100,"value":62.628302204273936},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":29278000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#800"}],"scale":100,"value":61.91338206161623},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":30640000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#801"}],"scale":100,"value":50.08812010443864},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":30640000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#802"}],"scale":100,"value":50.08812010443864},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":30523000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#803"}],"scale":100,"value":49.39226157323986},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":31821000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#804"}],"scale":100,"value":45.193425725150064},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":32996000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#805"}],"scale":100,"value":42.95672202691235},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":34161000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#806"}],"scale":100,"value":38.956705014490204},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":34161000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#807"}],"scale":100,"value":38.956705014490204},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":33611000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#808"}],"scale":100,"value":39.37698967599893},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":14020000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#809"}],"scale":100,"value":98.2524964336662},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":62399000000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#810"}],"scale":100,"value":7.6395455055369474},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":3503000000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":65289500000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#812"}],"scale":100,"value":5.365334395270296},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-3657000000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":67389500000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#814"}],"scale":100,"value":-5.426661423515533},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-10531000000},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":71147500000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#816"}],"scale":100,"value":-14.801644470993358},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":599000000},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":75057000000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"#818"}],"scale":100,"value":0.7980601409595374},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":82000000},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":72689500000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"#820"}],"scale":100,"value":0.11280858996141122},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":4487000000},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":74347000000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"#822"}],"scale":100,"value":6.035213256755485},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":4651000000},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":74307500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"#824"}],"scale":100,"value":6.259125929414931},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":3951000000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":82358000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"#826"}],"scale":100,"value":4.797348162898564},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":25000000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":0.057065899700974684},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":549000000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":1.2722174588093529},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":593000000},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":43488500000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#830"}],"scale":100,"value":1.3635788771744255},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":43488500000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#831"}],"scale":100,"value":1.3635788771744255},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":-2.8249103656169354},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":531000000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":1.210090927736378},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":262000000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":43843500000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#834"}],"scale":100,"value":0.5975800289666655},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":448000000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":43094500000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"#836"}],"scale":100,"value":1.039575815939389},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":854000000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":43343500000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#838"}],"scale":100,"value":1.9703069664424884},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":43343500000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#839"}],"scale":100,"value":1.9703069664424884},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":1296000000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":44035000000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#841"}],"scale":100,"value":2.9431134324968777},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":930000000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":44299000000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#843"}],"scale":100,"value":2.099370188943317},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":1428000000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":43694000000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"#845"}],"scale":100,"value":3.2681832745914767},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":1010000000},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":44024500000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"#847"}],"scale":100,"value":2.294177105929653},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":44024500000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#848"}],"scale":100,"value":2.2919056434485343},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":893000000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":44628500000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#850"}],"scale":100,"value":2.0009635098647727},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":1746000000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":45246000000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#852"}],"scale":100,"value":3.858904654555099},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":2068000000},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":45174500000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"#854"}],"scale":100,"value":4.577803849516873},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":10540000000},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":48327000000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#856"}],"scale":100,"value":21.809754381608627},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":48327000000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#857"}],"scale":100,"value":21.809754381608627},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":10746000000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":48617500000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#859"}],"scale":100,"value":22.10315215714506},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":10862000000},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":48981500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"#861"}],"scale":100,"value":22.175719404264875},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":9850000000},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":48968500000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#863"}],"scale":100,"value":20.11497186967132},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":659000000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":53054500000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#865"}],"scale":100,"value":1.2421189531519474},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":53054500000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#866"}],"scale":100,"value":1.2421189531519474},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":1192000000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":52905000000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#868"}],"scale":100,"value":2.253095170588791},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":1876000000},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":52436000000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"#870"}],"scale":100,"value":3.577694713555572},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":2834000000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":52742500000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#872"}],"scale":100,"value":5.373275821206807},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":4526000000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":53569500000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#874"}],"scale":100,"value":8.448837491483028},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":53569500000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#875"}],"scale":100,"value":8.448837491483028},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":4726000000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":53492500000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#877"}],"scale":100,"value":8.83488339486844},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":4787000000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":52157500000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#879"}],"scale":100,"value":9.17797056990845},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":4731000000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":52246500000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#881"}],"scale":100,"value":9.05515201975252},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":4373000000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":52492000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#883"}],"scale":100,"value":8.330793263735426},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":3988000000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":52707500000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#885"}],"scale":100,"value":7.566285632974434},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":52492000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#886"}],"scale":100,"value":7.991693972414844},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":3628000000},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":52042500000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#888"}],"scale":100,"value":6.9712254407455445},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":3528000000},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":51761500000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#890"}],"scale":100,"value":6.8158766650889175},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":4767000000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":62399000000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#892"}],"scale":100,"value":7.6395455055369474},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":3205000000},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":52760500000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#894"}],"scale":100,"value":6.074620217776556},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":52760500000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#895"}],"scale":100,"value":6.074620217776556},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":3201000000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":55520500000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#897"}],"scale":100,"value":5.765437991372556},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":3051000000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":56558000000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#899"}],"scale":100,"value":5.394462321864281},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":3214000000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":56249000000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#901"}],"scale":100,"value":5.713879357855251},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":3934000000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":56968500000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#903"}],"scale":100,"value":6.905570622361481},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":56968500000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#904"}],"scale":100,"value":6.907325978391567},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":4107000000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":60404500000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#906"}],"scale":100,"value":6.799162314066005},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":4514000000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":61591500000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#908"}],"scale":100,"value":7.32893337554695},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":4687000000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":61571000000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#910"}],"scale":100,"value":7.612349969953387},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-12385000000},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":68264000000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#912"}],"scale":100,"value":-18.142798546818234},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":68264000000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#913"}],"scale":100,"value":-18.142798546818234},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-13028000000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":70910500000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#915"}],"scale":100,"value":-18.37245541915513},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-6659000000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":73785000000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#917"}],"scale":100,"value":-9.02486955343227},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-68000000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":75929500000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":-0.08955675988910766},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":279000000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":72227500000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#921"}],"scale":100,"value":0.3862794641930013},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":72227500000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#922"}],"scale":100,"value":0.38766397840157835},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":516000000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":73415500000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#924"}],"scale":100,"value":0.7028488534437551},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":1319000000},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":72373500000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#926"}],"scale":100,"value":1.8224902761369839},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":72373500000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#927"}],"scale":100,"value":1.8211085549268722},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":1896000000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":73441000000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#929"}],"scale":100,"value":2.581664193025694},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":2988000000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":74151000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#931"}],"scale":100,"value":4.029615244568515},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":3401000000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":72921500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#933"}],"scale":100,"value":4.663919420198432},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":4609000000},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":72966000000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#935"}],"scale":100,"value":6.316640627141408},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":72966000000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#936"}],"scale":100,"value":6.316640627141408},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":5009000000},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":74051500000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#938"}],"scale":100,"value":6.764211393422145},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":3457000000},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":74508000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#940"}],"scale":100,"value":4.639770226015998},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":74508000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#941"}],"scale":100,"value":4.639770226015998},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":3660000000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":76155500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#943"}],"scale":100,"value":4.8059562342838005},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":4485000000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":76796000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#945"}],"scale":100,"value":5.8401479243710614},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":4630000000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":77495500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#947"}],"scale":100,"value":5.974540457187836},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":5006000000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":78344500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#949"}],"scale":100,"value":6.38972742183561},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":78344500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#950"}],"scale":100,"value":6.388451008047789},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":4477000000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":80886500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#952"}],"scale":100,"value":5.5349162097507},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":-1237000000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"totalAssets@2009Q4"}],"scale":100,"value":-2.8249103656169354},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":14522500000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#954"}],"scale":100,"value":32.82492683766569},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":13610000000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#955"}],"scale":100,"value":25.738427626745043},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":11324000000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#956"}],"scale":100,"value":-32.294242317202404},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":9212500000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#957"}],"scale":100,"value":-114.31207598371778},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":2546000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"#958"}],"scale":100,"value":23.52710133542812},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":3598000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"#959"}],"scale":100,"value":2.2790439132851583},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":10243000000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"#960"}],"scale":100,"value":43.805525724885285},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":11436000000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"#961"}],"scale":100,"value":40.66981462049667},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":19627500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"#962"}],"scale":100,"value":20.129919755445165},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"equity@2010Q2"}],"scale":100,"value":12.562814070351758},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"equity@2010Q3"}],"scale":100,"value":76.78321678321677},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":571000000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#963"}],"scale":100,"value":103.85288966725044},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":571000000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#964"}],"scale":100,"value":103.85288966725044},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":559500000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#965"}],"scale":100,"value":-221.09025915996426},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"equity@2011Q1"}],"scale":100,"value":70.05277044854881},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":492000000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#966"}],"scale":100,"value":53.2520325203252},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":968500000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"#967"}],"scale":100,"value":46.257098606091894},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":-249500000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#968"}],"scale":100,"value":-342.28456913827654},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":-249500000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#969"}],"scale":100,"value":-342.28456913827654},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":-126500000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#970"}],"scale":100,"value":-1024.505928853755},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":-175000000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#971"}],"scale":100,"value":-531.4285714285714},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":587000000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"#972"}],"scale":100,"value":243.27086882453153},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":-1763500000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"#973"}],"scale":100,"value":-57.272469520839245},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":-1763500000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#974"}],"scale":100,"value":-57.215764105472076},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":-1477000000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#975"}],"scale":100,"value":-60.46039268788084},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":-1159500000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#976"}],"scale":100,"value":-150.58214747736093},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":44500000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"#977"}],"scale":100,"value":4647.191011235956},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":4756000000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#978"}],"scale":100,"value":221.61480235492007},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":4756000000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#979"}],"scale":100,"value":221.61480235492007},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":4849000000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#980"}],"scale":100,"value":221.61270365023717},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":5509500000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"#981"}],"scale":100,"value":197.15037662219802},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":6216500000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#982"}],"scale":100,"value":158.44928818466983},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":10228000000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#983"}],"scale":100,"value":6.443097379741886},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":10228000000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#984"}],"scale":100,"value":6.443097379741886},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":10343500000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#985"}],"scale":100,"value":11.524145598685164},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":10883000000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"#986"}],"scale":100,"value":17.23789396306166},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":11320500000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#987"}],"scale":100,"value":25.034229936840248},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":9831500000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#988"}],"scale":100,"value":46.03570157147943},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":9831500000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#989"}],"scale":100,"value":46.03570157147943},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":10149000000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#990"}],"scale":100,"value":46.56616415410385},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":10686500000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#991"}],"scale":100,"value":44.79483460440743},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":11427500000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#992"}],"scale":100,"value":41.40013126230584},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":11064500000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#993"}],"scale":100,"value":39.52279813818971},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":12098500000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#994"}],"scale":100,"value":32.96276397900566},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":11064500000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#995"}],"scale":100,"value":37.91404943738985},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":12644500000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#996"}],"scale":100,"value":28.692316817588676},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":13255500000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#997"}],"scale":100,"value":26.615367206065404},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":14522500000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#998"}],"scale":100,"value":32.82492683766569},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":11904500000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#999"}],"scale":100,"value":26.922592297030533},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":11904500000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1000"}],"scale":100,"value":26.922592297030533},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":12633500000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#1001"}],"scale":100,"value":25.33739660426643},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":13056500000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#1002"}],"scale":100,"value":23.36767127484395},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":13746000000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#1003"}],"scale":100,"value":23.381347301033028},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":13108500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#1004"}],"scale":100,"value":30.011061524964717},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":13108500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1005"}],"scale":100,"value":30.01869016287142},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":12616500000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#1006"}],"scale":100,"value":32.55260967780288},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":13296000000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#1007"}],"scale":100,"value":33.950060168471715},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":14279500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#1008"}],"scale":100,"value":32.82327812598481},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":8446000000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"#1009"}],"scale":100,"value":-146.63746152024626},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":8446000000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1010"}],"scale":100,"value":-146.63746152024626},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":7395500000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#1011"}],"scale":100,"value":-176.16117909539585},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":4985500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#1012"}],"scale":100,"value":-133.56734530137396},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2981500000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#1013"}],"scale":100,"value":-2.28073117558276},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":2710500000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#1014"}],"scale":100,"value":10.293303818483675},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":2710500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1015"}],"scale":100,"value":10.330197380557093},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1736500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#1016"}],"scale":100,"value":29.714943852577026},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":5234500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#1017"}],"scale":100,"value":25.19820422198873},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":5234500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1018"}],"scale":100,"value":25.179100200592224},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":4625500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#1019"}],"scale":100,"value":40.99016322559723},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":5955500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#1020"}],"scale":100,"value":50.17210981445722},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":6908000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#1021"}],"scale":100,"value":49.23277359583092},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":8843500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#1022"}],"scale":100,"value":52.1173743427376},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":8843500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1023"}],"scale":100,"value":52.1173743427376},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":8705500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#1024"}],"scale":100,"value":57.53833783240481},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":13199000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#1025"}],"scale":100,"value":26.19137813470718},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":13199000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1026"}],"scale":100,"value":26.19137813470718},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":13299000000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#1027"}],"scale":100,"value":27.52086623054365},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":14913000000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#1028"}],"scale":100,"value":30.07443170388252},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":16234000000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#1029"}],"scale":100,"value":28.52038930639399},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":18073000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#1030"}],"scale":100,"value":27.698777181430863},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":18073000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1031"}],"scale":100,"value":27.693244065733413},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":17911500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#1032"}],"scale":100,"value":24.9951148703347},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":559500000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#1033"}],"scale":100,"value":-221.09025915996426},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":2569000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":5.781088257797373},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-1880000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-17.95263559969442},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-11068000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-88.28972559029994},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-9498000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-75.62101910828025},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":6698000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":93.99382542801011},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":4821000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":52.66550142014419},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":1080000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":6.932854024906909},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":189000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":1.2202995867768518},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":3109000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":18.674915905814515},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":3692000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":13.156113031393657},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":899000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":13.127920560747675},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":985000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":12.0592556317336},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":866000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":9.675977653631286},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":610000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":7.8315573244318815},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":3360000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":10.581010864430795},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":666000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":8.596876210145865},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":579000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":6.325794821370034},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":107000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":1.0900570497147433},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":203000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":2.4169543993332487},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":1555000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":4.428306991314246},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":87000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":1.0341138713895193},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-25000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-0.25688450472667324},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":567000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":5.713997782928559},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":474000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":5.5103464310625405},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":1103000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":3.0079083719661837},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":416000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":4.894117647058827},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":914000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":9.415885443494387},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":688000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":6.558627264061001},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":571000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":6.291317761128257},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":2589000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":6.85410213644666},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":472000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":5.293853746074473},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":86000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":0.809716599190291},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-71000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-0.6351762390409688},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-145000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-1.5030579454752724},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":342000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":0.8473316485803517},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-137000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-1.459309757136773},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-260000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-2.4283179228542062},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-624000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-5.618078689114969},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-44000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-0.463060408335092},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-150000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-1.6214463301264748},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-1254000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-3.0807783018867885},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":300000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":2.871637790753323},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":578000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":5.513688829533536},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":697000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":6.488549618320616},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":770000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":8.141256079509418},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":1688000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":4.278833967046891},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":867000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":9.526425667509075},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":1028000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":9.565460128407931},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":892000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":8.064370310098546},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":514000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":5.025420414548298},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":3300000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":8.021780349068997},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":504000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":5.0561797752809},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":761000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":6.462845010615714},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":607000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":5.078223040240948},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-7466000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-65.26794300201067},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-29912000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-63.63307592486225},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-4442000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-51.69925512104283},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":5658000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":385.4223433242507},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":6092000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":198.95493141737427},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":5497000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":138.35892272841681},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":12804000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":74.89909330213513},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":5198000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":125.25301204819277},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":3965000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":41.869060190073924},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":20683000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":69.17622662965317},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":3411000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":36.489088575096275},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":1754000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":12.688078703703699},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":1513000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":10.826475849731665},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":788000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":5.865277260885748},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":7466000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":14.76019137242497},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":989000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":7.75139117485697},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":1336000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":9.39323630738944},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":3595000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":6.193150496141131},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":292000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":2.123945301134711},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-10000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-0.06003121623243679},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":996000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":6.353256362824511},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":444000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":2.8536538337939454},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":1721000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":2.791882289959924},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":1814000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":12.920227920227912},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2008-12-31","value":874000000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2008-12-31","value":874000000}},"quality":[{"metric":"netIncome","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.3730e+9 but the year reports 4.1950e+9 (4.07% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"dilutedShares","periodKey":"FY2008","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -8.929e+3 against net income -8.922e+9 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."}]}