{"schemaVersion":2,"ticker":"CRNX","company":{"ticker":"CRNX","name":"Crinetics Pharmaceuticals, Inc.","exchange":"Nasdaq","cik":1658247,"sic":"2834","sicDescription":"Pharmaceutical Preparations","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:36.828Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[589000,2045000,2428000,1193000,71000,0,0,4013000,1039000,7696000],"costOfRevenue":[null,null,null,null,null,null,null,0,0,1076000],"grossProfit":[null,null,null,null,null,null,null,4013000,1039000,6620000],"operatingExpenses":[6633000,11172000,31138000,55025000,75024000,108780000,172619000,226621000,339893000,523389000],"netIncome":[-6019000,-9157000,-27115000,-50422000,-73812000,-107641000,-163918000,-214529000,-298408000,-465317000],"dilutedEps":[-5.96,-6.68,-2.23,-2.09,-2.42,-2.8,-3.15,-3.69,-3.69,-4.95],"cash":[12152000,14192000,44973000,40326000,93087000,200695000,32672000,54897000,264545000,101536000],"currentAssets":[null,15165000,166683000,123339000,177492000,344720000,345184000,574153000,1375388000,1048342000],"totalAssets":[null,15598000,171415000,130377000,183445000,351015000,352176000,635353000,1434592000,1126257000],"currentLiabilities":[null,897000,7925000,8340000,10489000,15995000,27723000,43942000,59684000,85072000],"totalLiabilities":[null,920000,11190000,13238000,14526000,19071000,35848000,96247000,109787000,134174000],"equity":[-6204000,-15022000,160225000,117139000,168919000,331944000,316328000,539106000,1324805000,992083000],"temporaryEquity":[null,29700000,null,null,null,null,null,null,null,null],"operatingCashFlow":[-5468000,-9479000,-19459000,-46381000,-62027000,-88588000,-115205000,-168598000,-230194000,-377922000],"capex":[190000,304000,1059000,492000,186000,436000,1656000,4688000,3844000,5762000],"depreciationAndAmortization":[92000,128000,471000,887000,948000,922000,983000,1100000,2800000,3900000],"sharesOutstanding":[null,1549575,24061,24263000,33001000,47597000,53877000,68175000,92926000,95575000],"totalCosts":[6633000,11172000,31138000,55025000,75024000,107702000,167882000,226621000,339893000,524465000],"operatingIncome":[-6044000,-9127000,-28710000,-53832000,-74953000,-107702000,-167882000,-222608000,-338854000,-516769000],"pretaxIncome":[-6019000,-9157000,-27115000,-50422000,-73812000,-107641000,-163918000,-214529000,-298408000,-465137000],"interestExpense":[11000,8000,null,null,null,null,null,null,null,null],"dilutedShares":[1011000,1371000,12142000,24175000,30448000,38436000,51982000,58071000,80783000,94057000],"freeCashFlow":[-5658000,-9783000,-20518000,-46873000,-62213000,-89024000,-116861000,-173286000,-234038000,-383684000],"capexOutflow":[-190000,-304000,-1059000,-492000,-186000,-436000,-1656000,-4688000,-3844000,-5762000],"operatingMargin":[-1026.1460101867572,-446.30806845965776,-1182.4546952224052,-4512.321877619447,-105567.60563380283,null,null,-5547.171692000997,-32613.474494706446,-6714.773908523908],"netMargin":[-1021.9015280135823,-447.7750611246944,-1116.7627677100495,-4226.487845766974,-103960.5633802817,null,null,-5345.8509843010215,-28720.692974013473,-6046.218814968815],"ebit":[-6008000,-9149000,null,null,null,null,null,null,null,null],"currentRatio":[null,16.906354515050168,21.03255520504732,14.788848920863309,16.92172752407284,21.551734917161614,12.451177722468708,13.066155386646033,23.04450103880437,12.322996990784278],"grossMargin":[null,null,null,null,null,null,null,100,100,86.01871101871102],"fcfMargin":[-960.6112054329373,-478.3863080684597,-845.0576606260297,-3929.0025146689018,-87623.94366197183,null,null,-4318.116122601545,-22525.31280076997,-4985.4989604989605],"ebitda":[-5916000,-9021000,null,null,null,null,null,null,null,null],"returnOnAssets":[null,-58.70624439030645,-28.997984097362217,-33.41506733114198,-47.04067911108845,-40.28028290236875,-46.621188268905605,-43.44763546184466,-28.83245690102877,-36.34083852659801],"returnOnEquity":[180.56097195140245,86.2809761613116,-37.34771320151788,-36.35799887512439,-51.60631759992729,-42.982212700878286,-50.5707480810524,-50.1567625322351,-32.019554581737005,-40.16741422114492],"revenueGrowth":[null,247.19864176570456,18.728606356968225,-50.864909390444815,-94.04861693210394,-100,null,null,-74.109145277847,640.7122232916266]}},"quarterly":{"keys":["2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[45000,832000,640000,528000,442000,657000,548000,781000,367000,0,505000,321000,71000,0,0,0,0,null,0,0,3131000,439000,458000,null,2679000,988000,346000,0,640000,399000,0,0,361000,1031000,143000,6161000,10734000,25118000],"costOfRevenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,200000,154000],"grossProfit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,361000,1031000,null,null,10534000,24964000],"operatingExpenses":[2654000,2475000,3014000,3029000,5968000,6340000,8618000,10212000,10411000,13345000,15734000,15535000,17853000,16929000,18451000,21791000,22918000,26089000,27807000,31966000,36958000,43484000,43912000,48265000,50657000,53983000,59323000,62658000,74169000,83182000,87797000,94745000,111766000,130143000,142729000,null,150912000,157423000],"netIncome":[-2606000,-1648000,-2382000,-2521000,-5464000,-5568000,-7588000,-8495000,-9016000,-12427000,-14430000,-14549000,-17360000,-16491000,-18320000,-21641000,-22901000,-26095000,-27851000,-30794000,-34627000,-42375000,-41925000,-44991000,-45995000,-50979000,-57458000,-60097000,-66930000,-74055000,-76828000,-80595000,-96774000,-115637000,-130091000,-122815000,-127845000,-120855000],"dilutedEps":[-2.18,-1.22,-1.67,-1.68,-2.92,-2.41,-0.38,-0.35,-0.37,-0.51,-0.6,-0.6,-0.71,-0.53,-0.56,-0.6543945644261102,-0.69,-0.7,-0.73,-0.6760631746241971,-0.73,-0.81,-0.78,-0.8280241366505758,-0.85,-0.94,-1.01,-0.887752657004831,-0.93,-0.94,-0.96,-0.8782750264700424,-1.04,-1.23,-1.38,-1.2892271862218343,-1.23,-1.14],"cash":[null,12334000,9863000,14192000,74240000,68408000,169654000,44973000,62833000,59716000,66579000,40326000,50917000,160814000,117820000,93087000,105579000,178771000,161536000,200695000,145548000,62293000,30912000,32672000,41193000,39553000,142795000,54897000,395924000,302162000,317269000,264545000,94569000,53726000,110901000,101536000,114341000,55498000],"currentAssets":[null,null,null,15165000,null,69944000,171041000,166683000,159115000,147758000,135404000,123339000,117168000,210610000,194122000,177492000,157804000,211355000,203973000,344720000,328249000,416285000,378323000,345184000,305403000,284810000,575760000,574153000,917228000,874776000,877587000,1375388000,1291055000,1217264000,1121275000,1048342000,1322414000,1244362000],"totalAssets":[null,null,null,15598000,null,74703000,176683000,171415000,166763000,155149000,142509000,130377000,123884000,217122000,200317000,183445000,163550000,216929000,209359000,351015000,333286000,421733000,384880000,352176000,314009000,293254000,641537000,635353000,978153000,935535000,937374000,1434592000,1361327000,1289574000,1196031000,1126257000,1401323000,1321883000],"currentLiabilities":[null,null,null,897000,null,5638000,5514000,7925000,8818000,7750000,7882000,8340000,10760000,9870000,8833000,10489000,10264000,11919000,12440000,15995000,20257000,26115000,24556000,27723000,26321000,32610000,40463000,43942000,51767000,54377000,53562000,59684000,57311000,68396000,74155000,85072000,71086000,79915000],"totalLiabilities":[null,null,null,920000,null,6905000,9160000,11190000,14369000,13048000,12986000,13238000,15447000,14348000,13095000,14526000,14070000,15489000,15769000,19071000,30242000,35568000,33508000,35848000,33679000,39138000,93789000,96247000,103220000,104772000,104394000,109787000,107327000,118048000,123862000,134174000,120677000,129921000],"equity":[null,null,null,-15022000,-19976000,-25177000,167523000,160225000,152394000,142101000,129523000,117139000,108437000,202774000,187222000,168919000,149480000,201440000,193590000,331944000,303044000,386165000,351372000,316328000,280330000,254116000,547748000,539106000,874933000,830763000,832980000,1324805000,1254000000,1171526000,1072169000,992083000,1280646000,1191962000],"temporaryEquity":[null,null,null,29700000,null,92975000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[null,null,-2443000,-2511000,-3407000,-4350000,-5693000,-6009000,-6759000,-12568000,-13607000,-13447000,-12230000,-15855000,-18004000,-15938000,-20067000,-19949000,-25673000,-22899000,-13543000,-27976000,-38479000,-35207000,-40718000,-45735000,-41339000,-40806000,-52856000,-47644000,-62823000,-66871000,-88452000,-85851000,-110718000,-92901000,-124703000,-94193000],"capex":[null,null,18000,231000,57000,469000,251000,282000,408000,56000,0,28000,60000,12000,97000,17000,116000,162000,140000,18000,87000,613000,682000,274000,16000,237000,3500000,935000,1332000,955000,528000,1029000,1239000,3202000,863000,458000,820000,521000],"depreciationAndAmortization":[null,null,28000,48000,48000,76000,139000,208000,200000,230000,228000,229000,235000,244000,244000,225000,224000,230000,233000,235000,240000,215000,248000,280000,283000,280000,273000,262000,474000,753000,770000,788000,925000,959000,1012000,994000,1160000,1073000],"sharesOutstanding":[null,null,null,1549575,null,2344362,24034988,null,24115000,24195000,24218000,24263000,24587000,32882000,32921000,33001000,33017000,37680000,38620000,47597000,47801000,53720000,53796000,53877000,53990000,54682000,66708000,68175000,78539000,79322000,80841000,92926000,93525000,94126000,94548000,95575000,105314000,105808000],"totalCosts":[null,2475000,3014000,3029000,5968000,6340000,8618000,10212000,10411000,13345000,15734000,15535000,17853000,16929000,18451000,21791000,22918000,null,27807000,30888000,36958000,43484000,43912000,null,50657000,53983000,59323000,62658000,74169000,83182000,87797000,94745000,111766000,130143000,142729000,139827000,151112000,157577000],"operatingIncome":[null,-1643000,-2374000,-2501000,-5526000,-5683000,-8070000,-9431000,-10044000,-13345000,-15229000,-15214000,-17782000,-16929000,-18451000,-21791000,-22918000,-26089000,-27807000,-30888000,-33827000,-43045000,-43454000,-47556000,-47978000,-52995000,-58977000,-62658000,-73529000,-82783000,-87797000,-94745000,-111405000,-129112000,-142586000,-133666000,-140378000,-132459000],"pretaxIncome":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-76828000,-80595000,null,null,-130091000,-122635000,null,null],"interestExpense":[null,3000,2000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"dilutedShares":[null,1348000,1430000,1506000,1870000,2307000,20016000,24175000,24095000,24161000,24208000,24235000,24488000,31409000,32890000,32968000,33012000,37061000,38309000,45303000,47712000,52522000,53768000,53860000,53908000,54275000,56808000,67275000,72289000,79008000,80091000,91613000,93102000,93791000,94215000,95107000,104099000,105560000],"freeCashFlow":[null,null,-2461000,-2742000,-3464000,-4819000,-5944000,-6291000,-7167000,-12624000,-13607000,-13475000,-12290000,-15867000,-18101000,-15955000,-20183000,-20111000,-25813000,-22917000,-13630000,-28589000,-39161000,-35481000,-40734000,-45972000,-44839000,-41741000,-54188000,-48599000,-63351000,-67900000,-89691000,-89053000,-111581000,-93359000,-125523000,-94714000],"capexOutflow":[null,null,-18000,-231000,-57000,-469000,-251000,-282000,-408000,-56000,0,-28000,-60000,-12000,-97000,-17000,-116000,-162000,-140000,-18000,-87000,-613000,-682000,-274000,-16000,-237000,-3500000,-935000,-1332000,-955000,-528000,-1029000,-1239000,-3202000,-863000,-458000,-820000,-521000],"operatingMargin":[null,-197.47596153846155,-370.9375,-473.6742424242424,-1250.2262443438915,-864.9923896499239,-1472.6277372262773,-1207.5544174135723,-2736.784741144414,null,-3015.643564356436,-4739.5638629283485,-25045.070422535213,null,null,null,null,null,null,null,-1080.3896518684128,-9805.239179954442,-9487.772925764191,null,-1790.8921239268384,-5363.866396761134,-17045.37572254335,null,-11488.90625,-20747.61904761905,null,null,-30860.110803324103,-12522.987390882638,-99710.48951048951,-2169.5503976627174,-1307.7883361281908,-527.3469225256788],"netMargin":[-5791.111111111111,-198.0769230769231,-372.1875,-477.4621212121212,-1236.1990950226245,-847.4885844748858,-1384.6715328467153,-1087.7080665813062,-2456.675749318801,null,-2857.425742574257,-4532.398753894081,-24450.70422535211,null,null,null,null,null,null,null,-1105.9405940594058,-9652.619589977221,-9153.930131004367,null,-1716.8719671519223,-5159.817813765182,-16606.35838150289,null,-10457.8125,-18560.15037593985,null,null,-26807.20221606648,-11216.003879728418,-90972.72727272728,-1993.4263918195097,-1191.0285075461152,-481.14897682936544],"currentRatio":[null,null,null,16.906354515050168,null,12.40581766583895,31.019405150525934,21.03255520504732,18.044341120435472,19.065548387096776,17.17888860695255,14.788848920863309,10.889219330855019,21.33839918946302,21.976904788859958,16.92172752407284,15.374512860483243,17.732611796291636,16.396543408360127,21.551734917161614,16.20422569975811,15.940455676814091,15.406540153119401,12.451177722468708,11.603016602712662,8.733823980374119,14.229295899957986,13.066155386646033,17.718392025807947,16.087242768082092,16.38450767335051,23.04450103880437,22.527176283784964,17.797298087607462,15.120693142741555,12.322996990784278,18.60301606504797,15.571069261089908],"grossMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,100,null,null,98.13676169182038,99.38689386097619],"fcfMargin":[null,null,-384.53125,-519.3181818181819,-783.710407239819,-733.4855403348554,-1084.6715328467153,-805.50576184379,-1952.861035422343,null,-2694.4554455445545,-4197.819314641744,-17309.859154929578,null,null,null,null,null,null,null,-435.32417757904824,-6512.300683371298,-8550.436681222707,null,-1520.4927211646136,-4653.036437246963,-12959.248554913296,null,-8466.875,-12180.200501253132,null,null,-24845.152354570637,-8637.536372453927,-78028.67132867133,-1515.3221879565006,-1169.3963107881498,-377.07620033442157],"returnOnAssets":[null,null,null,-58.70624439030645,null,-21.331137973039905,-11.96549752947369,-28.997984097362217,-18.38957082806138,-32.65231540295495,-27.800195493621395,-33.41506733114198,-40.4380571621245,-33.754979571333784,-38.923535554479535,-47.04067911108845,-55.21476234544278,-40.98919251424372,-48.08092248508578,-40.28028290236875,-48.05086587928411,-42.478494101731435,-50.390836010426774,-46.621188268905605,-54.15954085849574,-51.43869748680745,-38.8580859436272,-43.44763546184466,-36.444965878891345,-42.08045482177982,-35.202744169874045,-28.83245690102877,-28.061962487390364,-33.24187713950193,-39.66401128712082,-36.34083852659801,-35.935641503628766,-38.415796239417304],"returnOnEquity":[null,null,null,86.2809761613116,60.14717661193431,63.29189339476506,-12.619759674790924,-37.34771320151788,-46.31847634007461,-64.18870377339127,-29.8728143115881,-36.35799887512439,-45.060594791263306,-36.4363899963755,-42.12852610143806,-51.60631759992729,-61.533749229403256,-44.014804039444456,-51.72526075858954,-42.982212700878286,-52.75609691419682,-46.169450566281775,-54.94731742763715,-50.5707480810524,-60.09386774179172,-57.44040507214802,-44.359596049470596,-50.1567625322351,-40.76370488797789,-47.66245820962522,-40.25557531968643,-32.019554581737005,-30.837231608509992,-36.94112088714466,-44.416158526183516,-40.16741422114492,-39.16823098768033,-42.44624893377923],"revenueGrowth":[null,null,null,null,882.2222222222223,-21.033653846153843,-14.375000000000004,47.91666666666667,-16.9683257918552,-100,-7.846715328467157,-58.898847631242,-80.65395095367847,null,-100,-100,-100,null,null,null,null,null,null,null,-14.43628233791121,125.05694760820046,-24.45414847161572,null,-76.11048898842851,-59.61538461538461,-100,null,-43.59375,158.39598997493732,null,null,2873.4072022160663,2336.27546071775]}},"filings":[{"accn":"0001564590-19-007561","filed":"2019-03-13","form":"10-K"},{"accn":"0001564590-20-009365","filed":"2020-03-09","form":"10-K"},{"accn":"0001564590-21-016719","filed":"2021-03-30","form":"10-K"},{"accn":"0001564590-20-023265","filed":"2020-05-08","form":"10-Q"},{"accn":"0000950170-23-060254","filed":"2023-11-07","form":"10-Q"},{"accn":"0001193125-25-175498","filed":"2025-08-07","form":"10-Q"},{"accn":"0001658247-25-000019","filed":"2025-11-06","form":"10-Q"},{"accn":"0001658247-26-000053","filed":"2026-08-03","form":"10-Q"},{"accn":"0001658247-26-000012","filed":"2026-02-26","form":"10-K"},{"accn":"0001658247-26-000040","filed":"2026-05-07","form":"10-Q"},{"accn":"0001564590-20-038069","filed":"2020-08-07","form":"10-Q"},{"accn":"0001564590-20-051686","filed":"2020-11-06","form":"10-Q"},{"accn":"0000950170-22-005050","filed":"2022-03-30","form":"10-K"},{"accn":"0001564590-21-024927","filed":"2021-05-06","form":"10-Q"},{"accn":"0001564590-21-043078","filed":"2021-08-10","form":"10-Q"},{"accn":"0001564590-21-054747","filed":"2021-11-05","form":"10-Q"},{"accn":"0000950170-23-005132","filed":"2023-02-28","form":"10-K"},{"accn":"0000950170-22-009740","filed":"2022-05-12","form":"10-Q"},{"accn":"0000950170-22-017020","filed":"2022-08-12","form":"10-Q"},{"accn":"0000950170-22-024736","filed":"2022-11-14","form":"10-Q"},{"accn":"0000950170-24-022108","filed":"2024-02-28","form":"10-K"},{"accn":"0000950170-23-019821","filed":"2023-05-09","form":"10-Q"},{"accn":"0000950170-23-039350","filed":"2023-08-08","form":"10-Q"},{"accn":"0000950170-25-029050","filed":"2025-02-27","form":"10-K"},{"accn":"0000950170-24-057150","filed":"2024-05-09","form":"10-Q"},{"accn":"0000950170-24-093977","filed":"2024-08-08","form":"10-Q"},{"accn":"0000950170-24-125420","filed":"2024-11-12","form":"10-Q"},{"accn":"0000950170-25-066982","filed":"2025-05-08","form":"10-Q"},{"accn":"0001564590-18-022504","filed":"2018-08-30","form":"10-Q"},{"accn":"0001564590-18-029304","filed":"2018-11-13","form":"10-Q"},{"accn":"0001564590-19-018831","filed":"2019-05-13","form":"10-Q"},{"accn":"0001564590-19-031801","filed":"2019-08-13","form":"10-Q"},{"accn":"0001564590-19-042900","filed":"2019-11-12","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":589000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":589000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":45000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":45000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":832000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":832000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":640000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":640000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":528000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":528000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2045000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":2045000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":442000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":442000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":657000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":657000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":548000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":548000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":781000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":781000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2428000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":2428000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":367000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":367000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":458000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":458000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":399000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":399000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":0},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":0},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":25118000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":25118000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":0},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":0},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":0},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":0},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1076000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":200000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":154000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":4013000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":1039000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":361000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":1031000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":6620000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":10534000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":24964000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":6633000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2654000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":2475000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3014000},"operatingExpenses@2017Q4":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":3029000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":11172000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5968000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":6340000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":8618000},"operatingExpenses@2018Q4":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":10212000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":31138000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":10411000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":13345000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":15734000},"operatingExpenses@2019Q4":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":15535000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":55025000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":17853000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":16929000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":18451000},"#16":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":75024000},"#17":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":53233000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":21791000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":75024000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":22918000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":26089000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":27807000},"#18":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":108780000},"#19":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":76814000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":31966000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":108780000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":36958000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":43484000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":43912000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-18320000},"#20":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-73812000},"#21":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-52171000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":-21641000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-73812000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-22901000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-26095000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-27851000},"#22":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-107641000},"#23":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-76847000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":-30794000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-107641000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-34627000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-42375000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-41925000},"#24":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-163918000},"#25":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-118927000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":-44991000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-163918000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-45995000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-50979000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-57458000},"#26":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-214529000},"#27":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-154432000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":-60097000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-214529000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-66930000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-74055000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-76828000},"#28":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-298408000},"#29":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-217813000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":-80595000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-298408000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-96774000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-115637000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-130091000},"#30":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-465317000},"#31":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-342502000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":-122815000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-465317000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-127845000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-120855000},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-2.42},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.7},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-0.73},"#32":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-2.8},"#33":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":38436000},"#34":{"kind":"computed","op":"product","terms":[{"ref":"#32"},{"ref":"#33"}],"value":-107620800},"#35":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-2.13},"#36":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":36147000},"#37":{"kind":"computed","op":"product","terms":[{"ref":"#35"},{"ref":"#36"}],"value":-76993110},"#38":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#37","weight":-1}],"value":-30627690},"#39":{"kind":"computed","op":"sum","terms":[{"ref":"#33","weight":4},{"ref":"#36","weight":-3}],"rule":"unaverage-quarter","value":45303000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#38"},{"ref":"#39"}],"rule":"per-share-quarter","value":-0.6760631746241971},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-2.8},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.73},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-0.81},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.78},"#40":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-3.15},"#41":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":51982000},"#42":{"kind":"computed","op":"product","terms":[{"ref":"#40"},{"ref":"#41"}],"value":-163743300},"#43":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-2.32},"#44":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":51356000},"#45":{"kind":"computed","op":"product","terms":[{"ref":"#43"},{"ref":"#44"}],"value":-119145919.99999999},"#46":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#45","weight":-1}],"value":-44597380.000000015},"#47":{"kind":"computed","op":"sum","terms":[{"ref":"#41","weight":4},{"ref":"#44","weight":-3}],"rule":"unaverage-quarter","value":53860000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#46"},{"ref":"#47"}],"rule":"per-share-quarter","value":-0.8280241366505758},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-3.15},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.85},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.94},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-1.01},"#48":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-3.69},"#49":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":58071000},"#50":{"kind":"computed","op":"product","terms":[{"ref":"#48"},{"ref":"#49"}],"value":-214281990},"#51":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-2.81},"#52":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":55003000},"#53":{"kind":"computed","op":"product","terms":[{"ref":"#51"},{"ref":"#52"}],"value":-154558430},"#54":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#53","weight":-1}],"value":-59723560},"#55":{"kind":"computed","op":"sum","terms":[{"ref":"#49","weight":4},{"ref":"#52","weight":-3}],"rule":"unaverage-quarter","value":67275000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#54"},{"ref":"#55"}],"rule":"per-share-quarter","value":-0.887752657004831},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-3.69},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.93},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-0.94},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.96},"#56":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-3.69},"#57":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":80783000},"#58":{"kind":"computed","op":"product","terms":[{"ref":"#56"},{"ref":"#57"}],"value":-298089270},"#59":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-2.82},"#60":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":77173000},"#61":{"kind":"computed","op":"product","terms":[{"ref":"#59"},{"ref":"#60"}],"value":-217627860},"#62":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#61","weight":-1}],"value":-80461410},"#63":{"kind":"computed","op":"sum","terms":[{"ref":"#57","weight":4},{"ref":"#60","weight":-3}],"rule":"unaverage-quarter","value":91613000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#62"},{"ref":"#63"}],"rule":"per-share-quarter","value":-0.8782750264700424},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-3.69},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-1.04},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-1.23},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-1.38},"#64":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-4.95},"#65":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":94057000},"#66":{"kind":"computed","op":"product","terms":[{"ref":"#64"},{"ref":"#65"}],"value":-465582150},"#67":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-3.66},"#68":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":93707000},"#69":{"kind":"computed","op":"product","terms":[{"ref":"#67"},{"ref":"#68"}],"value":-342967620},"#70":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#69","weight":-1}],"value":-122614530},"#71":{"kind":"computed","op":"sum","terms":[{"ref":"#65","weight":4},{"ref":"#68","weight":-3}],"rule":"unaverage-quarter","value":95107000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#70"},{"ref":"#71"}],"rule":"per-share-quarter","value":-1.2892271862218343},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-4.95},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-1.23},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-1.14},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-5.96},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-2.18},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-1.22},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-1.67},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-1.68},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-6.68},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-2.92},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-2.41},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-0.38},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":-0.35},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-2.23},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":3,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.37},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":10,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-0.51},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":11,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-0.6},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":1,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":-0.6},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-2.09},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":13,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.71},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":14,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.53},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":15,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-0.56},"cash@FY2016":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":1,"unit":"USD","end":"2016-12-31","value":12152000},"cash@2017Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":28,"unit":"USD","end":"2017-06-30","value":12334000},"cash@2017Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":29,"unit":"USD","end":"2017-09-30","value":9863000},"cash@2018Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":30,"unit":"USD","end":"2018-03-31","value":74240000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":15165000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":15165000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2018-06-30","value":69944000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2018-09-30","value":171041000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":166683000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":166683000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2019-03-31","value":159115000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2019-06-30","value":147758000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2019-09-30","value":135404000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":123339000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":123339000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-03-31","value":117168000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2020-06-30","value":210610000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2020-09-30","value":194122000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-12-31","value":177492000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-12-31","value":177492000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-03-31","value":157804000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2021-06-30","value":211355000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-09-30","value":203973000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-12-31","value":344720000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-12-31","value":344720000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-03-31","value":328249000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2022-06-30","value":416285000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-09-30","value":378323000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2022-12-31","value":345184000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2022-12-31","value":345184000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2023-03-31","value":305403000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2023-06-30","value":284810000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2023-09-30","value":575760000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-12-31","value":574153000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-12-31","value":574153000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-03-31","value":917228000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2024-06-30","value":874776000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2024-09-30","value":877587000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2024-12-31","value":1375388000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2024-12-31","value":1375388000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":1291055000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2025-06-30","value":1217264000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-09-30","value":1121275000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-12-31","value":1048342000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-12-31","value":1048342000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2026-03-31","value":1322414000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2026-06-30","value":1244362000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-12-31","value":130377000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-12-31","value":130377000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":15598000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-31","value":15598000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2018-06-30","value":74703000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2018-09-30","value":176683000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-12-31","value":171415000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-12-31","value":171415000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2019-03-31","value":166763000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2019-06-30","value":155149000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2019-09-30","value":142509000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-03-31","value":123884000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2020-06-30","value":217122000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2020-09-30","value":200317000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-12-31","value":183445000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-12-31","value":183445000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-03-31","value":163550000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2021-06-30","value":216929000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-09-30","value":209359000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-12-31","value":351015000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-12-31","value":351015000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-03-31","value":333286000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2022-06-30","value":421733000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-09-30","value":384880000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-12-31","value":352176000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-12-31","value":352176000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-03-31","value":314009000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2023-06-30","value":293254000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2023-09-30","value":641537000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-12-31","value":635353000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-12-31","value":635353000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-03-31","value":978153000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2024-06-30","value":935535000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2024-09-30","value":937374000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2024-12-31","value":1434592000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2024-12-31","value":1434592000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-03-31","value":1361327000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2025-06-30","value":1289574000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-09-30","value":1196031000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-12-31","value":1126257000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-12-31","value":1126257000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2026-03-31","value":1401323000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2026-06-30","value":1321883000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":897000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":897000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2018-06-30","value":5638000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2018-09-30","value":5514000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":7925000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":7925000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2019-03-31","value":8818000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2019-06-30","value":7750000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2019-09-30","value":7882000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":8340000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":8340000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-03-31","value":10760000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2020-06-30","value":9870000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2020-09-30","value":8833000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-12-31","value":10489000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-12-31","value":10489000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-03-31","value":10264000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2021-06-30","value":11919000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-09-30","value":12440000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-12-31","value":15995000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-12-31","value":15995000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-03-31","value":20257000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2022-06-30","value":26115000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-09-30","value":24556000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-12-31","value":27723000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-12-31","value":27723000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2023-03-31","value":26321000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2023-06-30","value":32610000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2023-09-30","value":40463000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-12-31","value":43942000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-12-31","value":43942000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-03-31","value":51767000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2024-06-30","value":54377000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2024-09-30","value":53562000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2024-12-31","value":59684000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2024-12-31","value":59684000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":57311000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2025-06-30","value":68396000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-09-30","value":74155000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-12-31","value":85072000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-12-31","value":85072000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2026-03-31","value":71086000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2026-06-30","value":79915000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":920000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":920000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2018-06-30","value":6905000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2018-09-30","value":9160000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-12-31","value":11190000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-12-31","value":11190000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2019-03-31","value":14369000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2019-06-30","value":13048000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2019-09-30","value":12986000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-12-31","value":13238000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-12-31","value":13238000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-03-31","value":15447000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2020-06-30","value":14348000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2020-09-30","value":13095000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2020-12-31","value":14526000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2020-12-31","value":14526000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2021-03-31","value":14070000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2021-06-30","value":15489000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2021-09-30","value":15769000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2021-12-31","value":19071000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2021-12-31","value":19071000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2022-03-31","value":30242000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2022-06-30","value":35568000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-09-30","value":33508000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2022-12-31","value":35848000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2022-12-31","value":35848000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2023-03-31","value":33679000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2023-06-30","value":39138000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2023-09-30","value":93789000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2023-12-31","value":96247000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2023-12-31","value":96247000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2024-03-31","value":103220000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2024-06-30","value":104772000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2024-09-30","value":104394000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2024-12-31","value":109787000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2024-12-31","value":109787000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-03-31","value":107327000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2025-06-30","value":118048000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2025-09-30","value":123862000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2025-12-31","value":134174000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2025-12-31","value":134174000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2026-03-31","value":120677000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2026-06-30","value":129921000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2016-12-31","value":-6204000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2017-12-31","value":-15022000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2017-12-31","value":-15022000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2018-03-31","value":-19976000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2018-06-30","value":-25177000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2018-09-30","value":167523000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2018-12-31","value":160225000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2018-12-31","value":160225000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2019-03-31","value":152394000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2019-06-30","value":142101000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2019-09-30","value":129523000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2019-12-31","value":117139000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2019-12-31","value":117139000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2020-03-31","value":108437000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2020-06-30","value":202774000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2020-09-30","value":187222000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2020-12-31","value":168919000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2020-12-31","value":168919000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2021-03-31","value":149480000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2021-06-30","value":201440000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2021-09-30","value":193590000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2021-12-31","value":331944000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2021-12-31","value":331944000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2022-03-31","value":303044000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2022-06-30","value":386165000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2022-09-30","value":351372000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2022-12-31","value":316328000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2022-12-31","value":316328000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2023-03-31","value":280330000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2023-06-30","value":254116000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2023-09-30","value":547748000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2023-12-31","value":539106000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2023-12-31","value":539106000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2024-03-31","value":874933000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2024-06-30","value":830763000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2024-09-30","value":832980000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2024-12-31","value":1324805000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2024-12-31","value":1324805000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2025-03-31","value":1254000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2025-06-30","value":1171526000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2025-09-30","value":1072169000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2025-12-31","value":992083000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2025-12-31","value":992083000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2026-03-31","value":1280646000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2026-06-30","value":1191962000},"temporaryEquity@2017Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2017-12-31","value":29700000},"temporaryEquity@FY2017":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2017-12-31","value":29700000},"temporaryEquity@2018Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":28,"unit":"USD","end":"2018-06-30","value":92975000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-5468000},"#72":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-6968000},"#73":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":-4525000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":-2443000},"#74":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-9479000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":-2511000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-9479000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-3407000},"#75":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":-7757000},"#76":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-3407000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":-4350000},"#77":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-13450000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":-5693000},"#78":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5762000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":5762000},"#79":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":820000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":820000},"#80":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":1341000},"#81":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":521000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":521000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1100000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2800000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3900000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":92000},"#82":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":80000},"#83":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":52000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":28000},"#84":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":128000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":48000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":128000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":48000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2022-03-31","value":47801000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2022-06-30","value":53720000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2022-09-30","value":53796000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2022-12-31","value":53877000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2022-12-31","value":53877000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2023-03-31","value":53990000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2023-06-30","value":54682000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2023-09-30","value":66708000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2023-12-31","value":68175000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2023-12-31","value":68175000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2024-03-31","value":78539000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2024-06-30","value":79322000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2024-09-30","value":80841000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2024-12-31","value":92926000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2024-12-31","value":92926000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2025-03-31","value":93525000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2025-06-30","value":94126000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2025-09-30","value":94548000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2025-12-31","value":95575000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2025-12-31","value":95575000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2026-03-31","value":105314000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2026-06-30","value":105808000},"#85":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":226621000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":226621000},"#86":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":339893000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":339893000},"#87":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":111766000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":111766000},"#88":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":130143000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":130143000},"#89":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":524465000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":524465000},"#90":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":151112000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":151112000},"#91":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":157577000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":157577000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-12-31","value":200695000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2022-03-31","value":145548000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2022-06-30","value":62293000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2022-09-30","value":30912000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2022-12-31","value":32672000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2022-12-31","value":32672000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-03-31","value":41193000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2023-06-30","value":39553000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2023-09-30","value":142795000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2023-12-31","value":54897000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2023-12-31","value":54897000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-03-31","value":395924000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2024-06-30","value":302162000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2024-09-30","value":317269000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2024-12-31","value":264545000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2024-12-31","value":264545000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2025-03-31","value":94569000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-06-30","value":53726000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-09-30","value":110901000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-12-31","value":101536000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-12-31","value":101536000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2026-03-31","value":114341000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2026-06-30","value":55498000},"#92":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":367000},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#93"}],"rule":"component-sum","value":0},"#94":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":505000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#94"}],"rule":"component-sum","value":505000},"#95":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":321000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":321000},"#96":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1193000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":1193000},"#97":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":71000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":71000},"#98":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":71000},"#99":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":0},"#100":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":71000},"#101":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#101"}],"rule":"component-sum","value":0},"#102":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":71000},"#103":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":0},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":71000},"#104":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":0},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#104"}],"rule":"component-sum","value":0},"#105":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":0},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#105"}],"rule":"component-sum","value":0},"#106":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":0},"#107":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":0},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":0},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#106"}],"rule":"component-sum","value":0},"#109":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3131000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":3131000},"#110":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":439000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":439000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-10044000},"#111":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"#112":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4028000},"#113":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":-4028000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":-4028000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":0},"#114":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2679000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":2679000},"#115":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":988000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":988000},"#116":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":346000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":346000},"#117":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4013000},"#118":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4013000},"#119":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":0},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":4013000},"#120":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":640000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":640000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-13345000},"#121":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1039000},"#122":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1039000},"#123":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":0},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":1039000},"#124":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":361000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":361000},"#125":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1031000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#125"}],"rule":"component-sum","value":1031000},"#126":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":143000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#126"}],"rule":"component-sum","value":143000},"#127":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7696000},"#128":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1535000},"#129":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":6161000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"}],"rule":"component-sum","value":6161000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":7696000},"#130":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":10734000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":10734000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-15229000},"#131":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":172619000},"#132":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":124354000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":48265000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":172619000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":50657000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":53983000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":59323000},"#133":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":226621000},"#134":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":163963000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":62658000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":226621000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":74169000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":83182000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":87797000},"#135":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":339893000},"#136":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":245148000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":94745000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":339893000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":111766000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":130143000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":142729000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-9016000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-12427000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-14430000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":191331000},"#138":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":332058000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138"}],"rule":"component-sum","value":523389000},"#139":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":50831000},"#140":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":100081000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140"}],"rule":"component-sum","value":150912000},"#141":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":57573000},"#142":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":99850000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142"}],"rule":"component-sum","value":157423000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-6044000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-1643000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-2374000},"#143":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-9127000},"#144":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-6626000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":-2501000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-9127000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-5526000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-5683000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-8070000},"#145":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-28710000},"#146":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-19279000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":-9431000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-28710000},"#147":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-53832000},"#148":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-38618000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":-15214000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-53832000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-17782000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-16929000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-18451000},"#149":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-74953000},"#150":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-53162000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":-21791000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-74953000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-22918000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-26089000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-27807000},"#151":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-107702000},"#152":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-76814000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":-30888000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-107702000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-33827000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-43045000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-43454000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-14549000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-50422000},"#153":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-167882000},"#154":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-120326000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":-47556000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-167882000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-47978000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-52995000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-58977000},"#155":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-222608000},"#156":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-159950000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":-62658000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-222608000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-73529000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-82783000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-87797000},"#157":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-338854000},"#158":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-244109000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":-94745000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-338854000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-111405000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-129112000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-142586000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-17360000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-16491000},"#159":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-516769000},"#160":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-383103000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":-133666000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-516769000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-140378000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-132459000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-6019000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-9157000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-27115000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-50422000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-73812000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-107641000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-163918000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-214529000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-298408000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-76828000},"#161":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-297938000},"#162":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-217343000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":-80595000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-130091000},"#163":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-465137000},"#164":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-342502000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":-122635000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-465137000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2000},"#165":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":8000},"#166":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":7000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":1000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":8000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":11000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-6019000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-2606000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-1648000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-2382000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-2521000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-9157000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-5464000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-5568000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-7588000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-8495000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-27115000},"#167":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-2.42},"#168":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":30448000},"#169":{"kind":"computed","op":"product","terms":[{"ref":"#167"},{"ref":"#168"}],"value":-73684160},"#170":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":15,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-1.76},"#171":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":15,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":29608000},"#172":{"kind":"computed","op":"product","terms":[{"ref":"#170"},{"ref":"#171"}],"value":-52110080},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#172","weight":-1}],"value":-21574080},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#168","weight":4},{"ref":"#171","weight":-3}],"rule":"unaverage-quarter","value":32968000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#173"},{"ref":"#174"}],"rule":"per-share-quarter","value":-0.6543945644261102},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":17,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.69},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-31","value":14192000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-31","value":14192000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2018-06-30","value":68408000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2018-09-30","value":169654000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2018-12-31","value":44973000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2018-12-31","value":44973000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2019-03-31","value":62833000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2019-06-30","value":59716000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-09-30","value":66579000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2019-12-31","value":40326000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2019-12-31","value":40326000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-03-31","value":50917000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2020-06-30","value":160814000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-09-30","value":117820000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2020-12-31","value":93087000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2020-12-31","value":93087000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2021-03-31","value":105579000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-06-30","value":178771000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-09-30","value":161536000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-12-31","value":200695000},"#175":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-19459000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":-6009000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-19459000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-6759000},"#176":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":-19327000},"#177":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-6759000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":-12568000},"#178":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-32934000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":-13607000},"#179":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-46381000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":-13447000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-46381000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-12230000},"#180":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-28085000},"#181":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-12230000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":-15855000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-52856000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2021-12-31","value":47597000},"#182":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-46089000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":-18004000},"#183":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-62027000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":-15938000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-62027000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-20067000},"#184":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-40016000},"#185":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-20067000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":-19949000},"#186":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-65689000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":-25673000},"#187":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-88588000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":-22899000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-88588000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-13543000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-124703000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2021-12-31","value":47597000},"#188":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-41519000},"#189":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-13543000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":-27976000},"#190":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-79998000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":-38479000},"#191":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-115205000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":-35207000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-115205000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-40718000},"#192":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-86453000},"#193":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-40718000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":-45735000},"#194":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-127792000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":-41339000},"#195":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-168598000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":-40806000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-168598000},"#196":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-100500000},"#197":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-52856000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":-47644000},"#198":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-163323000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":-62823000},"#199":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-230194000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":-66871000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-230194000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-88452000},"#200":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-174303000},"#201":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-88452000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":-85851000},"#202":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-285021000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":-110718000},"#203":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-377922000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":-92901000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-377922000},"#204":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-218896000},"#205":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-124703000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":-94193000},"#206":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":190000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":190000},"#207":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":73000},"#208":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":55000},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":18000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#209"}],"rule":"component-sum","value":18000},"#210":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":304000},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":231000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"}],"rule":"component-sum","value":231000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":304000},"#212":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":57000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":57000},"#213":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":436000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#213"}],"rule":"component-sum","value":436000},"#214":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":87000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":87000},"#215":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":526000},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":469000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#216"}],"rule":"component-sum","value":469000},"#217":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":777000},"#218":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":251000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#218"}],"rule":"component-sum","value":251000},"#219":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1059000},"#220":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":282000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":282000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":1059000},"#221":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":408000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":408000},"#222":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":464000},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":56000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":56000},"#224":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":464000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":0},"#226":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":492000},"#227":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":28000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":28000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":492000},"#228":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":60000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":60000},"#229":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":72000},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":12000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":12000},"#231":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":169000},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":97000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":97000},"#233":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":186000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":17000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":17000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#233"}],"rule":"component-sum","value":186000},"#235":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":116000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":116000},"#236":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":278000},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":162000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":162000},"#238":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":418000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":140000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#239"}],"rule":"component-sum","value":140000},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":18000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":18000},"#241":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":700000},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":613000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":613000},"#243":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1382000},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":682000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":682000},"#245":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1656000},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":274000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":274000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":1656000},"#247":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":16000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":16000},"#248":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":253000},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":237000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":237000},"#250":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3753000},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":3500000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":3500000},"#252":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4688000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":935000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":935000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":4688000},"#254":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1332000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":1332000},"#255":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":2287000},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":955000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":955000},"#257":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2815000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":528000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":528000},"#259":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3844000},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":1029000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":1029000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#259"}],"rule":"component-sum","value":3844000},"#261":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1239000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":1239000},"#262":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":4441000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":3202000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":3202000},"#264":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":5304000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":863000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":863000},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":458000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"}],"rule":"component-sum","value":458000},"#267":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":124000},"#268":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":48000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":76000},"#269":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":263000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":139000},"#270":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":471000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":208000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":471000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":200000},"#271":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":430000},"#272":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":200000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":230000},"#273":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":658000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":228000},"#274":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":887000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":229000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":887000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":235000},"#275":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":479000},"#276":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":235000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":244000},"#277":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":723000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":244000},"#278":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":948000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":225000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":948000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":224000},"#279":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":454000},"#280":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":224000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":230000},"#281":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":687000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":233000},"#282":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":922000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":235000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":922000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":240000},"#283":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":455000},"#284":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":240000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":215000},"#285":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":703000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":248000},"#286":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":983000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":280000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":983000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":283000},"#287":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":563000},"#288":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":283000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":280000},"#289":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":836000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":273000},"#290":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1098000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":262000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":474000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":1011000},"#291":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":1227000},"#292":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":474000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":753000},"#293":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1997000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":770000},"#294":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2785000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":788000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":925000},"#295":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":1884000},"#296":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":925000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":959000},"#297":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2896000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":1012000},"#298":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3890000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":994000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1160000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":28,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":1348000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":29,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":1430000},"#299":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":2233000},"#300":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1160000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":1073000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":30448000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":37061000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":38309000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33","weight":4},{"ref":"#36","weight":-3}],"rule":"unaverage-quarter","value":45303000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":38436000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":47712000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":52522000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":53768000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41","weight":4},{"ref":"#44","weight":-3}],"rule":"unaverage-quarter","value":53860000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":51982000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":53908000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":54275000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":56808000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":15,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":32890000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49","weight":4},{"ref":"#52","weight":-3}],"rule":"unaverage-quarter","value":67275000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":58071000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":72289000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":79008000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":80091000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57","weight":4},{"ref":"#60","weight":-3}],"rule":"unaverage-quarter","value":91613000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":80783000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":93102000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":93791000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":94215000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65","weight":4},{"ref":"#68","weight":-3}],"rule":"unaverage-quarter","value":95107000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":94057000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":104099000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":105560000},"#301":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":1371000},"#302":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":29,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":1326000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301","weight":4},{"ref":"#302","weight":-3}],"rule":"unaverage-quarter","value":1506000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":1371000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":30,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":1870000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":31,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":2307000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":32,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":20016000},"#303":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":12142000},"#304":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":32,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":8131000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303","weight":4},{"ref":"#304","weight":-3}],"rule":"unaverage-quarter","value":24175000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":12142000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":24095000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":10,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":24161000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":11,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":24208000},"#305":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":24175000},"#306":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":11,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":24155000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305","weight":4},{"ref":"#306","weight":-3}],"rule":"unaverage-quarter","value":24235000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":24175000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":13,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":24488000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":14,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":31409000},"#307":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":30448000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307","weight":4},{"ref":"#171","weight":-3}],"rule":"unaverage-quarter","value":32968000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":17,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":33012000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":1549575},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-31","value":1549575},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2018-06-30","value":2344362},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2018-09-30","value":24034988},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-12-31","value":24061},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-12-31","value":24061},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2019-03-31","value":24115000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2019-06-30","value":24195000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2019-09-30","value":24218000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-12-31","value":24263000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-12-31","value":24263000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-03-31","value":24587000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2020-06-30","value":32882000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2020-09-30","value":32921000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2020-12-31","value":33001000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2020-12-31","value":33001000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2021-03-31","value":33017000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2021-06-30","value":37680000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2021-09-30","value":38620000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-5658000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":6633000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-190000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-1026.1460101867572},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-1021.9015280135823},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":-6008000},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-5791.111111111111},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":2475000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-197.47596153846155},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-198.0769230769231},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-2461000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":3014000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-18000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-370.9375},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-372.1875},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-2742000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":3029000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-231000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-473.6742424242424},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-477.4621212121212},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":16.906354515050168},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-9783000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":11172000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-304000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-446.30806845965776},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-447.7750611246944},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":16.906354515050168},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":-9149000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-3464000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":5968000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-57000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-1250.2262443438915},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-1236.1990950226245},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-4819000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":6340000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-469000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-864.9923896499239},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-847.4885844748858},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":12.40581766583895},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-5944000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":8618000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-251000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-1472.6277372262773},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-1384.6715328467153},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":31.019405150525934},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-6291000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":10212000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-282000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-1207.5544174135723},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-1087.7080665813062},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":21.03255520504732},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-20518000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":31138000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-1059000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-1182.4546952224052},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-1116.7627677100495},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":21.03255520504732},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-7167000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":10411000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-408000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-2736.784741144414},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-2456.675749318801},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":18.044341120435472},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-39161000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":43912000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-682000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-9487.772925764191},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-9153.930131004367},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":15.406540153119401},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-48599000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":83182000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-955000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-20747.61904761905},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-18560.15037593985},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":16.087242768082092},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-63351000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":87797000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-528000},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":16.38450767335051},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-94714000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-521000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":99.38689386097619},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-527.3469225256788},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-481.14897682936544},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":15.571069261089908},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-12624000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":13345000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-56000},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":19.065548387096776},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-13607000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":15734000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":0},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-3015.643564356436},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-2857.425742574257},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":17.17888860695255},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-13475000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":15535000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-28000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-4739.5638629283485},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-4532.398753894081},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":14.788848920863309},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-46873000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":55025000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-492000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-4512.321877619447},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-4226.487845766974},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":14.788848920863309},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-12290000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":17853000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-60000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-25045.070422535213},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-24450.70422535211},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":10.889219330855019},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-15867000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":16929000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-12000},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":21.33839918946302},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-18101000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":18451000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-97000},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":21.976904788859958},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-15955000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":21791000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-17000},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":16.92172752407284},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-62213000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":75024000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-186000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-105567.60563380283},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-103960.5633802817},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":16.92172752407284},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-20183000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":22918000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-116000},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":15.374512860483243},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-25813000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":27807000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-140000},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":16.396543408360127},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-22917000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":30888000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-18000},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":21.551734917161614},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-89024000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":107702000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-436000},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":21.551734917161614},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-13630000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":36958000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-87000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-1080.3896518684128},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-1105.9405940594058},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":16.20422569975811},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-28589000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":43484000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-613000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-9805.239179954442},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-9652.619589977221},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":15.940455676814091},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-35481000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":43528000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-274000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":1180.635551142006},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":1116.956305858987},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":12.451177722468708},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-116861000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":167882000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-1656000},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":12.451177722468708},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-40734000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":50657000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-16000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-1790.8921239268384},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-1716.8719671519223},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":11.603016602712662},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-45972000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":53983000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-237000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-5363.866396761134},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-5159.817813765182},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":8.733823980374119},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-44839000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":59323000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-3500000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-17045.37572254335},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-16606.35838150289},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":14.229295899957986},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-41741000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":62658000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-935000},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":13.066155386646033},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-173286000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-4688000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":100},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-5547.171692000997},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-5345.8509843010215},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":13.066155386646033},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-54188000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":74169000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-1332000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-11488.90625},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-10457.8125},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":17.718392025807947},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-67900000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":94745000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-1029000},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":23.04450103880437},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-234038000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-3844000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":100},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-32613.474494706446},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-28720.692974013473},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":23.04450103880437},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-89691000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-1239000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":100},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-30860.110803324103},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-26807.20221606648},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":22.527176283784964},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-89053000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-3202000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":100},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-12522.987390882638},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-11216.003879728418},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":17.797298087607462},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-111581000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":142729000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-863000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-99710.48951048951},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-90972.72727272728},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":15.120693142741555},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-93359000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":139827000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-458000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-2169.5503976627174},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-1993.4263918195097},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":12.322996990784278},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-383684000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-5762000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":86.01871101871102},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-6714.773908523908},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-6046.218814968815},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":12.322996990784278},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-125523000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-820000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":98.13676169182038},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-1307.7883361281908},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-1191.0285075461152},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":18.60301606504797},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-20111000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-162000},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":17.732611796291636},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-960.6112054329373},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-384.53125},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-519.3181818181819},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-478.3863080684597},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-783.710407239819},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-733.4855403348554},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-1084.6715328467153},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-805.50576184379},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-845.0576606260297},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-1952.861035422343},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-8550.436681222707},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-12180.200501253132},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-377.07620033442157},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-2694.4554455445545},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-4197.819314641744},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-3929.0025146689018},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-17309.859154929578},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-87623.94366197183},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-435.32417757904824},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-6512.300683371298},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":880.8589870903675},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-1520.4927211646136},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-4653.036437246963},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-12959.248554913296},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-4318.116122601545},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-8466.875},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-22525.31280076997},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-24845.152354570637},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-8637.536372453927},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-78028.67132867133},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-1515.3221879565006},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-4985.4989604989605},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-1169.3963107881498},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":-5916000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":-9021000},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-9157000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#308"},{"ref":"totalAssets@2017Q4"}],"scale":100,"value":-58.70624439030645},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"totalAssets@FY2017"}],"scale":100,"value":-58.70624439030645},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-15935000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#309"},{"ref":"totalAssets@2018Q2"}],"scale":100,"value":-21.331137973039905},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-21141000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#310"},{"ref":"totalAssets@2018Q3"}],"scale":100,"value":-11.96549752947369},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-27115000},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":93506500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#311"},{"ref":"#312"}],"scale":100,"value":-28.997984097362217},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":93506500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#313"}],"scale":100,"value":-28.997984097362217},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-30667000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#314"},{"ref":"totalAssets@2019Q1"}],"scale":100,"value":-18.38957082806138},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-149721000},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":297119500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#315"},{"ref":"#316"}],"scale":100,"value":-50.390836010426774},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-258540000},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":614394500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#317"},{"ref":"#318"}],"scale":100,"value":-42.08045482177982},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-277910000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":789455500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#319"},{"ref":"#320"}],"scale":100,"value":-35.202744169874045},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-501606000},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1305728500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#321"},{"ref":"#322"}],"scale":100,"value":-38.415796239417304},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-37526000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":114926000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#323"},{"ref":"#324"}],"scale":100,"value":-32.65231540295495},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-44368000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":159596000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#325"},{"ref":"#326"}],"scale":100,"value":-27.800195493621395},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-50422000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":150896000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#327"},{"ref":"#328"}],"scale":100,"value":-33.41506733114198},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":150896000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#329"}],"scale":100,"value":-33.41506733114198},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-58766000},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":145323500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#330"},{"ref":"#331"}],"scale":100,"value":-40.4380571621245},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-62830000},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":186135500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#332"},{"ref":"#333"}],"scale":100,"value":-33.754979571333784},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-66720000},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":171413000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#334"},{"ref":"#335"}],"scale":100,"value":-38.923535554479535},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-73812000},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":156911000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#336"},{"ref":"#337"}],"scale":100,"value":-47.04067911108845},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":156911000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#338"}],"scale":100,"value":-47.04067911108845},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-79353000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":143717000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#339"},{"ref":"#340"}],"scale":100,"value":-55.21476234544278},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-98488000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":204838000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#341"},{"ref":"#342"}],"scale":100,"value":-48.08092248508578},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-107641000},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":267230000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#343"},{"ref":"#344"}],"scale":100,"value":-40.28028290236875},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":267230000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#345"}],"scale":100,"value":-40.28028290236875},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-119367000},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":248418000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#346"},{"ref":"#347"}],"scale":100,"value":-48.05086587928411},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-135647000},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":319331000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#348"},{"ref":"#349"}],"scale":100,"value":-42.478494101731435},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-163918000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":351595500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#350"},{"ref":"#351"}],"scale":100,"value":-46.621188268905605},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":351595500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#352"}],"scale":100,"value":-46.621188268905605},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-175286000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":323647500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#353"},{"ref":"#354"}],"scale":100,"value":-54.15954085849574},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-183890000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":357493500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#355"},{"ref":"#356"}],"scale":100,"value":-51.43869748680745},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-199423000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":513208500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"#358"}],"scale":100,"value":-38.8580859436272},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-214529000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":493764500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#359"},{"ref":"#360"}],"scale":100,"value":-43.44763546184466},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":493764500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#361"}],"scale":100,"value":-43.44763546184466},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-235464000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":646081000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#362"},{"ref":"#363"}],"scale":100,"value":-36.444965878891345},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-298408000},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1034972500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#364"},{"ref":"#365"}],"scale":100,"value":-28.83245690102877},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1034972500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#366"}],"scale":100,"value":-28.83245690102877},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-328252000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":1169740000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#367"},{"ref":"#368"}],"scale":100,"value":-28.061962487390364},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-369834000},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":1112554500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#369"},{"ref":"#370"}],"scale":100,"value":-33.24187713950193},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-423097000},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":1066702500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#371"},{"ref":"#372"}],"scale":100,"value":-39.66401128712082},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-465317000},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1280424500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#373"},{"ref":"#374"}],"scale":100,"value":-36.34083852659801},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1280424500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#375"}],"scale":100,"value":-36.34083852659801},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-496388000},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1381325000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#376"},{"ref":"#377"}],"scale":100,"value":-35.935641503628766},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-88957000},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":217025500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#378"},{"ref":"#379"}],"scale":100,"value":-40.98919251424372},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":-3333500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#380"}],"scale":100,"value":180.56097195140245},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":-10613000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#308"},{"ref":"#381"}],"scale":100,"value":86.2809761613116},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":-10613000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#382"}],"scale":100,"value":86.2809761613116},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-12015000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#383"},{"ref":"equity@2018Q1"}],"scale":100,"value":60.14717661193431},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#309"},{"ref":"equity@2018Q2"}],"scale":100,"value":63.29189339476506},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#310"},{"ref":"equity@2018Q3"}],"scale":100,"value":-12.619759674790924},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":72601500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#311"},{"ref":"#384"}],"scale":100,"value":-37.34771320151788},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":72601500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#385"}],"scale":100,"value":-37.34771320151788},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":66209000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#314"},{"ref":"#386"}],"scale":100,"value":-46.31847634007461},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":272481000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#315"},{"ref":"#387"}],"scale":100,"value":-54.94731742763715},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":542439500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#317"},{"ref":"#388"}],"scale":100,"value":-47.66245820962522},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":690364000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#319"},{"ref":"#389"}],"scale":100,"value":-40.25557531968643},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1181744000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#321"},{"ref":"#390"}],"scale":100,"value":-42.44624893377923},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":58462000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#323"},{"ref":"#391"}],"scale":100,"value":-64.18870377339127},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":148523000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#325"},{"ref":"#392"}],"scale":100,"value":-29.8728143115881},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":138682000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#327"},{"ref":"#393"}],"scale":100,"value":-36.35799887512439},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":138682000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#394"}],"scale":100,"value":-36.35799887512439},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":130415500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#330"},{"ref":"#395"}],"scale":100,"value":-45.060594791263306},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":172437500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#332"},{"ref":"#396"}],"scale":100,"value":-36.4363899963755},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":158372500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#334"},{"ref":"#397"}],"scale":100,"value":-42.12852610143806},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":143029000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#336"},{"ref":"#398"}],"scale":100,"value":-51.60631759992729},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":143029000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#399"}],"scale":100,"value":-51.60631759992729},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":128958500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#339"},{"ref":"#400"}],"scale":100,"value":-61.533749229403256},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":190406000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#341"},{"ref":"#401"}],"scale":100,"value":-51.72526075858954},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":250431500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#343"},{"ref":"#402"}],"scale":100,"value":-42.982212700878286},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":250431500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#403"}],"scale":100,"value":-42.982212700878286},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":226262000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#346"},{"ref":"#404"}],"scale":100,"value":-52.75609691419682},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":293802500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#348"},{"ref":"#405"}],"scale":100,"value":-46.169450566281775},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":324136000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#350"},{"ref":"#406"}],"scale":100,"value":-50.5707480810524},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":324136000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#407"}],"scale":100,"value":-50.5707480810524},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":291687000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#353"},{"ref":"#408"}],"scale":100,"value":-60.09386774179172},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":320140500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#355"},{"ref":"#409"}],"scale":100,"value":-57.44040507214802},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":449560000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#357"},{"ref":"#410"}],"scale":100,"value":-44.359596049470596},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":427717000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#359"},{"ref":"#411"}],"scale":100,"value":-50.1567625322351},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":427717000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#412"}],"scale":100,"value":-50.1567625322351},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":577631500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#362"},{"ref":"#413"}],"scale":100,"value":-40.76370488797789},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":931955500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#364"},{"ref":"#414"}],"scale":100,"value":-32.019554581737005},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":931955500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#415"}],"scale":100,"value":-32.019554581737005},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1064466500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#367"},{"ref":"#416"}],"scale":100,"value":-30.837231608509992},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1001144500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#369"},{"ref":"#417"}],"scale":100,"value":-36.94112088714466},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":952574500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#371"},{"ref":"#418"}],"scale":100,"value":-44.416158526183516},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1158444000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#373"},{"ref":"#419"}],"scale":100,"value":-40.16741422114492},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1158444000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#420"}],"scale":100,"value":-40.16741422114492},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1267323000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#376"},{"ref":"#421"}],"scale":100,"value":-39.16823098768033},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":202107000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#378"},{"ref":"#422"}],"scale":100,"value":-44.014804039444456},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":1456000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#423"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":247.19864176570456},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":397000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#424"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":882.2222222222223},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":-175000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#425"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":-21.033653846153843},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-92000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#426"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-14.375000000000004},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":253000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#427"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":47.91666666666667},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":383000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#428"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":18.728606356968225},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-75000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#429"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-16.9683257918552},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-589000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#430"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-59.61538461538461},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-346000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#431"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-100},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":24087000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#432"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":2336.27546071775},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-657000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#433"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-100},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-43000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#434"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-7.846715328467157},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-460000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#435"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-58.898847631242},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-1235000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#436"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-50.864909390444815},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-296000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#437"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-80.65395095367847},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-505000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#438"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-100},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-321000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#439"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-100},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-1122000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#440"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-94.04861693210394},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-71000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#441"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-100},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":-71000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#442"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":-100},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-452000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#443"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-14.43628233791121},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":549000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#444"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":125.05694760820046},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-112000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#445"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-24.45414847161572},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":4028000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#446"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-100},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-2039000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#447"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-76.11048898842851},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-2974000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#448"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-74.109145277847},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-279000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#449"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-43.59375},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":632000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#450"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":158.39598997493732},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":6657000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#451"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":640.7122232916266},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":10373000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#452"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":2873.4072022160663},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2015-12-31","value":-463000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2016-12-31","value":-6204000}},"quality":[{"metric":"sharesOutstanding","periodKey":"2018Q4","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1005x (2.406e+4 against 2.418e+7) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"revenue","periodKey":"FY2017","rule":"continuity","severity":"info","message":"Revenue moved 247% year over year — verify against the filing."},{"metric":"revenue","periodKey":"FY2025","rule":"continuity","severity":"info","message":"Revenue moved 641% year over year — verify against the filing."},{"metric":"revenue","periodKey":"2022Q4","rule":"impossible-sign","severity":"error","message":"Revenue reports -4.0280e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}