{"schemaVersion":2,"ticker":"CRWD","company":{"ticker":"CRWD","name":"CrowdStrike Holdings, Inc.","exchange":"Nasdaq","cik":1535527,"sic":"7372","sicDescription":"Services-Prepackaged Software","fiscalYearEnd":"0131"},"updatedAt":"2026-09-11T02:29:36.946Z","filingsThrough":"Q2 2027","annual":{"keys":["FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"currentLiabilities":[null,281420000,493096000,863553000,1406830000,2109072000,2697279000,3461050000,4184192000],"totalLiabilities":[null,363100000,662299000,1860659000,2580738000,3539106000,4309431000,5382661000,6614079000],"totalDebt":[null,null,0,738029000,739517000,741005000,742494000,743983000,745471000],"equity":[-369474000,-487793000,742607000,871874000,1037643000,1487434000,2337089000,3318917000,4472605000],"temporaryEquity":[null,557912000,null,null,null,null,null,null,null],"operatingCashFlow":[-58766000,-22968000,99943000,356566000,574784000,941007000,1166207000,1381727000,1612349000],"dilutedShares":[167504000,179452000,592248000,871024000,908568000,932556000,974540000,979000000,1002304000],"sharesOutstanding":[null,189684000,0,null,null,null,null,null,null],"totalCosts":[250192000,386688000,627478000,966967000,1594142000,2431348000,3074696000,4070024000,5105297000],"revenue":[118752000,249824000,481413000,874438000,1451594000,2241236000,3055555000,3953624000,4812005000],"dilutedEps":[-0.845,-0.78,-0.24,-0.1075,-0.2575,-0.1975,0.075,-0.015,-0.1625],"cash":[63179000,88408000,264798000,1918608000,1996633000,2455369000,3375069000,4323295000,5230125000],"currentAssets":[null,331388000,1171636000,2292274000,2570952000,3640267000,4757307000,6113345000,7419119000],"totalAssets":[null,433219000,1404906000,2732533000,3618381000,5026540000,6646520000,8701578000,11086684000],"interestExpense":[1648000,428000,442000,1559000,25231000,25319000,25756000,26311000,28021000],"netIncome":[-135490000,-140077000,-141779000,-92629000,-234802000,-183245000,72181000,-15241000,-162502000],"grossProfit":[64266000,162586000,339786000,644893000,1068373000,1640005000,2296626000,2963452000,3593076000],"operatingIncome":[-131440000,-136864000,-146065000,-92529000,-142548000,-190112000,-19141000,-116400000,-293292000],"costOfRevenue":[54486000,87238000,141627000,229545000,383221000,601231000,758929000,990172000,1218929000],"pretaxIncome":[-134561000,-138710000,-139782000,-87869000,-160023000,-159883000,105671000,58564000,-126989000],"operatingExpenses":[195706000,299450000,485851000,737422000,1210921000,1830117000,2315767000,3079852000,3886368000],"capex":[29755000,42645000,87487000,63843000,133689000,266437000,237112000,313821000,370859000],"freeCashFlow":[-88521000,-65613000,12456000,292723000,441095000,674570000,929095000,1067906000,1241490000],"capexOutflow":[-29755000,-42645000,-87487000,-63843000,-133689000,-266437000,-237112000,-313821000,-370859000],"grossMargin":[54.117825383993534,65.08021647239657,70.58097724822554,73.74942534519315,73.59998732427938,73.17413248760951,75.16231912042166,74.95533212060631,74.66899972049073],"operatingMargin":[-110.68445163028832,-54.784168054310236,-30.340892331532388,-10.581539228624557,-9.820101212873572,-8.482462355593075,-0.6264328411696075,-2.9441342929929606,-6.095006135696035],"netMargin":[-114.094920506602,-56.070273472524654,-29.450596473298397,-10.592975145178961,-16.175459529317425,-8.176068919114273,2.3622877022341275,-0.3854944223325233,-3.377012284899953],"currentRatio":[null,1.177556676853102,2.376080925418174,2.6544682260382397,1.827478799854993,1.7260041383129643,1.763743016573369,1.766326692766646,1.773130630716755],"ebit":[-132913000,-138282000,-139340000,-86310000,-134792000,-134564000,131427000,84875000,-98968000],"netDebt":[null,null,-264798000,-1180579000,-1257116000,-1714364000,-2632575000,-3579312000,-4484654000],"fcfMargin":[-74.5427445432498,-26.263689637504804,2.58738339014526,33.47555801554827,30.38694014993173,30.098124427771104,30.406750983045633,27.010813370214265,25.799848503898065],"debtToCapital":[null,null,0,45.84307253294143,41.61229152130365,33.25220030703107,24.110212324201036,18.311624701567847,14.286319325360536],"returnOnAssets":[null,-32.33399273808397,-15.42648078884733,-4.477600757376725,-7.394274272962916,-4.239367832279786,1.2367108538806448,-0.19860441339376386,-1.6424080093542324],"returnOnEquity":[44.210811401684055,32.67990019445517,-111.28038490820755,-11.474771149366267,-24.592815879617724,-14.514012840004483,3.7746406545339117,-0.5389315357869139,-4.171251778535696],"revenueGrowth":[null,110.3745621126381,92.70086140643012,81.63988093383436,66.00307854873644,54.39826838633943,36.33347849133246,29.391354434791705,21.711245176577233]}},"quarterly":{"keys":["2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1","2027Q2"],"labels":["Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27","Q2 '27"],"series":{"currentLiabilities":[null,null,null,281420000,302721000,341781000,415604000,493096000,555644000,603292000,702039000,863553000,982765000,1136828000,1241547000,1406830000,1497103000,1649250000,1817053000,2109072000,2080064000,2229463000,2350417000,2697279000,2683686000,2728319000,3000380000,3461050000,3282534000,3475938000,3599895000,4184192000,4115862000,4429688000],"totalLiabilities":[null,null,null,363100000,384626000,443489000,539012000,662299000,766243000,824937000,934724000,1860659000,2027774000,2224644000,2340047000,2580738000,2718838000,2910889000,3131811000,3539106000,3503499000,3650358000,3770209000,4309431000,4273203000,4311884000,4687347000,5382661000,5229348000,5494168000,5906330000,6614079000,6594768000,6885476000],"totalDebt":[null,null,null,null,null,null,null,0,null,null,null,738029000,738400000,738772000,739145000,739517000,739889000,740261000,740633000,741005000,741377000,741750000,742122000,742494000,742866000,743238000,743610000,743983000,744355000,744727000,745099000,745471000,745843000,746216000],"equity":[-400939000,-433429000,-461353000,-487793000,-485177000,728097000,717042000,742607000,753153000,792015000,814785000,871874000,853397000,911401000,959570000,1037643000,1116997000,1243347000,1337632000,1487434000,1634359000,1870100000,2060847000,2337089000,2568782000,2890590000,3095611000,3318917000,3491014000,3794691000,4059017000,4472605000,4675332000,5139525000],"temporaryEquity":[null,null,null,557912000,557912000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[-6393000,-28744000,-3639000,15808000,1415000,-6214000,38635000,66107000,98577000,55025000,88501000,114463000,147533000,108475000,159058000,159718000,214957000,209906000,242851000,273293000,300892000,244781000,273518000,347016000,383228000,326641000,326136000,345722000,384107000,332832000,397541000,497869000,590937000,530268000],"dilutedShares":[174456000,176420000,181148000,185680000,188820000,520364000,816384000,832884000,852516000,866780000,877604000,886912000,896612000,905448000,913172000,918768000,924716000,930216000,935140000,940200000,962392000,968576000,975196000,991808000,1000656000,1005060000,982144000,907036000,993728000,999634000,1005304000,1010356000,1031524000,1044469000],"sharesOutstanding":[null,null,null,189684000,192508000,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"totalCosts":[80403000,86128000,108470000,111687000,121852000,158747000,163637000,183241000,200654000,228962000,256619000,280732000,334190000,385093000,420315000,454544000,511717000,583460000,637304000,698867000,712036000,746999000,782851000,832810000,914100000,950214000,1065901000,1139809000,1222147000,1274409000,1303687000,1291589000,1416229000,1504129000],"revenue":[47289000,55701000,66379000,80455000,96077000,108108000,125119000,152109000,178078000,198971000,232460000,264929000,302843000,337690000,380051000,431010000,487834000,535153000,580882000,637367000,692580000,731626000,786014000,845335000,921036000,963872000,1010178000,1058538000,1103434000,1168952000,1234244000,1305375000,1385629000,1470897000],"dilutedEps":[-0.1925,-0.1875,-0.2325,-0.16872985781990513,-0.1375,-0.1,-0.0425,-0.033872075823283915,-0.0225,-0.035,-0.0275,-0.022604497402222545,-0.095,-0.0625,-0.055,-0.045286797102206434,-0.035,-0.0525,-0.06,-0.05246612422888747,0,0.0075,0.0275,0.03706473430341357,0.0425,0.0475,-0.0175,-0.09635960424944545,-0.105,-0.07,-0.035,0.05893076301818369,0.0275,0.01],"cash":[49405000,115534000,83462000,88408000,92993000,732808000,743605000,264798000,1004991000,1064734000,1059926000,1918608000,1684997000,1787051000,1907508000,1996633000,2152736000,2318858000,2466551000,2455369000,2829677000,3167215000,2968872000,3375069000,3702437000,4038536000,4260324000,4323295000,4614153000,4972436000,4801083000,5230125000,4552801000,5013847000],"currentAssets":[null,null,null,331388000,311251000,1005432000,1053220000,1171636000,1248462000,1315981000,1340796000,2292274000,2038003000,2252025000,2360086000,2570952000,2733058000,2975980000,3203613000,3640267000,3708770000,4050386000,4079133000,4757307000,4841622000,5181648000,5572327000,6113345000,6070798000,6534354000,6519282000,7419119000,6301620000,6955178000],"totalAssets":[null,null,null,433219000,457361000,1171586000,1256054000,1404906000,1519396000,1616952000,1749509000,2732533000,2881171000,3136045000,3299617000,3618381000,3835835000,4154236000,4469443000,5026540000,5137858000,5520458000,5831056000,6646520000,6841985000,7202474000,7782958000,8701578000,8720362000,9288859000,9965347000,11086684000,11270100000,12025001000],"interestExpense":[192000,236000,0,0,1000,164000,132000,145000,143000,174000,193000,1049000,6230000,6296000,6403000,6302000,6298000,6335000,6334000,6352000,6387000,6444000,6503000,6422000,6511000,6549000,6587000,6664000,6715000,6823000,6931000,7552000,6116000,6047000],"netIncome":[-33617000,-32877000,-42323000,-31260000,-25977000,-51889000,-35505000,-28408000,-19222000,-29874000,-24531000,-19002000,-85049000,-57318000,-50455000,-41980000,-31523000,-49285000,-54956000,-47481000,491000,8472000,26665000,36553000,42820000,47013000,-16822000,-88252000,-104264000,-70153000,-33997000,59377000,27774000,5306000],"grossProfit":[27895000,37126000,44105000,53460000,66804000,76526000,87764000,108693000,131183000,144580000,170933000,198197000,224338000,247258000,278387000,318390000,361002000,394586000,422654000,461763000,523350000,548709000,591010000,633557000,696033000,726471000,755091000,785857000,815559000,860401000,926439000,993677000,1043352000,1096895000],"operatingIncome":[-33114000,-30427000,-42091000,-31232000,-25775000,-50639000,-38518000,-31132000,-22576000,-29991000,-24159000,-15803000,-31347000,-47403000,-40264000,-23534000,-23883000,-48307000,-56422000,-61500000,-19456000,-15373000,3163000,12525000,6936000,13658000,-55723000,-81271000,-118713000,-105457000,-69443000,13786000,-30600000,-33232000],"costOfRevenue":[19394000,18575000,22274000,26995000,29273000,31582000,37355000,43416000,46895000,54391000,61527000,66732000,78505000,90432000,101664000,112620000,126832000,140567000,158228000,175604000,169230000,182917000,195004000,211778000,225003000,237401000,255087000,272681000,287875000,308551000,307805000,311698000,342277000,374002000],"pretaxIncome":[-33496000,-32515000,-41788000,-30911000,-25382000,-51254000,-35071000,-28075000,-18186000,-29433000,-24080000,-16170000,-32809000,-53080000,-45977000,-28157000,-26969000,-43535000,-45761000,-43618000,4908000,13087000,36272000,51404000,53931000,57604000,-10538000,-42433000,-83944000,-64152000,-23268000,57840000,39063000,3933000],"operatingExpenses":[61009000,67553000,86196000,84692000,92579000,127165000,126282000,139825000,153759000,174571000,195092000,214000000,255685000,294661000,318651000,341924000,384885000,442893000,479076000,523263000,542806000,564082000,587847000,621032000,689097000,712813000,810814000,867128000,934272000,965858000,995882000,979891000,1073952000,1130127000],"capex":[10356000,6913000,9437000,15939000,17525000,22944000,31587000,15431000,11576000,22608000,12406000,17253000,30230000,34836000,36235000,32388000,58125000,74149000,68774000,65389000,73166000,55990000,33920000,74036000,60162000,53770000,94975000,104914000,103188000,47786000,100165000,119720000,120195000,150932000],"depreciationAndAmortization":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19600000,null,null,null,25700000],"freeCashFlow":[-16749000,-35657000,-13076000,-131000,-16110000,-29158000,7048000,50676000,87001000,32417000,76095000,97210000,117303000,73639000,122823000,127330000,156832000,135757000,174077000,207904000,227726000,188791000,239598000,272980000,323066000,272871000,231161000,240808000,280919000,285046000,297376000,378149000,470742000,379336000],"capexOutflow":[-10356000,-6913000,-9437000,-15939000,-17525000,-22944000,-31587000,-15431000,-11576000,-22608000,-12406000,-17253000,-30230000,-34836000,-36235000,-32388000,-58125000,-74149000,-68774000,-65389000,-73166000,-55990000,-33920000,-74036000,-60162000,-53770000,-94975000,-104914000,-103188000,-47786000,-100165000,-119720000,-120195000,-150932000],"grossMargin":[58.98834824166297,66.65230426742788,66.44420675213546,66.44708221987446,69.53172975842293,70.78662078662079,70.14442250977069,71.45731021833028,73.66603398510765,72.6638555367365,73.53222059709196,74.8113645542768,74.07732719593982,73.22040925108828,73.24990593367731,73.87067585438854,74.0009921407692,73.73330617599079,72.76073281664779,72.44852651612022,75.56527765745473,74.99856484050595,75.19077268343821,74.94744687017572,75.57066173309187,75.37006988479799,74.74831168368347,74.23984779006516,73.91099059844086,73.6044764883417,75.0612520700931,76.12195729196591,75.29807762395274,74.57320261037992],"operatingMargin":[-70.0247414832202,-54.62559020484372,-63.41011464469185,-38.81921571064571,-26.827440490439958,-46.84112184112184,-30.78509259185256,-20.466902024206327,-12.677590718673839,-15.073050846605787,-10.392755742923514,-5.9649943947246244,-10.350907896170623,-14.0374307797092,-10.594367598032896,-5.4601981392543095,-4.895722725353297,-9.026764308524852,-9.713160332046785,-9.649071884801064,-2.80920615668948,-2.101210181158133,0.4024101351884317,1.4816611165987448,0.7530650267741977,1.4169931277182033,-5.516156558547108,-7.677664854733604,-10.75850481315602,-9.02149959964139,-5.626359131581761,1.0560949918605764,-2.2083833407066393,-2.2593016370282895],"netMargin":[-71.0884137960202,-59.024074971724026,-63.75962277226231,-38.85401777391088,-27.037688520665714,-47.997372997373,-28.376985110175113,-18.67608096825303,-10.794146385291839,-15.014248307542305,-10.552783274541856,-7.172487723125818,-28.083528428921916,-16.973555627942787,-13.275849820155717,-9.739913227071298,-6.4618292287950405,-9.209515783336727,-9.460785495160808,-7.449554181499826,0.07089433711628981,1.1579686889202954,3.3924332136577724,4.324084534533646,4.649112521117525,4.8775148567444635,-1.6652510745630968,-8.337159365086563,-9.449047247048759,-6.0013584817853936,-2.754479665284984,4.548654601168247,2.0044326439472617,0.36073226065455294],"currentRatio":[null,null,null,1.177556676853102,1.0281777610406941,2.941743397087609,2.5341912012396417,2.376080925418174,2.2468738976754903,2.1813334173169876,1.9098597086486648,2.6544682260382397,2.0737439774513744,1.98097249539948,1.9009236057918064,1.827478799854993,1.8255644401220223,1.8044444444444445,1.7630817593102677,1.7260041383129643,1.783007638226516,1.8167540793455643,1.735493318845124,1.763743016573369,1.8040940706177995,1.899209000120587,1.8572070871023003,1.766326692766646,1.8494242557731313,1.8798822073351136,1.8109644864641885,1.773130630716755,1.5310571637241481,1.5701281896151602],"ebit":[-33304000,-32279000,-41788000,-30911000,-25381000,-51090000,-34939000,-27930000,-18043000,-29259000,-23887000,-15121000,-26579000,-46784000,-39574000,-21855000,-20671000,-37200000,-39427000,-37266000,11295000,19531000,42775000,57826000,60442000,64153000,-3951000,-35769000,-77229000,-57329000,-16337000,65392000,45179000,9980000],"netDebt":[null,null,null,null,null,null,null,-264798000,null,null,null,-1180579000,-946597000,-1048279000,-1168363000,-1257116000,-1412847000,-1578597000,-1725918000,-1714364000,-2088300000,-2425465000,-2226750000,-2632575000,-2959571000,-3295298000,-3516714000,-3579312000,-3869798000,-4227709000,-4055984000,-4484654000,-3806958000,-4267631000],"fcfMargin":[-35.418384825223626,-64.01500870720453,-19.699001190135434,-0.16282393884780313,-16.767800826420476,-26.97117697117697,5.633037348444281,33.31558290436463,48.855557676973014,16.2923240070161,32.7346640282199,36.692849782394525,38.733931443024936,21.80668660605881,32.317504755940654,29.54223799911835,32.14864072614865,25.367885445844458,29.967704284174758,32.61919741687285,32.88082243206561,25.804304385027322,30.482663158671475,32.2925230825649,35.07637052189057,28.309879320075694,22.883194842889075,22.74911245510317,25.458613745815335,24.384748047824033,24.093777243397575,28.968610552523224,33.9731630905531,25.789433250594705],"ebitda":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-37729000,null,null,null,35680000],"debtToCapital":[null,null,null,null,null,null,null,0,null,null,null,45.84307253294143,46.387824578134015,44.769366605804365,43.512007605749055,41.61229152130365,39.84568788821716,37.31891583417691,35.637081892828874,33.25220030703107,31.206203046129705,28.39941037961598,26.47628282724497,24.110212324201036,22.431913053561246,20.453307091034578,19.3687729880619,18.311624701567847,17.57473787998165,16.405781534108556,15.509596354459385,14.286319325360536,13.757958376182286,12.678369639438772],"returnOnAssets":[null,null,null,-32.33399273808397,-28.956775938481854,-12.926835930098173,-11.514711947097817,-15.42648078884733,-13.66116320822438,-8.105250851880088,-6.7897428867736265,-4.477600757376725,-7.201617427935991,-7.822432877613851,-8.3905214486626,-7.394274272962916,-5.397523837257254,-4.752711178073932,-4.575688693355438,-4.239367832279786,-3.3705409801739377,-1.9323401856430809,-0.2301441901018582,1.2367108538806448,1.911711196882964,2.40590769486153,1.6095767199886823,-0.19860441339376386,-2.086124927043459,-3.3895501352134483,-3.34303472923189,-1.5063172298810275,-0.1700711069108858,0.5485632353782938],"returnOnEquity":[null,null,null,32.67990019445517,29.89157175809939,-102.79297378744891,-113.13040451485985,-111.28038490820755,-100.773203570469,-14.868509688759776,-13.322000460887553,-11.474771149366267,-19.726245681740377,-21.82672934855608,-23.87616908679492,-24.592815879617724,-18.39997482736955,-16.080117025285556,-15.474825461583267,-14.514012840004483,-10.993197536051316,-6.004534523953676,-0.6975473439735835,3.7746406545339117,5.44878223214496,6.429782237448774,4.249583725883155,-0.5389315357869139,-5.357441075574161,-8.361383762328016,-8.292981829383722,-3.8256196927891626,-0.4163183876852634,1.3086766650817487],"revenueGrowth":[null,null,null,null,103.16987037154517,94.08628211342705,88.49184229952245,89.06096575725562,85.3492511214963,84.04835904835906,85.79112684724142,74.17049615736084,70.06199530542796,69.71820013971886,63.49092316957756,62.688871357986486,61.0847865065397,58.47463650093281,52.843171048096174,47.87754344446764,41.97042436566536,36.71342588007542,35.3138847476768,32.62923872745216,32.98622541800225,31.74381446258061,28.519084901795644,25.221125352670825,19.803569024446375,21.27668404103449,22.180843376117878,23.318671601775275,25.574252741894842,25.83040193267132]}},"filings":[{"accn":"0001535527-20-000006","filed":"2020-03-23","form":"10-K"},{"accn":"0001558370-19-006161","filed":"2019-07-19","form":"10-Q"},{"accn":"0001558370-19-008521","filed":"2019-09-06","form":"10-Q"},{"accn":"0001535527-19-000011","filed":"2019-12-06","form":"10-Q"},{"accn":"0001535527-21-000007","filed":"2021-03-18","form":"10-K"},{"accn":"0001535527-20-000012","filed":"2020-06-03","form":"10-Q"},{"accn":"0001535527-20-000019","filed":"2020-09-03","form":"10-Q"},{"accn":"0001535527-20-000025","filed":"2020-12-03","form":"10-Q"},{"accn":"0001535527-22-000006","filed":"2022-03-16","form":"10-K"},{"accn":"0001535527-21-000013","filed":"2021-06-04","form":"10-Q"},{"accn":"0001535527-21-000022","filed":"2021-09-01","form":"10-Q"},{"accn":"0001535527-21-000028","filed":"2021-12-02","form":"10-Q"},{"accn":"0001535527-23-000008","filed":"2023-03-09","form":"10-K"},{"accn":"0001535527-22-000012","filed":"2022-06-03","form":"10-Q"},{"accn":"0001535527-22-000018","filed":"2022-08-31","form":"10-Q"},{"accn":"0001535527-22-000025","filed":"2022-11-30","form":"10-Q"},{"accn":"0001535527-24-000007","filed":"2024-03-07","form":"10-K"},{"accn":"0001535527-23-000014","filed":"2023-06-01","form":"10-Q"},{"accn":"0001535527-23-000020","filed":"2023-08-31","form":"10-Q"},{"accn":"0001535527-23-000026","filed":"2023-11-29","form":"10-Q"},{"accn":"0001535527-25-000009","filed":"2025-03-10","form":"10-K"},{"accn":"0001535527-24-000013","filed":"2024-06-05","form":"10-Q"},{"accn":"0001535527-24-000020","filed":"2024-08-29","form":"10-Q"},{"accn":"0001535527-24-000026","filed":"2024-11-27","form":"10-Q"},{"accn":"0001535527-26-000010","filed":"2026-03-05","form":"10-K"},{"accn":"0001535527-25-000019","filed":"2025-06-04","form":"10-Q"},{"accn":"0001535527-25-000025","filed":"2025-08-28","form":"10-Q"},{"accn":"0001535527-25-000033","filed":"2025-12-03","form":"10-Q"},{"accn":"0001535527-26-000031","filed":"2026-08-27","form":"10-Q"},{"accn":"0001535527-26-000025","filed":"2026-06-04","form":"10-Q"}],"provenance":{"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2019-01-31","value":281420000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2019-01-31","value":281420000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-04-30","value":302721000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-07-31","value":341781000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-10-31","value":415604000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-01-31","value":493096000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-01-31","value":493096000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2020-04-30","value":555644000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2020-07-31","value":603292000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2020-10-31","value":702039000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-01-31","value":863553000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-01-31","value":863553000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2021-04-30","value":982765000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2021-07-31","value":1136828000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-10-31","value":1241547000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2022-01-31","value":1406830000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2022-01-31","value":1406830000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2022-04-30","value":1497103000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-07-31","value":1649250000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-10-31","value":1817053000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-01-31","value":2109072000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-01-31","value":2109072000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2023-04-30","value":2080064000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2023-07-31","value":2229463000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2023-10-31","value":2350417000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2024-01-31","value":2697279000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2024-01-31","value":2697279000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2024-04-30","value":2683686000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2024-07-31","value":2728319000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-10-31","value":3000380000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2025-01-31","value":3461050000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2025-01-31","value":3461050000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2025-04-30","value":3282534000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2025-07-31","value":3475938000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-10-31","value":3599895000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2026-01-31","value":4184192000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2026-01-31","value":4184192000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2026-04-30","value":4115862000},"currentLiabilities@2027Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2026-07-31","value":4429688000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2019-01-31","value":363100000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2019-01-31","value":363100000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-04-30","value":384626000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-07-31","value":443489000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2019-10-31","value":539012000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-01-31","value":662299000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-01-31","value":662299000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2020-04-30","value":766243000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2020-07-31","value":824937000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2020-10-31","value":934724000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-01-31","value":1860659000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-01-31","value":1860659000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2021-04-30","value":2027774000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2021-07-31","value":2224644000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2021-10-31","value":2340047000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2022-01-31","value":2580738000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2022-01-31","value":2580738000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2022-04-30","value":2718838000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2022-07-31","value":2910889000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2022-10-31","value":3131811000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2023-01-31","value":3539106000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2023-01-31","value":3539106000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2023-04-30","value":3503499000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2023-07-31","value":3650358000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2023-10-31","value":3770209000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2024-01-31","value":4309431000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2024-01-31","value":4309431000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2024-04-30","value":4273203000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2024-07-31","value":4311884000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2024-10-31","value":4687347000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2025-01-31","value":5382661000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2025-01-31","value":5382661000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2025-04-30","value":5229348000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2025-07-31","value":5494168000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-10-31","value":5906330000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2026-01-31","value":6614079000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2026-01-31","value":6614079000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2026-04-30","value":6594768000},"totalLiabilities@2027Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2026-07-31","value":6885476000},"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2020-01-31","value":0},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":0},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":0},"#1":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2021-01-31","value":738029000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":738029000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":738029000},"#2":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2021-04-30","value":738400000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":738400000},"#3":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2021-07-31","value":738772000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":738772000},"#4":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2021-10-31","value":739145000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":739145000},"#5":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2022-01-31","value":739517000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":739517000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":739517000},"#6":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2022-04-30","value":739889000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":739889000},"#7":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2022-07-31","value":740261000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":740261000},"#8":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2022-10-31","value":740633000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":740633000},"#9":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2023-01-31","value":741005000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":741005000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":741005000},"#10":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2023-04-30","value":741377000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":741377000},"#11":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2023-07-31","value":741750000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":741750000},"#12":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2023-10-31","value":742122000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":742122000},"#13":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2024-01-31","value":742494000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":742494000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":742494000},"#14":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2024-04-30","value":742866000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":742866000},"#15":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2024-07-31","value":743238000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":743238000},"#16":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2024-10-31","value":743610000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":743610000},"#17":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2025-01-31","value":743983000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":743983000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":743983000},"#18":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2025-04-30","value":744355000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":744355000},"#19":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2025-07-31","value":744727000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":744727000},"#20":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2025-10-31","value":745099000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":745099000},"#21":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2026-01-31","value":745471000},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":745471000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":745471000},"#22":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2026-04-30","value":745843000},"totalDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":745843000},"#23":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2026-07-31","value":746216000},"totalDebt@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":746216000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2018-01-31","value":-369474000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2019-01-31","value":-487793000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2019-01-31","value":-487793000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2020-01-31","value":742607000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2020-01-31","value":742607000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2020-04-30","value":753153000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2020-07-31","value":792015000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2020-10-31","value":814785000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2021-01-31","value":871874000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2021-01-31","value":871874000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2021-04-30","value":853397000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2021-07-31","value":911401000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2021-10-31","value":959570000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2022-01-31","value":1037643000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2022-01-31","value":1037643000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2022-04-30","value":1116997000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2022-07-31","value":1243347000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2022-10-31","value":1337632000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2023-01-31","value":1487434000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2023-01-31","value":1487434000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2023-04-30","value":1634359000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2023-07-31","value":1870100000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2023-10-31","value":2060847000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2024-01-31","value":2337089000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2024-01-31","value":2337089000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2024-04-30","value":2568782000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2024-07-31","value":2890590000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2024-10-31","value":3095611000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2025-01-31","value":3318917000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2025-01-31","value":3318917000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2025-04-30","value":3491014000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2025-07-31","value":3794691000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2025-10-31","value":4059017000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2026-01-31","value":4472605000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2026-01-31","value":4472605000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2026-04-30","value":4675332000},"equity@2027Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2026-07-31","value":5139525000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2018-04-30","value":-400939000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2018-07-31","value":-433429000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2018-10-31","value":-461353000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-04-30","value":-485177000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2019-07-31","value":728097000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2019-10-31","value":717042000},"temporaryEquity@2019Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2019-01-31","value":557912000},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2019-01-31","value":557912000},"temporaryEquity@2020Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":1,"unit":"USD","end":"2019-04-30","value":557912000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-58766000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-6393000},"#24":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":-35137000},"#25":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-6393000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":-28744000},"#26":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-05-01","end":"2021-07-31","value":226362000},"dilutedShares@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#26"}],"scale":4,"rule":"split-restated","value":905448000},"#27":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-08-01","end":"2021-10-31","value":228293000},"dilutedShares@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#27"}],"scale":4,"rule":"split-restated","value":913172000},"#28":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2023-05-01","end":"2023-07-31","value":242144000},"dilutedShares@2024Q2":{"kind":"computed","op":"product","terms":[{"ref":"#28"}],"scale":4,"rule":"split-restated","value":968576000},"#29":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2023-08-01","end":"2023-10-31","value":243799000},"dilutedShares@2024Q3":{"kind":"computed","op":"product","terms":[{"ref":"#29"}],"scale":4,"rule":"split-restated","value":975196000},"#30":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-08-01","end":"2025-10-31","value":251326000},"dilutedShares@2026Q3":{"kind":"computed","op":"product","terms":[{"ref":"#30"}],"scale":4,"rule":"split-restated","value":1005304000},"#31":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2025-02-01","end":"2026-01-31","value":250576000},"#32":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-02-01","end":"2025-10-31","value":249905000},"#33":{"kind":"computed","op":"sum","terms":[{"ref":"#31","weight":4},{"ref":"#32","weight":-3}],"rule":"unaverage-quarter","value":252589000},"dilutedShares@2026Q4":{"kind":"computed","op":"product","terms":[{"ref":"#33"}],"scale":4,"rule":"split-restated","value":1010356000},"dilutedShares@FY2026":{"kind":"computed","op":"product","terms":[{"ref":"#31"}],"scale":4,"rule":"split-restated","value":1002304000},"#34":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2026-02-01","end":"2026-04-30","value":257881000},"dilutedShares@2027Q1":{"kind":"computed","op":"product","terms":[{"ref":"#34"}],"scale":4,"rule":"split-restated","value":1031524000},"dilutedShares@2027Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2026-05-01","end":"2026-07-31","value":1044469000},"#35":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2017-02-01","end":"2018-01-31","value":41876000},"dilutedShares@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#35"}],"scale":4,"rule":"split-restated","value":167504000},"#36":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2018-02-01","end":"2018-04-30","value":43614000},"dilutedShares@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#36"}],"scale":4,"rule":"split-restated","value":174456000},"#37":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2018-05-01","end":"2018-07-31","value":44105000},"dilutedShares@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#37"}],"scale":4,"rule":"split-restated","value":176420000},"#38":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2018-08-01","end":"2018-10-31","value":45287000},"dilutedShares@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#38"}],"scale":4,"rule":"split-restated","value":181148000},"#39":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-07-31","value":0},"sharesOutstanding@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#39"}],"scale":4,"rule":"split-restated","value":0},"#40":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2019-10-31","value":0},"sharesOutstanding@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#40"}],"scale":4,"rule":"split-restated","value":0},"#41":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2020-01-31","value":0},"sharesOutstanding@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#41"}],"scale":4,"rule":"split-restated","value":0},"sharesOutstanding@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#41"}],"scale":4,"rule":"split-restated","value":0},"#42":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":601231000},"#43":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":425627000},"#44":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":175604000},"#45":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":1830117000},"#46":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":1306854000},"#47":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":523263000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#47"}],"rule":"component-sum","value":698867000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":7,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":125119000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":125119000},"#49":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":-38776000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":-3639000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":337690000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":337690000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":380051000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":380051000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":22,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":731626000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":731626000},"#53":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":786014000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":786014000},"#54":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":28,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":1168952000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":1168952000},"#55":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":1234244000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":1234244000},"#56":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":7,"unit":"USD/shares","start":"2019-08-01","end":"2019-10-31","value":-0.17},"dilutedEps@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#56"}],"scale":0.25,"rule":"split-restated","value":-0.0425},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2026-01-31","value":5230125000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2026-04-30","value":4552801000},"cash@2027Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2026-07-31","value":5013847000},"cash@FY2018":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2018-01-31","value":63179000},"cash@2019Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":1,"unit":"USD","end":"2018-04-30","value":49405000},"cash@2019Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":2,"unit":"USD","end":"2018-07-31","value":115534000},"cash@2019Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":3,"unit":"USD","end":"2018-10-31","value":83462000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2019-01-31","value":331388000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2019-01-31","value":331388000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-04-30","value":311251000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-07-31","value":1005432000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-10-31","value":1053220000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-01-31","value":1171636000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-01-31","value":1171636000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2020-04-30","value":1248462000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2020-07-31","value":1315981000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2020-10-31","value":1340796000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-01-31","value":2292274000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-01-31","value":2292274000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2021-04-30","value":2038003000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2021-07-31","value":2252025000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-10-31","value":2360086000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2022-01-31","value":2570952000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2022-01-31","value":2570952000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2022-04-30","value":2733058000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-07-31","value":2975980000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-10-31","value":3203613000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-01-31","value":3640267000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-01-31","value":3640267000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2023-04-30","value":3708770000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2023-07-31","value":4050386000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2023-10-31","value":4079133000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2024-01-31","value":4757307000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2024-01-31","value":4757307000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2024-04-30","value":4841622000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2024-07-31","value":5181648000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-10-31","value":5572327000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2025-01-31","value":6113345000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2025-01-31","value":6113345000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2025-04-30","value":6070798000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2025-07-31","value":6534354000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-10-31","value":6519282000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2026-01-31","value":7419119000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2026-01-31","value":7419119000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2026-04-30","value":6301620000},"currentAssets@2027Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2026-07-31","value":6955178000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-01-31","value":433219000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-01-31","value":433219000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-04-30","value":457361000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-07-31","value":1171586000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-10-31","value":1256054000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-01-31","value":1404906000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-01-31","value":1404906000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2020-04-30","value":1519396000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2020-07-31","value":1616952000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-10-31","value":1749509000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-01-31","value":2732533000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-01-31","value":2732533000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2021-04-30","value":2881171000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2021-07-31","value":3136045000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2021-10-31","value":3299617000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2022-01-31","value":3618381000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2022-01-31","value":3618381000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2022-04-30","value":3835835000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-07-31","value":4154236000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-10-31","value":4469443000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-01-31","value":5026540000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-01-31","value":5026540000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2023-04-30","value":5137858000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-07-31","value":5520458000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2023-10-31","value":5831056000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2024-01-31","value":6646520000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2024-01-31","value":6646520000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2024-04-30","value":6841985000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2024-07-31","value":7202474000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-10-31","value":7782958000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2025-01-31","value":8701578000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2025-01-31","value":8701578000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2025-04-30","value":8720362000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2025-07-31","value":9288859000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-10-31","value":9965347000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2026-01-31","value":11086684000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2026-01-31","value":11086684000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2026-04-30","value":11270100000},"totalAssets@2027Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2026-07-31","value":12025001000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":25,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":6511000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":6549000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":6587000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":1000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":164000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2023-01-31","value":2455369000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2023-04-30","value":2829677000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2023-07-31","value":3167215000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-10-31","value":2968872000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":132000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":491000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":8472000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":26665000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":-15241000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":-104264000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":-70153000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2024-01-31","value":3375069000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2024-01-31","value":3375069000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":-33997000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":2296626000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":696033000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":726471000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":755091000},"#57":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":118752000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":118752000},"#58":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":47289000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":47289000},"#59":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":2,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":55701000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":55701000},"#60":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":3,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":66379000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":66379000},"#61":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":249824000},"#62":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":169369000},"#63":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":80455000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":80455000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":249824000},"#64":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":96077000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":96077000},"#65":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":6,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":108108000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":108108000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":-24159000},"#66":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":481413000},"#67":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":329304000},"#68":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":152109000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":152109000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":481413000},"#69":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":178078000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":178078000},"#70":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":10,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":198971000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":198971000},"#71":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":11,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":232460000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":232460000},"#72":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":874438000},"#73":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":609509000},"#74":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":264929000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":264929000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":874438000},"#75":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":302843000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":302843000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2024-04-30","value":3702437000},"#76":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":1451594000},"#77":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":1020584000},"#78":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":431010000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":431010000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":1451594000},"#79":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":17,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":487834000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":487834000},"#80":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":535153000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":535153000},"#81":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":580882000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":580882000},"#82":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":2241236000},"#83":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":1603869000},"#84":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":637367000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":637367000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":2241236000},"#85":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":692580000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":692580000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2024-07-31","value":4038536000},"#86":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":3055555000},"#87":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":2210220000},"#88":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":845335000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":845335000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":3055555000},"#89":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":25,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":921036000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":921036000},"#90":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":26,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":963872000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":963872000},"#91":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":1010178000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":1010178000},"#92":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":3953624000},"#93":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":2895086000},"#94":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":1058538000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"}],"rule":"component-sum","value":1058538000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":3953624000},"#95":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":1103434000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":1103434000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-10-31","value":4260324000},"#96":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":4812005000},"#97":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":3506630000},"#98":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":1305375000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":1305375000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":4812005000},"#99":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":29,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":1385629000},"revenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":1385629000},"#100":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":28,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":1470897000},"revenue@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":1470897000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":54486000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":19394000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":18575000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":22274000},"#101":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":87238000},"#102":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":60243000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":26995000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":87238000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":29273000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":31582000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":37355000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-41788000},"#103":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":141627000},"#104":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":98211000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":43416000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":141627000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":46895000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":54391000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":61527000},"#105":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":229545000},"#106":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":162813000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":66732000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":229545000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":78505000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":90432000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":101664000},"#107":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":383221000},"#108":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":270601000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":112620000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":383221000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":126832000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":140567000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":158228000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-32809000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2025-01-31","value":4323295000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":175604000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":601231000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":169230000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":182917000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":195004000},"#109":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":758929000},"#110":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":547151000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":211778000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":758929000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":225003000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":237401000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":255087000},"#111":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":990172000},"#112":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":717491000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":272681000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":990172000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":287875000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":308551000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":307805000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":-53080000},"#113":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":1218929000},"#114":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":907231000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":311698000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":1218929000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":342277000},"costOfRevenue@2027Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":374002000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":64266000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":27895000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":37126000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":44105000},"#115":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":162586000},"#116":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":109126000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":53460000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":162586000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":66804000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":76526000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":87764000},"#117":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":339786000},"#118":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":231093000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":108693000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":339786000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":131183000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":144580000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":170933000},"#119":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":644893000},"#120":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":446696000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":198197000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":644893000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":224338000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":247258000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":278387000},"#121":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":1068373000},"#122":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":749983000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":318390000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":1068373000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":361002000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":394586000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":422654000},"#123":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":1640005000},"#124":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":1178242000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":461763000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":1640005000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":523350000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":548709000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":591010000},"#125":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":2296626000},"#126":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":1663069000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":633557000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2025-01-31","value":4323295000},"#127":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":2963452000},"#128":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":2177595000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":785857000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":2963452000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":815559000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":860401000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":926439000},"#129":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":3593076000},"#130":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":2599399000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":993677000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":3593076000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":1043352000},"grossProfit@2027Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":1096895000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":195706000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":61009000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":67553000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":86196000},"#131":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":299450000},"#132":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":214758000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":84692000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":299450000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":92579000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":127165000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":126282000},"#133":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":485851000},"#134":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":346026000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":139825000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":485851000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":153759000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":174571000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":195092000},"#135":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":737422000},"#136":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":523422000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":214000000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":737422000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":255685000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":294661000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":318651000},"#137":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":1210921000},"#138":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":868997000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":341924000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":1210921000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":384885000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":442893000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":479076000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":-45977000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-04-30","value":4614153000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":523263000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":1830117000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":542806000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":564082000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":587847000},"#139":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":2315767000},"#140":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":1694735000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":621032000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":2315767000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":689097000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":712813000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":810814000},"#141":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":3079852000},"#142":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":2212724000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":867128000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":3079852000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":934272000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":965858000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":995882000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":53931000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":57604000},"#143":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":3886368000},"#144":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":2906477000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":979891000},"operatingExpenses@FY2026":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":3886368000},"operatingExpenses@2027Q1":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":1073952000},"operatingExpenses@2027Q2":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":1130127000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-131440000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-33114000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-30427000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-42091000},"#145":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-136864000},"#146":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":-105632000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":-31232000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-136864000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-25775000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-50639000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-38518000},"#147":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-146065000},"#148":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":-114933000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":-31132000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-146065000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-22576000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-29991000},"#149":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-92529000},"#150":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":-76726000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":-15803000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-92529000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-31347000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":-47403000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":-40264000},"#151":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-142548000},"#152":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":-119014000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":-23534000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-142548000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-23883000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-48307000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":-56422000},"#153":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-190112000},"#154":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":-128612000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":-61500000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-190112000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":-19456000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":-15373000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":3163000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":-10538000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2025-07-31","value":4972436000},"#155":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":-19141000},"#156":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":-31666000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":12525000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":-19141000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":6936000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":13658000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":-55723000},"#157":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":-116400000},"#158":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":-35129000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":-81271000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":-116400000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":-118713000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":-105457000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":-69443000},"#159":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":-293292000},"#160":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":-307078000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":13786000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":-293292000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":-30600000},"operatingIncome@2027Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":-33232000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-134561000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-33496000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-32515000},"#161":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-138710000},"#162":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":-107799000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":-30911000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-138710000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-25382000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-51254000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-35071000},"#163":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-139782000},"#164":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":-111707000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":-28075000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-139782000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-18186000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-29433000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":-24080000},"#165":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-87869000},"#166":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":-71699000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":-16170000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-87869000},"#167":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-160023000},"#168":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":-131866000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":-28157000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-160023000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-26969000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-43535000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":-45761000},"#169":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-159883000},"#170":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":-116265000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":-43618000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-159883000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":4908000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":13087000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":36272000},"#171":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":105671000},"#172":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":54267000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":51404000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":105671000},"#173":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":58564000},"#174":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":100997000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":-42433000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":58564000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":-83944000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":-64152000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":-23268000},"#175":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":-126989000},"#176":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":-184829000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":57840000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":-126989000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":39063000},"pretaxIncome@2027Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":3933000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":25319000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":6503000},"#177":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":25756000},"#178":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":19334000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":6422000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":25756000},"#179":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":26311000},"#180":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":19647000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":6664000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":26311000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":6715000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":28,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":6823000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":6931000},"#181":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":28021000},"#182":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":20469000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":7552000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":28021000},"interestExpense@2027Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":6116000},"interestExpense@2027Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":28,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":6047000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":6387000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":6444000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":1648000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":192000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":236000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":0},"#183":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":428000},"#184":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":428000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":0},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":428000},"#185":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":442000},"#186":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":297000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":145000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":442000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":143000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":174000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":193000},"#187":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":1559000},"#188":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":510000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":1049000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":1559000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":6230000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":6296000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":6403000},"#189":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":25231000},"#190":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":18929000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":6302000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":25231000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":6298000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":6335000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":6334000},"#191":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":25319000},"#192":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":18967000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":6352000},"#193":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":72181000},"#194":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":35628000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":36553000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":72181000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":-135490000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":-33617000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":-32877000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":-42323000},"#195":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-140077000},"#196":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":-108817000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":-31260000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-140077000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":-25977000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":-51889000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":-35505000},"#197":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-141779000},"#198":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":-113371000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":-28408000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-141779000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":-19222000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":-29874000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":-24531000},"#199":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-08-01","end":"2021-10-31","value":-0.22},"dilutedEps@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#199"}],"scale":0.25,"rule":"split-restated","value":-0.055},"#200":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-92629000},"#201":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":-73627000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":-19002000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-92629000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-85049000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":-57318000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":-50455000},"#202":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-234802000},"#203":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":-192822000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":-41980000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-234802000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-31523000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-49285000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":-54956000},"#204":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-183245000},"#205":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":-135764000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":-47481000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-183245000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":42820000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":47013000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":-16822000},"#206":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":-15241000},"#207":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":73011000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":-88252000},"#208":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":-162502000},"#209":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":-221879000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":59377000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":-162502000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":27774000},"netIncome@2027Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":5306000},"#210":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-02-01","end":"2020-01-31","value":-0.96},"dilutedEps@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#210"}],"scale":0.25,"rule":"split-restated","value":-0.24},"#211":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2020-02-01","end":"2020-04-30","value":-0.09},"dilutedEps@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#211"}],"scale":0.25,"rule":"split-restated","value":-0.0225},"#212":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2020-05-01","end":"2020-07-31","value":-0.14},"dilutedEps@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#212"}],"scale":0.25,"rule":"split-restated","value":-0.035},"#213":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2020-08-01","end":"2020-10-31","value":-0.11},"dilutedEps@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#213"}],"scale":0.25,"rule":"split-restated","value":-0.0275},"#214":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-02-01","end":"2021-01-31","value":-0.43},"#215":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2020-02-01","end":"2021-01-31","value":217756000},"#216":{"kind":"computed","op":"product","terms":[{"ref":"#214"},{"ref":"#215"}],"value":-93635080},"#217":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2020-02-01","end":"2020-10-31","value":-0.34},"#218":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2020-02-01","end":"2020-10-31","value":216432000},"#219":{"kind":"computed","op":"product","terms":[{"ref":"#217"},{"ref":"#218"}],"value":-73586880},"#220":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#219","weight":-1}],"value":-20048200},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#215","weight":4},{"ref":"#218","weight":-3}],"rule":"unaverage-quarter","value":221728000},"#222":{"kind":"computed","op":"ratio","terms":[{"ref":"#220"},{"ref":"#221"}],"rule":"per-share-quarter","value":-0.09041798960889018},"dilutedEps@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#222"}],"scale":0.25,"rule":"split-restated","value":-0.022604497402222545},"dilutedEps@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#214"}],"scale":0.25,"rule":"split-restated","value":-0.1075},"#223":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-02-01","end":"2021-04-30","value":-0.38},"dilutedEps@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#223"}],"scale":0.25,"rule":"split-restated","value":-0.095},"#224":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-05-01","end":"2021-07-31","value":-0.25},"dilutedEps@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#224"}],"scale":0.25,"rule":"split-restated","value":-0.0625},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-10-31","value":4801083000},"#225":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-02-01","end":"2022-01-31","value":-1.03},"#226":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2021-02-01","end":"2022-01-31","value":227142000},"#227":{"kind":"computed","op":"product","terms":[{"ref":"#225"},{"ref":"#226"}],"value":-233956260},"#228":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-02-01","end":"2021-10-31","value":-0.85},"#229":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-02-01","end":"2021-10-31","value":226292000},"#230":{"kind":"computed","op":"product","terms":[{"ref":"#228"},{"ref":"#229"}],"value":-192348200},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#230","weight":-1}],"value":-41608060},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#226","weight":4},{"ref":"#229","weight":-3}],"rule":"unaverage-quarter","value":229692000},"#233":{"kind":"computed","op":"ratio","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"per-share-quarter","value":-0.18114718840882574},"dilutedEps@2022Q4":{"kind":"computed","op":"product","terms":[{"ref":"#233"}],"scale":0.25,"rule":"split-restated","value":-0.045286797102206434},"dilutedEps@FY2022":{"kind":"computed","op":"product","terms":[{"ref":"#225"}],"scale":0.25,"rule":"split-restated","value":-0.2575},"#234":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2022-02-01","end":"2022-04-30","value":-0.14},"dilutedEps@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#234"}],"scale":0.25,"rule":"split-restated","value":-0.035},"#235":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-05-01","end":"2022-07-31","value":-0.21},"dilutedEps@2023Q2":{"kind":"computed","op":"product","terms":[{"ref":"#235"}],"scale":0.25,"rule":"split-restated","value":-0.0525},"#236":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-08-01","end":"2022-10-31","value":-0.24},"dilutedEps@2023Q3":{"kind":"computed","op":"product","terms":[{"ref":"#236"}],"scale":0.25,"rule":"split-restated","value":-0.06},"#237":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2022-02-01","end":"2023-01-31","value":-0.79},"#238":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2022-02-01","end":"2023-01-31","value":233139000},"#239":{"kind":"computed","op":"product","terms":[{"ref":"#237"},{"ref":"#238"}],"value":-184179810},"#240":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-02-01","end":"2022-10-31","value":-0.58},"#241":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-02-01","end":"2022-10-31","value":232502000},"#242":{"kind":"computed","op":"product","terms":[{"ref":"#240"},{"ref":"#241"}],"value":-134851160},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#242","weight":-1}],"value":-49328650},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"#238","weight":4},{"ref":"#241","weight":-3}],"rule":"unaverage-quarter","value":235050000},"#245":{"kind":"computed","op":"ratio","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"per-share-quarter","value":-0.20986449691554987},"dilutedEps@2023Q4":{"kind":"computed","op":"product","terms":[{"ref":"#245"}],"scale":0.25,"rule":"split-restated","value":-0.05246612422888747},"dilutedEps@FY2023":{"kind":"computed","op":"product","terms":[{"ref":"#237"}],"scale":0.25,"rule":"split-restated","value":-0.1975},"#246":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2023-02-01","end":"2023-04-30","value":0},"dilutedEps@2024Q1":{"kind":"computed","op":"product","terms":[{"ref":"#246"}],"scale":0.25,"rule":"split-restated","value":0},"#247":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2023-05-01","end":"2023-07-31","value":0.03},"dilutedEps@2024Q2":{"kind":"computed","op":"product","terms":[{"ref":"#247"}],"scale":0.25,"rule":"split-restated","value":0.0075},"#248":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-08-01","end":"2023-10-31","value":0.11},"dilutedEps@2024Q3":{"kind":"computed","op":"product","terms":[{"ref":"#248"}],"scale":0.25,"rule":"split-restated","value":0.0275},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2026-01-31","value":5230125000},"#249":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-02-01","end":"2024-01-31","value":0.3},"#250":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-02-01","end":"2024-01-31","value":243635000},"#251":{"kind":"computed","op":"product","terms":[{"ref":"#249"},{"ref":"#250"}],"value":73090500},"#252":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-02-01","end":"2023-10-31","value":0.15},"#253":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2023-02-01","end":"2023-10-31","value":242196000},"#254":{"kind":"computed","op":"product","terms":[{"ref":"#252"},{"ref":"#253"}],"value":36329400},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#254","weight":-1}],"value":36761100},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#250","weight":4},{"ref":"#253","weight":-3}],"rule":"unaverage-quarter","value":247952000},"#257":{"kind":"computed","op":"ratio","terms":[{"ref":"#255"},{"ref":"#256"}],"rule":"per-share-quarter","value":0.14825893721365427},"dilutedEps@2024Q4":{"kind":"computed","op":"product","terms":[{"ref":"#257"}],"scale":0.25,"rule":"split-restated","value":0.03706473430341357},"dilutedEps@FY2024":{"kind":"computed","op":"product","terms":[{"ref":"#249"}],"scale":0.25,"rule":"split-restated","value":0.075},"#258":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2024-02-01","end":"2024-04-30","value":0.17},"dilutedEps@2025Q1":{"kind":"computed","op":"product","terms":[{"ref":"#258"}],"scale":0.25,"rule":"split-restated","value":0.0425},"#259":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2024-05-01","end":"2024-07-31","value":0.19},"dilutedEps@2025Q2":{"kind":"computed","op":"product","terms":[{"ref":"#259"}],"scale":0.25,"rule":"split-restated","value":0.0475},"#260":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-08-01","end":"2024-10-31","value":-0.07},"dilutedEps@2025Q3":{"kind":"computed","op":"product","terms":[{"ref":"#260"}],"scale":0.25,"rule":"split-restated","value":-0.0175},"#261":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2024-02-01","end":"2025-01-31","value":-0.06},"#262":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-02-01","end":"2025-01-31","value":244750000},"#263":{"kind":"computed","op":"product","terms":[{"ref":"#261"},{"ref":"#262"}],"value":-14685000},"#264":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-02-01","end":"2024-10-31","value":0.29},"#265":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-02-01","end":"2024-10-31","value":250747000},"#266":{"kind":"computed","op":"product","terms":[{"ref":"#264"},{"ref":"#265"}],"value":72716630},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#266","weight":-1}],"value":-87401630},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#262","weight":4},{"ref":"#265","weight":-3}],"rule":"unaverage-quarter","value":226759000},"#269":{"kind":"computed","op":"ratio","terms":[{"ref":"#267"},{"ref":"#268"}],"rule":"per-share-quarter","value":-0.3854384169977818},"dilutedEps@2025Q4":{"kind":"computed","op":"product","terms":[{"ref":"#269"}],"scale":0.25,"rule":"split-restated","value":-0.09635960424944545},"dilutedEps@FY2025":{"kind":"computed","op":"product","terms":[{"ref":"#261"}],"scale":0.25,"rule":"split-restated","value":-0.015},"#270":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-02-01","end":"2025-04-30","value":-0.42},"dilutedEps@2026Q1":{"kind":"computed","op":"product","terms":[{"ref":"#270"}],"scale":0.25,"rule":"split-restated","value":-0.105},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2025-05-01","end":"2025-07-31","value":-0.07},"#271":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-08-01","end":"2025-10-31","value":-0.14},"dilutedEps@2026Q3":{"kind":"computed","op":"product","terms":[{"ref":"#271"}],"scale":0.25,"rule":"split-restated","value":-0.035},"#272":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2019-05-01","end":"2019-07-31","value":-0.4},"dilutedEps@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#272"}],"scale":0.25,"rule":"split-restated","value":-0.1},"#273":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2025-02-01","end":"2026-01-31","value":-0.65},"#274":{"kind":"computed","op":"product","terms":[{"ref":"#273"},{"ref":"#31"}],"value":-162874400},"#275":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-02-01","end":"2025-10-31","value":-0.89},"#276":{"kind":"computed","op":"product","terms":[{"ref":"#275"},{"ref":"#32"}],"value":-222415450},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#276","weight":-1}],"value":59541050},"#278":{"kind":"computed","op":"ratio","terms":[{"ref":"#277"},{"ref":"#33"}],"rule":"per-share-quarter","value":0.23572305207273475},"dilutedEps@2026Q4":{"kind":"computed","op":"product","terms":[{"ref":"#278"}],"scale":0.25,"rule":"split-restated","value":0.05893076301818369},"dilutedEps@FY2026":{"kind":"computed","op":"product","terms":[{"ref":"#273"}],"scale":0.25,"rule":"split-restated","value":-0.1625},"#279":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2026-02-01","end":"2026-04-30","value":0.11},"dilutedEps@2027Q1":{"kind":"computed","op":"product","terms":[{"ref":"#279"}],"scale":0.25,"rule":"split-restated","value":0.0275},"dilutedEps@2027Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2026-05-01","end":"2026-07-31","value":0.01},"#280":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-02-01","end":"2018-01-31","value":-3.38},"dilutedEps@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#280"}],"scale":0.25,"rule":"split-restated","value":-0.845},"#281":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2018-02-01","end":"2018-04-30","value":-0.77},"dilutedEps@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#281"}],"scale":0.25,"rule":"split-restated","value":-0.1925},"#282":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2018-05-01","end":"2018-07-31","value":-0.75},"dilutedEps@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#282"}],"scale":0.25,"rule":"split-restated","value":-0.1875},"#283":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":3,"unit":"USD/shares","start":"2018-08-01","end":"2018-10-31","value":-0.93},"dilutedEps@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#283"}],"scale":0.25,"rule":"split-restated","value":-0.2325},"#284":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":4,"unit":"USD/shares","start":"2018-02-01","end":"2019-01-31","value":-3.12},"#285":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":4,"unit":"shares","start":"2018-02-01","end":"2019-01-31","value":44863000},"#286":{"kind":"computed","op":"product","terms":[{"ref":"#284"},{"ref":"#285"}],"value":-139972560},"#287":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":3,"unit":"USD/shares","start":"2018-02-01","end":"2018-10-31","value":-2.45},"#288":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2018-02-01","end":"2018-10-31","value":44344000},"#289":{"kind":"computed","op":"product","terms":[{"ref":"#287"},{"ref":"#288"}],"value":-108642800.00000001},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#289","weight":-1}],"value":-31329759.999999985},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#285","weight":4},{"ref":"#288","weight":-3}],"rule":"unaverage-quarter","value":46420000},"#292":{"kind":"computed","op":"ratio","terms":[{"ref":"#290"},{"ref":"#291"}],"rule":"per-share-quarter","value":-0.6749194312796205},"dilutedEps@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#292"}],"scale":0.25,"rule":"split-restated","value":-0.16872985781990513},"dilutedEps@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#284"}],"scale":0.25,"rule":"split-restated","value":-0.78},"#293":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":5,"unit":"USD/shares","start":"2019-02-01","end":"2019-04-30","value":-0.55},"dilutedEps@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#293"}],"scale":0.25,"rule":"split-restated","value":-0.1375},"#294":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":4,"unit":"USD/shares","start":"2019-02-01","end":"2020-01-31","value":-0.96},"#295":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2019-02-01","end":"2020-01-31","value":148062000},"#296":{"kind":"computed","op":"product","terms":[{"ref":"#294"},{"ref":"#295"}],"value":-142139520},"#297":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":7,"unit":"USD/shares","start":"2019-02-01","end":"2019-10-31","value":-0.89},"#298":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":7,"unit":"shares","start":"2019-02-01","end":"2019-10-31","value":128009000},"#299":{"kind":"computed","op":"product","terms":[{"ref":"#297"},{"ref":"#298"}],"value":-113928010},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#299","weight":-1}],"value":-28211510},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"#295","weight":4},{"ref":"#298","weight":-3}],"rule":"unaverage-quarter","value":208221000},"#302":{"kind":"computed","op":"ratio","terms":[{"ref":"#300"},{"ref":"#301"}],"rule":"per-share-quarter","value":-0.13548830329313566},"dilutedEps@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#302"}],"scale":0.25,"rule":"split-restated","value":-0.033872075823283915},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-01-31","value":88408000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-01-31","value":88408000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-04-30","value":92993000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-07-31","value":732808000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-10-31","value":743605000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2020-01-31","value":264798000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2020-01-31","value":264798000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2020-04-30","value":1004991000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2020-07-31","value":1064734000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2020-10-31","value":1059926000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2021-01-31","value":1918608000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2021-01-31","value":1918608000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2021-04-30","value":1684997000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-07-31","value":1787051000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-10-31","value":1907508000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-01-31","value":1996633000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-01-31","value":1996633000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2022-04-30","value":2152736000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-07-31","value":2318858000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-10-31","value":2466551000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2023-01-31","value":2455369000},"#303":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-22968000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":15808000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":-22968000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":1415000},"#304":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":-4799000},"#305":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":1415000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":-6214000},"#306":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":33836000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":38635000},"#307":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":99943000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":66107000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":99943000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":98577000},"#308":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":153602000},"#309":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":98577000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":55025000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":383228000},"#310":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":242103000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":88501000},"#311":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":356566000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":114463000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":356566000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":147533000},"#312":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":256008000},"#313":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":147533000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":108475000},"#314":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":415066000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":159058000},"#315":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":574784000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":159718000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":574784000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":214957000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":590937000},"#316":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":424863000},"#317":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":214957000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":209906000},"#318":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":667714000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":242851000},"#319":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":941007000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":273293000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":941007000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":300892000},"#320":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":545673000},"#321":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":300892000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":244781000},"#322":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":819191000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":273518000},"#323":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":1166207000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":347016000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":1166207000},"#324":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":709869000},"#325":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":383228000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":326641000},"#326":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":1036005000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":326136000},"#327":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":1381727000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":345722000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":1381727000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":384107000},"#328":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":716939000},"#329":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":384107000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":332832000},"#330":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":1114480000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":397541000},"#331":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":1612349000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":497869000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":1612349000},"#332":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":1121205000},"#333":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":590937000},"operatingCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":530268000},"#334":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":22906000},"#335":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":0,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":6542000},"#336":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":307000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":29755000},"#337":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":8649000},"#338":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":1707000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"}],"rule":"component-sum","value":10356000},"#339":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":14068000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":5419000},"#341":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":2,"unit":"USD","start":"2018-02-01","end":"2018-07-31","value":3201000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":1494000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#342"}],"rule":"component-sum","value":6913000},"#343":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":21664000},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":7596000},"#345":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-10-31","value":5042000},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":1841000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#346"}],"rule":"component-sum","value":9437000},"#347":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":35851000},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":14187000},"#349":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":6794000},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":1752000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#350"}],"rule":"component-sum","value":15939000},"#351":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2018-02-01","end":"2019-01-31","value":0},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#349"},{"ref":"#351"}],"rule":"component-sum","value":42645000},"#352":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":15541000},"#353":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":1984000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"component-sum","value":17525000},"#354":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":37159000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":21618000},"#356":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":6,"unit":"USD","start":"2019-02-01","end":"2019-07-31","value":3310000},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":1326000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#357"}],"rule":"component-sum","value":22944000},"#358":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":66848000},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":29689000},"#360":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-10-31","value":5208000},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":1898000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#361"}],"rule":"component-sum","value":31587000},"#362":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":80198000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":13350000},"#364":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":7289000},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":2081000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#365"}],"rule":"component-sum","value":15431000},"#366":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":0},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#364"},{"ref":"#366"}],"rule":"component-sum","value":87487000},"#367":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":9694000},"#368":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":1882000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368"}],"rule":"component-sum","value":11576000},"#369":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":30334000},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":20640000},"#371":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":10,"unit":"USD","start":"2020-02-01","end":"2020-07-31","value":3850000},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":1968000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#372"}],"rule":"component-sum","value":22608000},"#373":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":40245000},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":9911000},"#375":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":6345000},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":2495000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#376"}],"rule":"component-sum","value":12406000},"#377":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":52799000},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":12554000},"#379":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":10864000},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":4519000},"#381":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":180000},"#382":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-10-31","value":0},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":180000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#380"},{"ref":"#383"}],"rule":"component-sum","value":17253000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#379"},{"ref":"#381"}],"rule":"component-sum","value":63843000},"#384":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":25796000},"#385":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":13,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":4434000},"#386":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":0},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"},{"ref":"#386"}],"rule":"component-sum","value":30230000},"#387":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":55793000},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":29997000},"#389":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":14,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":9273000},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":4839000},"#391":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":0},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#390"},{"ref":"#392"}],"rule":"component-sum","value":34836000},"#393":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":85420000},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":29627000},"#395":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":15201000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":5928000},"#397":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":680000},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":680000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#396"},{"ref":"#398"}],"rule":"component-sum","value":36235000},"#399":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":112143000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":26723000},"#401":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":20866000},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":5665000},"#403":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":680000},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#402"},{"ref":"#404"}],"rule":"component-sum","value":32388000},"#405":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":167641000},"#406":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":88937000},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":78704000},"#408":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":41266000},"#409":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":26,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":24995000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":16271000},"#411":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":0},"#412":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":22,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":0},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#410"},{"ref":"#413"}],"rule":"component-sum","value":94975000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#401"},{"ref":"#403"}],"rule":"component-sum","value":133689000},"#414":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":52211000},"#415":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":17,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":5214000},"#416":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":700000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"},{"ref":"#416"}],"rule":"component-sum","value":58125000},"#417":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":118339000},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":66128000},"#419":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":18,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":13235000},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":8021000},"#421":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":700000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#420"},{"ref":"#422"}],"rule":"component-sum","value":74149000},"#423":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":179609000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":61270000},"#425":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":20739000},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":7504000},"#427":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":700000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#426"},{"ref":"#428"}],"rule":"component-sum","value":68774000},"#429":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":235019000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":55410000},"#431":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":29095000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":8356000},"#433":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":20,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":2323000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":1623000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#432"},{"ref":"#434"}],"rule":"component-sum","value":65389000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#431"},{"ref":"#433"}],"rule":"component-sum","value":266437000},"#435":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2021-02-01","end":"2021-04-30","value":224153000},"dilutedShares@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#435"}],"scale":4,"rule":"split-restated","value":896612000},"#436":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":62264000},"#437":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":21,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":10902000},"#438":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":0},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437"},{"ref":"#438"}],"rule":"component-sum","value":73166000},"#439":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":102681000},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":40417000},"#441":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":22,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":25975000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":15073000},"#443":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":22,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":500000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":500000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#442"},{"ref":"#444"}],"rule":"component-sum","value":55990000},"#445":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":123945000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":21264000},"#447":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":38605000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":12630000},"#449":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":526000},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":26000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#448"},{"ref":"#450"}],"rule":"component-sum","value":33920000},"#451":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":176529000},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":52584000},"#453":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":49457000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":10852000},"#455":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":24,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":11126000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":10600000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#454"},{"ref":"#456"}],"rule":"component-sum","value":74036000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#453"},{"ref":"#455"}],"rule":"component-sum","value":237112000},"#457":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":49683000},"#458":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":25,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":10479000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":60162000},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":39254000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":14516000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":53770000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2025-05-01","end":"2025-07-31","value":999634000},"#461":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":254852000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":87211000},"#463":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":58969000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":17703000},"#465":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":24,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":0},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#464"},{"ref":"#466"}],"rule":"component-sum","value":104914000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#463"},{"ref":"#465"}],"rule":"component-sum","value":313821000},"#467":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":85751000},"#468":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":17437000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"}],"rule":"component-sum","value":103188000},"#469":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":116248000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":30497000},"#471":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":28,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":34726000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":17289000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#472"}],"rule":"component-sum","value":47786000},"#473":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":199643000},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":83395000},"#475":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":27,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":51496000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":16770000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#476"}],"rule":"component-sum","value":100165000},"#477":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":302108000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":102465000},"#479":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":68751000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":17255000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#480"}],"rule":"component-sum","value":119720000},"#481":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":24,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":0},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#479"},{"ref":"#481"}],"rule":"component-sum","value":370859000},"#482":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2019-04-30","value":48127000},"sharesOutstanding@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#482"}],"scale":4,"rule":"split-restated","value":192508000},"#483":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":97624000},"#484":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":29,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":22571000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":120195000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":222037000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":124413000},"#487":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":28,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":49090000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":26519000},"capex@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#488"}],"rule":"component-sum","value":150932000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":19600000},"depreciationAndAmortization@2027Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":25700000},"dilutedShares@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#295"}],"scale":4,"rule":"split-restated","value":592248000},"#489":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2020-02-01","end":"2020-04-30","value":213129000},"dilutedShares@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#489"}],"scale":4,"rule":"split-restated","value":852516000},"#490":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2020-05-01","end":"2020-07-31","value":216695000},"dilutedShares@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#490"}],"scale":4,"rule":"split-restated","value":866780000},"#491":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2020-08-01","end":"2020-10-31","value":219401000},"dilutedShares@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#491"}],"scale":4,"rule":"split-restated","value":877604000},"dilutedShares@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#221"}],"scale":4,"rule":"split-restated","value":886912000},"dilutedShares@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#215"}],"scale":4,"rule":"split-restated","value":871024000},"dilutedShares@2022Q4":{"kind":"computed","op":"product","terms":[{"ref":"#232"}],"scale":4,"rule":"split-restated","value":918768000},"dilutedShares@FY2022":{"kind":"computed","op":"product","terms":[{"ref":"#226"}],"scale":4,"rule":"split-restated","value":908568000},"#492":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2022-02-01","end":"2022-04-30","value":231179000},"dilutedShares@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#492"}],"scale":4,"rule":"split-restated","value":924716000},"#493":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2022-05-01","end":"2022-07-31","value":232554000},"dilutedShares@2023Q2":{"kind":"computed","op":"product","terms":[{"ref":"#493"}],"scale":4,"rule":"split-restated","value":930216000},"#494":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-08-01","end":"2022-10-31","value":233785000},"dilutedShares@2023Q3":{"kind":"computed","op":"product","terms":[{"ref":"#494"}],"scale":4,"rule":"split-restated","value":935140000},"dilutedShares@2023Q4":{"kind":"computed","op":"product","terms":[{"ref":"#244"}],"scale":4,"rule":"split-restated","value":940200000},"dilutedShares@FY2023":{"kind":"computed","op":"product","terms":[{"ref":"#238"}],"scale":4,"rule":"split-restated","value":932556000},"#495":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2023-02-01","end":"2023-04-30","value":240598000},"dilutedShares@2024Q1":{"kind":"computed","op":"product","terms":[{"ref":"#495"}],"scale":4,"rule":"split-restated","value":962392000},"dilutedShares@2024Q4":{"kind":"computed","op":"product","terms":[{"ref":"#256"}],"scale":4,"rule":"split-restated","value":991808000},"dilutedShares@FY2024":{"kind":"computed","op":"product","terms":[{"ref":"#250"}],"scale":4,"rule":"split-restated","value":974540000},"#496":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2024-02-01","end":"2024-04-30","value":250164000},"dilutedShares@2025Q1":{"kind":"computed","op":"product","terms":[{"ref":"#496"}],"scale":4,"rule":"split-restated","value":1000656000},"#497":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2024-05-01","end":"2024-07-31","value":251265000},"dilutedShares@2025Q2":{"kind":"computed","op":"product","terms":[{"ref":"#497"}],"scale":4,"rule":"split-restated","value":1005060000},"#498":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-08-01","end":"2024-10-31","value":245536000},"dilutedShares@2025Q3":{"kind":"computed","op":"product","terms":[{"ref":"#498"}],"scale":4,"rule":"split-restated","value":982144000},"dilutedShares@2025Q4":{"kind":"computed","op":"product","terms":[{"ref":"#268"}],"scale":4,"rule":"split-restated","value":907036000},"dilutedShares@FY2025":{"kind":"computed","op":"product","terms":[{"ref":"#262"}],"scale":4,"rule":"split-restated","value":979000000},"#499":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-02-01","end":"2025-04-30","value":248432000},"dilutedShares@2026Q1":{"kind":"computed","op":"product","terms":[{"ref":"#499"}],"scale":4,"rule":"split-restated","value":993728000},"dilutedShares@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#291"}],"scale":4,"rule":"split-restated","value":185680000},"dilutedShares@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#285"}],"scale":4,"rule":"split-restated","value":179452000},"#500":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":5,"unit":"shares","start":"2019-02-01","end":"2019-04-30","value":47205000},"dilutedShares@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#500"}],"scale":4,"rule":"split-restated","value":188820000},"#501":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":6,"unit":"shares","start":"2019-05-01","end":"2019-07-31","value":130091000},"dilutedShares@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#501"}],"scale":4,"rule":"split-restated","value":520364000},"#502":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":7,"unit":"shares","start":"2019-08-01","end":"2019-10-31","value":204096000},"dilutedShares@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#502"}],"scale":4,"rule":"split-restated","value":816384000},"#503":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":4,"unit":"shares","start":"2019-02-01","end":"2020-01-31","value":148062000},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"#503","weight":4},{"ref":"#298","weight":-3}],"rule":"unaverage-quarter","value":208221000},"dilutedShares@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#504"}],"scale":4,"rule":"split-restated","value":832884000},"#505":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2019-01-31","value":47421000},"sharesOutstanding@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#505"}],"scale":4,"rule":"split-restated","value":189684000},"sharesOutstanding@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#505"}],"scale":4,"rule":"split-restated","value":189684000},"#506":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":54486000},"#507":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-02-01","end":"2018-01-31","value":195706000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507"}],"rule":"component-sum","value":250192000},"#508":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":19394000},"#509":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":61009000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":80403000},"#510":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":18575000},"#511":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":67553000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511"}],"rule":"component-sum","value":86128000},"#512":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":22274000},"#513":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":86196000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513"}],"rule":"component-sum","value":108470000},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":26995000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":84692000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515"}],"rule":"component-sum","value":111687000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#131"}],"rule":"component-sum","value":386688000},"#516":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":29273000},"#517":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":92579000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517"}],"rule":"component-sum","value":121852000},"#518":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":31582000},"#519":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":127165000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519"}],"rule":"component-sum","value":158747000},"#520":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":37355000},"#521":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":126282000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521"}],"rule":"component-sum","value":163637000},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":43416000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":139825000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523"}],"rule":"component-sum","value":183241000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#133"}],"rule":"component-sum","value":627478000},"#524":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":46895000},"#525":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":153759000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"}],"rule":"component-sum","value":200654000},"#526":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":54391000},"#527":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":174571000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527"}],"rule":"component-sum","value":228962000},"#528":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":61527000},"#529":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":195092000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529"}],"rule":"component-sum","value":256619000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":66732000},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":214000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531"}],"rule":"component-sum","value":280732000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#135"}],"rule":"component-sum","value":966967000},"#532":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":78505000},"#533":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":255685000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533"}],"rule":"component-sum","value":334190000},"#534":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":90432000},"#535":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":294661000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":385093000},"#536":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":101664000},"#537":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":318651000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"}],"rule":"component-sum","value":420315000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":112620000},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":341924000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"}],"rule":"component-sum","value":454544000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#137"}],"rule":"component-sum","value":1594142000},"#540":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":126832000},"#541":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":384885000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541"}],"rule":"component-sum","value":511717000},"#542":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":140567000},"#543":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":442893000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543"}],"rule":"component-sum","value":583460000},"#544":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":158228000},"#545":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":479076000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545"}],"rule":"component-sum","value":637304000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#45"}],"rule":"component-sum","value":2431348000},"#546":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":169230000},"#547":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":542806000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547"}],"rule":"component-sum","value":712036000},"#548":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":182917000},"#549":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":564082000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549"}],"rule":"component-sum","value":746999000},"#550":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":195004000},"#551":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":587847000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551"}],"rule":"component-sum","value":782851000},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":211778000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":621032000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553"}],"rule":"component-sum","value":832810000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#139"}],"rule":"component-sum","value":3074696000},"#554":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":225003000},"#555":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":689097000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555"}],"rule":"component-sum","value":914100000},"#556":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":237401000},"#557":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":712813000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557"}],"rule":"component-sum","value":950214000},"#558":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":255087000},"#559":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":810814000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":1065901000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":272681000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":867128000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561"}],"rule":"component-sum","value":1139809000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#141"}],"rule":"component-sum","value":4070024000},"#562":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":287875000},"#563":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":934272000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563"}],"rule":"component-sum","value":1222147000},"#564":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":308551000},"#565":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":965858000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565"}],"rule":"component-sum","value":1274409000},"#566":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":307805000},"#567":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":995882000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567"}],"rule":"component-sum","value":1303687000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":311698000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":979891000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569"}],"rule":"component-sum","value":1291589000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#143"}],"rule":"component-sum","value":5105297000},"#570":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":342277000},"#571":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":1073952000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571"}],"rule":"component-sum","value":1416229000},"#572":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":374002000},"#573":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":1130127000},"totalCosts@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573"}],"rule":"component-sum","value":1504129000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-131000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-15939000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":66.44708221987446},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-38.81921571064571},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-38.85401777391088},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.177556676853102},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":-30911000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-65613000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-42645000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":65.08021647239657},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-54.784168054310236},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-56.070273472524654},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.177556676853102},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-138282000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-16110000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-17525000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":69.53172975842293},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-26.827440490439958},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-27.037688520665714},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.0281777610406941},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-25381000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-29158000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-22944000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":70.78662078662079},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-46.84112184112184},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-47.997372997373},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.941743397087609},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-51090000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":7048000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-31587000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":70.14442250977069},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-30.78509259185256},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-28.376985110175113},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.5341912012396417},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-34939000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":50676000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-15431000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":71.45731021833028},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-20.466902024206327},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-18.67608096825303},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.376080925418174},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-264798000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-27930000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":12456000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-87487000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":70.58097724822554},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-30.340892331532388},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-29.450596473298397},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.376080925418174},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-264798000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-139340000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":87001000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-11576000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":73.66603398510765},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-12.677590718673839},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-10.794146385291839},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.2468738976754903},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":-18043000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":32417000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-22608000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":72.6638555367365},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-15.073050846605787},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-15.014248307542305},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.1813334173169876},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":-29259000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":76095000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-12406000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":73.53222059709196},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-10.392755742923514},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-10.552783274541856},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.9098597086486648},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-23887000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":97210000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-17253000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":74.8113645542768},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-5.9649943947246244},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-7.172487723125818},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.6544682260382397},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-1180579000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-15121000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":292723000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-63843000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":73.74942534519315},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-10.581539228624557},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-10.592975145178961},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.6544682260382397},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-1180579000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-86310000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":117303000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-30230000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":74.07732719593982},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-10.350907896170623},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-28.083528428921916},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.0737439774513744},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-946597000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-26579000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":73639000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-34836000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":73.22040925108828},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-14.0374307797092},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-16.973555627942787},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.98097249539948},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-1048279000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":-46784000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":122823000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-36235000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":73.24990593367731},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-10.594367598032896},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-13.275849820155717},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.9009236057918064},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-1168363000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":-39574000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":127330000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-32388000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":73.87067585438854},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-5.4601981392543095},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-9.739913227071298},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.827478799854993},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-1257116000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":-21855000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":441095000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-133689000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":73.59998732427938},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-9.820101212873572},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-16.175459529317425},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.827478799854993},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-1257116000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":-134792000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":156832000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-58125000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":74.0009921407692},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-4.895722725353297},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-6.4618292287950405},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.8255644401220223},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-1412847000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":-20671000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":135757000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-74149000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":73.73330617599079},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-9.026764308524852},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-9.209515783336727},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.8044444444444445},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-1578597000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":-37200000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":174077000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-68774000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":72.76073281664779},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-9.713160332046785},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-9.460785495160808},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.7630817593102677},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-1725918000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":-39427000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":207904000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-65389000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":72.44852651612022},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-9.649071884801064},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-7.449554181499826},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.7260041383129643},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-1714364000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-37266000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":674570000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-266437000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":73.17413248760951},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-8.482462355593075},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-8.176068919114273},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.7260041383129643},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-1714364000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":-134564000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":227726000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-73166000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":75.56527765745473},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-2.80920615668948},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":0.07089433711628981},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.783007638226516},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-2088300000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":11295000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":188791000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-55990000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":74.99856484050595},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-2.101210181158133},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":1.1579686889202954},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.8167540793455643},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-2425465000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":19531000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":239598000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-33920000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":75.19077268343821},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":0.4024101351884317},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":3.3924332136577724},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.735493318845124},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-2226750000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":42775000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":272980000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-74036000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":74.94744687017572},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":1.4816611165987448},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":4.324084534533646},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.763743016573369},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-2632575000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":57826000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":929095000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-237112000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":75.16231912042166},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-0.6264328411696075},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":2.3622877022341275},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.763743016573369},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-2632575000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":131427000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":323066000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-60162000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":75.57066173309187},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":0.7530650267741977},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.649112521117525},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.8040940706177995},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-2959571000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":60442000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":272871000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-53770000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":75.37006988479799},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":1.4169931277182033},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.8775148567444635},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.899209000120587},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-3295298000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":64153000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":231161000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-94975000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":74.74831168368347},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-5.516156558547108},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-1.6652510745630968},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.8572070871023003},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-3516714000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":-3951000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":240808000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-104914000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":74.23984779006516},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-7.677664854733604},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-8.337159365086563},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.766326692766646},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-3579312000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":-35769000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":1067906000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-313821000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":74.95533212060631},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-2.9441342929929606},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-0.3854944223325233},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.766326692766646},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-3579312000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":84875000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":280919000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-103188000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":73.91099059844086},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-10.75850481315602},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-9.449047247048759},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.8494242557731313},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":-3869798000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":-77229000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":285046000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-47786000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":73.6044764883417},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-9.02149959964139},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-6.0013584817853936},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.8798822073351136},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-4227709000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":-57329000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":297376000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-100165000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":75.0612520700931},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-5.626359131581761},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-2.754479665284984},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":1.8109644864641885},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":-4055984000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":-16337000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":378149000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-119720000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":76.12195729196591},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":1.0560949918605764},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":4.548654601168247},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":1.773130630716755},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":-4484654000},"ebit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q4"},{"ref":"interestExpense@2026Q4"}],"value":65392000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":1241490000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-370859000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":74.66899972049073},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":-6.095006135696035},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":-3.377012284899953},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":1.773130630716755},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":-4484654000},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":-98968000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":470742000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-120195000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":75.29807762395274},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":-2.2083833407066393},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":2.0044326439472617},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":1.5310571637241481},"netDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"cash@2027Q1","weight":-1}],"value":-3806958000},"ebit@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q1"},{"ref":"interestExpense@2027Q1"}],"value":45179000},"freeCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q2"},{"ref":"capex@2027Q2","weight":-1}],"value":379336000},"capexOutflow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q2","weight":-1}],"value":-150932000},"grossMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":74.57320261037992},"operatingMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":-2.2593016370282895},"netMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":0.36073226065455294},"currentRatio@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q2"},{"ref":"currentLiabilities@2027Q2"}],"value":1.5701281896151602},"netDebt@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"cash@2027Q2","weight":-1}],"value":-4267631000},"ebit@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q2"},{"ref":"interestExpense@2027Q2"}],"value":9980000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-88521000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-29755000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":54.117825383993534},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-110.68445163028832},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-114.094920506602},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":-132913000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-16749000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-10356000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":58.98834824166297},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-70.0247414832202},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-71.0884137960202},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":-33304000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-35657000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-6913000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":66.65230426742788},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-54.62559020484372},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-59.024074971724026},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":-32279000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-13076000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-9437000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":66.44420675213546},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-63.41011464469185},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-63.75962277226231},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":-41788000},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-0.16282393884780313},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-26.263689637504804},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-16.767800826420476},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-26.97117697117697},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.633037348444281},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":33.31558290436463},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":2.58738339014526},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":48.855557676973014},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":16.2923240070161},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":32.7346640282199},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":36.692849782394525},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":33.47555801554827},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":38.733931443024936},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":21.80668660605881},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":32.317504755940654},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":29.54223799911835},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":30.38694014993173},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":32.14864072614865},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":25.367885445844458},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":29.967704284174758},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":32.61919741687285},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":30.098124427771104},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":32.88082243206561},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":25.804304385027322},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":30.482663158671475},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":32.2925230825649},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":30.406750983045633},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":35.07637052189057},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":28.309879320075694},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":22.883194842889075},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":22.74911245510317},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":27.010813370214265},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":25.458613745815335},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":24.384748047824033},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":24.093777243397575},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":28.968610552523224},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":25.799848503898065},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":33.9731630905531},"fcfMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":25.789433250594705},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-74.5427445432498},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-35.418384825223626},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-64.01500870720453},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-19.699001190135434},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":-37729000},"ebitda@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2027Q2"},{"ref":"depreciationAndAmortization@2027Q2"}],"value":35680000},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":742607000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#574"}],"scale":100,"value":0},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":742607000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#575"}],"scale":100,"value":0},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1609903000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#576"}],"scale":100,"value":45.84307253294143},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1609903000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#577"}],"scale":100,"value":45.84307253294143},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":1591797000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#578"}],"scale":100,"value":46.387824578134015},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1650173000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#579"}],"scale":100,"value":44.769366605804365},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1698715000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#580"}],"scale":100,"value":43.512007605749055},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1777160000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#581"}],"scale":100,"value":41.61229152130365},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1777160000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#582"}],"scale":100,"value":41.61229152130365},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":1856886000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#583"}],"scale":100,"value":39.84568788821716},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":1983608000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#584"}],"scale":100,"value":37.31891583417691},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2078265000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#585"}],"scale":100,"value":35.637081892828874},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2228439000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#586"}],"scale":100,"value":33.25220030703107},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2228439000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#587"}],"scale":100,"value":33.25220030703107},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2375736000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#588"}],"scale":100,"value":31.206203046129705},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2611850000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#589"}],"scale":100,"value":28.39941037961598},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":2802969000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#590"}],"scale":100,"value":26.47628282724497},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":3079583000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#591"}],"scale":100,"value":24.110212324201036},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":3079583000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#592"}],"scale":100,"value":24.110212324201036},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":3311648000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#593"}],"scale":100,"value":22.431913053561246},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":3633828000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#594"}],"scale":100,"value":20.453307091034578},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":3839221000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#595"}],"scale":100,"value":19.3687729880619},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":4062900000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#596"}],"scale":100,"value":18.311624701567847},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":4062900000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#597"}],"scale":100,"value":18.311624701567847},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":4235369000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#598"}],"scale":100,"value":17.57473787998165},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":4539418000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#599"}],"scale":100,"value":16.405781534108556},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":4804116000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#600"}],"scale":100,"value":15.509596354459385},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":5218076000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#601"}],"scale":100,"value":14.286319325360536},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":5218076000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#602"}],"scale":100,"value":14.286319325360536},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"equity@2027Q1"}],"value":5421175000},"debtToCapital@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"#603"}],"scale":100,"value":13.757958376182286},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"equity@2027Q2"}],"value":5885741000},"debtToCapital@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"#604"}],"scale":100,"value":12.678369639438772},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-140077000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#605"},{"ref":"totalAssets@2019Q4"}],"scale":100,"value":-32.33399273808397},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"totalAssets@FY2019"}],"scale":100,"value":-32.33399273808397},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-132437000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#606"},{"ref":"totalAssets@2020Q1"}],"scale":100,"value":-28.956775938481854},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-151449000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#607"},{"ref":"totalAssets@2020Q2"}],"scale":100,"value":-12.926835930098173},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-144631000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#608"},{"ref":"totalAssets@2020Q3"}],"scale":100,"value":-11.514711947097817},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-141779000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":919062500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#609"},{"ref":"#610"}],"scale":100,"value":-15.42648078884733},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":919062500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#611"}],"scale":100,"value":-15.42648078884733},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-135024000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":988378500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#612"},{"ref":"#613"}],"scale":100,"value":-13.66116320822438},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-113009000},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1394269000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#614"},{"ref":"#615"}],"scale":100,"value":-8.105250851880088},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-102035000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1502781500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#616"},{"ref":"#617"}],"scale":100,"value":-6.7897428867736265},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-92629000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2068719500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#618"},{"ref":"#619"}],"scale":100,"value":-4.477600757376725},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2068719500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#620"}],"scale":100,"value":-4.477600757376725},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-158456000},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":2200283500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#621"},{"ref":"#622"}],"scale":100,"value":-7.201617427935991},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-185900000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":2376498500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#623"},{"ref":"#624"}],"scale":100,"value":-7.822432877613851},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-211824000},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":2524563000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#625"},{"ref":"#626"}],"scale":100,"value":-8.3905214486626},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-234802000},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":3175457000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#627"},{"ref":"#628"}],"scale":100,"value":-7.394274272962916},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":3175457000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#629"}],"scale":100,"value":-7.394274272962916},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-181276000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":3358503000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#630"},{"ref":"#631"}],"scale":100,"value":-5.397523837257254},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-173243000},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":3645140500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#632"},{"ref":"#633"}],"scale":100,"value":-4.752711178073932},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-177744000},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":3884530000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#634"},{"ref":"#635"}],"scale":100,"value":-4.575688693355438},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-183245000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":4322460500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#636"},{"ref":"#637"}],"scale":100,"value":-4.239367832279786},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":4322460500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#638"}],"scale":100,"value":-4.239367832279786},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-151231000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":4486846500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#639"},{"ref":"#640"}],"scale":100,"value":-3.3705409801739377},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-93474000},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":4837347000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#641"},{"ref":"#642"}],"scale":100,"value":-1.9323401856430809},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-11853000},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":5150249500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#643"},{"ref":"#644"}],"scale":100,"value":-0.2301441901018582},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":72181000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":5836530000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#645"},{"ref":"#646"}],"scale":100,"value":1.2367108538806448},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":5836530000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#647"}],"scale":100,"value":1.2367108538806448},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":114510000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":5989921500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#648"},{"ref":"#649"}],"scale":100,"value":1.911711196882964},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":153051000},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":6361466000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#650"},{"ref":"#651"}],"scale":100,"value":2.40590769486153},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":109564000},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":6807007000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#652"},{"ref":"#653"}],"scale":100,"value":1.6095767199886823},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-15241000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":7674049000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#654"},{"ref":"#655"}],"scale":100,"value":-0.19860441339376386},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":7674049000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#656"}],"scale":100,"value":-0.19860441339376386},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-162325000},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":7781173500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#657"},{"ref":"#658"}],"scale":100,"value":-2.086124927043459},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-279491000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":8245666500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#659"},{"ref":"#660"}],"scale":100,"value":-3.3895501352134483},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":-296666000},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":8874152500},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#661"},{"ref":"#662"}],"scale":100,"value":-3.34303472923189},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":-149037000},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":9894131000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#663"},{"ref":"#664"}],"scale":100,"value":-1.5063172298810275},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":9894131000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#665"}],"scale":100,"value":-1.6424080093542324},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":-16999000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":9995231000},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"#667"}],"scale":100,"value":-0.1700711069108858},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q2"},{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"}],"rule":"trailing-year","value":58460000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2","weight":0.5},{"ref":"totalAssets@2027Q2","weight":0.5}],"rule":"average-balance","value":10656930000},"returnOnAssets@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#668"},{"ref":"#669"}],"scale":100,"value":0.5485632353782938},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":-428633500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#605"},{"ref":"#670"}],"scale":100,"value":32.67990019445517},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":-428633500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#671"}],"scale":100,"value":32.67990019445517},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":-443058000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#606"},{"ref":"#672"}],"scale":100,"value":29.89157175809939},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":147334000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#607"},{"ref":"#673"}],"scale":100,"value":-102.79297378744891},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":127844500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#608"},{"ref":"#674"}],"scale":100,"value":-113.13040451485985},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":127407000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#609"},{"ref":"#675"}],"scale":100,"value":-111.28038490820755},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":127407000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#676"}],"scale":100,"value":-111.28038490820755},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":133988000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#612"},{"ref":"#677"}],"scale":100,"value":-100.773203570469},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":760056000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#614"},{"ref":"#678"}],"scale":100,"value":-14.868509688759776},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":765913500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#616"},{"ref":"#679"}],"scale":100,"value":-13.322000460887553},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":807240500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#618"},{"ref":"#680"}],"scale":100,"value":-11.474771149366267},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":807240500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#681"}],"scale":100,"value":-11.474771149366267},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":803275000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#621"},{"ref":"#682"}],"scale":100,"value":-19.726245681740377},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":851708000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#623"},{"ref":"#683"}],"scale":100,"value":-21.82672934855608},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":887177500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#625"},{"ref":"#684"}],"scale":100,"value":-23.87616908679492},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":954758500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#627"},{"ref":"#685"}],"scale":100,"value":-24.592815879617724},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":954758500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#686"}],"scale":100,"value":-24.592815879617724},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":985197000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#630"},{"ref":"#687"}],"scale":100,"value":-18.39997482736955},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1077374000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#632"},{"ref":"#688"}],"scale":100,"value":-16.080117025285556},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1148601000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#634"},{"ref":"#689"}],"scale":100,"value":-15.474825461583267},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1262538500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#636"},{"ref":"#690"}],"scale":100,"value":-14.514012840004483},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1262538500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#691"}],"scale":100,"value":-14.514012840004483},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1375678000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#639"},{"ref":"#692"}],"scale":100,"value":-10.993197536051316},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1556723500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#641"},{"ref":"#693"}],"scale":100,"value":-6.004534523953676},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1699239500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#643"},{"ref":"#694"}],"scale":100,"value":-0.6975473439735835},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1912261500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#645"},{"ref":"#695"}],"scale":100,"value":3.7746406545339117},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1912261500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#696"}],"scale":100,"value":3.7746406545339117},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":2101570500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#648"},{"ref":"#697"}],"scale":100,"value":5.44878223214496},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":2380345000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#650"},{"ref":"#698"}],"scale":100,"value":6.429782237448774},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":2578229000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#652"},{"ref":"#699"}],"scale":100,"value":4.249583725883155},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":2828003000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#654"},{"ref":"#700"}],"scale":100,"value":-0.5389315357869139},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":2828003000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#701"}],"scale":100,"value":-0.5389315357869139},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":3029898000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#657"},{"ref":"#702"}],"scale":100,"value":-5.357441075574161},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":3342640500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#659"},{"ref":"#703"}],"scale":100,"value":-8.361383762328016},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":3577314000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#661"},{"ref":"#704"}],"scale":100,"value":-8.292981829383722},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":3895761000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#663"},{"ref":"#705"}],"scale":100,"value":-3.8256196927891626},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":3895761000},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#706"}],"scale":100,"value":-4.171251778535696},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":4083173000},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"#707"}],"scale":100,"value":-0.4163183876852634},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q2","weight":0.5},{"ref":"equity@2027Q2","weight":0.5}],"rule":"average-balance","value":4467108000},"returnOnEquity@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#668"},{"ref":"#708"}],"scale":100,"value":1.3086766650817487},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":-306463500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#709"}],"scale":100,"value":44.210811401684055},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":58740000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":88.49184229952245},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":138719000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#711"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":69.71820013971886},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":147591000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":63.49092316957756},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":196473000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#713"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":36.71342588007542},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":205132000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":35.3138847476768},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":205080000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#715"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":21.27668404103449},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":224066000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":22.180843376117878},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":131072000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#717"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":110.3745621126381},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":48788000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#718"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":103.16987037154517},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":52407000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":94.08628211342705},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":71654000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":89.06096575725562},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":231589000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":92.70086140643012},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":82001000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#722"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":85.3492511214963},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":90863000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":84.04835904835906},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":107341000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#724"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":85.79112684724142},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":112820000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":74.17049615736084},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":393025000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":81.63988093383436},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":124765000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#727"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":70.06199530542796},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":166081000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":62.688871357986486},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":577156000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#729"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":66.00307854873644},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":184991000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":61.0847865065397},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":197463000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#731"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":58.47463650093281},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":200831000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":52.843171048096174},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":206357000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":47.87754344446764},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":789642000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":54.39826838633943},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":204746000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":41.97042436566536},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":207968000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":32.62923872745216},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":814319000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":36.33347849133246},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":228456000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#738"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":32.98622541800225},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":232246000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":31.74381446258061},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":224164000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#740"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":28.519084901795644},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":213203000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":25.221125352670825},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":898069000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#742"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":29.391354434791705},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":182398000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":19.803569024446375},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":246837000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":23.318671601775275},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":858381000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#745"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":21.711245176577233},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":282195000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#746"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":25.574252741894842},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q2"},{"ref":"revenue@2026Q2","weight":-1}],"value":301945000},"revenueGrowth@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"revenue@2026Q2"}],"scale":100,"rule":"year-on-year","value":25.83040193267132},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2018-01-31","value":-369474000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2017-01-31","value":-243453000}},"quality":[{"metric":"netIncome","periodKey":"FY2026","rule":"period-consistency","severity":"warning","message":"Quarters sum to -1.4904e+8 but the year reports -1.6250e+8 (8.29% apart) — likely a restatement between the quarterly and annual filings."}]}