{"schemaVersion":2,"ticker":"CSW","company":{"ticker":"CSW","name":"CSW INDUSTRIALS, INC.","exchange":"NYSE","cik":1624794,"sic":"2891","sicDescription":"Adhesives & Sealants","fiscalYearEnd":"0331"},"updatedAt":"2026-09-11T02:29:36.968Z","filingsThrough":"Q1 2027","annual":{"keys":["FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"equity":[196186000,204601000,258010000,272438000,265765000,267471000,276741000,415449000,469086000,525675000,615723000,1072246000,1050409000],"grossProfit":[112086000,126425000,134667000,128956000,147940000,161370000,176837000,184550000,255962000,318214000,350745000,393312000,453682000],"operatingIncome":[37913000,44034000,46195000,32040000,49659000,60440000,65854000,59220000,97380000,139066000,159118000,181248000,168535000],"pretaxIncome":[37526000,44928000,42973000,32160000,48247000,61441000,57388000,50868000,91465000,125911000,140480000,180117000,145553000],"netIncome":[24732000,29705000,25471000,11071000,-11882000,45574000,45717000,40099000,66385000,96435000,101648000,136652000,112045000],"dilutedEps":[1.58,1.9,1.62,0.7,-0.76,2.93,3.01,2.65,4.2,6.2,6.52,8.38,6.7],"cash":[15411000,20448000,23146000,23146000,11706000,26651000,18338000,10088000,16619000,18455000,22156000,225845000,33799000],"currentAssets":[null,132296000,155521000,147046000,127567000,151267000,150045000,219118000,300147000,323056000,331410000,592861000,589067000],"totalAssets":[277820000,286521000,392671000,398427000,340816000,352632000,374059000,879522000,995360000,1043453000,1043326000,1379065000,2316684000],"currentLiabilities":[null,38522000,31563000,38499000,44854000,49172000,59146000,82748000,117402000,108039000,115836000,147202000,226921000],"totalLiabilities":[null,81920000,134250000,125989000,75051000,88946000,92504000,464072000,510949000,499314000,408248000,286632000,1247286000],"totalDebt":[null,26704000,89682000,73207000,24020000,31459000,10898000,242337000,252775000,253000000,166000000,0,869294000],"temporaryEquity":[null,null,null,null,null,null,null,0,15325000,18464000,19355000,20187000,18989000],"operatingCashFlow":[21629000,35468000,41530000,39036000,43156000,59710000,69897000,66254000,69089000,121453000,164332000,168362000,149653000],"capex":[15042000,8672000,9306000,6869000,5534000,7515000,11437000,8833000,15653000,13951000,16575000,16266000,17257000],"depreciationAndAmortization":[null,10515000,11738000,13754000,14933000,13836000,14636000,22718000,36408000,34957000,38290000,42222000,null],"dilutedShares":[15624000,15624000,15675000,15839000,15671000,15532000,15206000,15126000,15807000,15546000,15581000,16314000,16712000],"costOfRevenue":[119627000,135409000,132250000,158504000,178282000,188785000,209034000,234655000,370473000,439690000,442095000,484989000,628867000],"revenue":[231713000,261834000,266917000,287460000,326222000,350155000,385871000,419205000,626435000,757904000,792840000,878301000,1082549000],"operatingExpenses":[76752000,86281000,93672000,106362000,105613000,107130000,116732000,135830000,183382000,206048000,218619000,243264000,322620000],"sharesOutstanding":[null,null,null,15817000,15877000,15039000,14744000,15651000,15707000,15476000,15514000,16783000,16349000],"totalCosts":[193800000,217800000,220722000,255420000,276563000,289715000,320017000,359985000,529055000,618838000,633722000,697053000,914014000],"freeCashFlow":[6587000,26796000,32224000,32167000,37622000,52195000,58460000,57421000,53436000,107502000,147757000,152096000,132396000],"capexOutflow":[-15042000,-8672000,-9306000,-6869000,-5534000,-7515000,-11437000,-8833000,-15653000,-13951000,-16575000,-16266000,-17257000],"grossMargin":[48.37277148886769,48.2844092058327,50.452762469232006,44.86050233075906,45.34948593289233,46.08530507917922,45.82800987894918,44.02380696795124,40.860105198464325,41.98605628153433,44.239064628424394,44.781003323462,41.908680346109044],"operatingMargin":[16.362051330741046,16.81752560782786,17.306878168119677,11.145898559799624,15.222455873607544,17.26092730362268,17.066325274508838,14.126739900525994,15.545108431042326,18.348761848466296,20.069370869280057,20.636205583279533,15.568348407323827],"netMargin":[10.673548743488713,11.344974296691797,9.542666821521296,3.851318444305295,-3.642304933450227,13.015378903628394,11.847741861917584,9.565487052873891,10.597268671131083,12.723906985581287,12.820745673780335,15.55867521498894,10.35010886343251],"currentRatio":[null,3.434297284668501,4.927319963248107,3.819475830541053,2.844049583091809,3.07628325063044,2.5368579447468975,2.648015662009958,2.556574845402974,2.9901794722276214,2.8610276597948823,4.027533593293569,2.595912233772987],"netDebt":[null,6256000,66536000,50061000,12314000,4808000,-7440000,232249000,236156000,234545000,143844000,-225845000,835495000],"fcfMargin":[2.8427408043571143,10.23396503127936,12.072666784056468,11.190078619634036,11.532637283812864,14.906255801002413,15.150140850180502,13.697594255793705,8.530174718845531,14.184118305220714,18.636420967660563,17.317070116053607,12.230023767977247],"debtToCapital":[null,11.544929854521087,25.793518401343718,21.17982322903557,8.288903842503926,10.52386846418894,3.78877690438362,36.8413131322345,35.01712933653432,32.491090634732075,21.235143394783062,0,45.28273383955747],"returnOnAssets":[8.902166870635664,10.527323019238368,7.500382807806924,2.798894700782962,-3.2146398410265635,13.144172309964123,12.582239218594973,6.397512406457979,7.081512329842625,9.459916137478032,9.742095353652687,11.2824065148855,6.063452902239844],"returnOnEquity":[13.271515502752825,14.823335088213941,11.011843644011924,4.174207462371429,-4.4154343249666015,17.09336953994104,16.801173072258603,11.586125196839019,15.010146574188699,19.388576753612174,17.811140373471833,16.1912926126013,10.55706179289616],"revenueGrowth":[null,12.99927064946722,1.9413063238540529,7.696400004495785,13.484310860641479,7.336415079301828,10.20005426168411,8.638638301401237,49.43404778091865,20.98685418279631,4.609554772108337,10.77909792644165,23.254897808382324]}},"quarterly":{"keys":["2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1"],"labels":["Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27"],"series":{"equity":[null,null,null,204601000,null,252863000,255710000,258010000,262743000,266375000,268644000,272438000,283585000,294169000,260435000,265765000,267609000,260301000,253827000,267471000,276827000,286439000,292992000,276741000,284010000,302041000,402717000,415449000,434970000,452972000,463758000,469086000,466720000,483033000,498768000,525675000,560094000,586927000,589072000,615723000,650158000,1030166000,1044023000,1072246000,1109828000,1129967000,1067117000,1050409000,1073612000],"grossProfit":[40400000,40800000,32100000,34600000,40444000,40800000,32100000,34600000,36200000,34900000,27400000,30400000,41900000,39700000,30200000,36100000,42100000,42200000,34200000,42900000,47200000,47400000,37700000,44800000,42600000,48300000,38700000,54900000,69026000,63252000,51343000,72300000,86425000,80647000,65798000,85344000,92167000,90959000,73981000,93638000,107421000,103901000,80106000,101884000,115442000,119185000,92443000,126612000,157361000],"operatingIncome":[null,11749000,9722000,8420000,14288000,20778000,5623000,5505000,7410000,6969000,5126000,5311000,16671000,14552000,7940000,10496000,17744000,17204000,9421000,16071000,20321000,20122000,10488000,14922000,16253000,22180000,4117000,16670000,28902000,26092000,13449000,28937000,40873000,35317000,23112000,39764000,45206000,41993000,27581000,44338000,55060000,51549000,29595000,45044000,54876000,56780000,17338000,39541000,79854000],"pretaxIncome":[13600000,19800000,4800000,6000000,13556000,19800000,4800000,6000000,8900000,12500000,5000000,5800000,16100000,14500000,7800000,9800000,18100000,16900000,9500000,16900000,19700000,12500000,9400000,16000000,15484000,21111000,2410000,11864000,27192000,24528000,12138000,27605000,39258000,32251000,18175000,36228000,41511000,40613000,16388000,41968000,52800000,49531000,31273000,46513000,54382000,55468000,7898000,27804000,66903000],"netIncome":[8700000,13000000,2000000,1800000,8650000,13000000,2000000,1800000,4100000,3800000,400000,2800000,8500000,7300000,-34000000,6300000,11700000,15200000,5000000,13700000,15200000,8800000,7300000,14600000,11852000,16033000,1859000,10356000,20461000,18171000,9306000,18446000,29443000,24331000,15599000,27063000,30611000,30055000,9222000,31759000,38591000,36051000,26948000,35062000,40925000,40656000,10261000,20202000,49759000],"dilutedEps":[0.55,0.83,0.13,0.12,0.55,0.83,0.13,0.12,0.26,0.24,0.03,0.17,0.53,0.46,-2.17,0.4,0.73,0.97,0.32,0.91,1,0.58,0.48,0.96,0.8,1.08,0.12,0.66,1.3,1.15,0.59,1.17,1.88,1.57,1.01,1.7403917021002449,1.97,1.93,0.59,2.0296921103271326,2.47,2.26,1.6,2.080633903133903,2.43,2.41,0.62,1.222558618600424,3.04],"cash":[null,25625000,20589000,20448000,31885000,53945000,51052000,23146000,21710000,24624000,20414000,23146000,25926000,26483000,26542000,11706000,10983000,11213000,14624000,26651000,10228000,23677000,39884000,18338000,19687000,47299000,18260000,10088000,15677000,17329000,16184000,16619000,15519000,13558000,14721000,18455000,14788000,13846000,24988000,22156000,18852000,273220000,213754000,225845000,37990000,31471000,40238000,33799000,47495000],"currentAssets":[null,null,null,132296000,null,184426000,167328000,155521000,155788000,155204000,138138000,147046000,157157000,153707000,132623000,127567000,130110000,133497000,124689000,151267000,139738000,149277000,158625000,150045000,153434000,174858000,215823000,219118000,242672000,244872000,250718000,300147000,330930000,326285000,322337000,323056000,318680000,318647000,307508000,331410000,331219000,609497000,563463000,592861000,451032000,447768000,534672000,589067000,615961000],"totalAssets":[null,null,null,286521000,null,393595000,408569000,392671000,389513000,384377000,364777000,398427000,407550000,403019000,348460000,340816000,338879000,330924000,317484000,352632000,367031000,371377000,380694000,374059000,874957000,391667000,880577000,879522000,904242000,903022000,950045000,995360000,1017923000,1021392000,1047672000,1043453000,1033099000,1011306000,993131000,1043326000,1050526000,1359296000,1350195000,1379065000,1535919000,1517953000,2285532000,2316684000,2333619000],"currentLiabilities":[null,null,null,38522000,null,47464000,29501000,31563000,28558000,31022000,36842000,38499000,48953000,49265000,43828000,44854000,45339000,41996000,44381000,49172000,44830000,50708000,53279000,59146000,53953000,57410000,76759000,82748000,91727000,85714000,98426000,117402000,121814000,111881000,109376000,108039000,106445000,112702000,111127000,115836000,121485000,159450000,134715000,147202000,157896000,162105000,226169000,226921000,228126000],"totalLiabilities":[null,null,null,81920000,null,140732000,152859000,134250000,126770000,118002000,96133000,125989000,123965000,108850000,88025000,75051000,71270000,70623000,63657000,88946000,90204000,84938000,87702000,92504000,87347000,89626000,477860000,464072000,459416000,439157000,475931000,510949000,535683000,520855000,531500000,499314000,454096000,405343000,384940000,408248000,380754000,308947000,285978000,286632000,405658000,369396000,1199490000,1247286000,1240997000],"totalDebt":[null,null,null,26704000,null,94174000,106323000,89682000,84542000,72402000,46847000,73207000,67191000,53176000,40161000,24020000,19880000,21740000,11600000,31459000,21819000,11179000,11038000,10898000,10758000,10617000,255477000,242337000,231196000,214056000,230916000,252775000,273635000,269495000,276534000,253000000,210000000,173000000,153000000,166000000,115000000,0,0,0,95000000,60000000,797756000,869294000,855451000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,13706000,14918000,15376000,15325000,15520000,17504000,17404000,18464000,18909000,19036000,19119000,19355000,19614000,20183000,20194000,20187000,20433000,18590000,18925000,18989000,19010000],"operatingCashFlow":[null,null,12213000,3400000,10176000,11419000,16887000,-725000,3851000,15120000,14776000,6363000,10449000,15007000,13303000,4397000,8947000,15993000,24940000,9830000,9410000,27697000,22804000,9986000,14146000,30637000,9263000,12208000,18930000,23845000,26697000,-383000,16813000,30480000,36779000,37381000,50257000,44679000,46978000,22418000,62655000,67514000,10900000,27293000,60641000,61826000,28868000,-1682000,75620000],"capex":[null,null,2014000,308000,1873000,1319000,2832000,3282000,2772000,2303000,527000,1267000,1656000,1308000,1299000,1271000,1489000,1253000,2024000,2749000,2226000,2345000,3024000,3842000,1837000,2520000,2529000,1947000,1079000,3862000,3415000,7297000,2015000,2501000,3752000,5683000,4971000,2814000,3883000,4907000,3101000,5486000,3148000,4531000,2904000,3080000,6146000,5127000,6004000],"dilutedShares":[null,15711000,15624000,15624000,15624000,15711000,15741000,15636000,15778000,15763000,15894000,15920000,15923000,15945000,15694000,15707000,15932000,15649000,15353000,15193000,15193000,15180000,15253000,15158000,14808000,14842000,15079000,15771000,15781000,15811000,15844000,15801000,15652000,15477000,15512000,15522000,15547000,15588000,15596000,15590000,15596000,15941000,16872000,16848000,16863000,16842000,16641000,16505000,16365000],"costOfRevenue":[48500000,34919000,32175000,33315000,48465000,42901000,38769000,2115000,45904000,44468000,37888000,45917000,47426000,44761000,38826000,47269000,47490000,49403000,43260000,48632000,55098000,53920000,46025000,53991000,48355000,56629000,51240000,78430000,92240000,92333000,84943000,100957000,113509000,110545000,105295000,110341000,111193000,112694000,100986000,117222000,118756000,124025000,113543000,128665000,148204000,157766000,140549000,182348000,193289000],"revenue":[88900000,83700000,70900000,76300000,88909000,83700000,70900000,76300000,74900000,70900000,65300000,76400000,89300000,84400000,69000000,83500000,89600000,91600000,77500000,91500000,102300000,101300000,83700000,98600000,91000000,104900000,89900000,133400000,161266000,155585000,136286000,173300000,199934000,191192000,171093000,195685000,203360000,203653000,174967000,210860000,226177000,227926000,193649000,230549000,263646000,276951000,232992000,308960000,350650000],"operatingExpenses":[null,21964000,20174000,null,27813000,31870000,40837000,16029000,31711000,27794000,23330000,31278000,27002000,26909000,24070000,27500000,25944000,26605000,26307000,28374000,28614000,28982000,28903000,30234000,28199000,28256000,37321000,42154000,49224000,42260000,43094000,48805000,50752000,50730000,48486000,51280000,52661000,54666000,52100000,53392000,57861000,58852000,56911000,64440000,69266000,71805000,89805000,86044000,92707000],"sharesOutstanding":[null,null,null,null,null,null,null,null,null,null,null,15817000,null,15907000,15917000,15877000,15719000,15286000,15134000,15039000,15024000,15025000,15125000,14744000,14719000,14769000,15652000,15651000,15734000,15776000,15830000,15707000,15475000,15443000,15474000,15476000,15544000,15540000,15532000,15514000,15536000,16789000,16786000,16783000,16807000,16736000,16470000,16349000,16301000],"totalCosts":[null,71951000,61178000,67880000,74621000,62922000,65295000,70795000,67490000,63931000,60131000,71114000,72628000,69870000,61096000,72969000,71856000,74396000,68079000,75429000,81979000,81178000,73212000,83678000,74747000,82720000,85783000,116730000,132364000,129493000,122837000,144362000,159061000,155875000,148137000,155921000,158246000,161659000,147385000,166432000,171117000,176377000,164054000,185505000,208770000,220171000,215654000,269392000,270796000],"freeCashFlow":[null,null,10199000,3092000,8303000,10100000,14055000,-4007000,1079000,12817000,14249000,5096000,8793000,13699000,12004000,3126000,7458000,14740000,22916000,7081000,7184000,25352000,19780000,6144000,12309000,28117000,6734000,10261000,17851000,19983000,23282000,-7680000,14798000,27979000,33027000,31698000,45286000,41865000,43095000,17511000,59554000,62028000,7752000,22762000,57737000,58746000,22722000,-6809000,69616000],"capexOutflow":[null,null,-2014000,-308000,-1873000,-1319000,-2832000,-3282000,-2772000,-2303000,-527000,-1267000,-1656000,-1308000,-1299000,-1271000,-1489000,-1253000,-2024000,-2749000,-2226000,-2345000,-3024000,-3842000,-1837000,-2520000,-2529000,-1947000,-1079000,-3862000,-3415000,-7297000,-2015000,-2501000,-3752000,-5683000,-4971000,-2814000,-3883000,-4907000,-3101000,-5486000,-3148000,-4531000,-2904000,-3080000,-6146000,-5127000,-6004000],"grossMargin":[45.44431946006749,48.74551971326165,45.27503526093089,45.34731323722149,45.48920806667491,48.74551971326165,45.27503526093089,45.34731323722149,48.33110814419226,49.22425952045134,41.96018376722817,39.79057591623037,46.920492721164614,47.03791469194313,43.768115942028984,43.23353293413174,46.986607142857146,46.069868995633186,44.12903225806451,46.885245901639344,46.138807429130004,46.79170779861796,45.04181600955795,45.436105476673426,46.81318681318681,46.04385128693994,43.04783092324806,41.1544227886057,42.80257462825394,40.654304720892114,37.672981817648186,41.719561454125795,43.22676483239469,42.18115820745638,38.4574471194029,43.61294938293686,45.32208890637294,44.66371720524618,42.28283047660416,44.40766385279332,47.49421912926602,45.585409299509486,41.36659626437524,44.19190714338384,43.786744346585955,43.03468844669274,39.67646957835462,40.980062143966855,44.87694282047626],"operatingMargin":[null,14.037037037037036,13.712270803949226,11.035386631716907,16.070364080126872,24.82437275985663,7.9308885754583915,7.214941022280471,9.893190921228305,9.829337094499294,7.849923430321592,6.951570680628272,18.668533034714446,17.24170616113744,11.507246376811594,12.570059880239521,19.803571428571427,18.78165938864629,12.156129032258065,17.56393442622951,19.864125122189638,19.86377097729516,12.530465949820787,15.133874239350915,17.860439560439563,21.143946615824593,4.579532814238043,12.496251874062969,17.921942628948447,16.770254201883215,9.868218305622001,16.697634160415465,20.44324627126952,18.472007196953847,13.50844277673546,20.320412908500906,22.229543666404407,20.61987792961557,15.763543982579572,21.02722185336242,24.343766165436804,22.616550985846285,15.282805488280344,19.537712156634814,20.81427368516875,20.50182162187535,7.44145721741519,12.798096841015019,22.773135605304436],"netMargin":[9.786276715410573,15.531660692951016,2.8208744710860367,2.3591087811271296,9.729048802708387,15.531660692951016,2.8208744710860367,2.3591087811271296,5.473965287049399,5.359661495063469,0.6125574272588056,3.664921465968586,9.518477043673013,8.649289099526067,-49.275362318840585,7.544910179640718,13.058035714285715,16.593886462882097,6.451612903225806,14.972677595628415,14.858260019550343,8.687068114511352,8.72162485065711,14.807302231237324,13.024175824175824,15.284080076263107,2.0678531701890988,7.7631184407796106,12.687733310183175,11.679146447279622,6.828287571724169,10.64396999422966,14.726359698700572,12.725950876605715,9.117263710379735,13.829879653524799,15.05261605035405,14.757946114223705,5.270708190687387,15.061652281134402,17.062300764445546,15.816975685090776,13.915899384969713,15.208046879405245,15.52270848031072,14.679853114810923,4.404013871720918,6.538710512687726,14.19050335091972],"currentRatio":[null,null,null,3.434297284668501,null,3.885597505477836,5.67194332395512,4.927319963248107,5.4551439176412915,5.003030107665528,3.749470712773465,3.819475830541053,3.2103650440218168,3.120004059677256,3.0259879529068177,2.844049583091809,2.8697148150598824,3.1788027431183923,2.809513079921588,3.07628325063044,3.117064465759536,2.9438550130156975,2.9772518252970213,2.5368579447468975,2.843845569291791,3.045775997213029,2.811696348310947,2.648015662009958,2.645589630098008,2.8568495228317428,2.547274094243391,2.556574845402974,2.716682811499499,2.9163575584773107,2.947054198361615,2.9901794722276214,2.993846587439523,2.8273411297048856,2.767176293789988,2.8610276597948823,2.7264188994526073,3.8224960802759487,4.182629996659615,4.027533593293569,2.856513147894817,2.7622096789118165,2.3640375117721706,2.595912233772987,2.7000911776825087],"netDebt":[null,null,null,6256000,null,40229000,55271000,66536000,62832000,47778000,26433000,50061000,41265000,26693000,13619000,12314000,8897000,10527000,-3024000,4808000,11591000,-12498000,-28846000,-7440000,-8929000,-36682000,237217000,232249000,215519000,196727000,214732000,236156000,258116000,255937000,261813000,234545000,195212000,159154000,128012000,143844000,96148000,-273220000,-213754000,-225845000,57010000,28529000,757518000,835495000,807956000],"fcfMargin":[null,null,14.385049365303242,4.052424639580603,9.338762105073727,12.066905615292713,19.823695345557123,-5.251638269986894,1.4405874499332443,18.077574047954865,21.8208269525268,6.670157068062828,9.846584546472565,16.231042654028435,17.39710144927536,3.7437125748502997,8.323660714285715,16.09170305676856,29.569032258064514,7.73879781420765,7.022482893450635,25.026653504442255,23.632019115890085,6.231237322515213,13.526373626373625,26.80362249761678,7.490545050055617,7.691904047976012,11.069289248818722,12.8437831410483,17.08319269770923,-4.431621465666474,7.401442476017086,14.633980501276204,19.30353667303747,16.19848225464394,22.268882769472857,20.55702592154302,24.63035886767219,8.304562268803945,26.330705597828253,27.214095803023792,4.00311904528296,9.872955423792773,21.899440916987174,21.211694487472514,9.752266172229088,-2.203845157949249,19.85341508626836],"debtToCapital":[null,null,null,11.544929854521087,null,27.136587741364753,29.368317252847113,25.793518401343718,24.34369466000547,21.371580715337817,14.84891803569674,21.17982322903557,19.15495929025931,15.309274640487125,13.360457224979708,8.288903842503926,6.9150471844140124,7.70809917707,4.370316508870612,10.52386846418894,7.305974297328611,3.75615722167342,3.6305627734105186,3.78877690438362,3.6496498941540465,3.39572312238932,38.81484790198634,36.8413131322345,34.70546380331629,32.091006674382484,33.24091588284577,35.01712933653432,36.95997190536972,35.811956498628625,35.667907473474855,32.491090634732075,27.26939828124878,22.765344565991207,20.61794542847594,21.235143394783062,15.029575590923706,0,0,0,7.88494291301331,5.042156631234311,42.77803367843279,45.28273383955747,44.34541536486885],"returnOnAssets":[null,null,null,9.03708927758217,null,6.466037424255898,6.229058004890239,7.494198989387389,5.365674573120795,3.00782033286545,2.612026182329772,2.8062262829636784,3.889278513743581,4.826034168321912,-4.318340187062645,-3.219509687612869,-2.3310991400387713,-0.21800058042654538,11.4724361207549,13.151671069784612,13.911121814395603,12.160028249995372,12.890695495990995,12.632604504528059,6.852240118262013,13.049050906631859,7.031637134287556,6.397671949399361,5.475385271686866,7.854704875070384,6.368764277933948,7.081405656462647,7.841782573296258,8.472813022561674,8.791935994938221,9.460014233772297,9.517596593308117,10.166586477676468,9.501260043228083,9.741999512166837,10.522718819365288,9.754737404254278,11.381173596844826,11.2824065148855,10.74726120215199,9.98113128199888,6.9809421884536444,6.06339878601063,6.247670910584158],"returnOnEquity":[null,null,null,12.724963634050008,null,10.064738613399351,9.95268077118611,11.002764741867358,7.95454112954484,4.5066039080344655,3.8523592839951637,4.185141616143335,5.6742469725146805,6.77912884626363,-5.821436874266414,-4.422123250892321,-3.156783274128528,-0.2885638537702671,14.856240593316247,17.103121319640834,18.03701445165272,15.619855872992646,16.45882824115475,16.868426275054574,15.174462455223175,16.91986133768352,12.747858659295769,11.586414134847368,13.549472864335588,13.469172053991125,13.455437260163306,15.009920466685886,16.71660992136987,17.419992414570434,18.247610973625648,19.38877780693051,19.011038026361152,19.31436689222027,17.824496249448448,17.81096514975495,18.11639228854817,14.300105188755378,16.330831947927095,16.1912926126013,15.793989270369197,13.294644357546503,12.0223196945726,10.55696757127277,11.072252958634083],"revenueGrowth":[null,null,null,null,0.010123734533173945,0,0,0,-15.75656007828229,-15.292712066905612,-7.898448519040901,0.1310615989515096,19.225634178905217,19.04090267983074,5.666156202143946,9.293193717277482,0.33594624860022737,8.530805687203792,12.318840579710155,9.580838323353301,14.174107142857139,10.58951965065502,8.000000000000007,7.759562841530054,-11.045943304007821,3.553800592300105,7.407407407407418,35.29411764705883,77.21538461538462,48.317445185891316,51.59733036707452,29.91004497751124,23.97777584859797,22.8858823151332,25.539673921019034,12.91690709751876,1.7135654766072816,6.517532114314406,2.264265633310547,7.7548100263178155,11.220003933910316,11.91880306207127,10.67744203192602,9.337475101963388,16.566229103755028,21.509174030167678,20.31665539197207,34.010557408620286,33.000311023114335]}},"filings":[{"accn":"0001624794-22-000015","filed":"2022-02-03","form":"10-Q"},{"accn":"0001624794-23-000039","filed":"2023-05-25","form":"10-K"},{"accn":"0001624794-22-000061","filed":"2022-08-05","form":"10-Q"},{"accn":"0001624794-22-000101","filed":"2022-11-03","form":"10-Q"},{"accn":"0001624794-23-000008","filed":"2023-02-02","form":"10-Q"},{"accn":"0001624794-22-000040","filed":"2022-05-18","form":"10-K"},{"accn":"0001624794-24-000032","filed":"2024-05-23","form":"10-K"},{"accn":"0001624794-23-000064","filed":"2023-08-03","form":"10-Q"},{"accn":"0001624794-23-000105","filed":"2023-11-02","form":"10-Q"},{"accn":"0001624794-24-000007","filed":"2024-02-01","form":"10-Q"},{"accn":"0001624794-25-000056","filed":"2025-05-22","form":"10-K"},{"accn":"0001624794-24-000058","filed":"2024-07-31","form":"10-Q"},{"accn":"0001624794-24-000091","filed":"2024-10-30","form":"10-Q"},{"accn":"0001624794-25-000012","filed":"2025-01-30","form":"10-Q"},{"accn":"0001624794-26-000027","filed":"2026-05-26","form":"10-K"},{"accn":"0001624794-25-000080","filed":"2025-07-31","form":"10-Q"},{"accn":"0001624794-25-000103","filed":"2025-10-30","form":"10-Q"},{"accn":"0001624794-26-000014","filed":"2026-01-29","form":"10-Q"},{"accn":"0001624794-26-000046","filed":"2026-07-30","form":"10-Q"},{"accn":"0001624794-19-000021","filed":"2019-05-22","form":"10-K"},{"accn":"0001624794-20-000051","filed":"2020-05-20","form":"10-K"},{"accn":"0001624794-21-000031","filed":"2021-05-20","form":"10-K"},{"accn":"0001193125-16-616636","filed":"2016-06-08","form":"10-K"},{"accn":"0001624794-17-000014","filed":"2017-06-14","form":"10-K"},{"accn":"0001193125-16-681344","filed":"2016-08-15","form":"10-Q"},{"accn":"0001624794-18-000009","filed":"2018-05-30","form":"10-K"},{"accn":"0001193125-16-766231","filed":"2016-11-14","form":"10-Q"},{"accn":"0001193125-15-378398","filed":"2015-11-16","form":"10-Q"},{"accn":"0001193125-16-463816","filed":"2016-02-16","form":"10-Q"},{"accn":"0001624794-17-000008","filed":"2017-02-13","form":"10-Q"},{"accn":"0001624794-18-000016","filed":"2018-08-01","form":"10-Q"},{"accn":"0001624794-17-000020","filed":"2017-08-09","form":"10-Q"},{"accn":"0001624794-17-000024","filed":"2017-11-08","form":"10-Q"},{"accn":"0001624794-18-000004","filed":"2018-02-08","form":"10-Q"},{"accn":"0001624794-19-000005","filed":"2019-02-05","form":"10-Q"},{"accn":"0001624794-18-000022","filed":"2018-11-07","form":"10-Q"},{"accn":"0001624794-19-000036","filed":"2019-08-08","form":"10-Q"},{"accn":"0001624794-19-000075","filed":"2019-11-05","form":"10-Q"},{"accn":"0001624794-20-000019","filed":"2020-02-04","form":"10-Q"},{"accn":"0001624794-20-000068","filed":"2020-08-03","form":"10-Q"},{"accn":"0001624794-20-000094","filed":"2020-10-30","form":"10-Q"},{"accn":"0001624794-21-000008","filed":"2021-02-05","form":"10-Q"},{"accn":"0001624794-21-000062","filed":"2021-08-04","form":"10-Q"},{"accn":"0001624794-21-000091","filed":"2021-11-03","form":"10-Q"}],"provenance":{"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2020-09-30","value":302041000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":184550000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":69026000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":63252000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":51343000},"grossProfit@2022Q4":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":72300000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":255962000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":86425000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":80647000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":65798000},"#0":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":318214000},"#1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":232870000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":85344000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":318214000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":92167000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":90959000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":73981000},"#2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":350745000},"#3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":257107000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":93638000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":350745000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":107421000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":103901000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":80106000},"#4":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":393312000},"#5":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":291428000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":101884000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":393312000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":115442000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":119185000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":92443000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":23112000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2020-12-31","value":402717000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":14500000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":7800000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":9800000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":48247000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":18100000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":16900000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":9500000},"pretaxIncome@2019Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":16900000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":61441000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":19700000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":12500000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":9400000},"pretaxIncome@2020Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":16000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":57388000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":15484000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":21111000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":2410000},"pretaxIncome@2021Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":11864000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":50868000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":27192000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":24528000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":12138000},"pretaxIncome@2022Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":27605000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":91465000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":39258000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":32251000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":18175000},"#6":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":125911000},"#7":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":89683000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":36228000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":125911000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":41511000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":40613000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":16388000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":66903000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":8500000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":7300000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-34000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":6300000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":-11882000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":24732000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":8700000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":13000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":2000000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1800000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":29705000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2015-04-02","end":"2015-06-30","value":8650000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":13000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":2000000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1800000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":25471000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4100000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":3800000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":400000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2800000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":11071000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":11700000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":15200000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":5000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":13700000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":45574000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":15200000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":8800000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":7300000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":14600000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":45717000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":11852000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":16033000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1859000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":10356000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":40099000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":20461000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":18171000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":9306000},"netIncome@2022Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":18446000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":66385000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":29443000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":24331000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":15599000},"#8":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":96435000},"#9":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":69372000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":27063000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":96435000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":30611000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":30055000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":9222000},"#10":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":101648000},"#11":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":69889000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":31759000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":101648000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":38591000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":36051000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":26948000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2021-03-31","value":415449000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2021-03-31","value":415449000},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.03},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.17},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2016-04-01","end":"2017-03-31","value":0.7},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.53},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.46},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-2.17},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.4},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2017-04-01","end":"2018-03-31","value":-0.76},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.73},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.97},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.32},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.91},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2018-04-01","end":"2019-03-31","value":2.93},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":1},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.58},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.48},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.96},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2019-04-01","end":"2020-03-31","value":3.01},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.8},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":1.08},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.12},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.66},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-04-01","end":"2021-03-31","value":2.65},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":1.3},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":1.15},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":0.59},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":1.17},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-04-01","end":"2022-03-31","value":4.2},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":1.88},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.57},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":1.01},"#12":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-04-01","end":"2023-03-31","value":6.2},"#13":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-04-01","end":"2023-03-31","value":15546000},"#14":{"kind":"computed","op":"product","terms":[{"ref":"#12"},{"ref":"#13"}],"value":96385200},"#15":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2022-04-01","end":"2022-12-31","value":4.46},"#16":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-04-01","end":"2022-12-31","value":15554000},"#17":{"kind":"computed","op":"product","terms":[{"ref":"#15"},{"ref":"#16"}],"value":69370840},"#18":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#17","weight":-1}],"value":27014360},"#19":{"kind":"computed","op":"sum","terms":[{"ref":"#13","weight":4},{"ref":"#16","weight":-3}],"rule":"unaverage-quarter","value":15522000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#18"},{"ref":"#19"}],"rule":"per-share-quarter","value":1.7403917021002449},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-04-01","end":"2023-03-31","value":6.2},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1.97},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":1.93},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":0.59},"#20":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2023-04-01","end":"2024-03-31","value":6.52},"#21":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-04-01","end":"2024-03-31","value":15581000},"#22":{"kind":"computed","op":"product","terms":[{"ref":"#20"},{"ref":"#21"}],"value":101588120},"#23":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2023-04-01","end":"2023-12-31","value":4.49},"#24":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-04-01","end":"2023-12-31","value":15578000},"#25":{"kind":"computed","op":"product","terms":[{"ref":"#23"},{"ref":"#24"}],"value":69945220},"#26":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#25","weight":-1}],"value":31642900},"#27":{"kind":"computed","op":"sum","terms":[{"ref":"#21","weight":4},{"ref":"#24","weight":-3}],"rule":"unaverage-quarter","value":15590000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#26"},{"ref":"#27"}],"rule":"per-share-quarter","value":2.0296921103271326},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2023-04-01","end":"2024-03-31","value":6.52},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":2.47},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":2.26},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":1.6},"#28":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-04-01","end":"2025-03-31","value":8.38},"#29":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-04-01","end":"2025-03-31","value":16314000},"#30":{"kind":"computed","op":"product","terms":[{"ref":"#28"},{"ref":"#29"}],"value":136711320},"#31":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-04-01","end":"2024-12-31","value":6.3},"#32":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-04-01","end":"2024-12-31","value":16136000},"#33":{"kind":"computed","op":"product","terms":[{"ref":"#31"},{"ref":"#32"}],"value":101656800},"#34":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#33","weight":-1}],"value":35054520},"#35":{"kind":"computed","op":"sum","terms":[{"ref":"#29","weight":4},{"ref":"#32","weight":-3}],"rule":"unaverage-quarter","value":16848000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#34"},{"ref":"#35"}],"rule":"per-share-quarter","value":2.080633903133903},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-04-01","end":"2025-03-31","value":8.38},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":2.43},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":2.41},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2025-10-01","end":"2025-12-31","value":0.62},"#36":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-04-01","end":"2026-03-31","value":6.7},"#37":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-04-01","end":"2026-03-31","value":16712000},"#38":{"kind":"computed","op":"product","terms":[{"ref":"#36"},{"ref":"#37"}],"value":111970400},"#39":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2025-04-01","end":"2025-12-31","value":5.47},"#40":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-04-01","end":"2025-12-31","value":16781000},"#41":{"kind":"computed","op":"product","terms":[{"ref":"#39"},{"ref":"#40"}],"value":91792070},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#41","weight":-1}],"value":20178330},"#43":{"kind":"computed","op":"sum","terms":[{"ref":"#37","weight":4},{"ref":"#40","weight":-3}],"rule":"unaverage-quarter","value":16505000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#42"},{"ref":"#43"}],"rule":"per-share-quarter","value":1.222558618600424},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-04-01","end":"2026-03-31","value":6.7},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":3.04},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2015-04-01","value":20448000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2015-04-01","value":20448000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2014-03-31","value":15411000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2014-09-30","value":25625000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2014-12-31","value":20589000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2015-06-30","value":31885000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2015-09-30","value":53945000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2015-12-31","value":51052000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-03-31","value":23146000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-03-31","value":23146000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2016-06-30","value":21710000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2016-09-30","value":24624000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2016-12-31","value":20414000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2017-03-31","value":23146000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2017-03-31","value":23146000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2017-06-30","value":25926000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2017-09-30","value":26483000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2017-12-31","value":26542000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2018-03-31","value":11706000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2018-03-31","value":11706000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2018-06-30","value":10983000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2018-09-30","value":11213000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2018-12-31","value":14624000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2019-03-31","value":26651000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2019-03-31","value":26651000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2019-06-30","value":10228000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2019-09-30","value":23677000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2019-12-31","value":39884000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2020-03-31","value":18338000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2020-03-31","value":18338000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2020-06-30","value":19687000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2020-09-30","value":47299000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2020-12-31","value":18260000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2021-03-31","value":10088000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2021-03-31","value":10088000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2021-06-30","value":15677000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2021-09-30","value":17329000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2021-12-31","value":16184000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2022-03-31","value":16619000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2022-03-31","value":16619000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2022-06-30","value":15519000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2022-09-30","value":13558000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2022-12-31","value":14721000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-03-31","value":18455000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-03-31","value":18455000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2023-06-30","value":14788000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2023-09-30","value":13846000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2023-12-31","value":24988000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2024-03-31","value":22156000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2024-03-31","value":22156000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2024-06-30","value":18852000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2024-09-30","value":273220000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2024-12-31","value":213754000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2025-03-31","value":225845000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2025-03-31","value":225845000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2025-06-30","value":37990000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2025-09-30","value":31471000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2025-12-31","value":40238000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2026-03-31","value":33799000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2026-03-31","value":33799000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2026-06-30","value":47495000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2015-03-31","value":132296000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2015-03-31","value":132296000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2015-09-30","value":184426000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2015-12-31","value":167328000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2016-03-31","value":155521000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2016-03-31","value":155521000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-06-30","value":155788000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2016-09-30","value":155204000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2016-12-31","value":138138000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2017-03-31","value":147046000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2017-03-31","value":147046000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2017-06-30","value":157157000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2017-09-30","value":153707000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2017-12-31","value":132623000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2018-03-31","value":127567000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2018-03-31","value":127567000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2018-06-30","value":130110000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2018-09-30","value":133497000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2018-12-31","value":124689000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2019-03-31","value":151267000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2019-03-31","value":151267000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":139738000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":149277000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2019-12-31","value":158625000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2020-03-31","value":150045000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2020-03-31","value":150045000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2020-06-30","value":153434000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2020-09-30","value":174858000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2020-12-31","value":215823000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-03-31","value":219118000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-03-31","value":219118000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2021-06-30","value":242672000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2021-09-30","value":244872000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2021-12-31","value":250718000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2022-03-31","value":300147000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2022-03-31","value":300147000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2022-06-30","value":330930000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2022-09-30","value":326285000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2022-12-31","value":322337000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-03-31","value":323056000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-03-31","value":323056000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2023-06-30","value":318680000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2023-09-30","value":318647000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2023-12-31","value":307508000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2024-03-31","value":331410000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2024-03-31","value":331410000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2024-06-30","value":331219000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2024-09-30","value":609497000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2024-12-31","value":563463000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-03-31","value":592861000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-03-31","value":592861000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2025-06-30","value":451032000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-09-30","value":447768000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2025-12-31","value":534672000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2026-03-31","value":589067000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2026-03-31","value":589067000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2026-06-30","value":615961000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2014-03-31","value":277820000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2015-03-31","value":286521000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2015-03-31","value":286521000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2015-09-30","value":393595000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2015-12-31","value":408569000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2016-03-31","value":392671000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2016-03-31","value":392671000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2016-06-30","value":389513000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2016-09-30","value":384377000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2016-12-31","value":364777000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2017-03-31","value":398427000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2017-03-31","value":398427000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2017-06-30","value":407550000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2017-09-30","value":403019000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2017-12-31","value":348460000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-03-31","value":340816000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-03-31","value":340816000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2018-06-30","value":338879000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2018-09-30","value":330924000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2018-12-31","value":317484000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2019-03-31","value":352632000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2019-03-31","value":352632000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-06-30","value":367031000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2019-09-30","value":371377000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2019-12-31","value":380694000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2020-03-31","value":374059000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2020-03-31","value":374059000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2020-06-30","value":874957000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2020-09-30","value":391667000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2020-12-31","value":880577000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2021-03-31","value":879522000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2021-03-31","value":879522000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2021-06-30","value":904242000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2021-09-30","value":903022000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2021-12-31","value":950045000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2022-03-31","value":995360000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2022-03-31","value":995360000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2022-06-30","value":1017923000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2022-09-30","value":1021392000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2022-12-31","value":1047672000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-03-31","value":1043453000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-03-31","value":1043453000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2023-06-30","value":1033099000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2023-09-30","value":1011306000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2023-12-31","value":993131000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-03-31","value":1043326000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-03-31","value":1043326000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2024-06-30","value":1050526000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2024-09-30","value":1359296000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2024-12-31","value":1350195000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-03-31","value":1379065000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-03-31","value":1379065000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2025-06-30","value":1535919000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-09-30","value":1517953000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2025-12-31","value":2285532000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2026-03-31","value":2316684000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2026-03-31","value":2316684000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2026-06-30","value":2333619000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2015-03-31","value":38522000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2015-03-31","value":38522000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2015-09-30","value":47464000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2015-12-31","value":29501000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2016-03-31","value":31563000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2016-03-31","value":31563000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-06-30","value":28558000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2016-09-30","value":31022000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2016-12-31","value":36842000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2017-03-31","value":38499000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2017-03-31","value":38499000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2017-06-30","value":48953000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2017-09-30","value":49265000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2017-12-31","value":43828000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2018-03-31","value":44854000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2018-03-31","value":44854000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2018-06-30","value":45339000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2018-09-30","value":41996000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2018-12-31","value":44381000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2019-03-31","value":49172000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2019-03-31","value":49172000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":44830000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":50708000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2019-12-31","value":53279000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2020-03-31","value":59146000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2020-03-31","value":59146000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2020-06-30","value":53953000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2020-09-30","value":57410000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2020-12-31","value":76759000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-03-31","value":82748000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-03-31","value":82748000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2021-06-30","value":91727000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2021-09-30","value":85714000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2021-12-31","value":98426000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2022-03-31","value":117402000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2022-03-31","value":117402000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2022-06-30","value":121814000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2022-09-30","value":111881000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2022-12-31","value":109376000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-03-31","value":108039000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-03-31","value":108039000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2023-06-30","value":106445000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2023-09-30","value":112702000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2023-12-31","value":111127000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2024-03-31","value":115836000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2024-03-31","value":115836000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2024-06-30","value":121485000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2024-09-30","value":159450000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2024-12-31","value":134715000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-03-31","value":147202000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-03-31","value":147202000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2025-06-30","value":157896000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-09-30","value":162105000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2025-12-31","value":226169000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2026-03-31","value":226921000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2026-03-31","value":226921000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2026-06-30","value":228126000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2015-03-31","value":81920000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2015-03-31","value":81920000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2015-09-30","value":140732000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2015-12-31","value":152859000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2016-03-31","value":134250000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2016-03-31","value":134250000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2016-06-30","value":126770000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2016-09-30","value":118002000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2016-12-31","value":96133000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2017-03-31","value":125989000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2017-03-31","value":125989000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2017-06-30","value":123965000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2017-09-30","value":108850000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2017-12-31","value":88025000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2018-03-31","value":75051000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2018-03-31","value":75051000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2018-06-30","value":71270000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2018-09-30","value":70623000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2018-12-31","value":63657000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2019-03-31","value":88946000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2019-03-31","value":88946000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2019-06-30","value":90204000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2019-09-30","value":84938000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2019-12-31","value":87702000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2020-03-31","value":92504000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2020-03-31","value":92504000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2020-06-30","value":87347000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2020-09-30","value":89626000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2020-12-31","value":477860000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2021-03-31","value":464072000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2021-03-31","value":464072000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2021-06-30","value":459416000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2021-09-30","value":439157000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2021-12-31","value":475931000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2022-03-31","value":510949000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2022-03-31","value":510949000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2022-06-30","value":535683000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2022-09-30","value":520855000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2022-12-31","value":531500000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-03-31","value":499314000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-03-31","value":499314000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2023-06-30","value":454096000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2023-09-30","value":405343000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2023-12-31","value":384940000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2024-03-31","value":408248000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2024-03-31","value":408248000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2024-06-30","value":380754000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2024-09-30","value":308947000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2024-12-31","value":285978000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2025-03-31","value":286632000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2025-03-31","value":286632000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2025-06-30","value":405658000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2025-09-30","value":369396000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2025-12-31","value":1199490000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2026-03-31","value":1247286000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2026-03-31","value":1247286000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2026-06-30","value":1240997000},"#44":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2015-03-31","value":13143000},"#45":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2015-03-31","value":13561000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45"}],"rule":"component-sum","value":26704000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45"}],"rule":"component-sum","value":26704000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2021-06-30","value":434970000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2021-09-30","value":452972000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2021-12-31","value":463758000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2022-03-31","value":469086000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2022-03-31","value":469086000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2022-06-30","value":466720000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2022-09-30","value":483033000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2022-12-31","value":498768000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2023-03-31","value":525675000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2023-03-31","value":525675000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2023-06-30","value":560094000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2023-09-30","value":586927000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2023-12-31","value":589072000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2024-03-31","value":615723000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2024-03-31","value":615723000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2024-06-30","value":650158000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2024-09-30","value":1030166000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2024-12-31","value":1044023000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2025-03-31","value":1072246000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2025-03-31","value":1072246000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2025-06-30","value":1109828000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2025-09-30","value":1129967000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2025-12-31","value":1067117000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2026-03-31","value":1050409000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2026-03-31","value":1050409000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2026-06-30","value":1073612000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2014-03-31","value":196186000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2015-03-31","value":204601000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2015-03-31","value":204601000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2015-09-30","value":252863000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2015-12-31","value":255710000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2016-03-31","value":258010000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2016-03-31","value":258010000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2016-06-30","value":262743000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2016-09-30","value":266375000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2016-12-31","value":268644000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2017-03-31","value":272438000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2017-03-31","value":272438000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2017-06-30","value":283585000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2017-09-30","value":294169000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2017-12-31","value":260435000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2018-03-31","value":265765000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2018-03-31","value":265765000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2018-06-30","value":267609000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2018-09-30","value":260301000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2018-12-31","value":253827000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2019-03-31","value":267471000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2019-03-31","value":267471000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2019-06-30","value":276827000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2019-09-30","value":286439000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2019-12-31","value":292992000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":5,"unit":"USD","end":"2021-03-31","value":0},"temporaryEquity@FY2021":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":5,"unit":"USD","end":"2021-03-31","value":0},"temporaryEquity@2022Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":42,"unit":"USD","end":"2021-06-30","value":13706000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":43,"unit":"USD","end":"2021-09-30","value":14918000},"temporaryEquity@2022Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2021-12-31","value":15376000},"temporaryEquity@2022Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2022-03-31","value":15325000},"temporaryEquity@FY2022":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2022-03-31","value":15325000},"temporaryEquity@2023Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2022-06-30","value":15520000},"temporaryEquity@2023Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":3,"unit":"USD","end":"2022-09-30","value":17504000},"temporaryEquity@2023Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":4,"unit":"USD","end":"2022-12-31","value":17404000},"temporaryEquity@2023Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2023-03-31","value":18464000},"temporaryEquity@FY2023":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2023-03-31","value":18464000},"temporaryEquity@2024Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":7,"unit":"USD","end":"2023-06-30","value":18909000},"temporaryEquity@2024Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":8,"unit":"USD","end":"2023-09-30","value":19036000},"temporaryEquity@2024Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":9,"unit":"USD","end":"2023-12-31","value":19119000},"temporaryEquity@2024Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":10,"unit":"USD","end":"2024-03-31","value":19355000},"temporaryEquity@FY2024":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":10,"unit":"USD","end":"2024-03-31","value":19355000},"temporaryEquity@2025Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2024-06-30","value":19614000},"temporaryEquity@2025Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":12,"unit":"USD","end":"2024-09-30","value":20183000},"temporaryEquity@2025Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":13,"unit":"USD","end":"2024-12-31","value":20194000},"temporaryEquity@2025Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":14,"unit":"USD","end":"2025-03-31","value":20187000},"temporaryEquity@FY2025":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":14,"unit":"USD","end":"2025-03-31","value":20187000},"temporaryEquity@2026Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":15,"unit":"USD","end":"2025-06-30","value":20433000},"temporaryEquity@2026Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":16,"unit":"USD","end":"2025-09-30","value":18590000},"temporaryEquity@2026Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":17,"unit":"USD","end":"2025-12-31","value":18925000},"temporaryEquity@2026Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":18,"unit":"USD","end":"2026-03-31","value":18989000},"temporaryEquity@FY2026":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":18,"unit":"USD","end":"2026-03-31","value":18989000},"temporaryEquity@2027Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":18,"unit":"USD","end":"2026-06-30","value":19010000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":41530000},"#46":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":39036000},"#47":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":32673000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":6363000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":39036000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":10449000},"#48":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2017-04-01","end":"2017-09-30","value":25456000},"#49":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":10449000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":15007000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":60641000},"#50":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-09-30","value":122467000},"#51":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":60641000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":61826000},"#52":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":151335000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":28868000},"#53":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":149653000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":-1682000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":149653000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":75620000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":21629000},"#54":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":32068000},"#55":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2014-04-01","end":"2014-09-30","value":19855000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":12213000},"#56":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":35468000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":3400000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":35468000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2015-04-02","end":"2015-06-30","value":10176000},"#57":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":26,"unit":"USD","start":"2015-04-02","end":"2015-09-30","value":21595000},"#58":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2015-04-02","end":"2015-06-30","value":10176000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":11419000},"#59":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":38482000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":16887000},"#60":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":37757000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":-725000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":3851000},"#61":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2016-04-01","end":"2016-09-30","value":18971000},"#62":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":3851000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":15120000},"#63":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":33747000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":14776000},"#64":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":15042000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":15042000},"#65":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":19,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":6869000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":6869000},"#66":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1656000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":1656000},"#67":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2015-09-30","value":76738000},"#68":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2015-09-30","value":17436000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68"}],"rule":"component-sum","value":94174000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2020-06-30","value":284010000},"#69":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":8833000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":8833000},"#70":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1079000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":1079000},"#71":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-09-30","value":4941000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":3862000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":3862000},"#73":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":8356000},"#74":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":3415000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":3415000},"#75":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":15653000},"#76":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":7297000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":7297000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":15653000},"#77":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2015000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":2015000},"#78":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":17257000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":17257000},"#79":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":6004000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":6004000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":10515000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":11738000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":13754000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":14933000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":13836000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":14636000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":22718000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":36408000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":34957000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":38290000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":42222000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2013-04-01","end":"2014-03-31","value":15624000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":15711000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":15624000},"#80":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2014-04-01","end":"2015-03-31","value":15624000},"#81":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2014-04-01","end":"2014-12-31","value":15624000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80","weight":4},{"ref":"#81","weight":-3}],"rule":"unaverage-quarter","value":15624000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2014-04-01","end":"2015-03-31","value":15624000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2015-04-02","end":"2015-06-30","value":15624000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":15711000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":15741000},"#82":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2015-04-01","end":"2016-03-31","value":15675000},"#83":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2015-04-01","end":"2015-12-31","value":15688000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82","weight":4},{"ref":"#83","weight":-3}],"rule":"unaverage-quarter","value":15636000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2015-04-01","end":"2016-03-31","value":15675000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":15778000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":15763000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":15894000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":42200000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":34200000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":42900000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":54900000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":161370000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":47200000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":47400000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":37700000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":44800000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":176837000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":42600000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":48300000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":92240000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":92333000},"#84":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":287460000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":287460000},"#85":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":89300000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":89300000},"#86":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":84400000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":84400000},"#87":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":69000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":69000000},"#88":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":83500000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":83500000},"#89":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":326222000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":326222000},"#90":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":89600000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":89600000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":84943000},"#91":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":91600000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":91600000},"#92":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":77500000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":77500000},"#93":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":91500000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"}],"rule":"component-sum","value":91500000},"#94":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":350155000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#94"}],"rule":"component-sum","value":350155000},"#95":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":102300000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":102300000},"#96":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":101300000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":101300000},"#97":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":83700000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":83700000},"#98":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":98600000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":98600000},"#99":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":385871000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":385871000},"#100":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":91000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":91000000},"#101":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":104900000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#101"}],"rule":"component-sum","value":104900000},"costOfRevenue@2022Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":100957000},"#102":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":89900000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":89900000},"#103":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":133400000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":133400000},"#104":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":419205000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#104"}],"rule":"component-sum","value":419205000},"#105":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":161266000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#105"}],"rule":"component-sum","value":161266000},"#106":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":155585000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#106"}],"rule":"component-sum","value":155585000},"#107":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":136286000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":136286000},"#108":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":173300000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":173300000},"#109":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":626435000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":626435000},"#110":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":199934000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":199934000},"#111":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":191192000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":191192000},"#112":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":171093000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#112"}],"rule":"component-sum","value":171093000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":370473000},"#113":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":757904000},"#114":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":562219000},"#115":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":195685000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":195685000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":757904000},"#116":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":203360000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":203360000},"#117":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":203653000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":203653000},"#118":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":174967000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#118"}],"rule":"component-sum","value":174967000},"#119":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":792840000},"#120":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":581980000},"#121":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":210860000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":210860000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":792840000},"#122":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":226177000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":226177000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":113509000},"#123":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":227926000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":227926000},"#124":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":193649000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":193649000},"#125":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":878301000},"#126":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":647752000},"#127":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":230549000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":230549000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#125"}],"rule":"component-sum","value":878301000},"#128":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":263646000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":263646000},"#129":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":276951000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#129"}],"rule":"component-sum","value":276951000},"#130":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":232992000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":232992000},"#131":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":1082549000},"#132":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":773589000},"#133":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":308960000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":308960000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":110545000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":1082549000},"#134":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":350650000},"revenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#134"}],"rule":"component-sum","value":350650000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":24,"unit":"USD","start":"2015-04-02","end":"2015-06-30","value":88909000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":83700000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":70900000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":76300000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":266917000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":231713000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":88900000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":83700000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":70900000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":76300000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":261834000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":74900000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":70900000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":65300000},"revenue@2017Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":76400000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":119627000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":34919000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":32175000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":105295000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":38700000},"#135":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":135409000},"#136":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":102094000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":33315000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":135409000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2015-04-02","end":"2015-06-30","value":48465000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":42901000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":38769000},"#137":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":132250000},"#138":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":130135000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":2115000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":132250000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":45904000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":44468000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":37888000},"#139":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":158504000},"#140":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":112587000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":45917000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":158504000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":47426000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":44761000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":38826000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":30200000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":36100000},"#141":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":178282000},"#142":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":131013000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":47269000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":178282000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":47490000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":49403000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":43260000},"#143":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":188785000},"#144":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":140153000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":48632000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":188785000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":55098000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":53920000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":46025000},"#145":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":209034000},"#146":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":155043000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":53991000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":209034000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":48355000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":56629000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":51240000},"costOfRevenue@2021Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":78430000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":234655000},"#147":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":439690000},"#148":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":329349000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":110341000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":439690000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":111193000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":112694000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":100986000},"#149":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":442095000},"#150":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":324873000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":117222000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":442095000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":118756000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":124025000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":113543000},"#151":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":484989000},"#152":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":356324000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":128665000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":484989000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":148204000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":157766000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":140549000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":147940000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":42100000},"#153":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":628867000},"#154":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":446519000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":182348000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":628867000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":193289000},"costOfRevenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"grossProfit@2015Q1","weight":-1}],"rule":"accounting-identity","value":48500000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":112086000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":40400000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":40800000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":32100000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":34600000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":126425000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2015-04-02","end":"2015-06-30","value":40444000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":40800000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":32100000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":34600000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":134667000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":36200000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":34900000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":27400000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":30400000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":128956000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":41900000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":39700000},"#155":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":453682000},"#156":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":327070000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":126612000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":453682000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":157361000},"#157":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":72864000},"#158":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":3888000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158"}],"rule":"component-sum","value":76752000},"#159":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":81681000},"#160":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":4600000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160"}],"rule":"component-sum","value":86281000},"#161":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2015-04-02","end":"2015-06-30","value":26156000},"#162":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2015-04-02","end":"2015-06-30","value":1657000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162"}],"rule":"component-sum","value":27813000},"#163":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":20065000},"#164":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":9556000},"#165":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":649000},"#166":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1600000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"},{"ref":"#165"},{"ref":"#166"}],"rule":"component-sum","value":31870000},"#167":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":25005000},"#168":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1600000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":26605000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":97380000},"#169":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":26526000},"#170":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":28,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":11365000},"#171":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1346000},"#172":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1600000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170"},{"ref":"#171"},{"ref":"#172"}],"rule":"component-sum","value":40837000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":88472000},"#174":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":72747000},"#175":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":15725000},"#176":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":5200000},"#177":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":4896000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":304000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#178"}],"rule":"component-sum","value":16029000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#176"}],"rule":"component-sum","value":93672000},"#179":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":29711000},"#180":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180"}],"rule":"component-sum","value":31711000},"#181":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":25894000},"#182":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1900000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182"}],"rule":"component-sum","value":27794000},"#183":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":22230000},"#184":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1100000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184"}],"rule":"component-sum","value":23330000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":95601000},"#186":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":70623000},"#187":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":24978000},"#188":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3400000},"#189":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":6100000},"#190":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":3200000},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":2900000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"},{"ref":"#191"}],"rule":"component-sum","value":31278000},"#192":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":4661000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#192"},{"ref":"#189"}],"rule":"component-sum","value":106362000},"#193":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":25202000},"#194":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1800000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":27002000},"#195":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":25109000},"#196":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1800000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"}],"rule":"component-sum","value":26909000},"#197":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":22270000},"#198":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1800000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198"}],"rule":"component-sum","value":24070000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":98281000},"#200":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":72581000},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":25700000},"#202":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":232000},"#203":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":232000},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":0},"#205":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":7100000},"#206":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":5300000},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":1800000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#204"},{"ref":"#207"}],"rule":"component-sum","value":27500000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#202"},{"ref":"#205"}],"rule":"component-sum","value":105613000},"#208":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":24344000},"#209":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1600000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":25944000},"#210":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":24807000},"#211":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1500000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"}],"rule":"component-sum","value":26307000},"#212":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":100930000},"#213":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":74156000},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":26774000},"#215":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":6200000},"#216":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":4600000},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":1600000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#217"}],"rule":"component-sum","value":28374000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#215"}],"rule":"component-sum","value":107130000},"#218":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":26914000},"#219":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1700000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":28614000},"#220":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":27282000},"#221":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1700000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"}],"rule":"component-sum","value":28982000},"#222":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":27203000},"#223":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1700000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223"}],"rule":"component-sum","value":28903000},"#224":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":110032000},"#225":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":81398000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":28634000},"#227":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":6700000},"#228":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":5100000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":1600000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#229"}],"rule":"component-sum","value":30234000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#227"}],"rule":"component-sum","value":116732000},"#230":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":26499000},"#231":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1700000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"}],"rule":"component-sum","value":28199000},"#232":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":26556000},"#233":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1700000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":28256000},"#234":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":35221000},"#235":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":2100000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235"}],"rule":"component-sum","value":37321000},"#236":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":125330000},"#237":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":88276000},"#238":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":37054000},"#239":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":10500000},"#240":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":5400000},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":5100000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#241"}],"rule":"component-sum","value":42154000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#239"}],"rule":"component-sum","value":135830000},"#242":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":40124000},"#243":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":9100000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243"}],"rule":"component-sum","value":49224000},"#244":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":37160000},"#245":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":5100000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"}],"rule":"component-sum","value":42260000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":40873000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":35317000},"#246":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":37894000},"#247":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":5200000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"}],"rule":"component-sum","value":43094000},"#248":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":158582000},"#249":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":115177000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":43405000},"#251":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":24800000},"#252":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":19400000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":5400000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#253"}],"rule":"component-sum","value":48805000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#251"}],"rule":"component-sum","value":183382000},"#254":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":45552000},"#255":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":5200000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255"}],"rule":"component-sum","value":50752000},"#256":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":45330000},"#257":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5400000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"}],"rule":"component-sum","value":50730000},"#258":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":42686000},"#259":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":5800000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259"}],"rule":"component-sum","value":48486000},"#260":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":179148000},"#261":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":133568000},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":45580000},"#263":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":22100000},"#264":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":16400000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":5700000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#265"}],"rule":"component-sum","value":51280000},"#266":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":52352000},"#267":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":6500000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267"}],"rule":"component-sum","value":58852000},"#268":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":4800000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#268"},{"ref":"#263"}],"rule":"component-sum","value":206048000},"#269":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":46961000},"#270":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":5700000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270"}],"rule":"component-sum","value":52661000},"#271":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":48966000},"#272":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":5700000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":54666000},"#273":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":46400000},"#274":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":5700000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":52100000},"#275":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":190119000},"#276":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":142327000},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":47792000},"#278":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":22600000},"#279":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":17000000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":5600000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#280"}],"rule":"component-sum","value":53392000},"#281":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":5900000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#281"},{"ref":"#278"}],"rule":"component-sum","value":218619000},"#282":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":52361000},"#283":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":5500000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283"}],"rule":"component-sum","value":57861000},"#284":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":50511000},"#285":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":6400000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285"}],"rule":"component-sum","value":56911000},"#286":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":212064000},"#287":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":155224000},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":56840000},"#289":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":25900000},"#290":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":18300000},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":7600000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#291"}],"rule":"component-sum","value":64440000},"#292":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":5300000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#292"},{"ref":"#289"}],"rule":"component-sum","value":243264000},"#293":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":60566000},"#294":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":8700000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294"}],"rule":"component-sum","value":69266000},"#295":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":62405000},"#296":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":9400000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296"}],"rule":"component-sum","value":71805000},"#297":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":75105000},"#298":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":14700000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298"}],"rule":"component-sum","value":89805000},"#299":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":269520000},"#300":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":198076000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":71444000},"#302":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":47300000},"#303":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":32700000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":14600000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#304"}],"rule":"component-sum","value":86044000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":49659000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":17744000},"#305":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":5800000},"operatingExpenses@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#305"},{"ref":"#302"}],"rule":"component-sum","value":322620000},"#306":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":77507000},"#307":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":15200000},"operatingExpenses@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307"}],"rule":"component-sum","value":92707000},"#308":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":8673000},"#309":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":27,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":10640000},"#310":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1451000},"#311":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1200000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309"},{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":21964000},"#312":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":7975000},"#313":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":28,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":9646000},"#314":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1353000},"#315":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1200000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313"},{"ref":"#314"},{"ref":"#315"}],"rule":"component-sum","value":20174000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":37913000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":11749000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":9722000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":17204000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":9421000},"#316":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":44034000},"#317":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":35614000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":8420000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":44034000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2015-04-02","end":"2015-06-30","value":14288000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":20778000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":5623000},"#318":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":46195000},"#319":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":40690000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":5505000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":46195000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":7410000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":6969000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":5126000},"#320":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":32040000},"#321":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":26729000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":5311000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":32040000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":16671000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":14552000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":7940000},"#322":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":49659000},"#323":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":39163000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":10496000},"#324":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":60440000},"#325":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":44369000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":16071000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":60440000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":20321000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":20122000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":10488000},"#326":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":65854000},"#327":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":50932000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":14922000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":65854000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":16253000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":22180000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":4117000},"#328":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":59220000},"#329":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":42550000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":16670000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":59220000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":28902000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":26092000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":13449000},"#330":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":97380000},"#331":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":68443000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":28937000},"#332":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":139066000},"#333":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":99302000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":39764000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":139066000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":45206000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":41993000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":27581000},"#334":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":159118000},"#335":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":114780000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":44338000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":159118000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":55060000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":51549000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":29595000},"#336":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":181248000},"#337":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":136204000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":45044000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":181248000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":54876000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":56780000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":17338000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":32160000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":16100000},"#338":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":168535000},"#339":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":128994000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":39541000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":168535000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":79854000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":37526000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":13600000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":19800000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":4800000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":44928000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2015-04-02","end":"2015-06-30","value":13556000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":19800000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":4800000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":6000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":42973000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":8900000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":12500000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":5000000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5800000},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.24},"#340":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":140480000},"#341":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":98512000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":41968000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":140480000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":52800000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":49531000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":31273000},"#342":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":180117000},"#343":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":133604000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":46513000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":180117000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":54382000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":55468000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":7898000},"#344":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":145553000},"#345":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":117749000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":27804000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":145553000},"#346":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":136652000},"#347":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":101590000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":35062000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":136652000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":40925000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":40656000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":10261000},"#348":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":112045000},"#349":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":91843000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":20202000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":112045000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":49759000},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2013-04-01","end":"2014-03-31","value":1.58},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.55},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.83},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.13},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.12},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2014-04-01","end":"2015-03-31","value":1.9},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2015-04-02","end":"2015-06-30","value":0.55},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.83},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.13},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.12},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2015-04-01","end":"2016-03-31","value":1.62},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.26},"#350":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2015-12-31","value":105762000},"#351":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2015-12-31","value":561000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":106323000},"#352":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2016-03-31","value":89121000},"#353":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2016-03-31","value":561000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"component-sum","value":89682000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"component-sum","value":89682000},"#354":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2016-06-30","value":83981000},"#355":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2016-06-30","value":561000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":84542000},"#356":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2016-09-30","value":71841000},"#357":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2016-09-30","value":561000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":72402000},"#358":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2016-12-31","value":46286000},"#359":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2016-12-31","value":561000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"}],"rule":"component-sum","value":46847000},"#360":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2017-03-31","value":72646000},"#361":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2017-03-31","value":561000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"component-sum","value":73207000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"component-sum","value":73207000},"#362":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2017-06-30","value":66630000},"#363":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2017-06-30","value":561000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363"}],"rule":"component-sum","value":67191000},"#364":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2017-09-30","value":52615000},"#365":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2017-09-30","value":561000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":53176000},"#366":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2017-12-31","value":39600000},"#367":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2017-12-31","value":561000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":40161000},"#368":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2018-03-31","value":23459000},"#369":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2018-03-31","value":561000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":24020000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":24020000},"#370":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2018-06-30","value":19319000},"#371":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2018-06-30","value":561000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":19880000},"#372":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2018-09-30","value":21179000},"#373":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2018-09-30","value":561000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373"}],"rule":"component-sum","value":21740000},"#374":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2018-12-31","value":11039000},"#375":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2018-12-31","value":561000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375"}],"rule":"component-sum","value":11600000},"#376":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2019-03-31","value":30898000},"#377":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2019-03-31","value":561000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":31459000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":31459000},"#378":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2019-06-30","value":21258000},"#379":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":561000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":21819000},"#380":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2019-09-30","value":10618000},"#381":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":561000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":11179000},"#382":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2019-12-31","value":10477000},"#383":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2019-12-31","value":561000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383"}],"rule":"component-sum","value":11038000},"#384":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2020-03-31","value":10337000},"#385":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2020-03-31","value":561000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"}],"rule":"component-sum","value":10898000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"}],"rule":"component-sum","value":10898000},"#386":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2020-06-30","value":10197000},"#387":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2020-06-30","value":561000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":10758000},"#388":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2020-09-30","value":10056000},"#389":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2020-09-30","value":561000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":10617000},"#390":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2020-12-31","value":254916000},"#391":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2020-12-31","value":561000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"}],"rule":"component-sum","value":255477000},"#392":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2021-03-31","value":241776000},"#393":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2021-03-31","value":561000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":242337000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":242337000},"#394":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2021-06-30","value":230635000},"#395":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2021-06-30","value":561000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395"}],"rule":"component-sum","value":231196000},"#396":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2021-09-30","value":213495000},"#397":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2021-09-30","value":561000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397"}],"rule":"component-sum","value":214056000},"#398":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2021-12-31","value":230355000},"#399":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2021-12-31","value":561000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399"}],"rule":"component-sum","value":230916000},"#400":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2022-03-31","value":252214000},"#401":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2022-03-31","value":561000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401"}],"rule":"component-sum","value":252775000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401"}],"rule":"component-sum","value":252775000},"#402":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2022-06-30","value":273074000},"#403":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2022-06-30","value":561000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"}],"rule":"component-sum","value":273635000},"#404":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2022-09-30","value":268934000},"#405":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2022-09-30","value":561000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405"}],"rule":"component-sum","value":269495000},"#406":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2024-09-30","value":0},"#407":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2024-09-30","value":0},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407"}],"rule":"component-sum","value":0},"#408":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2022-12-31","value":275973000},"#409":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2022-12-31","value":561000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409"}],"rule":"component-sum","value":276534000},"#410":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2023-03-31","value":253000000},"#411":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2023-03-31","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":253000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":253000000},"#412":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2023-06-30","value":210000000},"#413":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2023-06-30","value":0},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413"}],"rule":"component-sum","value":210000000},"#414":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2023-09-30","value":173000000},"#415":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2023-09-30","value":0},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"}],"rule":"component-sum","value":173000000},"#416":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2023-12-31","value":153000000},"#417":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2023-12-31","value":0},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"}],"rule":"component-sum","value":153000000},"#418":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2024-03-31","value":166000000},"#419":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2024-03-31","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419"}],"rule":"component-sum","value":166000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419"}],"rule":"component-sum","value":166000000},"#420":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2024-06-30","value":115000000},"#421":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2024-06-30","value":0},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421"}],"rule":"component-sum","value":115000000},"#422":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2024-12-31","value":0},"#423":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2024-12-31","value":0},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":0},"#424":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2025-03-31","value":0},"#425":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2025-03-31","value":0},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"}],"rule":"component-sum","value":0},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"}],"rule":"component-sum","value":0},"#426":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2025-06-30","value":95000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":95000000},"#427":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2025-09-30","value":60000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#427"}],"rule":"component-sum","value":60000000},"#428":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2025-12-31","value":768298000},"#429":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2025-12-31","value":29458000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"}],"rule":"component-sum","value":797756000},"#430":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2026-03-31","value":839836000},"#431":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2026-03-31","value":29458000},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431"}],"rule":"component-sum","value":869294000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431"}],"rule":"component-sum","value":869294000},"#432":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2026-06-30","value":825993000},"#433":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2026-06-30","value":29458000},"totalDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433"}],"rule":"component-sum","value":855451000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2020-03-31","value":276741000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2020-03-31","value":276741000},"#434":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":38759000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":13303000},"#435":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":43156000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":4397000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":43156000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":8947000},"#436":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-09-30","value":24940000},"#437":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":8947000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":15993000},"#438":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":49880000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":24940000},"#439":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":59710000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":9830000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":59710000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":9410000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":18930000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":50257000},"#440":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-09-30","value":37107000},"#441":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":9410000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":27697000},"#442":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":59911000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":22804000},"#443":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":69897000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":9986000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":69897000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":14146000},"#444":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-09-30","value":44783000},"#445":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":14146000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":30637000},"#446":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":54046000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":9263000},"#447":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":66254000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":12208000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":66254000},"#448":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-09-30","value":42775000},"#449":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":18930000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":23845000},"#450":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":69472000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":26697000},"#451":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":69089000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":-383000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":69089000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":16813000},"#452":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-09-30","value":47293000},"#453":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":16813000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":30480000},"#454":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":84072000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":36779000},"#455":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":121453000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":37381000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":121453000},"#456":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-09-30","value":94936000},"#457":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":50257000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":44679000},"#458":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":141914000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":46978000},"#459":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":164332000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":22418000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":164332000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":62655000},"#460":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-09-30","value":130169000},"#461":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":62655000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":67514000},"#462":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":141069000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":10900000},"#463":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":168362000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":27293000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":168362000},"#464":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2014-04-01","end":"2014-12-31","value":8364000},"#465":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":27,"unit":"USD","start":"2014-04-01","end":"2014-09-30","value":6350000},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":2014000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#466"}],"rule":"component-sum","value":2014000},"#467":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":23,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":8672000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":308000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":308000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":8672000},"#469":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":24,"unit":"USD","start":"2015-04-02","end":"2015-06-30","value":1873000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":1873000},"#470":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":26,"unit":"USD","start":"2015-04-02","end":"2015-09-30","value":3192000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":1319000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#471"}],"rule":"component-sum","value":1319000},"#472":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2015-04-01","end":"2015-12-31","value":6024000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":2832000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":2832000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":15253000},"#474":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":9306000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":3282000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":3282000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":9306000},"#476":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":31,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2772000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":2772000},"#477":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":32,"unit":"USD","start":"2016-04-01","end":"2016-09-30","value":5075000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":2303000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#478"}],"rule":"component-sum","value":2303000},"#479":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":5602000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":527000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":527000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":1267000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":1267000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-10-01","end":"2022-12-31","value":15512000},"#482":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":35,"unit":"USD","start":"2017-04-01","end":"2017-09-30","value":2964000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":1308000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":1308000},"#484":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":34,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":4263000},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":1299000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":1299000},"#486":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":20,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":5534000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":1271000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":1271000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":5534000},"#488":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1489000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":1489000},"#489":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-09-30","value":2742000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":1253000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":1253000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-10-01","end":"2025-12-31","value":16641000},"#491":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2018-04-01","end":"2018-12-31","value":4766000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":2024000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":2024000},"#493":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":21,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":7515000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":2749000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":2749000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":7515000},"#495":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":39,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2226000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":2226000},"#496":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-09-30","value":4571000},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":2345000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":2345000},"#498":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":41,"unit":"USD","start":"2019-04-01","end":"2019-12-31","value":7595000},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":3024000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":3024000},"#500":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":11437000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":3842000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":3842000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":11437000},"#502":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":42,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1837000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":1837000},"#503":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-09-30","value":4357000},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":2520000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":2520000},"#505":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2020-04-01","end":"2020-12-31","value":6886000},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":2529000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":2529000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":1947000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":1947000},"#508":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-09-30","value":4516000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":2501000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":2501000},"#510":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":8268000},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":3752000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":3752000},"#512":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2022-04-01","end":"2023-03-31","value":13951000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":5683000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"}],"rule":"component-sum","value":5683000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":13951000},"#514":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4971000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":4971000},"#515":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-09-30","value":7785000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":2814000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":2814000},"#517":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":11668000},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":3883000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":3883000},"#519":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":16575000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":4907000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":4907000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":16575000},"#521":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3101000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":3101000},"#522":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2024-04-01","end":"2024-09-30","value":8587000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":5486000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":5486000},"#524":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":11735000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":3148000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":3148000},"#526":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":16266000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":4531000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":4531000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":16266000},"#528":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2904000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":2904000},"#529":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-09-30","value":5984000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":3080000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":3080000},"#531":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2025-04-01","end":"2025-12-31","value":12130000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":6146000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":6146000},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":5127000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":5127000},"#534":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2016-04-01","end":"2017-03-31","value":15839000},"#535":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2016-04-01","end":"2016-12-31","value":15812000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534","weight":4},{"ref":"#535","weight":-3}],"rule":"unaverage-quarter","value":15920000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2016-04-01","end":"2017-03-31","value":15839000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":15923000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":15945000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":15694000},"#536":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2017-04-01","end":"2018-03-31","value":15671000},"#537":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2017-04-01","end":"2017-12-31","value":15659000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536","weight":4},{"ref":"#537","weight":-3}],"rule":"unaverage-quarter","value":15707000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2017-04-01","end":"2018-03-31","value":15671000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":15932000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":15649000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":15353000},"#538":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2018-04-01","end":"2019-03-31","value":15532000},"#539":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2018-04-01","end":"2018-12-31","value":15645000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538","weight":4},{"ref":"#539","weight":-3}],"rule":"unaverage-quarter","value":15193000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2018-04-01","end":"2019-03-31","value":15532000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":15193000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":15180000},"#540":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2019-04-01","end":"2020-03-31","value":15206000},"#541":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2019-04-01","end":"2019-12-31","value":15222000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540","weight":4},{"ref":"#541","weight":-3}],"rule":"unaverage-quarter","value":15158000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2019-04-01","end":"2020-03-31","value":15206000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":14808000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":14842000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":15079000},"#542":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2020-04-01","end":"2021-03-31","value":15126000},"#543":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2020-04-01","end":"2020-12-31","value":14911000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542","weight":4},{"ref":"#543","weight":-3}],"rule":"unaverage-quarter","value":15771000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2020-04-01","end":"2021-03-31","value":15126000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":15781000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":15811000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":15844000},"#544":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-04-01","end":"2022-03-31","value":15807000},"#545":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2021-04-01","end":"2021-12-31","value":15809000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544","weight":4},{"ref":"#545","weight":-3}],"rule":"unaverage-quarter","value":15801000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-04-01","end":"2022-03-31","value":15807000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":15652000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":15477000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13","weight":4},{"ref":"#16","weight":-3}],"rule":"unaverage-quarter","value":15522000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-04-01","end":"2023-03-31","value":15546000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":15547000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":15588000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-10-01","end":"2023-12-31","value":15596000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#21","weight":4},{"ref":"#24","weight":-3}],"rule":"unaverage-quarter","value":15590000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-04-01","end":"2024-03-31","value":15581000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":15596000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":15941000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-10-01","end":"2024-12-31","value":16872000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29","weight":4},{"ref":"#32","weight":-3}],"rule":"unaverage-quarter","value":16848000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-04-01","end":"2025-03-31","value":16314000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":16863000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":16842000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#37","weight":4},{"ref":"#40","weight":-3}],"rule":"unaverage-quarter","value":16505000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-04-01","end":"2026-03-31","value":16712000},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":16365000},"#546":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2017-03-31","value":15846000},"#547":{"kind":"filed","concept":"TreasuryStockShares","filing":25,"unit":"shares","end":"2017-03-31","value":29000},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"component-sum","value":15817000},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"component-sum","value":15817000},"#548":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2017-09-30","value":15937000},"#549":{"kind":"filed","concept":"TreasuryStockShares","filing":32,"unit":"shares","end":"2017-09-30","value":30000},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549","weight":-1}],"rule":"component-sum","value":15907000},"#550":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2017-12-31","value":15969000},"#551":{"kind":"filed","concept":"TreasuryStockShares","filing":33,"unit":"shares","end":"2017-12-31","value":52000},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551","weight":-1}],"rule":"component-sum","value":15917000},"#552":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2018-03-31","value":15957000},"#553":{"kind":"filed","concept":"TreasuryStockShares","filing":19,"unit":"shares","end":"2018-03-31","value":80000},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553","weight":-1}],"rule":"component-sum","value":15877000},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553","weight":-1}],"rule":"component-sum","value":15877000},"#554":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2018-06-30","value":15948000},"#555":{"kind":"filed","concept":"TreasuryStockShares","filing":30,"unit":"shares","end":"2018-06-30","value":229000},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"component-sum","value":15719000},"#556":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2018-09-30","value":15942000},"#557":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2018-09-30","value":656000},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557","weight":-1}],"rule":"component-sum","value":15286000},"#558":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2018-12-31","value":16000000},"#559":{"kind":"filed","concept":"TreasuryStockShares","filing":34,"unit":"shares","end":"2018-12-31","value":866000},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559","weight":-1}],"rule":"component-sum","value":15134000},"#560":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2019-03-31","value":16001000},"#561":{"kind":"filed","concept":"TreasuryStockShares","filing":20,"unit":"shares","end":"2019-03-31","value":962000},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"component-sum","value":15039000},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"component-sum","value":15039000},"#562":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2019-06-30","value":15999000},"#563":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2019-06-30","value":975000},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"component-sum","value":15024000},"#564":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2019-09-30","value":16000000},"#565":{"kind":"filed","concept":"TreasuryStockShares","filing":37,"unit":"shares","end":"2019-09-30","value":975000},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565","weight":-1}],"rule":"component-sum","value":15025000},"#566":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2019-12-31","value":16054000},"#567":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2019-12-31","value":929000},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567","weight":-1}],"rule":"component-sum","value":15125000},"#568":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2020-03-31","value":16055000},"#569":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2020-03-31","value":1311000},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"component-sum","value":14744000},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"component-sum","value":14744000},"#570":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2020-06-30","value":16117000},"#571":{"kind":"filed","concept":"TreasuryStockShares","filing":39,"unit":"shares","end":"2020-06-30","value":1398000},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571","weight":-1}],"rule":"component-sum","value":14719000},"#572":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2020-09-30","value":16115000},"#573":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2020-09-30","value":1346000},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573","weight":-1}],"rule":"component-sum","value":14769000},"#574":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2020-12-31","value":16163000},"#575":{"kind":"filed","concept":"TreasuryStockShares","filing":41,"unit":"shares","end":"2020-12-31","value":511000},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575","weight":-1}],"rule":"component-sum","value":15652000},"#576":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2021-03-31","value":16162000},"#577":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2021-03-31","value":511000},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577","weight":-1}],"rule":"component-sum","value":15651000},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577","weight":-1}],"rule":"component-sum","value":15651000},"#578":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2021-06-30","value":16250000},"#579":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2021-06-30","value":516000},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579","weight":-1}],"rule":"component-sum","value":15734000},"#580":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2021-09-30","value":16270000},"#581":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2021-09-30","value":494000},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581","weight":-1}],"rule":"component-sum","value":15776000},"#582":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2021-12-31","value":16284000},"#583":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2021-12-31","value":454000},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"component-sum","value":15830000},"#584":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2022-03-31","value":16283000},"#585":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":1,"unit":"shares","end":"2022-03-31","value":576000},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"component-sum","value":15707000},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"component-sum","value":15707000},"#586":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2022-06-30","value":16328000},"#587":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2022-06-30","value":853000},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"component-sum","value":15475000},"#588":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2022-09-30","value":16333000},"#589":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2022-09-30","value":890000},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"component-sum","value":15443000},"#590":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2022-12-31","value":16376000},"#591":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":4,"unit":"shares","end":"2022-12-31","value":902000},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"component-sum","value":15474000},"#592":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2023-03-31","value":16378000},"#593":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":6,"unit":"shares","end":"2023-03-31","value":902000},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"component-sum","value":15476000},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"component-sum","value":15476000},"#594":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2023-06-30","value":16431000},"#595":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":7,"unit":"shares","end":"2023-06-30","value":887000},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"component-sum","value":15544000},"#596":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2023-09-30","value":16434000},"#597":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":8,"unit":"shares","end":"2023-09-30","value":894000},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597","weight":-1}],"rule":"component-sum","value":15540000},"#598":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2023-12-31","value":16464000},"#599":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":9,"unit":"shares","end":"2023-12-31","value":932000},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"component-sum","value":15532000},"#600":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2024-03-31","value":16466000},"#601":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":10,"unit":"shares","end":"2024-03-31","value":952000},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"component-sum","value":15514000},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"component-sum","value":15514000},"#602":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2024-06-30","value":16504000},"#603":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":11,"unit":"shares","end":"2024-06-30","value":968000},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"component-sum","value":15536000},"#604":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2024-09-30","value":17771000},"#605":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":12,"unit":"shares","end":"2024-09-30","value":982000},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"component-sum","value":16789000},"#606":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2024-12-31","value":17791000},"#607":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":13,"unit":"shares","end":"2024-12-31","value":1005000},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"component-sum","value":16786000},"#608":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2025-03-31","value":17810000},"#609":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":14,"unit":"shares","end":"2025-03-31","value":1027000},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"component-sum","value":16783000},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"component-sum","value":16783000},"#610":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2025-06-30","value":17849000},"#611":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":15,"unit":"shares","end":"2025-06-30","value":1042000},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"component-sum","value":16807000},"#612":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2025-09-30","value":17851000},"#613":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":16,"unit":"shares","end":"2025-09-30","value":1115000},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"component-sum","value":16736000},"#614":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2025-12-31","value":17875000},"#615":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":17,"unit":"shares","end":"2025-12-31","value":1405000},"sharesOutstanding@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"component-sum","value":16470000},"#616":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2026-03-31","value":17893000},"#617":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":18,"unit":"shares","end":"2026-03-31","value":1544000},"sharesOutstanding@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"component-sum","value":16349000},"sharesOutstanding@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"component-sum","value":16349000},"#618":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2026-06-30","value":17946000},"#619":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":18,"unit":"shares","end":"2026-06-30","value":1645000},"sharesOutstanding@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"component-sum","value":16301000},"#620":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":119627000},"#621":{"kind":"filed","concept":"AssetImpairmentCharges","filing":22,"unit":"USD","start":"2013-04-01","end":"2014-03-31","value":1309000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#157"},{"ref":"#621"}],"rule":"component-sum","value":193800000},"#622":{"kind":"filed","concept":"AssetImpairmentCharges","filing":23,"unit":"USD","start":"2014-04-01","end":"2015-03-31","value":710000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#159"},{"ref":"#622"}],"rule":"component-sum","value":217800000},"#623":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":38769000},"#624":{"kind":"filed","concept":"AssetImpairmentCharges","filing":29,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":0},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#169"},{"ref":"#624"}],"rule":"component-sum","value":65295000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":70795000},"#625":{"kind":"filed","concept":"AssetImpairmentCharges","filing":25,"unit":"USD","start":"2015-04-01","end":"2016-03-31","value":0},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#173"},{"ref":"#625"}],"rule":"component-sum","value":220722000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":67490000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":63931000},"#626":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":37888000},"#627":{"kind":"filed","concept":"AssetImpairmentCharges","filing":33,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":13000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#183"},{"ref":"#627"}],"rule":"component-sum","value":60131000},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":45917000},"#629":{"kind":"filed","concept":"AssetImpairmentCharges","filing":19,"unit":"USD","start":"2016-04-01","end":"2017-03-31","value":1315000},"#630":{"kind":"filed","concept":"AssetImpairmentCharges","filing":33,"unit":"USD","start":"2016-04-01","end":"2016-12-31","value":1096000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":219000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#187"},{"ref":"#631"}],"rule":"component-sum","value":71114000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#185"},{"ref":"#629"}],"rule":"component-sum","value":255420000},"#632":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":110545000},"#633":{"kind":"filed","concept":"AssetImpairmentCharges","filing":8,"unit":"USD","start":"2022-04-01","end":"2022-09-30","value":0},"#634":{"kind":"filed","concept":"AssetImpairmentCharges","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":0},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#256"},{"ref":"#635"}],"rule":"component-sum","value":155875000},"#636":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":47426000},"#637":{"kind":"filed","concept":"AssetImpairmentCharges","filing":31,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":0},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#193"},{"ref":"#637"}],"rule":"component-sum","value":72628000},"#638":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":44761000},"#639":{"kind":"filed","concept":"AssetImpairmentCharges","filing":32,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":0},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#195"},{"ref":"#639"}],"rule":"component-sum","value":69870000},"#640":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":38826000},"#641":{"kind":"filed","concept":"AssetImpairmentCharges","filing":33,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":0},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#197"},{"ref":"#641"}],"rule":"component-sum","value":61096000},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":47269000},"#643":{"kind":"filed","concept":"AssetImpairmentCharges","filing":20,"unit":"USD","start":"2017-04-01","end":"2018-03-31","value":0},"#644":{"kind":"filed","concept":"AssetImpairmentCharges","filing":33,"unit":"USD","start":"2017-04-01","end":"2017-12-31","value":0},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#201"},{"ref":"#645"}],"rule":"component-sum","value":72969000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#199"},{"ref":"#643"}],"rule":"component-sum","value":276563000},"#646":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":105295000},"#647":{"kind":"filed","concept":"AssetImpairmentCharges","filing":9,"unit":"USD","start":"2022-04-01","end":"2022-12-31","value":156000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":156000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#258"},{"ref":"#648"}],"rule":"component-sum","value":148137000},"#649":{"kind":"filed","concept":"AssetImpairmentCharges","filing":21,"unit":"USD","start":"2018-04-01","end":"2019-03-31","value":0},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#212"},{"ref":"#649"}],"rule":"component-sum","value":289715000},"#650":{"kind":"filed","concept":"AssetImpairmentCharges","filing":5,"unit":"USD","start":"2019-04-01","end":"2020-03-31","value":951000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#224"},{"ref":"#650"}],"rule":"component-sum","value":320017000},"#651":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":234655000},"#652":{"kind":"filed","concept":"AssetImpairmentCharges","filing":5,"unit":"USD","start":"2020-04-01","end":"2021-03-31","value":0},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#236"},{"ref":"#652"}],"rule":"component-sum","value":359985000},"#653":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":100957000},"#654":{"kind":"filed","concept":"AssetImpairmentCharges","filing":5,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":0},"#655":{"kind":"filed","concept":"AssetImpairmentCharges","filing":4,"unit":"USD","start":"2021-04-01","end":"2021-12-31","value":0},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#250"},{"ref":"#656"}],"rule":"component-sum","value":144362000},"#657":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2021-04-01","end":"2022-03-31","value":370473000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#248"},{"ref":"#654"}],"rule":"component-sum","value":529055000},"#658":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":113509000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#254"},{"ref":"#634"}],"rule":"component-sum","value":159061000},"#659":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":111193000},"#660":{"kind":"filed","concept":"AssetImpairmentCharges","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":92000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#269"},{"ref":"#660"}],"rule":"component-sum","value":158246000},"#661":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":112694000},"#662":{"kind":"filed","concept":"AssetImpairmentCharges","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-09-30","value":91000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":-1000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#271"},{"ref":"#663"}],"rule":"component-sum","value":161659000},"#664":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":100986000},"#665":{"kind":"filed","concept":"AssetImpairmentCharges","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-12-31","value":90000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":-1000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#273"},{"ref":"#666"}],"rule":"component-sum","value":147385000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":117222000},"#668":{"kind":"filed","concept":"AssetImpairmentCharges","filing":14,"unit":"USD","start":"2023-04-01","end":"2024-03-31","value":1508000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":1418000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#277"},{"ref":"#669"}],"rule":"component-sum","value":166432000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#275"},{"ref":"#668"}],"rule":"component-sum","value":633722000},"#670":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":118756000},"#671":{"kind":"filed","concept":"AssetImpairmentCharges","filing":11,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":0},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#282"},{"ref":"#671"}],"rule":"component-sum","value":171117000},"#672":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":124025000},"#673":{"kind":"filed","concept":"AssetImpairmentCharges","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-09-30","value":0},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#266"},{"ref":"#674"}],"rule":"component-sum","value":176377000},"#675":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":113543000},"#676":{"kind":"filed","concept":"AssetImpairmentCharges","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-12-31","value":0},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#284"},{"ref":"#677"}],"rule":"component-sum","value":164054000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":128665000},"#679":{"kind":"filed","concept":"AssetImpairmentCharges","filing":14,"unit":"USD","start":"2024-04-01","end":"2025-03-31","value":0},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#288"},{"ref":"#680"}],"rule":"component-sum","value":185505000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#286"},{"ref":"#679"}],"rule":"component-sum","value":697053000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":182348000},"#682":{"kind":"filed","concept":"AssetImpairmentCharges","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":15600000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#301"},{"ref":"#682"}],"rule":"component-sum","value":269392000},"#683":{"kind":"filed","concept":"AssetImpairmentCharges","filing":14,"unit":"USD","start":"2025-04-01","end":"2026-03-31","value":15627000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#299"},{"ref":"#683"}],"rule":"component-sum","value":914014000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":28117000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":82720000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-2520000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":46.04385128693994},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":21.143946615824593},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":15.284080076263107},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":3.045775997213029},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-36682000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":6734000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":85783000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-2529000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":43.04783092324806},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":4.579532814238043},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":2.0678531701890988},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.811696348310947},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":237217000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":10261000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":116730000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-1947000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":41.1544227886057},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":12.496251874062969},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":7.7631184407796106},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.648015662009958},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":232249000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":57421000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-8833000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":44.02380696795124},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":14.126739900525994},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.565487052873891},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.648015662009958},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":232249000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":17851000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":132364000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-1079000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":42.80257462825394},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":17.921942628948447},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":12.687733310183175},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.645589630098008},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":215519000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":19983000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":129493000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-3862000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":40.654304720892114},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":16.770254201883215},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":11.679146447279622},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.8568495228317428},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":196727000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":23282000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":122837000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-3415000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":37.672981817648186},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":9.868218305622001},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":6.828287571724169},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.547274094243391},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":214732000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-7680000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-7297000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":41.719561454125795},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.697634160415465},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":10.64396999422966},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.556574845402974},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":236156000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":53436000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-15653000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":40.860105198464325},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":15.545108431042326},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":10.597268671131083},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.556574845402974},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":236156000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":14798000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-2015000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":43.22676483239469},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":20.44324627126952},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":14.726359698700572},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.716682811499499},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":258116000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":27979000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-2501000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":42.18115820745638},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":18.472007196953847},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":12.725950876605715},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.9163575584773107},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":255937000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":33027000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-3752000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":38.4574471194029},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":13.50844277673546},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.117263710379735},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.947054198361615},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":261813000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":31698000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":155921000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-5683000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":43.61294938293686},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":20.320412908500906},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":13.829879653524799},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.9901794722276214},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":234545000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":107502000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":618838000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-13951000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":41.98605628153433},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":18.348761848466296},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":12.723906985581287},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.9901794722276214},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":234545000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":45286000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-4971000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":45.32208890637294},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":22.229543666404407},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":15.05261605035405},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.993846587439523},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":195212000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":41865000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-2814000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":44.66371720524618},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":20.61987792961557},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":14.757946114223705},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.8273411297048856},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":159154000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":43095000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-3883000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":42.28283047660416},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":15.763543982579572},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":5.270708190687387},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.767176293789988},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":128012000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":17511000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-4907000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":44.40766385279332},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":21.02722185336242},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":15.061652281134402},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.8610276597948823},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":143844000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":147757000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-16575000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":44.239064628424394},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":20.069370869280057},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":12.820745673780335},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.8610276597948823},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":143844000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":59554000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-3101000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":47.49421912926602},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":24.343766165436804},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":17.062300764445546},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.7264188994526073},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":96148000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":62028000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-5486000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":45.585409299509486},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":22.616550985846285},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":15.816975685090776},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":3.8224960802759487},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-273220000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":7752000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-3148000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":41.36659626437524},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":15.282805488280344},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":13.915899384969713},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":4.182629996659615},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-213754000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":22762000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-4531000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":44.19190714338384},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":19.537712156634814},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":15.208046879405245},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":4.027533593293569},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-225845000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":152096000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-16266000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":44.781003323462},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":20.636205583279533},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":15.55867521498894},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":4.027533593293569},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-225845000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":57737000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":208770000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-2904000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":43.786744346585955},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":20.81427368516875},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":15.52270848031072},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.856513147894817},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":57010000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":58746000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":220171000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-3080000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":43.03468844669274},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":20.50182162187535},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":14.679853114810923},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.7622096789118165},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":28529000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":22722000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"operatingIncome@2026Q3","weight":-1}],"value":215654000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-6146000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":39.67646957835462},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":7.44145721741519},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":4.404013871720918},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":2.3640375117721706},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":757518000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":-6809000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-5127000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":40.980062143966855},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":12.798096841015019},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":6.538710512687726},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":2.595912233772987},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":835495000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":132396000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-17257000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":41.908680346109044},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":15.568348407323827},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":10.35010886343251},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":2.595912233772987},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":835495000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":69616000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"operatingIncome@2027Q1","weight":-1}],"value":270796000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-6004000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":44.87694282047626},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":22.773135605304436},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":14.19050335091972},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":2.7000911776825087},"netDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"cash@2027Q1","weight":-1}],"value":807956000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":6587000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-15042000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":48.37277148886769},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":16.362051330741046},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":10.673548743488713},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":3092000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":67880000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-308000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":45.34731323722149},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":11.035386631716907},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":2.3591087811271296},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":3.434297284668501},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":6256000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":26796000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-8672000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":48.2844092058327},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":16.81752560782786},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":11.344974296691797},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":3.434297284668501},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":6256000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":10100000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":62922000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-1319000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":48.74551971326165},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":24.82437275985663},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":15.531660692951016},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":3.885597505477836},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":40229000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":14055000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-2832000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":45.27503526093089},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":7.9308885754583915},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":2.8208744710860367},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":5.67194332395512},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":55271000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-4007000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-3282000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":45.34731323722149},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":7.214941022280471},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":2.3591087811271296},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":4.927319963248107},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":66536000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":32224000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-9306000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":50.452762469232006},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":17.306878168119677},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":9.542666821521296},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":4.927319963248107},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":66536000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":1079000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-2772000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":48.33110814419226},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":9.893190921228305},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.473965287049399},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":5.4551439176412915},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":62832000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":12817000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-2303000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":49.22425952045134},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":9.829337094499294},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":5.359661495063469},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":5.003030107665528},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":47778000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":14249000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-527000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":41.96018376722817},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":7.849923430321592},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":0.6125574272588056},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":3.749470712773465},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":26433000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":5096000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-1267000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":39.79057591623037},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":6.951570680628272},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":3.664921465968586},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":3.819475830541053},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":50061000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":32167000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-6869000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":44.86050233075906},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":11.145898559799624},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.851318444305295},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":3.819475830541053},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":50061000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":8793000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-1656000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":46.920492721164614},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":18.668533034714446},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":9.518477043673013},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":3.2103650440218168},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":41265000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":13699000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-1308000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":47.03791469194313},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":17.24170616113744},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.649289099526067},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":3.120004059677256},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":26693000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":12004000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-1299000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":43.768115942028984},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":11.507246376811594},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-49.275362318840585},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":3.0259879529068177},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":13619000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":3126000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-1271000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":43.23353293413174},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.570059880239521},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":7.544910179640718},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.844049583091809},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":12314000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":37622000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-5534000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":45.34948593289233},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":15.222455873607544},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-3.642304933450227},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.844049583091809},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":12314000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":7458000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":71856000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-1489000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":46.986607142857146},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":19.803571428571427},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":13.058035714285715},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.8697148150598824},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":8897000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":14740000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":74396000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-1253000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":46.069868995633186},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":18.78165938864629},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":16.593886462882097},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":3.1788027431183923},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":10527000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":22916000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":68079000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-2024000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":44.12903225806451},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.156129032258065},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.451612903225806},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.809513079921588},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":-3024000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":7081000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":75429000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-2749000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":46.885245901639344},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":17.56393442622951},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":14.972677595628415},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":3.07628325063044},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":4808000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":52195000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-7515000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":46.08530507917922},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":17.26092730362268},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":13.015378903628394},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":3.07628325063044},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":4808000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":7184000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":81979000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-2226000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":46.138807429130004},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":19.864125122189638},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":14.858260019550343},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":3.117064465759536},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":11591000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":25352000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":81178000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-2345000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":46.79170779861796},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":19.86377097729516},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":8.687068114511352},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.9438550130156975},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":-12498000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":19780000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":73212000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-3024000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":45.04181600955795},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":12.530465949820787},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":8.72162485065711},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.9772518252970213},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-28846000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":12309000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":74747000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-1837000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":46.81318681318681},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":17.860439560439563},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":13.024175824175824},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.843845569291791},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-8929000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":6144000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":83678000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-3842000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":45.436105476673426},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":15.133874239350915},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":14.807302231237324},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.5368579447468975},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-7440000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":58460000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-11437000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":45.82800987894918},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":17.066325274508838},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.847741861917584},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.5368579447468975},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-7440000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":45.44431946006749},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":9.786276715410573},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":71951000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":48.74551971326165},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":14.037037037037036},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":15.531660692951016},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":10199000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":61178000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-2014000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":45.27503526093089},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":13.712270803949226},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":2.8208744710860367},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":8303000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":74621000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-1873000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":45.48920806667491},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":16.070364080126872},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":9.729048802708387},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":26.80362249761678},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":7.490545050055617},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":7.691904047976012},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":13.697594255793705},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":11.069289248818722},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":12.8437831410483},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":17.08319269770923},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-4.431621465666474},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.530174718845531},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":7.401442476017086},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":14.633980501276204},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":19.30353667303747},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":16.19848225464394},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":14.184118305220714},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":22.268882769472857},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":20.55702592154302},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":24.63035886767219},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.304562268803945},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":18.636420967660563},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":26.330705597828253},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":27.214095803023792},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.00311904528296},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":9.872955423792773},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":17.317070116053607},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":21.899440916987174},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":21.211694487472514},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":9.752266172229088},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":-2.203845157949249},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":12.230023767977247},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":19.85341508626836},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":2.8427408043571143},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":4.052424639580603},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":10.23396503127936},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":12.066905615292713},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":19.823695345557123},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-5.251638269986894},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":12.072666784056468},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":1.4405874499332443},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":18.077574047954865},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":21.8208269525268},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":6.670157068062828},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":11.190078619634036},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":9.846584546472565},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":16.231042654028435},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":17.39710144927536},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":3.7437125748502997},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.532637283812864},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.323660714285715},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":16.09170305676856},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":29.569032258064514},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":7.73879781420765},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":14.906255801002413},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.022482893450635},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":25.026653504442255},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":23.632019115890085},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":13.526373626373625},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":6.231237322515213},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":15.150140850180502},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":14.385049365303242},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":9.338762105073727},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":312658000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#684"}],"scale":100,"value":3.39572312238932},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":658194000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#685"}],"scale":100,"value":38.81484790198634},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":657786000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#686"}],"scale":100,"value":36.8413131322345},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":657786000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#687"}],"scale":100,"value":36.8413131322345},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":666166000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#688"}],"scale":100,"value":34.70546380331629},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":667028000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#689"}],"scale":100,"value":32.091006674382484},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":694674000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#690"}],"scale":100,"value":33.24091588284577},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":721861000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#691"}],"scale":100,"value":35.01712933653432},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":721861000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#692"}],"scale":100,"value":35.01712933653432},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":740355000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#693"}],"scale":100,"value":36.95997190536972},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":752528000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#694"}],"scale":100,"value":35.811956498628625},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":775302000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#695"}],"scale":100,"value":35.667907473474855},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":778675000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#696"}],"scale":100,"value":32.491090634732075},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":778675000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#697"}],"scale":100,"value":32.491090634732075},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":770094000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#698"}],"scale":100,"value":27.26939828124878},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":759927000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#699"}],"scale":100,"value":22.765344565991207},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":742072000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#700"}],"scale":100,"value":20.61794542847594},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":781723000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#701"}],"scale":100,"value":21.235143394783062},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":781723000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#702"}],"scale":100,"value":21.235143394783062},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":765158000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#703"}],"scale":100,"value":15.029575590923706},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1030166000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#704"}],"scale":100,"value":0},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1044023000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#705"}],"scale":100,"value":0},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1072246000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#706"}],"scale":100,"value":0},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1072246000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#707"}],"scale":100,"value":0},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1204828000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#708"}],"scale":100,"value":7.88494291301331},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":1189967000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#709"}],"scale":100,"value":5.042156631234311},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":1864873000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#710"}],"scale":100,"value":42.77803367843279},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":1919703000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#711"}],"scale":100,"value":45.28273383955747},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":1919703000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#712"}],"scale":100,"value":45.28273383955747},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"equity@2027Q1"}],"value":1929063000},"debtToCapital@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"#713"}],"scale":100,"value":44.34541536486885},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":231305000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#714"}],"scale":100,"value":11.544929854521087},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":231305000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#715"}],"scale":100,"value":11.544929854521087},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":347037000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#716"}],"scale":100,"value":27.136587741364753},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":362033000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#717"}],"scale":100,"value":29.368317252847113},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":347692000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#718"}],"scale":100,"value":25.793518401343718},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":347692000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#719"}],"scale":100,"value":25.793518401343718},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":347285000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#720"}],"scale":100,"value":24.34369466000547},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":338777000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#721"}],"scale":100,"value":21.371580715337817},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":315491000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#722"}],"scale":100,"value":14.84891803569674},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":345645000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#723"}],"scale":100,"value":21.17982322903557},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":345645000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#724"}],"scale":100,"value":21.17982322903557},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":350776000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#725"}],"scale":100,"value":19.15495929025931},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":347345000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#726"}],"scale":100,"value":15.309274640487125},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":300596000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#727"}],"scale":100,"value":13.360457224979708},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":289785000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#728"}],"scale":100,"value":8.288903842503926},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":289785000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#729"}],"scale":100,"value":8.288903842503926},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":287489000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#730"}],"scale":100,"value":6.9150471844140124},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":282041000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#731"}],"scale":100,"value":7.70809917707},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":265427000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#732"}],"scale":100,"value":4.370316508870612},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":298930000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#733"}],"scale":100,"value":10.52386846418894},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":298930000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#734"}],"scale":100,"value":10.52386846418894},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":298646000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#735"}],"scale":100,"value":7.305974297328611},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":297618000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#736"}],"scale":100,"value":3.75615722167342},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":304030000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#737"}],"scale":100,"value":3.6305627734105186},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":294768000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#738"}],"scale":100,"value":3.6496498941540465},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":287639000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#739"}],"scale":100,"value":3.78877690438362},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":287639000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#740"}],"scale":100,"value":3.78877690438362},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":49785000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":381522000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#742"}],"scale":100,"value":13.049050906631859},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":44344000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":630635500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#744"}],"scale":100,"value":7.031637134287556},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":40100000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":626790500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#746"}],"scale":100,"value":6.397671949399361},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":626790500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#747"}],"scale":100,"value":6.397512406457979},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":48709000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":889599500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#749"}],"scale":100,"value":5.475385271686866},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":50847000},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":647344500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"#751"}],"scale":100,"value":7.854704875070384},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":58294000},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":915311000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"#753"}],"scale":100,"value":6.368764277933948},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":66384000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":937441000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"#755"}],"scale":100,"value":7.081405656462647},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":937441000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#756"}],"scale":100,"value":7.081512329842625},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":75366000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":961082500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#758"}],"scale":100,"value":7.841782573296258},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":81526000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":962207000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"#760"}],"scale":100,"value":8.472813022561674},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":87819000},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":998858500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"#762"}],"scale":100,"value":8.791935994938221},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":96436000},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1019406500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#763"},{"ref":"#764"}],"scale":100,"value":9.460014233772297},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1019406500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#765"}],"scale":100,"value":9.459916137478032},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":97604000},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":1025511000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#767"}],"scale":100,"value":9.517596593308117},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":103328000},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1016349000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#769"}],"scale":100,"value":10.166586477676468},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":96951000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1020401500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#771"}],"scale":100,"value":9.501260043228083},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":101647000},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1043389500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"#773"}],"scale":100,"value":9.741999512166837},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1043389500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#774"}],"scale":100,"value":9.742095353652687},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":109627000},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1041812500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#776"}],"scale":100,"value":10.522718819365288},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":115623000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1185301000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"#778"}],"scale":100,"value":9.754737404254278},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":133349000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1171663000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#780"}],"scale":100,"value":11.381173596844826},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":136652000},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1211195500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"#782"}],"scale":100,"value":11.2824065148855},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1211195500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#783"}],"scale":100,"value":11.2824065148855},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":138986000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1293222500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"#785"}],"scale":100,"value":10.74726120215199},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":143591000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1438624500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#787"}],"scale":100,"value":9.98113128199888},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":126904000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":1817863500},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#789"}],"scale":100,"value":6.9809421884536444},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":112044000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":1847874500},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#791"}],"scale":100,"value":6.06339878601063},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":1847874500},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#792"}],"scale":100,"value":6.063452902239844},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":120878000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":1934769000},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"#794"}],"scale":100,"value":6.247670910584158},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"totalAssets@FY2014"}],"scale":100,"value":8.902166870635664},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":25500000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":282170500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#796"}],"scale":100,"value":9.03708927758217},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":282170500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#797"}],"scale":100,"value":10.527323019238368},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":25450000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"totalAssets@2016Q2"}],"scale":100,"value":6.466037424255898},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":25450000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"totalAssets@2016Q3"}],"scale":100,"value":6.229058004890239},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":25450000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":339596000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#801"}],"scale":100,"value":7.494198989387389},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":339596000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#802"}],"scale":100,"value":7.500382807806924},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":20900000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"totalAssets@2017Q1"}],"scale":100,"value":5.365674573120795},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":11700000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":388986000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#805"}],"scale":100,"value":3.00782033286545},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":10100000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":386673000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#807"}],"scale":100,"value":2.612026182329772},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":11100000},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":395549000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"#809"}],"scale":100,"value":2.8062262829636784},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":395549000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#810"}],"scale":100,"value":2.798894700782962},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":15500000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":398531500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#812"}],"scale":100,"value":3.889278513743581},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":19000000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":393698000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#814"}],"scale":100,"value":4.826034168321912},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-15400000},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":356618500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#816"}],"scale":100,"value":-4.318340187062645},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-11900000},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":369621500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"#818"}],"scale":100,"value":-3.219509687612869},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":369621500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#819"}],"scale":100,"value":-3.2146398410265635},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-8700000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":373214500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#821"}],"scale":100,"value":-2.3310991400387713},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-800000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":366971500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#823"}],"scale":100,"value":-0.21800058042654538},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":38200000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":332972000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#825"}],"scale":100,"value":11.4724361207549},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":45600000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":346724000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#827"}],"scale":100,"value":13.151671069784612},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":346724000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#828"}],"scale":100,"value":13.144172309964123},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":49100000},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":352955000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#830"}],"scale":100,"value":13.911121814395603},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":42700000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":351150500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#832"}],"scale":100,"value":12.160028249995372},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":45000000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":349089000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#834"}],"scale":100,"value":12.890695495990995},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":42552000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":620994000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"#836"}],"scale":100,"value":6.852240118262013},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":45900000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":363345500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#838"}],"scale":100,"value":12.632604504528059},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":363345500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#839"}],"scale":100,"value":12.582239218594973},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":294240000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#840"}],"scale":100,"value":16.91986133768352},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":347854500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#841"}],"scale":100,"value":12.747858659295769},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":346095000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"#842"}],"scale":100,"value":11.586414134847368},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":346095000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#843"}],"scale":100,"value":11.586125196839019},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":359490000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#844"}],"scale":100,"value":13.549472864335588},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":377506500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"#845"}],"scale":100,"value":13.469172053991125},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":433237500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"#846"}],"scale":100,"value":13.455437260163306},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":442267500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"#847"}],"scale":100,"value":15.009920466685886},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":442267500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#848"}],"scale":100,"value":15.010146574188699},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":450845000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#849"}],"scale":100,"value":16.71660992136987},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":468002500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"#850"}],"scale":100,"value":17.419992414570434},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":481263000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"#851"}],"scale":100,"value":18.247610973625648},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":497380500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#763"},{"ref":"#852"}],"scale":100,"value":19.38877780693051},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":497380500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#853"}],"scale":100,"value":19.388576753612174},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":513407000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#854"}],"scale":100,"value":19.011038026361152},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":534980000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#855"}],"scale":100,"value":19.31436689222027},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":543920000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#856"}],"scale":100,"value":17.824496249448448},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":570699000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"#857"}],"scale":100,"value":17.81096514975495},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":570699000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#858"}],"scale":100,"value":17.811140373471833},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":605126000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#859"}],"scale":100,"value":18.11639228854817},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":808546500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"#860"}],"scale":100,"value":14.300105188755378},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":816547500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#861"}],"scale":100,"value":16.330831947927095},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":843984500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"#862"}],"scale":100,"value":16.1912926126013},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":843984500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#863"}],"scale":100,"value":16.1912926126013},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":879993000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"#864"}],"scale":100,"value":15.793989270369197},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1080066500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#865"}],"scale":100,"value":13.294644357546503},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":1055570000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#866"}],"scale":100,"value":12.0223196945726},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":1061327500},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#867"}],"scale":100,"value":10.55696757127277},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":1061327500},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#868"}],"scale":100,"value":10.55706179289616},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":1091720000},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"#869"}],"scale":100,"value":11.072252958634083},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":186354000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#870"}],"scale":100,"value":13.271515502752825},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":200393500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#871"}],"scale":100,"value":12.724963634050008},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":200393500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#872"}],"scale":100,"value":14.823335088213941},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"equity@2016Q2"}],"scale":100,"value":10.064738613399351},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"equity@2016Q3"}],"scale":100,"value":9.95268077118611},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":231305500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#873"}],"scale":100,"value":11.002764741867358},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":231305500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#874"}],"scale":100,"value":11.011843644011924},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"equity@2017Q1"}],"scale":100,"value":7.95454112954484},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":259619000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#875"}],"scale":100,"value":4.5066039080344655},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":262177000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#876"}],"scale":100,"value":3.8523592839951637},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":265224000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"#877"}],"scale":100,"value":4.185141616143335},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":265224000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#878"}],"scale":100,"value":4.174207462371429},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":273164000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#879"}],"scale":100,"value":5.6742469725146805},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":280272000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#880"}],"scale":100,"value":6.77912884626363},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":264539500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#881"}],"scale":100,"value":-5.821436874266414},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":269101500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"#882"}],"scale":100,"value":-4.422123250892321},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":269101500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#883"}],"scale":100,"value":-4.4154343249666015},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":275597000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#884"}],"scale":100,"value":-3.156783274128528},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":277235000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#885"}],"scale":100,"value":-0.2885638537702671},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":257131000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#886"}],"scale":100,"value":14.856240593316247},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":266618000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#887"}],"scale":100,"value":17.103121319640834},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":266618000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#888"}],"scale":100,"value":17.09336953994104},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":272218000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#889"}],"scale":100,"value":18.03701445165272},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":273370000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#890"}],"scale":100,"value":15.619855872992646},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":273409500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#891"}],"scale":100,"value":16.45882824115475},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":280418500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"#892"}],"scale":100,"value":15.174462455223175},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":272106000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#893"}],"scale":100,"value":16.868426275054574},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":272106000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#894"}],"scale":100,"value":16.801173072258603},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":20543000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":7.696400004495785},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":14400000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":19.225634178905217},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":13500000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":19.04090267983074},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":3700000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":5.666156202143946},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":7100000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":9.293193717277482},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":38762000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":13.484310860641479},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":300000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":0.33594624860022737},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":7200000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":8.530805687203792},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":8500000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":12.318840579710155},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":8000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":9.580838323353301},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":23933000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":7.336415079301828},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":12700000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":14.174107142857139},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":9700000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":10.58951965065502},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":6200000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":8.000000000000007},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":7100000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":7.759562841530054},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":35716000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":10.20005426168411},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-11300000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-11.045943304007821},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":3600000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":3.553800592300105},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":6200000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":7.407407407407418},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":34800000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":35.29411764705883},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":33334000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":8.638638301401237},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":70266000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":77.21538461538462},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":50685000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":48.317445185891316},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":46386000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":51.59733036707452},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":39900000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":29.91004497751124},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":207230000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":49.43404778091865},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":38668000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":23.97777584859797},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":35607000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":22.8858823151332},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":34807000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":25.539673921019034},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":22385000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":12.91690709751876},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":131469000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":20.98685418279631},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":3426000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":1.7135654766072816},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":12461000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":6.517532114314406},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":3874000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":2.264265633310547},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":15175000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":7.7548100263178155},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":34936000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":4.609554772108337},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":22817000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":11.220003933910316},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":24273000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":11.91880306207127},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":18682000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":10.67744203192602},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":19689000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":9.337475101963388},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":85461000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":10.77909792644165},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":37469000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":16.566229103755028},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":49025000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":21.509174030167678},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":39343000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":20.31665539197207},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":78411000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":34.010557408620286},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":204248000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":23.254897808382324},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":87004000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":33.000311023114335},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":9000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":0.010123734533173945},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":0},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":0},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":0},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":0},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":0},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":0},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":5083000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":1.9413063238540529},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":30121000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":12.99927064946722},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-14009000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-15.75656007828229},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-12800000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-15.292712066905612},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-5600000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-7.898448519040901},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":100000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":0.1310615989515096},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2014-03-31","value":277820000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2013-03-31","value":176522000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2014-03-31","value":196186000}},"quality":[{"metric":"revenue","periodKey":"FY2015","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.1980e+8 but the year reports 2.6183e+8 (18.13% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.1981e+8 but the year reports 2.6692e+8 (16.54% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2015","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.5500e+7 but the year reports 2.9705e+7 (14.16% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.7757e+7 but the year reports 4.1530e+7 (9.08% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.0110e+7 but the year reports 3.9036e+7 (2.68% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2019Q4","rule":"accounting-identity","severity":"warning","message":"Assets 3.5263e+8 ≠ liabilities + mezzanine + equity 3.5642e+8 (1.06% apart)."},{"metric":"totalAssets","periodKey":"FY2019","rule":"accounting-identity","severity":"warning","message":"Assets 3.5263e+8 ≠ liabilities + mezzanine + equity 3.5642e+8 (1.06% apart)."},{"metric":"totalAssets","periodKey":"2020Q4","rule":"accounting-identity","severity":"warning","message":"Assets 3.7406e+8 ≠ liabilities + mezzanine + equity 3.6925e+8 (1.29% apart)."},{"metric":"totalAssets","periodKey":"FY2020","rule":"accounting-identity","severity":"warning","message":"Assets 3.7406e+8 ≠ liabilities + mezzanine + equity 3.6925e+8 (1.29% apart)."},{"metric":"totalAssets","periodKey":"2021Q1","rule":"accounting-identity","severity":"warning","message":"Assets 8.7496e+8 ≠ liabilities + mezzanine + equity 3.7136e+8 (57.56% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2022Q3","rule":"accounting-identity","severity":"warning","message":"Assets 9.5005e+8 ≠ liabilities + mezzanine + equity 9.5507e+8 (0.53% apart)."},{"metric":"grossProfit","periodKey":"2015Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.0800e+7 ≠ revenue − cost 4.8781e+7 (16.36% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.2100e+7 ≠ revenue − cost 3.8725e+7 (17.11% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.4600e+7 ≠ revenue − cost 4.2985e+7 (19.51% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.4600e+7 ≠ revenue − cost 7.4185e+7 (53.36% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.6200e+7 ≠ revenue − cost 2.8996e+7 (19.90% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.4900e+7 ≠ revenue − cost 2.6432e+7 (24.26% apart) — check whether revenue includes a component outside the cost base."},{"metric":"operatingExpenses","periodKey":"2016Q4","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 59 of 60 period(s), by up to 44.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}