{"schemaVersion":2,"ticker":"CRK","company":{"ticker":"CRK","name":"COMSTOCK RESOURCES INC","exchange":"NYSE","cik":23194,"sic":"1311","sicDescription":"Crude Petroleum & Natural Gas","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:36.763Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"totalAssets":[1858961000,1964214000,2639884000,2569897000,2139398000,2264546000,1195850000,889874000,930419000,2187840000,4657122000,4623983000,4668229000,5694255000,6253623000,6382097000,7007062000],"cash":[90472000,1732000,8460000,4471000,2967000,2071000,134006000,65904000,61255000,23193000,18532000,30272000,30663000,54652000,16669000,6799000,23930000],"currentAssets":[273386000,135731000,113090000,79900000,57134000,61217000,156238000,90172000,302505000,159427000,289685000,199810000,318736000,644987000,461493000,284034000,360938000],"totalLiabilities":[792850000,895683000,1602259000,1636363000,1187393000,1394274000,1367108000,1161143000,1299691000,1618269000,3134517000,3182210000,3480450000,3415941000,3870432000,4048553000,4044159000],"totalDebt":[470836000,513372000,1196908000,1324383000,798700000,1060654000,1249330000,1044506000,1110529000,1244363000,2500132000,2517149000,2615235000,2152571000,2640391000,2952090000,2809066000],"equity":[1066111000,1068531000,1037625000,933534000,952005000,870272000,-171258000,-271269000,-369272000,569571000,1143022000,1266773000,1012779000,2278314000,2383191000,2333544000,2962903000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,175000000,null,null,null,null],"currentLiabilities":[94771000,155064000,187207000,143419000,194995000,162171000,95720000,91707000,168489000,206853000,392376000,441592000,633984000,756137000,681491000,612854000,729516000],"revenue":[null,349141000,434367000,409085000,420290000,555231000,null,null,255331000,null,768689000,858195000,1850730000,3628397000,1565234000,1254455000,2220289000],"operatingExpenses":[324331000,361145000,475683000,553713000,492622000,587302000,1418076000,359496000,255514000,null,493803000,695163000,949956000,1346916000,1338637000,1423070000,1574437000],"operatingIncome":[-31535000,-12004000,-41316000,-144628000,-72332000,-32071000,-1165654000,-183790000,-183000,null,274886000,163032000,900774000,2281481000,226597000,-168615000,645852000],"pretaxIncome":[-47243000,-24432000,-48096000,-153713000,-162880000,-81800000,-1201554000,-127965000,-129349000,null,124692000,-61627000,-230322000,1401943000,246989000,-367829000,508736000],"interestExpense":[16086000,29456000,41592000,57906000,73242000,58631000,118592000,128743000,146449000,null,161541000,234829000,218485000,171092000,169018000,210621000,222797000],"netIncome":[-36471000,-19586000,-33472000,-100060000,41029000,-57111000,-1047109000,-135134000,-111405000,null,96889000,-52417000,-259225000,1124868000,211117000,-229651000,395611000],"dilutedEps":[-4.050000000000001,-2.15,-3.65,-10.8,4.25,-6.2,-113.53,-11.52,-7.61,null,0.52,-0.39,-1.12,4.11,0.76,-0.76,1.43],"operatingCashFlow":[176257000,311662000,275433000,262229000,261279000,400984000,30086000,-23728000,174614000,null,451237000,575701000,860940000,1698388000,1016846000,620337000,899607000],"capex":[349987000,537400000,651226000,385034000,422244000,634787000,264210000,57424000,180481000,null,486781000,509690000,691005000,1067800000,1425086000,1097478000,1349280000],"depreciationAndAmortization":[213238000,213809000,290776000,343858000,337134000,378275000,321323000,141487000,123557000,null,276526000,417112000,469388000,489450000,607908000,795397000,641163000],"dilutedShares":[9000800,9112200,9199400,9284400,9310600,9309400,9223000,11729000,14644000,null,187378000,215194000,231633000,277465000,276806000,287010000,294131000],"sharesOutstanding":[9420754,9541220.200000001,9625059.200000001,9681746.8,9536103.200000001,9371683,9544035,13937627,15427561,105871064,190006776,232414718,232924646,277517087,278429463,292260645,293054806],"totalCosts":[324331000,361145000,475683000,553713000,492622000,587302000,1418076000,359496000,255514000,null,493803000,695163000,949956000,1346916000,1338637000,1423070000,1574437000],"freeCashFlow":[-173730000,-225738000,-375793000,-122805000,-160965000,-233803000,-234124000,-81152000,-5867000,null,-35544000,66011000,169935000,630588000,-408240000,-477141000,-449673000],"capexOutflow":[-349987000,-537400000,-651226000,-385034000,-422244000,-634787000,-264210000,-57424000,-180481000,null,-486781000,-509690000,-691005000,-1067800000,-1425086000,-1097478000,-1349280000],"currentRatio":[2.8847010161336275,0.8753224475055461,0.6040906590031355,0.557108890732748,0.29300238467653017,0.3774842604411393,1.6322398662766402,0.9832619102140513,1.7953991061731034,0.7707260711713149,0.7382841967908332,0.45247649413938656,0.5027508580658187,0.8530028288524434,0.6771813567603974,0.46346111798242323,0.4947636515168961],"netDebt":[380364000,511640000,1188448000,1319912000,795733000,1058583000,1115324000,978602000,1049274000,1221170000,2481600000,2486877000,2584572000,2097919000,2623722000,2945291000,2785136000],"ebit":[-31157000,5024000,-6504000,-95807000,-89638000,-23169000,-1082962000,778000,17100000,null,286233000,173202000,-11837000,1573035000,416007000,-157208000,731533000],"operatingMargin":[null,-3.438152494264495,-9.511772303144577,-35.3540217803146,-17.210021651716673,-5.776154429417666,null,null,-0.07167167323983378,null,35.76036602579197,18.997081082970656,48.6712810620674,62.878483253072915,14.476876939805805,-13.441295223822298,29.08864566729827],"netMargin":[null,-5.609767973397567,-7.705926094753976,-24.459464414485986,9.762069047562399,-10.28598907481751,null,null,-43.6315997665775,null,12.604447312242012,-6.107819318453266,-14.006635219616042,31.001789495471417,13.487887434083337,-18.30683444204854,17.81799576541612],"ebitda":[182081000,218833000,284272000,248051000,247496000,355106000,-761639000,142265000,140657000,null,562759000,590314000,457551000,2062485000,1023915000,638189000,1372696000],"debtToCapital":[30.63449813168574,32.452811581999654,53.564122794337784,58.65507899537494,45.62162100410978,54.92981087830399,115.8855809259493,135.08225809163298,149.81700004182085,68.60023573073772,68.625482205803,66.52222218111261,72.0844792770921,48.58106224828674,52.559926363300136,55.85119968578982,48.66737849770156],"returnOnAssets":[-1.9619023744984432,-1.024593433468256,-1.4540090154466738,-3.841236320682194,1.7424688833466582,-2.5936297100962227,-60.51960527061064,-12.957994442217666,-12.240337132538553,null,2.8309580097011495,-1.129542225844875,-5.579403483261036,21.710392990715356,3.5339664499419894,-3.6349491758285244,5.909422690401989],"revenueGrowth":[null,null,24.41019530791284,-5.820423743055992,2.7390395639048215,32.10664065288253,null,null,null,null,null,11.643980855716674,115.65378497893835,96.05220642665327,-56.861556218903274,-19.855114315175882,76.99231937375195],"fcfMargin":[null,-64.65525389455836,-86.51508977431527,-30.01943361404109,-38.2985557591187,-42.10914015968129,null,null,-2.297801677038824,null,-4.623976666766404,7.691841597772068,9.182052487396865,17.37924488417337,-26.08172324393669,-38.03572069145565,-20.252904013846845],"returnOnEquity":[-3.4274098814206964,-1.8350618042744404,-3.178492001542146,-10.152402723473855,4.351965141002122,-6.268092062842258,-299.5960023690513,61.07378758810197,34.78465859328286,null,11.314889176821346,-4.350328554918572,-22.743503986748273,68.35832351136841,9.057890102016408,-9.737710513734607,14.938731568540192]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"totalAssets":[null,null,1858961000,null,1870543000,1936590000,1964214000,2063233000,2168449000,2196145000,2639884000,2710672000,2661312000,2657839000,2569897000,2622507000,2262222000,2277389000,2139398000,2260938000,2300259000,2322351000,2264546000,2480161000,2205258000,1529674000,1195850000,1085136000,1047226000,885512000,889874000,865986000,901831000,899607000,930419000,910494000,921333000,2094376000,2187840000,2221888000,2282896000,4552309000,4657122000,4643741000,4533418000,4502854000,4623983000,4735148000,4764248000,4887137000,4668229000,4749700000,5288193000,5584365000,5694255000,5700881000,5836734000,6031108000,6253623000,6317242000,6324525000,6313009000,6382097000,6601547000,6694863000,6840993000,7007062000,7239696000,7524686000],"cash":[3970000,3094000,90472000,122197000,42651000,4350000,1732000,4196000,3556000,4544000,8460000,3750000,3505000,2569000,4471000,6844000,263737000,228353000,2967000,1771000,3813000,6433000,2071000,228896000,130214000,163840000,134006000,89323000,67412000,26584000,65904000,30440000,35321000,25392000,61255000,50988000,894187000,31780000,23193000,29324000,46747000,53243000,18532000,15527000,11595000,28268000,30272000,77435000,19727000,27841000,30663000,12137000,32272000,38648000,54652000,33677000,9919000,19835000,16669000,6420000,19270000,13772000,6799000,32875000,25859000,19215000,23930000,14785000,45008000],"currentAssets":[null,null,273386000,null,147114000,110772000,135731000,140934000,130485000,89728000,113090000,176799000,86062000,88029000,79900000,673725000,334506000,325180000,57134000,79338000,90197000,86157000,61217000,265275000,268630000,191851000,156238000,149359000,130755000,76693000,90172000,57719000,75383000,65485000,302505000,208728000,202149000,131472000,159427000,134123000,151441000,268398000,289685000,267837000,187610000,149830000,199810000,244043000,224878000,309592000,318736000,268022000,530811000,708824000,644987000,422824000,282166000,327184000,461493000,358064000,323407000,299712000,284034000,338976000,268979000,268853000,360938000,290064000,338561000],"totalLiabilities":[null,null,792850000,null,811821000,867076000,895683000,983825000,1091164000,1133012000,1602259000,1683315000,1620019000,1646525000,1636363000,1720625000,1233841000,1285150000,1187393000,1314932000,1355525000,1382725000,1394274000,1688535000,1547003000,1414376000,1367108000,1305355000,1254493000,1105535000,1161143000,1151402000,1207138000,1228051000,1299691000,1320416000,1363754000,1573265000,1618269000,1638094000,1677072000,3107111000,3134517000,3087265000,3040917000,3140174000,3182210000,3430155000,3641838000,4056856000,3480450000,3676183000,3841914000,3789949000,3415941000,3320706000,3536548000,3748351000,3870432000,3838660000,3958620000,3951008000,4048553000,4324363000,4259996000,4223183000,4044159000,4169280000,4361108000],"totalDebt":[null,null,470836000,null,468104000,528238000,513372000,596506000,691640000,746774000,1196908000,1207042000,1223235000,1238809000,1324383000,1334957000,883324000,883897000,798700000,949140000,975151000,1000298000,1060654000,1393653000,1379434000,1297312000,1249330000,1210582000,1145190000,1025522000,1044506000,1051357000,1070240000,1089719000,1110529000,1131394000,1153333000,1242844000,1244363000,1265847000,1267390000,2508074000,2500132000,2507284000,2501803000,2507669000,2517149000,2800478000,2847309000,2801312000,2615235000,2534460000,2510253000,2261697000,2152571000,2154424000,2176418000,2503407000,2640391000,2702375000,2856045000,2949181000,2952090000,3050034000,3018009000,3126015000,2809066000,2947607000,3098770000],"equity":[null,null,1066111000,null,1058722000,1069514000,1068531000,1079408000,1077285000,1063133000,1037625000,1027357000,1041293000,1011314000,933534000,901882000,1028381000,992239000,952005000,946006000,944734000,939626000,870272000,791626000,658255000,115298000,-171258000,-220219000,-207267000,-220023000,-271269000,-285416000,-305307000,-328444000,-369272000,-409922000,-458454000,521111000,569571000,583794000,605824000,1070198000,1143022000,1174393000,1317501000,1187680000,1266773000,1129993000,947410000,655281000,1012779000,898517000,1271279000,1619416000,2278314000,2380175000,2300186000,2282757000,2383191000,2478582000,2365905000,2362001000,2333544000,2277184000,2434867000,2617810000,2962903000,3070416000,3163578000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175000000,175000000,175000000,175000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"currentLiabilities":[null,null,94771000,null,109814000,104577000,155064000,161578000,172024000,153352000,187207000,250060000,176726000,200086000,143419000,225851000,122126000,378618000,194995000,168536000,179667000,184913000,162171000,165167000,110726000,90977000,95720000,72250000,86821000,58184000,91707000,74471000,110618000,112227000,168489000,167686000,189073000,180118000,206853000,198086000,228625000,389460000,392376000,327619000,290966000,380782000,441592000,433584000,655525000,1063455000,633984000,938487000,964661000,1091527000,756137000,628311000,762062000,659961000,681491000,556018000,552275000,499765000,612854000,858080000,748147000,649810000,729516000,711922000,711896000],"revenue":[null,null,null,null,null,null,null,null,null,null,null,110499000,110667000,null,null,95020000,107901000,111590000,105860000,141909000,155723000,144983000,112616000,66522000,77312000,61360000,null,36903000,null,null,null,53801000,61471000,null,null,null,61449000,70123000,153498000,126881000,128116000,224444000,289248000,225878000,179535000,178011000,274771000,340485000,343693000,511176000,655376000,524841000,946254000,1190005000,922724000,489578000,288211000,376737000,410708000,335772000,246830000,304472000,367381000,512854000,470262000,449852000,787321000,587354000,353282000],"operatingExpenses":[77463000,78983000,93822000,90901000,90559000,77625000,102060000,96301000,104073000,107336000,167973000,111931000,122206000,125972000,220669000,115876000,125905000,120676000,130246000,121681000,127994000,144720000,192907000,163450000,259497000,657386000,337743000,93393000,63421000,149119000,54303000,51420000,51001000,55621000,97472000,77715000,54050000,35542000,null,73657000,84495000,148084000,187567000,181861000,175624000,165646000,172032000,180759000,197197000,215430000,356570000,188069000,297137000,418927000,402108000,343958000,305278000,329470000,359931000,348619000,339323000,365807000,369321000,386686000,380816000,399639000,407296000,412463000,330701000],"operatingIncome":[-12588000,-11547000,-1688000,15188000,123000,2095000,-29410000,-8263000,8378000,12086000,-53517000,-1432000,-11539000,-28831000,-102826000,-20856000,-18004000,-9086000,-24386000,20228000,27729000,263000,-80291000,-96928000,-182185000,-596026000,-290515000,-56490000,-22706000,-98789000,-5805000,2381000,10470000,11190000,-24224000,-5122000,7399000,34581000,81450000,53224000,43621000,76360000,101681000,44017000,3911000,12365000,102739000,159726000,146496000,295746000,298806000,336772000,649117000,771078000,520616000,145620000,-17067000,47267000,50777000,-12847000,-92493000,-61335000,-1940000,126168000,89446000,50213000,380025000,174891000,22581000],"pretaxIncome":[-15450000,-14765000,-9239000,7503000,-1640000,-4908000,-25387000,3012000,6531000,4769000,-62408000,1584000,12909000,-52024000,-116182000,-36759000,-33527000,-36588000,-56006000,1853000,3151000,-2393000,-84411000,-120130000,-207742000,-575642000,-298040000,-52117000,4940000,-29301000,-51487000,-22496000,-20925000,-24805000,-61123000,-41304000,-34125000,17763000,null,17809000,28509000,10638000,67736000,53419000,-61321000,-172615000,118890000,-164092000,-247872000,-264330000,445972000,-143046000,485313000,458406000,601270000,174219000,-60152000,18328000,114594000,-22766000,-169355000,-40414000,-135294000,-258669000,272215000,136722000,358468000,124489000,12163000],"interestExpense":[2901000,3244000,7779000,7844000,7599000,7108000,6905000,10284000,10410000,9988000,10910000,12303000,13351000,15527000,16725000,17578000,19240000,20530000,15894000,13680000,14767000,14912000,15272000,20754000,33807000,32159000,31872000,29944000,28882000,31227000,38690000,32900000,36755000,37595000,39199000,38850000,40213000,14845000,null,27851000,28568000,51015000,54107000,52810000,52064000,63890000,66065000,63811000,56880000,49954000,47840000,46491000,44320000,41393000,38888000,38270000,39188000,43624000,47936000,49557000,51932000,54516000,54616000,54837000,55178000,56722000,56060000,53061000,55042000],"netIncome":[-11475000,-12572000,-6767000,7342000,-1619000,-4700000,-20609000,2404000,3949000,1309000,-41134000,1375000,7165000,-30449000,-78151000,-27144000,129705000,-24034000,-37498000,1165000,1898000,-1903000,-58271000,-78502000,-135068000,-544996000,-288543000,-56577000,4852000,-28476000,-54933000,-22931000,-21442000,-24736000,-42296000,-41886000,-34003000,13823000,50299000,13575000,21407000,6791000,55116000,42028000,-49876000,-126492000,81923000,-134125000,-179695000,-288306000,342901000,-111424000,376891000,355596000,503805000,134503000,-45706000,14720000,107600000,-16321000,-126310000,-28891000,-58129000,-121278000,124842000,111128000,280919000,107450000,8766000],"dilutedEps":[-1.3,-1.4000000000000001,-0.7502797513321492,0.8,-0.2,-0.5,-2.25,0.25,0.4,0.15,-4.45,0.15,0.75,-3.3000000000000003,-8.4,-2.9,13.4,-2.6,-4.1,0.1,0.2,-0.2,-6.3,-8.55,-14.65,-59.050000000000004,-31.26,-5.71,0.42,-2.32,-4.48,-1.61,-1.45,-1.67,-2.86,-2.78,-2.22,0.13,0.48,0.13,0.2,-0.01,0.19,0.15,-0.29,-0.57,0.33516579120157586,-0.6,-0.8,-1.26,1.5364223731005495,-0.5,1.36,1.28,1.8717029724413001,0.49,-0.17,0.05,0.38981227504593846,-0.05,-0.43,-0.09,-0.19,-0.4,0.44,0.4,0.9789262576737111,0.38,0.03],"operatingCashFlow":[null,48405000,58407000,124736000,74488000,50012000,62426000,50927000,66975000,99647000,57884000,133180000,8718000,83800000,36531000,97352000,10660000,97550000,55717000,95741000,109554000,123688000,72001000,60228000,-35990000,-762000,6610000,-31039000,-165000,-23514000,30990000,3207000,52308000,35248000,83851000,21556000,null,3609000,null,74715000,98311000,109780000,168431000,150119000,115972000,123864000,185746000,193272000,192311000,232970000,242387000,285618000,410916000,533522000,468332000,386364000,331510000,70765000,228207000,171539000,83575000,98170000,267053000,174746000,347564000,153093000,224204000,271965000,170205000],"capex":[null,74350000,96512000,95446000,163047000,148285000,130622000,158140000,174397000,157088000,161601000,141585000,117002000,60155000,66292000,62058000,70768000,117527000,171891000,237460000,124891000,140011000,132425000,140397000,56866000,35633000,31314000,14185000,19469000,7488000,16282000,38401000,47428000,46664000,47988000,46458000,103648000,59017000,null,94939000,82850000,130953000,178039000,143490000,90384000,98754000,177062000,165751000,173028000,169272000,182954000,213277000,302177000,null,null,370953000,372905000,345075000,336153000,351470000,236738000,229318000,279952000,297992000,344335000,341501000,365452000,415812000,431926000],"depreciationAndAmortization":[50796000,53933000,61237000,59409000,57398000,46796000,50206000,60325000,74689000,77518000,78244000,77311000,85675000,91536000,89336000,84967000,85244000,85762000,81161000,88874000,94539000,99977000,94885000,91889000,90573000,79445000,59416000,38836000,36029000,37545000,29077000,29905000,30321000,32807000,30548000,27152000,26798000,17820000,null,37590000,46847000,80247000,111842000,110425000,103347000,99056000,104284000,109128000,121446000,128739000,110075000,106728000,119201000,129065000,134456000,133983000,140177000,148190000,185558000,190689000,194242000,208350000,202116000,167891000,158379000,157395000,157498000,141532000,167432000],"dilutedShares":[9000000,9006400,9008000,9108800,9115800,9124600,9095400,9194800,9198400,9202200,9202400,9274400,9285200,9288600,9289200,9346000,9350800,9314000,9232000,9349800,9398200,9330200,9068800,9205400,9224400,9230000,9232000,9902000,11557000,12293000,13151000,14225000,14749000,14796000,14803000,15084000,15340000,105463000,null,105457000,105457000,171487000,366385000,285166000,208904000,231223000,231496000,231377000,231428000,231747000,231975000,231976000,277614000,277715000,277045000,276551000,276669000,276999000,277001000,277962000,289670000,290170000,290193000,290303000,294247000,293952000,294512000,291317000,291612000],"sharesOutstanding":[null,null,9420754,null,9463471.200000001,9463471.200000001,9541220.200000001,9525045.200000001,9529435.200000001,9529045.200000001,9625059.200000001,9622909.200000001,9632339.200000001,9632339.200000001,9681746.8,9660703.4,9663122.4,9536903.200000001,9536103.200000001,9567444.8,9572849.8,9572116.4,9371683,9515142.200000001,9545503.200000001,9545035.200000001,9544035,10629787.4,12504562,13383016,13937627,15283624,15478775,15427561,15427561,16157896,16261017,105879064,105871064,105868064,105942259,185524301,190006776,189980509,232579863,232421385,232414718,232411218,232850477,232924646,232924646,232919869,233158892,233757678,277517087,277510165,278492648,278429463,278429463,292202274,292260645,292260645,292260645,292919009,293069102,293054806,293054806,293695832,293620548],"totalCosts":[77463000,78983000,93822000,90901000,90559000,77625000,102060000,96301000,104073000,107336000,167973000,111931000,122206000,125972000,220669000,115876000,125905000,120676000,130246000,121681000,127994000,144720000,192907000,163450000,259497000,657386000,337743000,93393000,63421000,149119000,54303000,51420000,51001000,55621000,97472000,77715000,54050000,35542000,72048000,73657000,84495000,148084000,187567000,181861000,175624000,165646000,172032000,180759000,197197000,215430000,356570000,188069000,297137000,418927000,402108000,343958000,305278000,329470000,359931000,348619000,339323000,365807000,369321000,386686000,380816000,399639000,407296000,412463000,330701000],"freeCashFlow":[null,-25945000,-38105000,29290000,-88559000,-98273000,-68196000,-107213000,-107422000,-57441000,-103717000,-8405000,-108284000,23645000,-29761000,35294000,-60108000,-19977000,-116174000,-141719000,-15337000,-16323000,-60424000,-80169000,-92856000,-36395000,-24704000,-45224000,-19634000,-31002000,14708000,-35194000,4880000,-11416000,35863000,-24902000,null,-55408000,null,-20224000,15461000,-21173000,-9608000,6629000,25588000,25110000,8684000,27521000,19283000,63698000,59433000,72341000,108739000,null,null,15411000,-41395000,-274310000,-107946000,-179931000,-153163000,-131148000,-12899000,-123246000,3229000,-188408000,-141248000,-143847000,-261721000],"capexOutflow":[null,-74350000,-96512000,-95446000,-163047000,-148285000,-130622000,-158140000,-174397000,-157088000,-161601000,-141585000,-117002000,-60155000,-66292000,-62058000,-70768000,-117527000,-171891000,-237460000,-124891000,-140011000,-132425000,-140397000,-56866000,-35633000,-31314000,-14185000,-19469000,-7488000,-16282000,-38401000,-47428000,-46664000,-47988000,-46458000,-103648000,-59017000,null,-94939000,-82850000,-130953000,-178039000,-143490000,-90384000,-98754000,-177062000,-165751000,-173028000,-169272000,-182954000,-213277000,-302177000,null,null,-370953000,-372905000,-345075000,-336153000,-351470000,-236738000,-229318000,-279952000,-297992000,-344335000,-341501000,-365452000,-415812000,-431926000],"currentRatio":[null,null,2.8847010161336275,null,1.3396652521536416,1.05923864712126,0.8753224475055461,0.8722350815086212,0.7585278798307213,0.585111377745318,0.6040906590031355,0.7070263136847157,0.486979844505053,0.4399558189978309,0.557108890732748,2.9830507724118998,2.7390236313315754,0.8588603817039866,0.29300238467653017,0.47074808942896473,0.5020231873410254,0.4659326277763056,0.3774842604411393,1.6061017031247162,2.4260787890829616,2.1087857370544203,1.6322398662766402,2.0672525951557095,1.5060296472051693,1.318111508318438,0.9832619102140513,0.7750533764821206,0.6814713699397928,0.5835048606841491,1.7953991061731034,1.2447550779432988,1.0691584731823158,0.729921495908238,0.7707260711713149,0.6770947972092929,0.6623991252050301,0.6891542135264211,0.7382841967908332,0.8175258455706171,0.6447832392788161,0.3934797338109469,0.45247649413938656,0.5628505664415661,0.3430502269173563,0.29111904123822824,0.5027508580658187,0.28558946474485,0.5502565149829837,0.6493875094248699,0.8530028288524434,0.6729533622680488,0.37026646125905766,0.49576262839773866,0.6771813567603974,0.6439791517540799,0.5855905119732018,0.5997058617550248,0.46346111798242323,0.3950400895021443,0.359526937887875,0.41374093965928505,0.4947636515168961,0.4074378934770944,0.4755764887005967],"netDebt":[null,null,380364000,null,425453000,523888000,511640000,592310000,688084000,742230000,1188448000,1203292000,1219730000,1236240000,1319912000,1328113000,619587000,655544000,795733000,947369000,971338000,993865000,1058583000,1164757000,1249220000,1133472000,1115324000,1121259000,1077778000,998938000,978602000,1020917000,1034919000,1064327000,1049274000,1080406000,259146000,1211064000,1221170000,1236523000,1220643000,2454831000,2481600000,2491757000,2490208000,2479401000,2486877000,2723043000,2827582000,2773471000,2584572000,2522323000,2477981000,2223049000,2097919000,2120747000,2166499000,2483572000,2623722000,2695955000,2836775000,2935409000,2945291000,3017159000,2992150000,3106800000,2785136000,2932822000,3053762000],"ebit":[-12549000,-11521000,-1460000,15347000,5959000,2200000,-18482000,13296000,16941000,14757000,-51498000,13887000,26260000,-36497000,-99457000,-19181000,-14287000,-16058000,-40112000,15533000,17918000,12519000,-69139000,-99376000,-173935000,-543483000,-266168000,-22173000,33822000,1926000,-12797000,10404000,15830000,12790000,-21924000,-2454000,6088000,32608000,null,45660000,57077000,61653000,121843000,106229000,-9257000,-108725000,184955000,-100281000,-190992000,-214376000,493812000,-96555000,529633000,499799000,640158000,212489000,-20964000,61952000,162530000,26791000,-117423000,14102000,-80678000,-203832000,327393000,193444000,414528000,177550000,67205000],"operatingMargin":[null,null,null,null,null,null,null,null,null,null,null,-1.2959393297676902,-10.42677582296439,null,null,-21.94906335508314,-16.685665563803855,-8.142306658302715,-23.03608539580578,14.254205159644561,17.8066181617359,0.18140057799879986,-71.29626340839667,-145.70818676528066,-235.64905836092714,-971.3591916558019,null,-153.07698561092593,null,null,null,4.425568297987026,17.032421792389908,null,null,null,12.040879428469136,49.314775465966946,53.062580619942935,41.94796699269394,34.048050204502175,34.02184954821693,35.15357063834495,19.48706824037755,2.1784053248670174,6.946199953935431,37.39077267979518,46.91131767919291,42.62408603026538,57.85600262923142,45.593064134176416,64.16648089611901,68.59860037579762,64.79619833530111,56.42163853980172,29.743983594034045,-5.9217031966163685,12.546418323658148,12.363284864185747,-3.826108192463934,-37.472349390268604,-20.144709529940354,-0.5280621480152757,24.601153544673533,19.02046093454287,11.162115540222118,48.26811427613388,29.776080523840818,6.391777673360092],"netMargin":[null,null,null,null,null,null,null,null,null,null,null,1.2443551525353171,6.474378089222623,null,null,-28.566617554199112,120.2074123502099,-21.5377722018102,-35.42225580955979,0.820948636097781,1.2188308727676707,-1.3125676803487305,-51.74309156780564,-118.00907970295542,-174.70509105960267,-888.1942633637548,null,-153.31273880172344,null,null,null,-42.62188435159197,-34.88148883213222,null,null,null,-55.3353187195886,19.7125051694879,32.76850512710263,10.699001426533524,16.7090761497393,3.0256990607902194,19.054928642548955,18.60650439617847,-27.780655582476953,-71.05853009083708,29.81500958980387,-39.39233740106025,-52.28357865886125,-56.400535236396074,52.32126290862039,-21.230048719516958,39.82979200087925,29.881891252557764,54.5997503045331,27.47325247458015,-15.858520320182091,3.907235020717371,26.198661822998336,-4.860738834685441,-51.172872017177816,-9.488885677500722,-15.822538454628846,-23.647665807422776,26.54732893578473,24.703235730862595,35.68036417166569,18.293907932865018,2.481303887545926],"ebitda":[38247000,42412000,59777000,74756000,63357000,48996000,31724000,73621000,91630000,92275000,26746000,91198000,111935000,55039000,-10121000,65786000,70957000,69704000,41049000,104407000,112457000,112496000,25746000,-7487000,-83362000,-464038000,-206752000,16663000,69851000,39471000,16280000,40309000,46151000,45597000,8624000,24698000,32886000,50428000,null,83250000,103924000,141900000,233685000,216654000,94090000,-9669000,289239000,8847000,-69546000,-85637000,603887000,10173000,648834000,628864000,774614000,346472000,119213000,210142000,348088000,217480000,76819000,222452000,121438000,-35941000,485772000,350839000,572026000,319082000,234637000],"debtToCapital":[null,null,30.63449813168574,null,30.65863431720445,33.06132616325938,32.452811581999654,35.592876484115536,39.099453057648006,41.260352051237994,53.564122794337784,54.02087988761184,54.01721683282344,55.05516809525523,58.65507899537494,59.68051343883042,46.20608305151684,47.1126293616241,45.62162100410978,50.08268492242814,50.79215682189297,51.563772601400885,54.92981087830399,63.77460269375214,67.69600267754305,91.83794536354691,115.8855809259493,122.2361901646164,122.0985091526703,127.31511770964335,135.08225809163298,137.2634445734071,139.91290740496228,143.14393615973202,149.81700004182085,156.81745098908897,165.9760908014201,70.45780646331681,68.60023573073772,68.43744272537211,67.65858038643742,70.09176496364726,68.625482205803,68.10168301021518,65.50415992023677,67.86013986770938,66.52222218111261,71.25044301306383,75.03346097563482,81.04257573859577,72.0844792770921,73.82688552821647,66.38190553458227,58.274443439291765,48.58106224828674,47.51079422899357,48.61761281542884,52.30508189857264,52.559926363300136,52.15976507815062,54.69307442622009,55.527771407569915,55.85119968578982,57.25378612251273,55.347104903907585,54.423924823614925,48.66737849770156,48.97965660815853,49.4825582992194],"returnOnAssets":[null,null,null,null,-0.7279169738412856,-0.29660382424777576,-1.024593433468256,-1.188619995899639,-0.9386500394157751,-0.626558441322756,-1.4540090154466738,-1.445399520937262,-1.295509239484107,-2.5975775775115864,-3.841236320682194,-4.821852032343186,-0.24531159935119773,0.015237391261356112,1.7424688833466582,2.8397166344660376,-2.563035330996447,-1.5800023479587977,-2.5936297100962227,-5.769885842923761,-12.151502258231409,-42.41078393831816,-60.51960527061064,-57.509037816484856,-54.43617862532145,-30.535453584113192,-12.957994442217666,-10.4030398919186,-13.1121870730307,-13.897336816201047,-12.240337132538553,-14.676213635954246,-15.678348190288972,-6.9714490696840965,-0.7547160130059755,2.789825761991992,6.18582504558819,2.7704637725422523,2.8309580097011495,3.651289634205402,1.586165191333615,-1.749808368993468,-1.129542225844875,-4.874138077548418,-7.709225089393403,-11.079946721993664,-5.579403483261036,-4.987407283701331,6.367846376815342,18.411188767380267,21.710392990715356,26.23385245279664,17.046368034594746,10.457120428931306,3.5339664499419894,1.0033679968161417,-0.33402791602415505,-1.0356674357509734,-3.6349491758285244,-5.180175943735903,-1.2820264669890782,0.8600120328398917,5.909422690401989,9.021429650501766,7.148792131170969],"revenueGrowth":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-14.008271568068487,-2.4993900620781218,null,null,49.346453378236156,44.32025653145013,29.92472443767362,6.382013980729262,-53.12348054034628,-50.35287016047726,-57.677796707200145,null,-44.525119509335255,null,null,null,45.79031515052976,null,null,null,null,-0.03578923394771394,null,null,null,108.49159465573078,220.07187370762801,88.43763436657154,78.0235023368353,40.134721658496986,-20.68801126338864,-5.005047571634025,50.73845173058022,91.4350962207926,187.15978226064684,138.5171652030236,54.14511652495704,175.31954389527863,132.79751005524517,40.79307145821636,-6.718796740346122,-69.54189889818167,-68.34156159007736,-55.48961552967084,-31.416035851284164,-14.357883633865464,-19.18181649267261,-10.549344059526478,52.73876320836759,90.52060122351415,47.74823300664757,114.30640125646127,14.526551416192524,-24.875494936864982],"fcfMargin":[null,null,null,null,null,null,null,null,null,null,null,-7.606403677861338,-97.8466932328517,null,null,37.14375920858767,-55.706619957182966,-17.902141768975717,-109.74305686756094,-99.86611138123727,-9.84889836440346,-11.258561348571902,-53.65489806066633,-120.51501758816632,-120.1055463576159,-59.313885267275104,null,-122.54830230604558,null,null,null,-65.41514098250963,7.938702802947731,null,null,null,null,-79.01544429074626,null,-15.939344740347256,12.06796965250242,-9.433533531749568,-3.3217170040933732,2.93477009713208,14.252374188876821,14.10586986197482,3.1604499747062103,8.082881771590525,5.610530327938014,12.46107015978841,9.068534703742584,13.783412500166717,11.491523417602462,null,null,3.1478130144736896,-14.362741186144873,-72.81206783512106,-26.28290659057043,-53.5872556377542,-62.05201960863752,-43.0739115583699,-3.5110688903345575,-24.031400749531056,0.686638512148547,-41.882219040929016,-17.940331834156588,-24.490681939682034,-74.08274409678387],"returnOnEquity":[null,null,null,null,-1.2860788762300208,-0.537066368462685,-1.8350618042744404,-2.271986125728177,-1.7749005504195443,-1.214171871856899,-3.178492001542146,-3.275258512458675,-2.953396098703942,-6.078053572831699,-10.152402723473855,-13.329504535207922,-0.5835701661227808,0.03753332205337219,4.351965141002122,7.504567376377789,-5.92656788884581,-3.7619605924844643,-6.268092062842258,-15.743034198265226,-34.1541956931707,-154.8617720328668,-299.5960023690513,-358.8279457549523,-392.58871632948103,704.2138935306756,61.07378758810197,40.14279074826703,49.858947195917075,45.23225645298623,34.78465859328286,37.49543387532394,37.42558208654278,-108.33406862617885,-11.749434595280055,50.25996135087881,134.49684467666418,11.571856880090541,11.314889176821346,14.258096550594448,5.621410838001898,-7.017562507806002,-4.350328554918572,-19.837822309283254,-31.647071341876128,-56.45295803872138,-22.743503986748273,-23.319973773853718,28.851452366690424,84.75537621054585,68.35832351136841,83.61840636448925,53.098546394826776,31.1273744142046,9.057890102016408,2.4818281712791976,-0.8705788206873806,-2.752436187202864,-9.737710513734607,-14.071676360863844,-3.476774152157195,2.2716926405439883,14.938731568540192,23.350250579699306,18.15729189087327]}},"filings":[{"accn":"0001564590-15-000911","filed":"2015-02-25","form":"10-K"},{"accn":"0001193125-13-199280","filed":"2013-05-03","form":"10-Q"},{"accn":"0001564590-13-000187","filed":"2013-08-05","form":"10-Q"},{"accn":"0001564590-13-001081","filed":"2013-11-07","form":"10-Q"},{"accn":"0001193125-16-665830","filed":"2016-08-01","form":"8-K"},{"accn":"0001564590-14-001811","filed":"2014-05-06","form":"10-Q"},{"accn":"0001564590-14-003205","filed":"2014-08-06","form":"10-Q"},{"accn":"0001564590-14-005048","filed":"2014-11-05","form":"10-Q"},{"accn":"0001564590-17-002442","filed":"2017-02-24","form":"10-K"},{"accn":"0001564590-15-003874","filed":"2015-05-11","form":"10-Q"},{"accn":"0001564590-15-006189","filed":"2015-08-05","form":"10-Q"},{"accn":"0001564590-15-009682","filed":"2015-11-05","form":"10-Q"},{"accn":"0001564590-18-003306","filed":"2018-02-27","form":"10-K"},{"accn":"0001564590-16-017706","filed":"2016-05-04","form":"10-Q"},{"accn":"0001193125-16-665826","filed":"2016-08-01","form":"10-Q"},{"accn":"0001564590-16-028682","filed":"2016-11-09","form":"10-Q"},{"accn":"0001564590-17-009326","filed":"2017-05-08","form":"10-Q"},{"accn":"0001564590-17-015874","filed":"2017-08-07","form":"10-Q"},{"accn":"0001564590-17-021301","filed":"2017-11-02","form":"10-Q"},{"accn":"0001564590-18-020870","filed":"2018-08-09","form":"10-Q"},{"accn":"0001564590-18-012993","filed":"2018-05-10","form":"10-Q"},{"accn":"0001564590-19-005805","filed":"2019-03-01","form":"10-K"},{"accn":"0001564590-18-028915","filed":"2018-11-09","form":"10-Q"},{"accn":"0001564590-20-008081","filed":"2020-03-02","form":"10-K"},{"accn":"0001564590-19-017992","filed":"2019-05-09","form":"10-Q"},{"accn":"0001564590-19-031188","filed":"2019-08-09","form":"10-Q"},{"accn":"0001564590-19-042984","filed":"2019-11-12","form":"10-Q"},{"accn":"0000023194-21-000015","filed":"2021-02-17","form":"10-K"},{"accn":"0001564590-20-022917","filed":"2020-05-07","form":"10-Q"},{"accn":"0001564590-20-037920","filed":"2020-08-07","form":"10-Q"},{"accn":"0000023194-20-000006","filed":"2020-11-05","form":"10-Q"},{"accn":"0000023194-22-000011","filed":"2022-02-17","form":"10-K"},{"accn":"0000023194-21-000043","filed":"2021-05-06","form":"10-Q"},{"accn":"0000023194-21-000067","filed":"2021-08-05","form":"10-Q"},{"accn":"0000023194-21-000077","filed":"2021-11-04","form":"10-Q"},{"accn":"0000023194-23-000009","filed":"2023-02-17","form":"10-K"},{"accn":"0000023194-22-000023","filed":"2022-05-05","form":"10-Q"},{"accn":"0000023194-22-000033","filed":"2022-08-04","form":"10-Q"},{"accn":"0000023194-22-000041","filed":"2022-11-03","form":"10-Q"},{"accn":"0000950170-24-016532","filed":"2024-02-16","form":"10-K"},{"accn":"0000023194-23-000020","filed":"2023-05-04","form":"10-Q"},{"accn":"0000023194-23-000027","filed":"2023-08-03","form":"10-Q"},{"accn":"0000950170-23-058075","filed":"2023-11-02","form":"10-Q"},{"accn":"0000950170-25-024783","filed":"2025-02-21","form":"10-K"},{"accn":"0000950170-24-051815","filed":"2024-05-02","form":"10-Q"},{"accn":"0000950170-24-089131","filed":"2024-08-01","form":"10-Q"},{"accn":"0000950170-24-119429","filed":"2024-10-31","form":"10-Q"},{"accn":"0001193125-26-059001","filed":"2026-02-19","form":"10-K"},{"accn":"0000950170-25-061651","filed":"2025-05-01","form":"10-Q"},{"accn":"0000950170-25-100824","filed":"2025-07-31","form":"10-Q"},{"accn":"0001193125-25-264450","filed":"2025-11-04","form":"10-Q"},{"accn":"0001193125-26-326260","filed":"2026-07-30","form":"10-Q"},{"accn":"0001193125-26-208551","filed":"2026-05-06","form":"10-Q"},{"accn":"0000950123-11-016458","filed":"2011-02-22","form":"10-K"},{"accn":"0000950123-10-073076","filed":"2010-08-05","form":"10-Q"},{"accn":"0000950123-10-100876","filed":"2010-11-04","form":"10-Q"},{"accn":"0001193125-12-081407","filed":"2012-02-27","form":"10-K"},{"accn":"0000950123-11-044558","filed":"2011-05-04","form":"10-Q"},{"accn":"0000950123-11-073468","filed":"2011-08-05","form":"10-Q"},{"accn":"0000950123-11-094942","filed":"2011-11-04","form":"10-Q"},{"accn":"0001193125-13-083473","filed":"2013-02-28","form":"10-K"},{"accn":"0001193125-12-212301","filed":"2012-05-04","form":"10-Q"},{"accn":"0001193125-12-335118","filed":"2012-08-03","form":"10-Q"},{"accn":"0001193125-12-448864","filed":"2012-11-02","form":"10-Q"},{"accn":"0001564590-14-000379","filed":"2014-02-27","form":"10-K"}],"provenance":{"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2013-12-31","value":2139398000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2011-12-31","value":8460000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2011-12-31","value":8460000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2012-03-31","value":3750000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2012-06-30","value":3505000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2012-09-30","value":2569000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2012-12-31","value":4471000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2012-12-31","value":4471000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2013-03-31","value":6844000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2013-06-30","value":263737000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2013-09-30","value":228353000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2013-12-31","value":2967000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2013-12-31","value":2967000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2014-03-31","value":1771000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2014-06-30","value":3813000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2014-09-30","value":6433000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2014-12-31","value":2071000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2014-12-31","value":2071000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2015-03-31","value":228896000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2015-06-30","value":130214000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2015-09-30","value":163840000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2015-12-31","value":134006000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2015-12-31","value":134006000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2016-03-31","value":89323000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2016-06-30","value":67412000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2016-09-30","value":26584000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2016-12-31","value":65904000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2016-12-31","value":65904000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2017-03-31","value":30440000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2017-06-30","value":35321000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2017-09-30","value":25392000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2017-12-31","value":61255000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2017-12-31","value":61255000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2018-03-31","value":50988000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2018-08-13","value":894187000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2018-09-30","value":31780000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2018-12-31","value":23193000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2018-12-31","value":23193000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2019-03-31","value":29324000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2019-06-30","value":46747000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-09-30","value":53243000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2019-12-31","value":18532000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2019-12-31","value":18532000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2020-03-31","value":15527000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2020-06-30","value":11595000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2020-09-30","value":28268000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2020-12-31","value":30272000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2020-12-31","value":30272000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2021-03-31","value":77435000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2021-06-30","value":19727000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2021-09-30","value":27841000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2021-12-31","value":30663000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2021-12-31","value":30663000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2022-03-31","value":12137000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2022-06-30","value":32272000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2022-09-30","value":38648000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2022-12-31","value":54652000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2022-12-31","value":54652000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2023-03-31","value":33677000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2023-06-30","value":9919000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2023-09-30","value":19835000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2023-12-31","value":16669000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2023-12-31","value":16669000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2024-03-31","value":6420000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2024-06-30","value":19270000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2024-09-30","value":13772000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2024-12-31","value":6799000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2024-12-31","value":6799000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2025-03-31","value":32875000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2025-06-30","value":25859000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2025-09-30","value":19215000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2025-12-31","value":23930000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2025-12-31","value":23930000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2026-03-31","value":14785000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2026-06-30","value":45008000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2009-12-31","value":273386000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2009-12-31","value":273386000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2010-06-30","value":147114000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2010-09-30","value":110772000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2010-12-31","value":135731000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2010-12-31","value":135731000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2011-03-31","value":140934000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2011-06-30","value":130485000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2011-09-30","value":89728000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2011-12-31","value":113090000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2011-12-31","value":113090000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2012-03-31","value":176799000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2012-06-30","value":86062000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2012-09-30","value":88029000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2012-12-31","value":79900000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2012-12-31","value":79900000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2013-03-31","value":673725000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2013-06-30","value":334506000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2013-09-30","value":325180000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":57134000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":57134000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2014-03-31","value":79338000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2014-06-30","value":90197000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2014-09-30","value":86157000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2014-12-31","value":61217000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2014-12-31","value":61217000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2015-03-31","value":265275000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2015-06-30","value":268630000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2015-09-30","value":191851000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":156238000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":156238000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2016-03-31","value":149359000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2016-06-30","value":130755000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2016-09-30","value":76693000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2016-12-31","value":90172000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2016-12-31","value":90172000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2017-03-31","value":57719000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2017-06-30","value":75383000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2017-09-30","value":65485000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2017-12-31","value":302505000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2017-12-31","value":302505000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2018-03-31","value":208728000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2018-06-30","value":202149000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2018-09-30","value":131472000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2018-12-31","value":159427000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2018-12-31","value":159427000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2019-03-31","value":134123000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2019-06-30","value":151441000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-09-30","value":268398000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2019-12-31","value":289685000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2019-12-31","value":289685000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2020-03-31","value":267837000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2020-06-30","value":187610000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2020-09-30","value":149830000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2020-12-31","value":199810000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2020-12-31","value":199810000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2021-03-31","value":244043000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2021-06-30","value":224878000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2021-09-30","value":309592000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2021-12-31","value":318736000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2021-12-31","value":318736000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2022-03-31","value":268022000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2022-06-30","value":530811000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2022-09-30","value":708824000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2022-12-31","value":644987000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2022-12-31","value":644987000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2023-03-31","value":422824000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2023-06-30","value":282166000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2023-09-30","value":327184000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2023-12-31","value":461493000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2023-12-31","value":461493000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2024-03-31","value":358064000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2024-06-30","value":323407000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2024-09-30","value":299712000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2024-12-31","value":284034000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2024-12-31","value":284034000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2025-03-31","value":338976000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2025-06-30","value":268979000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2025-09-30","value":268853000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2025-12-31","value":360938000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2025-12-31","value":360938000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2026-03-31","value":290064000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2026-06-30","value":338561000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2013-12-31","value":2139398000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2020-12-31","value":3182210000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2020-12-31","value":3182210000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2021-03-31","value":3430155000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2021-06-30","value":3641838000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2021-09-30","value":4056856000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2021-12-31","value":3480450000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2021-12-31","value":3480450000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2022-03-31","value":3676183000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2022-06-30","value":3841914000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2022-09-30","value":3789949000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2022-12-31","value":3415941000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2022-12-31","value":3415941000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2023-03-31","value":3320706000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2023-06-30","value":3536548000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2023-09-30","value":3748351000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2023-12-31","value":3870432000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2023-12-31","value":3870432000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2024-03-31","value":3838660000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2024-06-30","value":3958620000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2024-09-30","value":3951008000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2024-12-31","value":4048553000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2024-12-31","value":4048553000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2025-03-31","value":4324363000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2025-06-30","value":4259996000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2025-09-30","value":4223183000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2025-12-31","value":4044159000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2025-12-31","value":4044159000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2026-03-31","value":4169280000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2026-06-30","value":4361108000},"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2009-12-31","value":470836000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":470836000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":470836000},"#1":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2010-06-30","value":468104000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":468104000},"#2":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2010-09-30","value":528238000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":528238000},"#3":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2010-12-31","value":513372000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":513372000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":513372000},"#4":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2011-03-31","value":596506000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":596506000},"#5":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2011-06-30","value":691640000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":691640000},"#6":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2011-09-30","value":746774000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":746774000},"#7":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2011-12-31","value":1196908000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":1196908000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":1196908000},"#8":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2012-03-31","value":1207042000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":1207042000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2013-09-30","value":992239000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2013-12-31","value":952005000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2013-12-31","value":952005000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2014-03-31","value":946006000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2014-06-30","value":944734000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2014-09-30","value":939626000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2014-12-31","value":870272000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2014-12-31","value":870272000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2015-03-31","value":791626000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2015-06-30","value":658255000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2015-09-30","value":115298000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2015-12-31","value":-171258000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2015-12-31","value":-171258000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2016-03-31","value":-220219000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2016-06-30","value":-207267000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2016-09-30","value":-220023000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2016-12-31","value":-271269000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2016-12-31","value":-271269000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2017-03-31","value":-285416000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2017-06-30","value":-305307000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2017-09-30","value":-328444000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2017-12-31","value":-369272000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2017-12-31","value":-369272000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2018-03-31","value":-409922000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2018-08-13","value":-458454000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2018-09-30","value":521111000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2018-12-31","value":569571000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2018-12-31","value":569571000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2019-03-31","value":583794000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2019-06-30","value":605824000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2019-09-30","value":1070198000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2019-12-31","value":1143022000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2019-12-31","value":1143022000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2020-03-31","value":1174393000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2020-06-30","value":1317501000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2020-09-30","value":1187680000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2021-03-31","value":1129993000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2021-06-30","value":947410000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2021-09-30","value":655281000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2022-03-31","value":898517000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2022-06-30","value":1271279000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2022-09-30","value":1619416000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":38,"unit":"USD","end":"2021-12-31","value":175000000},"temporaryEquity@FY2021":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":38,"unit":"USD","end":"2021-12-31","value":175000000},"temporaryEquity@2022Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":36,"unit":"USD","end":"2022-03-31","value":175000000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":37,"unit":"USD","end":"2022-06-30","value":175000000},"temporaryEquity@2022Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":38,"unit":"USD","end":"2022-09-30","value":175000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2009-12-31","value":1858961000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2009-12-31","value":1858961000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2010-06-30","value":1870543000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2010-09-30","value":1936590000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2010-12-31","value":1964214000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2010-12-31","value":1964214000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2011-03-31","value":2063233000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2011-06-30","value":2168449000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2011-09-30","value":2196145000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2011-12-31","value":2639884000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2011-12-31","value":2639884000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2012-03-31","value":2710672000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2012-06-30","value":2661312000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2012-09-30","value":2657839000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2012-12-31","value":2569897000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2012-12-31","value":2569897000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2013-03-31","value":2622507000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2013-06-30","value":2262222000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2013-09-30","value":2277389000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-03-31","value":2260938000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2014-06-30","value":2300259000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2014-09-30","value":2322351000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2014-12-31","value":2264546000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2014-12-31","value":2264546000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2015-03-31","value":2480161000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2015-06-30","value":2205258000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2015-09-30","value":1529674000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-12-31","value":1195850000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-12-31","value":1195850000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2016-03-31","value":1085136000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2016-06-30","value":1047226000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2016-09-30","value":885512000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2016-12-31","value":889874000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2016-12-31","value":889874000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-03-31","value":865986000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2017-06-30","value":901831000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2017-09-30","value":899607000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2017-12-31","value":930419000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2017-12-31","value":930419000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-03-31","value":910494000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2018-06-30","value":921333000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2018-09-30","value":2094376000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2018-12-31","value":2187840000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2018-12-31","value":2187840000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-03-31","value":2221888000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2019-06-30","value":2282896000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2019-09-30","value":4552309000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2019-12-31","value":4657122000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2019-12-31","value":4657122000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-03-31","value":4643741000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2020-06-30","value":4533418000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2020-09-30","value":4502854000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2020-12-31","value":4623983000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2020-12-31","value":4623983000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2021-03-31","value":4735148000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2021-06-30","value":4764248000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2021-09-30","value":4887137000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2021-12-31","value":4668229000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2021-12-31","value":4668229000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2022-03-31","value":4749700000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2022-06-30","value":5288193000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2022-09-30","value":5584365000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2022-12-31","value":5694255000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2022-12-31","value":5694255000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2023-03-31","value":5700881000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2023-06-30","value":5836734000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2023-09-30","value":6031108000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2023-12-31","value":6253623000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2023-12-31","value":6253623000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2024-03-31","value":6317242000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2024-06-30","value":6324525000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2024-09-30","value":6313009000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2024-12-31","value":6382097000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2024-12-31","value":6382097000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2025-03-31","value":6601547000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2025-06-30","value":6694863000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2025-09-30","value":6840993000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2025-12-31","value":7007062000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2025-12-31","value":7007062000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2026-03-31","value":7239696000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2026-06-30","value":7524686000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2009-12-31","value":94771000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2009-12-31","value":94771000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2010-06-30","value":109814000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2010-09-30","value":104577000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2010-12-31","value":155064000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2010-12-31","value":155064000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2011-03-31","value":161578000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2011-06-30","value":172024000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2011-09-30","value":153352000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2011-12-31","value":187207000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2011-12-31","value":187207000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2012-03-31","value":250060000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2012-06-30","value":176726000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2012-09-30","value":200086000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2012-12-31","value":143419000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2012-12-31","value":143419000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2013-03-31","value":225851000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2013-06-30","value":122126000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2013-09-30","value":378618000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":194995000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":194995000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2014-03-31","value":168536000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2014-06-30","value":179667000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2014-09-30","value":184913000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2014-12-31","value":162171000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2014-12-31","value":162171000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2015-03-31","value":165167000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2015-06-30","value":110726000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2015-09-30","value":90977000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":95720000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":95720000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2016-03-31","value":72250000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2016-06-30","value":86821000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2016-09-30","value":58184000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2016-12-31","value":91707000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2016-12-31","value":91707000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2017-03-31","value":74471000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2017-06-30","value":110618000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2017-09-30","value":112227000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2017-12-31","value":168489000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2017-12-31","value":168489000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2018-03-31","value":167686000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2018-06-30","value":189073000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2018-09-30","value":180118000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2018-12-31","value":206853000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2018-12-31","value":206853000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2019-03-31","value":198086000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2019-06-30","value":228625000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-09-30","value":389460000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2019-12-31","value":392376000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2019-12-31","value":392376000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2020-03-31","value":327619000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2020-06-30","value":290966000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2020-09-30","value":380782000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2020-12-31","value":441592000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2020-12-31","value":441592000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2021-03-31","value":433584000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2021-06-30","value":655525000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2021-09-30","value":1063455000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2021-12-31","value":633984000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2021-12-31","value":633984000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2022-03-31","value":938487000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2022-06-30","value":964661000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2022-09-30","value":1091527000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2022-12-31","value":756137000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2022-12-31","value":756137000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2023-03-31","value":628311000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2023-06-30","value":762062000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2023-09-30","value":659961000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2023-12-31","value":681491000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2023-12-31","value":681491000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2024-03-31","value":556018000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2024-06-30","value":552275000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2024-09-30","value":499765000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2024-12-31","value":612854000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2024-12-31","value":612854000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2025-03-31","value":858080000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2025-06-30","value":748147000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2025-09-30","value":649810000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2025-12-31","value":729516000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2025-12-31","value":729516000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2026-03-31","value":711922000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2026-06-30","value":711896000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2009-12-31","value":792850000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2009-12-31","value":792850000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2010-06-30","value":811821000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2010-09-30","value":867076000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2010-12-31","value":895683000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2010-12-31","value":895683000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2011-03-31","value":983825000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2011-06-30","value":1091164000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2011-09-30","value":1133012000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2011-12-31","value":1602259000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2011-12-31","value":1602259000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2012-03-31","value":1683315000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2012-06-30","value":1620019000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2012-09-30","value":1646525000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2012-12-31","value":1636363000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2012-12-31","value":1636363000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2013-03-31","value":1720625000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2013-06-30","value":1233841000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2013-09-30","value":1285150000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2013-12-31","value":1187393000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2013-12-31","value":1187393000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2014-03-31","value":1314932000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2014-06-30","value":1355525000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2014-09-30","value":1382725000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2014-12-31","value":1394274000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2014-12-31","value":1394274000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2015-03-31","value":1688535000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2015-06-30","value":1547003000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2015-09-30","value":1414376000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2015-12-31","value":1367108000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2015-12-31","value":1367108000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2016-03-31","value":1305355000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2016-06-30","value":1254493000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2016-09-30","value":1105535000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2016-12-31","value":1161143000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2016-12-31","value":1161143000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2017-03-31","value":1151402000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2017-06-30","value":1207138000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2017-09-30","value":1228051000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2017-12-31","value":1299691000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2017-12-31","value":1299691000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2018-03-31","value":1320416000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2018-06-30","value":1363754000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2018-09-30","value":1573265000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2018-12-31","value":1618269000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2018-12-31","value":1618269000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2019-03-31","value":1638094000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2019-06-30","value":1677072000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2019-09-30","value":3107111000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2019-12-31","value":3134517000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2019-12-31","value":3134517000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2020-03-31","value":3087265000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2020-06-30","value":3040917000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2020-09-30","value":3140174000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":66522000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":77312000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":61360000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":36903000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":53801000},"operatingExpenses@2009Q2":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":77463000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":61471000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":61471000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":255331000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":255331000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":61449000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":61449000},"operatingExpenses@2009Q3":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":78983000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2010-12-31","value":1732000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2018-08-14","end":"2018-09-30","value":70123000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":70123000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":153498000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":153498000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":126881000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":126881000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":128116000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":128116000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":224444000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":224444000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":289248000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":289248000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":768689000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":768689000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":225878000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":225878000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":179535000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":179535000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":178011000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":178011000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":946254000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":946254000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":148084000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":858195000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":583424000},"#25":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":274771000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":274771000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":858195000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":340485000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":340485000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":343693000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":343693000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":511176000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":511176000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1850730000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1195354000},"#31":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":655376000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":655376000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":1850730000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":524841000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":524841000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":155723000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1190005000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":1190005000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3628397000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2705673000},"#36":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":922724000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":922724000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":3628397000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":489578000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":489578000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":288211000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":288211000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":376737000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":376737000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1565234000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1154526000},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":410708000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":410708000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":1565234000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":144983000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":335772000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":335772000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":246830000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":246830000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":304472000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":304472000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1254455000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":887074000},"#48":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":367381000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":367381000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":1254455000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":512854000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":512854000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":470262000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":470262000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":449852000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":449852000},"#52":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":555231000},"#53":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":442615000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":112616000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":555231000},"#54":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2220289000},"#55":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1432968000},"#56":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":787321000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":787321000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":2220289000},"#57":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":587354000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":587354000},"#58":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":353282000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":353282000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":349141000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":434367000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":110499000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":110667000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":409085000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":95020000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":107901000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":111590000},"#59":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":420290000},"#60":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":314430000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":105860000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":420290000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":141909000},"#61":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":324331000},"#62":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":230509000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":93822000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":324331000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":90901000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":90559000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":77625000},"#63":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":361145000},"#64":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":259085000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":102060000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":361145000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":96301000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":104073000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":107336000},"#65":{"kind":"filed","concept":"OperatingExpenses","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":475683000},"#66":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":307710000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":167973000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":475683000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":111931000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":122206000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":125972000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-1432000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-11539000},"#67":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":553713000},"#68":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":333044000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":220669000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":553713000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":115876000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":125905000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":120676000},"#69":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":492622000},"#70":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":362376000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":130246000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":492622000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":121681000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":127994000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":144720000},"#71":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":587302000},"#72":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":394395000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":192907000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":587302000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":163450000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":259497000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":657386000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-28831000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-102826000},"#73":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1418076000},"#74":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1080333000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":337743000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1418076000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":93393000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":63421000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":149119000},"#75":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":359496000},"#76":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":305193000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":54303000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":359496000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":51420000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":51001000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":55621000},"#77":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":255514000},"#78":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":158042000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":97472000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":255514000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":77715000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":54050000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2018-08-14","end":"2018-09-30","value":35542000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":73657000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":84495000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2010-12-31","value":1732000},"#79":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":493803000},"#80":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":306236000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":187567000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":493803000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":181861000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":175624000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":165646000},"#81":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":695163000},"#82":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":523131000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":172032000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":695163000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":180759000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":197197000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":215430000},"#83":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":949956000},"#84":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":593386000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":356570000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":949956000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":188069000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":297137000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":418927000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-144628000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-20856000},"#85":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1346916000},"#86":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":944808000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":402108000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1346916000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":343958000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":305278000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":329470000},"#87":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1338637000},"#88":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":978706000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":359931000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1338637000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":348619000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":339323000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":365807000},"#89":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1423070000},"#90":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1053749000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":369321000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1423070000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":386686000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":380816000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":399639000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-18004000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-9086000},"#91":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1574437000},"#92":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1167141000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":407296000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1574437000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":412463000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":330701000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-12588000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-11547000},"#93":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-31535000},"#94":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-29847000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":-1688000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-31535000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":15188000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":123000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2095000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":-29410000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-12004000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-8263000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":8378000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":12086000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-53517000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-41316000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-24386000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-72332000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":20228000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":27729000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":263000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-80291000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-32071000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-96928000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-182185000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-596026000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-290515000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-1165654000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-56490000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-22706000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-98789000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-5805000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-183790000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2381000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":10470000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":11190000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-24224000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-183000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-5122000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":7399000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2018-08-14","end":"2018-09-30","value":34581000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":81450000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":53224000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":43621000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":76360000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":101681000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":274886000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":44017000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3911000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":12365000},"#95":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":163032000},"#96":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":60293000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":102739000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":163032000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":159726000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":146496000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":295746000},"#97":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":900774000},"#98":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":601968000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":298806000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":900774000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":336772000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":649117000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":771078000},"#99":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2281481000},"#100":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1760865000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":520616000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2281481000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":145620000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-17067000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":47267000},"#101":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":226597000},"#102":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":175820000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":50777000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":226597000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-12847000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-92493000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-61335000},"#103":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-168615000},"#104":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-166675000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":-1940000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-168615000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":126168000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":89446000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":50213000},"#105":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":645852000},"#106":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":265827000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":380025000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":645852000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":174891000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":22581000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-162880000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":3151000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-2393000},"#107":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-81800000},"#108":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2611000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":-84411000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-81800000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-120130000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-207742000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-575642000},"#109":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-1201554000},"#110":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-903514000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":-298040000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2011-03-31","value":4196000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-1201554000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-52117000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4940000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-29301000},"#111":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-127965000},"#112":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-76478000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":-51487000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-127965000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-22496000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-20925000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-24805000},"#113":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-129349000},"#114":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-68226000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":-61123000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-129349000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-41304000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-34125000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2018-08-14","end":"2018-09-30","value":17763000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2011-06-30","value":3556000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":17809000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":28509000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":10638000},"#115":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":124692000},"#116":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":56956000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":67736000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":124692000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":53419000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-61321000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-172615000},"#117":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-61627000},"#118":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-180517000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":118890000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-61627000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-164092000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-247872000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-264330000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-22766000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2011-09-30","value":4544000},"#119":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-230322000},"#120":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-676294000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":445972000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-230322000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-143046000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":485313000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":458406000},"#121":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1401943000},"#122":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":800673000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":601270000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1401943000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":174219000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-60152000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":18328000},"#123":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":246989000},"#124":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":132395000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":114594000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":246989000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-169355000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-40414000},"#125":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-367829000},"#126":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-232535000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":-135294000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-367829000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-258669000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":272215000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":136722000},"#127":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":508736000},"#128":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":150268000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":358468000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":508736000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":124489000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":12163000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-15450000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-14765000},"#129":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-47243000},"#130":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-38004000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":-9239000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-47243000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":7503000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-1640000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-4908000},"#131":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-24432000},"#132":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":955000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":-25387000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-24432000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3012000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":6531000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":4769000},"#133":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-48096000},"#134":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":14312000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":-62408000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-48096000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1584000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":12909000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-52024000},"#135":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-153713000},"#136":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-37531000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":-116182000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-153713000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-36759000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-33527000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-36588000},"#137":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-162880000},"#138":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-106874000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":-56006000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1853000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":171092000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":46,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":43624000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":57906000},"#139":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":169018000},"#140":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":121082000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":47936000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":169018000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":49557000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":49,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":51932000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":50,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":54516000},"#141":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":210621000},"#142":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":156005000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":54616000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":210621000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":54837000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":51,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":55178000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":50,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":56722000},"#143":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":222797000},"#144":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":166737000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":56060000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":222797000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":53061000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":51,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":55042000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":2901000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":3244000},"#145":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":16086000},"#146":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":8307000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":7779000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":16086000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":7844000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":7599000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":7108000},"#147":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":29456000},"#148":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":22551000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":6905000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":29456000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":10284000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":10410000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":9988000},"#149":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":41592000},"#150":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":30682000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":10910000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":41592000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":12303000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":13351000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":15527000},"#151":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":57906000},"#152":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":41181000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":16725000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":17578000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":19240000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":20530000},"#153":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":73242000},"#154":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":57348000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":15894000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":73242000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":13680000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":14767000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":14912000},"#155":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":58631000},"#156":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":43359000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":15272000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":58631000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":20754000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":33807000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":32159000},"#157":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":118592000},"#158":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":86720000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":31872000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":118592000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":29944000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":28882000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":31227000},"#159":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":128743000},"#160":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":90053000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":38690000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":128743000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":32900000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":36755000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":37595000},"#161":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":146449000},"#162":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":107250000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":39199000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":146449000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":38850000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":40213000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2018-08-14","end":"2018-09-30","value":14845000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":27851000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":28568000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":51015000},"#163":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":161541000},"#164":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":107434000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":54107000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":161541000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":52810000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":52064000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":63890000},"#165":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":234829000},"#166":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":168764000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":66065000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":234829000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":63811000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":56880000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":49954000},"#167":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":218485000},"#168":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":170645000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":47840000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":218485000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":46491000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":44320000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":41393000},"#169":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":171092000},"#170":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":132204000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":38888000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":38270000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":39188000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1375000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":7165000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-30449000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-78151000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-100060000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-11475000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-12572000},"#171":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-36471000},"#172":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-29704000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":-6767000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-36471000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":7342000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-1619000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-4700000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":-20609000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-19586000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2404000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3949000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1309000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-41134000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-33472000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-27144000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":129705000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-24034000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-37498000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":41029000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1165000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1898000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-1903000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-58271000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-57111000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-78502000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-135068000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-544996000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-288543000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-1047109000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-56577000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4852000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-28476000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-54933000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-135134000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-22931000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-21442000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-24736000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-42296000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-111405000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-41886000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-34003000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2018-08-14","end":"2018-09-30","value":13823000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":50299000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":13575000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":21407000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":6791000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":55116000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":96889000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":42028000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-49876000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-126492000},"#173":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-52417000},"#174":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-134340000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":81923000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-52417000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-134125000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-179695000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-288306000},"#175":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-259225000},"#176":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-602126000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":342901000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-259225000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-111424000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":376891000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":355596000},"#177":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1124868000},"#178":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":621063000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":503805000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1124868000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":134503000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-45706000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":14720000},"#179":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":211117000},"#180":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":103517000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":107600000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":211117000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-16321000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-126310000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-28891000},"#181":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-229651000},"#182":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-171522000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":-58129000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-229651000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-121278000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":124842000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":111128000},"#183":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":395611000},"#184":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":114692000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":280919000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":395611000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":107450000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":8766000},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.19},"#185":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":-0.26},"dilutedEps@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#185"}],"scale":5,"rule":"split-restated","value":-1.3},"#186":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":-0.28},"dilutedEps@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#186"}],"scale":5,"rule":"split-restated","value":-1.4000000000000001},"#187":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-0.81},"#188":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":45004000},"#189":{"kind":"computed","op":"product","terms":[{"ref":"#187"},{"ref":"#188"}],"value":-36453240},"#190":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":-0.66},"#191":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":44992000},"#192":{"kind":"computed","op":"product","terms":[{"ref":"#190"},{"ref":"#191"}],"value":-29694720},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#192","weight":-1}],"value":-6758520},"#194":{"kind":"computed","op":"sum","terms":[{"ref":"#188","weight":4},{"ref":"#191","weight":-3}],"rule":"unaverage-quarter","value":45040000},"#195":{"kind":"computed","op":"ratio","terms":[{"ref":"#193"},{"ref":"#194"}],"rule":"per-share-quarter","value":-0.15005595026642984},"dilutedEps@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#195"}],"scale":5,"rule":"split-restated","value":-0.7502797513321492},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#187"}],"scale":5,"rule":"split-restated","value":-4.050000000000001},"#196":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.16},"dilutedEps@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#196"}],"scale":5,"rule":"split-restated","value":0.8},"#197":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":-0.04},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#197"}],"scale":5,"rule":"split-restated","value":-0.2},"#198":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":-0.1},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#198"}],"scale":5,"rule":"split-restated","value":-0.5},"#199":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":-0.45},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#199"}],"scale":5,"rule":"split-restated","value":-2.25},"#200":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":-0.43},"dilutedEps@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#200"}],"scale":5,"rule":"split-restated","value":-2.15},"#201":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.05},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#201"}],"scale":5,"rule":"split-restated","value":0.25},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":0.52},"#202":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.08},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#202"}],"scale":5,"rule":"split-restated","value":0.4},"#203":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.03},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#203"}],"scale":5,"rule":"split-restated","value":0.15},"#204":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":-0.89},"dilutedEps@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#204"}],"scale":5,"rule":"split-restated","value":-4.45},"#205":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":-0.73},"dilutedEps@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#205"}],"scale":5,"rule":"split-restated","value":-3.65},"#206":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.03},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#206"}],"scale":5,"rule":"split-restated","value":0.15},"#207":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.15},"dilutedEps@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#207"}],"scale":5,"rule":"split-restated","value":0.75},"#208":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":-0.66},"dilutedEps@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#208"}],"scale":5,"rule":"split-restated","value":-3.3000000000000003},"#209":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":-1.68},"dilutedEps@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#209"}],"scale":5,"rule":"split-restated","value":-8.4},"#210":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":-2.16},"dilutedEps@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#210"}],"scale":5,"rule":"split-restated","value":-10.8},"#211":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":-0.58},"dilutedEps@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#211"}],"scale":5,"rule":"split-restated","value":-2.9},"#212":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":2.68},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#212"}],"scale":5,"rule":"split-restated","value":13.4},"#213":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":-0.52},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#213"}],"scale":5,"rule":"split-restated","value":-2.6},"#214":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":-0.82},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#214"}],"scale":5,"rule":"split-restated","value":-4.1},"#215":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":0.85},"dilutedEps@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#215"}],"scale":5,"rule":"split-restated","value":4.25},"#216":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.02},"dilutedEps@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#216"}],"scale":5,"rule":"split-restated","value":0.1},"#217":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.04},"dilutedEps@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#217"}],"scale":5,"rule":"split-restated","value":0.2},"#218":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":-0.04},"dilutedEps@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#218"}],"scale":5,"rule":"split-restated","value":-0.2},"#219":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-1.26},"dilutedEps@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#219"}],"scale":5,"rule":"split-restated","value":-6.3},"#220":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":-1.24},"dilutedEps@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#220"}],"scale":5,"rule":"split-restated","value":-6.2},"#221":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-1.71},"dilutedEps@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#221"}],"scale":5,"rule":"split-restated","value":-8.55},"#222":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-2.93},"dilutedEps@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#222"}],"scale":5,"rule":"split-restated","value":-14.65},"#223":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":-11.81},"dilutedEps@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#223"}],"scale":5,"rule":"split-restated","value":-59.050000000000004},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-08-14","end":"2018-09-30","value":0.13},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.13},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.2},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-0.01},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.15},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.29},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-0.57},"#224":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-0.39},"#225":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":215194000},"#226":{"kind":"computed","op":"product","terms":[{"ref":"#224"},{"ref":"#225"}],"value":-83925660},"#227":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-0.77},"#228":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":209760000},"#229":{"kind":"computed","op":"product","terms":[{"ref":"#227"},{"ref":"#228"}],"value":-161515200},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#229","weight":-1}],"value":77589540},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#225","weight":4},{"ref":"#228","weight":-3}],"rule":"unaverage-quarter","value":231496000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#230"},{"ref":"#231"}],"rule":"per-share-quarter","value":0.33516579120157586},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-0.39},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.6},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.8},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-1.26},"#232":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-1.12},"#233":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":231633000},"#234":{"kind":"computed","op":"product","terms":[{"ref":"#232"},{"ref":"#233"}],"value":-259428960.00000003},"#235":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-2.66},"#236":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":231519000},"#237":{"kind":"computed","op":"product","terms":[{"ref":"#235"},{"ref":"#236"}],"value":-615840540},"#238":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#237","weight":-1}],"value":356411580},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#233","weight":4},{"ref":"#236","weight":-3}],"rule":"unaverage-quarter","value":231975000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#238"},{"ref":"#239"}],"rule":"per-share-quarter","value":1.5364223731005495},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-1.12},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.5},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":1.36},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.28},"#240":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":4.11},"#241":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":277465000},"#242":{"kind":"computed","op":"product","terms":[{"ref":"#240"},{"ref":"#241"}],"value":1140381150},"#243":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":2.24},"#244":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":277605000},"#245":{"kind":"computed","op":"product","terms":[{"ref":"#243"},{"ref":"#244"}],"value":621835200},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#245","weight":-1}],"value":518545950},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#241","weight":4},{"ref":"#244","weight":-3}],"rule":"unaverage-quarter","value":277045000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#246"},{"ref":"#247"}],"rule":"per-share-quarter","value":1.8717029724413001},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":4.11},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.49},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.17},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.05},"#248":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":0.76},"#249":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":276806000},"#250":{"kind":"computed","op":"product","terms":[{"ref":"#248"},{"ref":"#249"}],"value":210372560},"#251":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":0.37},"#252":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":276741000},"#253":{"kind":"computed","op":"product","terms":[{"ref":"#251"},{"ref":"#252"}],"value":102394170},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#253","weight":-1}],"value":107978390},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#249","weight":4},{"ref":"#252","weight":-3}],"rule":"unaverage-quarter","value":277001000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#254"},{"ref":"#255"}],"rule":"per-share-quarter","value":0.38981227504593846},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":0.76},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.05},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-0.43},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.09},"#256":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-0.76},"#257":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":287010000},"#258":{"kind":"computed","op":"product","terms":[{"ref":"#256"},{"ref":"#257"}],"value":-218127600},"#259":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-0.57},"#260":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":285949000},"#261":{"kind":"computed","op":"product","terms":[{"ref":"#259"},{"ref":"#260"}],"value":-162990930},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#261","weight":-1}],"value":-55136670},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#257","weight":4},{"ref":"#260","weight":-3}],"rule":"unaverage-quarter","value":290193000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#262"},{"ref":"#263"}],"rule":"per-share-quarter","value":-0.19},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-0.76},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-0.4},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.44},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.4},"#264":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.43},"#265":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":294131000},"#266":{"kind":"computed","op":"product","terms":[{"ref":"#264"},{"ref":"#265"}],"value":420607330},"#267":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":0.45},"#268":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":294004000},"#269":{"kind":"computed","op":"product","terms":[{"ref":"#267"},{"ref":"#268"}],"value":132301800},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#269","weight":-1}],"value":288305530},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#265","weight":4},{"ref":"#268","weight":-3}],"rule":"unaverage-quarter","value":294512000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#270"},{"ref":"#271"}],"rule":"per-share-quarter","value":0.9789262576737111},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.43},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.38},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.03},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":8,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-31.26},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":-113.53},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2010-09-30","value":4350000},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":-5.71},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.42},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":-2.32},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-4.48},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-11.52},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":20,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-1.61},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":19,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-1.45},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":22,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-1.67},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-2.86},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":23,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-7.61},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":20,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-2.78},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":19,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-2.22},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":23,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.48},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2009-06-30","value":3970000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2009-09-30","value":3094000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2009-12-31","value":90472000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2009-12-31","value":90472000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2010-03-31","value":122197000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2010-06-30","value":42651000},"#272":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2012-06-30","value":1223235000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#272"}],"rule":"component-sum","value":1223235000},"#273":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2012-09-30","value":1238809000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"}],"rule":"component-sum","value":1238809000},"#274":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2012-12-31","value":1324383000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"}],"rule":"component-sum","value":1324383000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#274"}],"rule":"component-sum","value":1324383000},"#275":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2013-03-31","value":1334957000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#275"}],"rule":"component-sum","value":1334957000},"#276":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2013-06-30","value":883324000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#276"}],"rule":"component-sum","value":883324000},"#277":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2013-09-30","value":688260000},"#278":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2013-09-30","value":195637000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"}],"rule":"component-sum","value":883897000},"#279":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2013-12-31","value":798700000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"}],"rule":"component-sum","value":798700000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#279"}],"rule":"component-sum","value":798700000},"#280":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2014-03-31","value":949140000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#280"}],"rule":"component-sum","value":949140000},"#281":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2014-06-30","value":975151000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#281"}],"rule":"component-sum","value":975151000},"#282":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2014-09-30","value":1000298000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#282"}],"rule":"component-sum","value":1000298000},"#283":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2014-12-31","value":1060654000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"}],"rule":"component-sum","value":1060654000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2025-12-31","value":2962903000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#283"}],"rule":"component-sum","value":1060654000},"#284":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2015-03-31","value":1393653000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#284"}],"rule":"component-sum","value":1393653000},"#285":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2015-06-30","value":1379434000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#285"}],"rule":"component-sum","value":1379434000},"#286":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2015-09-30","value":1297312000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#286"}],"rule":"component-sum","value":1297312000},"#287":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2015-12-31","value":1249330000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"}],"rule":"component-sum","value":1249330000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#287"}],"rule":"component-sum","value":1249330000},"#288":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2016-03-31","value":1210582000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#288"}],"rule":"component-sum","value":1210582000},"#289":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2016-06-30","value":1145190000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#289"}],"rule":"component-sum","value":1145190000},"#290":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2016-09-30","value":1025522000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#290"}],"rule":"component-sum","value":1025522000},"#291":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2016-12-31","value":1044506000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"}],"rule":"component-sum","value":1044506000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#291"}],"rule":"component-sum","value":1044506000},"#292":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2017-03-31","value":1051357000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#292"}],"rule":"component-sum","value":1051357000},"#293":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2017-06-30","value":1070240000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#293"}],"rule":"component-sum","value":1070240000},"#294":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2017-09-30","value":1089719000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#294"}],"rule":"component-sum","value":1089719000},"#295":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2017-12-31","value":1110529000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"}],"rule":"component-sum","value":1110529000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#295"}],"rule":"component-sum","value":1110529000},"#296":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2018-03-31","value":1131394000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#296"}],"rule":"component-sum","value":1131394000},"#297":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2018-06-30","value":1153333000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#297"}],"rule":"component-sum","value":1153333000},"#298":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2018-09-30","value":1242844000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#298"}],"rule":"component-sum","value":1242844000},"#299":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2018-12-31","value":1244363000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"}],"rule":"component-sum","value":1244363000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#299"}],"rule":"component-sum","value":1244363000},"#300":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2019-03-31","value":1265847000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#300"}],"rule":"component-sum","value":1265847000},"#301":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2019-06-30","value":1267390000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#301"}],"rule":"component-sum","value":1267390000},"#302":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2019-09-30","value":2508074000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#302"}],"rule":"component-sum","value":2508074000},"#303":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2019-12-31","value":2500132000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"}],"rule":"component-sum","value":2500132000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#303"}],"rule":"component-sum","value":2500132000},"#304":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2020-03-31","value":2507284000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#304"}],"rule":"component-sum","value":2507284000},"#305":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2020-06-30","value":2501803000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":2501803000},"#306":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2020-09-30","value":2507669000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#306"}],"rule":"component-sum","value":2507669000},"#307":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2020-12-31","value":2517149000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":2517149000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":2517149000},"#308":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2021-03-31","value":2800478000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":2800478000},"#309":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2021-06-30","value":2847309000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#309"}],"rule":"component-sum","value":2847309000},"#310":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2021-09-30","value":2801312000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#310"}],"rule":"component-sum","value":2801312000},"#311":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2021-12-31","value":2615235000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"}],"rule":"component-sum","value":2615235000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#311"}],"rule":"component-sum","value":2615235000},"#312":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2022-03-31","value":2534460000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":2534460000},"#313":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2022-06-30","value":2510253000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#313"}],"rule":"component-sum","value":2510253000},"#314":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2022-09-30","value":2261697000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#314"}],"rule":"component-sum","value":2261697000},"#315":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2022-12-31","value":2152571000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"}],"rule":"component-sum","value":2152571000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#315"}],"rule":"component-sum","value":2152571000},"#316":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2023-03-31","value":2154424000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#316"}],"rule":"component-sum","value":2154424000},"#317":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2023-06-30","value":2176418000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#317"}],"rule":"component-sum","value":2176418000},"#318":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2023-09-30","value":2503407000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":2503407000},"#319":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2023-12-31","value":2640391000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":2640391000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#319"}],"rule":"component-sum","value":2640391000},"#320":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2024-03-31","value":2702375000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#320"}],"rule":"component-sum","value":2702375000},"#321":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2024-06-30","value":2856045000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#321"}],"rule":"component-sum","value":2856045000},"#322":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2024-09-30","value":2949181000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#322"}],"rule":"component-sum","value":2949181000},"#323":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2024-12-31","value":2952090000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"}],"rule":"component-sum","value":2952090000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#323"}],"rule":"component-sum","value":2952090000},"#324":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2025-03-31","value":3050034000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#324"}],"rule":"component-sum","value":3050034000},"#325":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2025-06-30","value":3018009000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#325"}],"rule":"component-sum","value":3018009000},"#326":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2025-09-30","value":3126015000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#326"}],"rule":"component-sum","value":3126015000},"#327":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2025-12-31","value":2809066000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327"}],"rule":"component-sum","value":2809066000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#327"}],"rule":"component-sum","value":2809066000},"#328":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2026-03-31","value":2947607000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":2947607000},"#329":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2026-06-30","value":3098770000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#329"}],"rule":"component-sum","value":3098770000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2020-12-31","value":1266773000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2020-12-31","value":1266773000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2021-12-31","value":1012779000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2021-12-31","value":1012779000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2022-12-31","value":2278314000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2022-12-31","value":2278314000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2023-03-31","value":2380175000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2023-06-30","value":2300186000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2023-09-30","value":2282757000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2023-12-31","value":2383191000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2023-12-31","value":2383191000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2024-03-31","value":2478582000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2024-06-30","value":2365905000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2024-09-30","value":2362001000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2024-12-31","value":2333544000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2024-12-31","value":2333544000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2025-03-31","value":2277184000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2025-06-30","value":2434867000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2025-09-30","value":2617810000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2025-12-31","value":2962903000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2026-03-31","value":3070416000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2026-06-30","value":3163578000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2009-12-31","value":1066111000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2009-12-31","value":1066111000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2010-06-30","value":1058722000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2010-09-30","value":1069514000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2010-12-31","value":1068531000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2010-12-31","value":1068531000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2011-03-31","value":1079408000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2011-06-30","value":1077285000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2011-09-30","value":1063133000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2011-12-31","value":1037625000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2011-12-31","value":1037625000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2012-03-31","value":1027357000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2012-06-30","value":1041293000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2012-09-30","value":1011314000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2012-12-31","value":933534000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2012-12-31","value":933534000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2013-03-31","value":901882000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2013-06-30","value":1028381000},"#330":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":117850000},"#331":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":69445000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":48405000},"#332":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":176257000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":58407000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":176257000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":124736000},"#333":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":199224000},"#334":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":124736000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":74488000},"#335":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":249236000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":50012000},"#336":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":311662000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":62426000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":311662000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":50927000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":97352000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":30086000},"#337":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":117902000},"#338":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":50927000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":66975000},"#339":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":217549000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":99647000},"#340":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":275433000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":57884000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":275433000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":133180000},"#341":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":141898000},"#342":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":133180000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":8718000},"#343":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":225698000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":83800000},"#344":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":262229000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":36531000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":262229000},"#345":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":108012000},"#346":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":97352000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":10660000},"#347":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":205562000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":97550000},"#348":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":261279000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":55717000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":261279000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":95741000},"#349":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":205295000},"#350":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":95741000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":109554000},"#351":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":328983000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":123688000},"#352":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":400984000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":72001000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":400984000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":174614000},"operatingCashFlow@2018Q3":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2018-08-14","end":"2018-09-30","value":3609000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":74715000},"#353":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":173026000},"#354":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":74715000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":98311000},"#355":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":282806000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":109780000},"#356":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":451237000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":168431000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":451237000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":150119000},"#357":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":266091000},"#358":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":150119000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":115972000},"#359":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":389955000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":123864000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":271965000},"#360":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":575701000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":185746000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":575701000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":193272000},"#361":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":385583000},"#362":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":193272000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":192311000},"#363":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":618553000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":232970000},"#364":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":860940000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":242387000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":860940000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":285618000},"#365":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":696534000},"#366":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":285618000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":410916000},"#367":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1230056000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":533522000},"#368":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1698388000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":468332000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1698388000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":386364000},"#369":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":717874000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":386364000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":331510000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":788639000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":70765000},"#372":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1016846000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":228207000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1016846000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":171539000},"#373":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":651226000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#373"}],"rule":"component-sum","value":651226000},"#374":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":255114000},"#375":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":171539000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":83575000},"#376":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":353284000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":98170000},"#377":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":620337000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":267053000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":620337000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":174746000},"#378":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":522310000},"#379":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":174746000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":347564000},"#380":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":675403000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":153093000},"#381":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":899607000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":224204000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":899607000},"#382":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":442170000},"#383":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":271965000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":170205000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":60228000},"#384":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":24238000},"#385":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":60228000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":-35990000},"#386":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":23476000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":-762000},"#387":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":30086000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":6610000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-31039000},"#388":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":-31204000},"#389":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-31039000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":-165000},"#390":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":141585000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#390"}],"rule":"component-sum","value":141585000},"#391":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-54718000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":-23514000},"#392":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-23728000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":30990000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-23728000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3207000},"#393":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":55515000},"#394":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3207000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":52308000},"#395":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":90763000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":35248000},"#396":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":174614000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":83851000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":21556000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":59409000},"#397":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":253475000},"#398":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":179125000},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":74350000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#399"}],"rule":"component-sum","value":74350000},"#400":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":349987000},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":96512000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"}],"rule":"component-sum","value":96512000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#400"}],"rule":"component-sum","value":349987000},"#402":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":95446000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#402"}],"rule":"component-sum","value":95446000},"#403":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":258493000},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":163047000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#404"}],"rule":"component-sum","value":163047000},"#405":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":406778000},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":148285000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#406"}],"rule":"component-sum","value":148285000},"#407":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":537400000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":130622000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"}],"rule":"component-sum","value":130622000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":537400000},"#409":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":158140000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":158140000},"#410":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":332537000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":174397000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":174397000},"#412":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":489625000},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":157088000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#413"}],"rule":"component-sum","value":157088000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":161601000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"}],"rule":"component-sum","value":161601000},"#415":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":258587000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":117002000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":117002000},"#417":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":318742000},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":60155000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#418"}],"rule":"component-sum","value":60155000},"#419":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":385034000},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":66292000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":66292000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":385034000},"#421":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":62058000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#421"}],"rule":"component-sum","value":62058000},"#422":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":180481000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#422"}],"rule":"component-sum","value":180481000},"#423":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":46458000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":46458000},"#424":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":132826000},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":70768000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":70768000},"#426":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":250353000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":117527000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#427"}],"rule":"component-sum","value":117527000},"#428":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":422244000},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":171891000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"}],"rule":"component-sum","value":171891000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":422244000},"#430":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":237460000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":237460000},"#431":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":362351000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":124891000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":124891000},"#433":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":502362000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":140011000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":140011000},"#435":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":634787000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":132425000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":132425000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":634787000},"#437":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":140397000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":140397000},"#438":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":197263000},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":56866000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":56866000},"#440":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":486781000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":486781000},"#441":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":143490000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":143490000},"#442":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":232896000},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":35633000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#443"}],"rule":"component-sum","value":35633000},"#444":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":264210000},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":31314000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"}],"rule":"component-sum","value":31314000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":264210000},"#446":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":14185000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":14185000},"#447":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":33654000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":19469000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":19469000},"#449":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":41142000},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":7488000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#450"}],"rule":"component-sum","value":7488000},"#451":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":57424000},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":16282000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":16282000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":57424000},"#453":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":38401000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":38401000},"#454":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":85829000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":47428000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":47428000},"#456":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":132493000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":46664000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#457"}],"rule":"component-sum","value":46664000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":47988000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":47988000},"#459":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-08-13","value":150106000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":103648000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#460"}],"rule":"component-sum","value":103648000},"#461":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2018-08-14","end":"2018-09-30","value":59017000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":59017000},"#462":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":94939000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#462"}],"rule":"component-sum","value":94939000},"#463":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":177789000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":82850000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#464"}],"rule":"component-sum","value":82850000},"#465":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":308742000},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":130953000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#466"}],"rule":"component-sum","value":130953000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":178039000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":178039000},"#468":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":233874000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":90384000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":90384000},"#470":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":332628000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":98754000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#471"}],"rule":"component-sum","value":98754000},"#472":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":509690000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":177062000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":177062000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":509690000},"#474":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":165751000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":165751000},"#475":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":338779000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":173028000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":173028000},"#477":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":508051000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":169272000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"}],"rule":"component-sum","value":169272000},"#479":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":691005000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":182954000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":182954000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":691005000},"#481":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":213277000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":213277000},"#482":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":515454000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":302177000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":302177000},"#484":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1067800000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":1067800000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":370953000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":370953000},"#486":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":743858000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":372905000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":372905000},"#488":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1088933000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":345075000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":345075000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1425086000},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":336153000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":336153000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":1425086000},"#492":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":351470000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":351470000},"depreciationAndAmortization@2009Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":50796000},"depreciationAndAmortization@2009Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":53933000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":57398000},"#493":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":588208000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":236738000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":236738000},"#495":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":817526000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":229318000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":229318000},"#497":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1097478000},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":279952000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":279952000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":1097478000},"#499":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":297992000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":297992000},"#500":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":213238000},"#501":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":152001000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":61237000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":213238000},"#502":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":642327000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":344335000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":344335000},"#504":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":983828000},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":341501000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":341501000},"#506":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1349280000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":365452000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":365452000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":1349280000},"#508":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":415812000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":415812000},"#509":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":847738000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":431926000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":431926000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":46796000},"#511":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":213809000},"#512":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":163603000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":50206000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":213809000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":60325000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":74689000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":77518000},"#513":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":290776000},"#514":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":212532000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":78244000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":290776000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":77311000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":85675000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":91536000},"#515":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":343858000},"#516":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":254522000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":89336000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":343858000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":84967000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":85244000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":85762000},"#517":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":337134000},"#518":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":255973000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":81161000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":337134000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":88874000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":94539000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":99977000},"#519":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":378275000},"#520":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":283390000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":94885000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":378275000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":91889000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":90573000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":79445000},"#521":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":321323000},"#522":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":261907000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":59416000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":321323000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":38836000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":36029000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":37545000},"#523":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":141487000},"#524":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":112410000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":29077000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":141487000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":29905000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":30321000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":32807000},"#525":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":123557000},"#526":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":93009000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":30548000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":123557000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":27152000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":26798000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2018-08-14","end":"2018-09-30","value":17820000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":37590000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":46847000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":80247000},"#527":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":276526000},"#528":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":164684000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":111842000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":276526000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":110425000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":103347000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":99056000},"#529":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":417112000},"#530":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":312828000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":104284000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":417112000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":109128000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":121446000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":128739000},"#531":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":469388000},"#532":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":359313000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":110075000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":469388000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":106728000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":119201000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":129065000},"#533":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":489450000},"#534":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":354994000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":134456000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":489450000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":133983000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":140177000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":148190000},"#535":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":607908000},"#536":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":422350000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":185558000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":607908000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":190689000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":194242000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":208350000},"#537":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":795397000},"#538":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":593281000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":202116000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":795397000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":167891000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":158379000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":157395000},"#539":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":641163000},"#540":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":483665000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":157498000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":641163000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":141532000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":167432000},"#541":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":45000000},"dilutedShares@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#541"}],"scale":0.2,"rule":"split-restated","value":9000000},"#542":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":45032000},"dilutedShares@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#542"}],"scale":0.2,"rule":"split-restated","value":9006400},"dilutedShares@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#194"}],"scale":0.2,"rule":"split-restated","value":9008000},"dilutedShares@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#188"}],"scale":0.2,"rule":"split-restated","value":9000800},"#543":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":45544000},"dilutedShares@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#543"}],"scale":0.2,"rule":"split-restated","value":9108800},"#544":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":45579000},"dilutedShares@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#544"}],"scale":0.2,"rule":"split-restated","value":9115800},"#545":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":45623000},"dilutedShares@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#545"}],"scale":0.2,"rule":"split-restated","value":9124600},"#546":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":45561000},"#547":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":45589000},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"#546","weight":4},{"ref":"#547","weight":-3}],"rule":"unaverage-quarter","value":45477000},"dilutedShares@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#548"}],"scale":0.2,"rule":"split-restated","value":9095400},"dilutedShares@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#546"}],"scale":0.2,"rule":"split-restated","value":9112200},"#549":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":45974000},"dilutedShares@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#549"}],"scale":0.2,"rule":"split-restated","value":9194800},"#550":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":45992000},"dilutedShares@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#550"}],"scale":0.2,"rule":"split-restated","value":9198400},"#551":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":46011000},"dilutedShares@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#551"}],"scale":0.2,"rule":"split-restated","value":9202200},"#552":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":45997000},"#553":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":45992000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"#552","weight":4},{"ref":"#553","weight":-3}],"rule":"unaverage-quarter","value":46012000},"dilutedShares@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#554"}],"scale":0.2,"rule":"split-restated","value":9202400},"dilutedShares@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#552"}],"scale":0.2,"rule":"split-restated","value":9199400},"#555":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":46372000},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#555"}],"scale":0.2,"rule":"split-restated","value":9274400},"#556":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":46426000},"dilutedShares@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#556"}],"scale":0.2,"rule":"split-restated","value":9285200},"#557":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":46443000},"dilutedShares@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#557"}],"scale":0.2,"rule":"split-restated","value":9288600},"#558":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":46422000},"#559":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":46414000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#558","weight":4},{"ref":"#559","weight":-3}],"rule":"unaverage-quarter","value":46446000},"dilutedShares@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#560"}],"scale":0.2,"rule":"split-restated","value":9289200},"dilutedShares@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#558"}],"scale":0.2,"rule":"split-restated","value":9284400},"#561":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":46730000},"dilutedShares@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#561"}],"scale":0.2,"rule":"split-restated","value":9346000},"#562":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":46754000},"dilutedShares@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#562"}],"scale":0.2,"rule":"split-restated","value":9350800},"#563":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":46570000},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#563"}],"scale":0.2,"rule":"split-restated","value":9314000},"#564":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":46553000},"#565":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":46684000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"#564","weight":4},{"ref":"#565","weight":-3}],"rule":"unaverage-quarter","value":46160000},"dilutedShares@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#566"}],"scale":0.2,"rule":"split-restated","value":9232000},"dilutedShares@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#564"}],"scale":0.2,"rule":"split-restated","value":9310600},"#567":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":46749000},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#567"}],"scale":0.2,"rule":"split-restated","value":9349800},"#568":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":46991000},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#568"}],"scale":0.2,"rule":"split-restated","value":9398200},"#569":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":46651000},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#569"}],"scale":0.2,"rule":"split-restated","value":9330200},"#570":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":46547000},"#571":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":46948000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#570","weight":4},{"ref":"#571","weight":-3}],"rule":"unaverage-quarter","value":45344000},"dilutedShares@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#572"}],"scale":0.2,"rule":"split-restated","value":9068800},"dilutedShares@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#570"}],"scale":0.2,"rule":"split-restated","value":9309400},"#573":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":46027000},"dilutedShares@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#573"}],"scale":0.2,"rule":"split-restated","value":9205400},"#574":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":46122000},"dilutedShares@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#574"}],"scale":0.2,"rule":"split-restated","value":9224400},"#575":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":46150000},"dilutedShares@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#575"}],"scale":0.2,"rule":"split-restated","value":9230000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":14644000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2018-08-14","end":"2018-09-30","value":105463000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":105457000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":105457000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":171487000},"#576":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":187378000},"#577":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":127709000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576","weight":4},{"ref":"#577","weight":-3}],"rule":"unaverage-quarter","value":366385000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":187378000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":285166000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":208904000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":231223000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225","weight":4},{"ref":"#228","weight":-3}],"rule":"unaverage-quarter","value":231496000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":215194000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":231377000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":231428000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":231747000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":290170000},"#578":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2010-12-31","value":47706101},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#578"}],"scale":0.2,"rule":"split-restated","value":9541220.200000001},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233","weight":4},{"ref":"#236","weight":-3}],"rule":"unaverage-quarter","value":231975000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":231633000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":231976000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":277614000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":277715000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241","weight":4},{"ref":"#244","weight":-3}],"rule":"unaverage-quarter","value":277045000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":277465000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":276551000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":276669000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":276999000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249","weight":4},{"ref":"#252","weight":-3}],"rule":"unaverage-quarter","value":277001000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":276806000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":277962000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":289670000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257","weight":4},{"ref":"#260","weight":-3}],"rule":"unaverage-quarter","value":290193000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":287010000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":290303000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":294247000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":293952000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265","weight":4},{"ref":"#268","weight":-3}],"rule":"unaverage-quarter","value":294512000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":294131000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":291317000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":291612000},"#579":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":9223000},"#580":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":15,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":9220000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579","weight":4},{"ref":"#580","weight":-3}],"rule":"unaverage-quarter","value":9232000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":9223000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":16,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":9902000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":17,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":11557000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":18,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":12293000},"#581":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":11729000},"#582":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":18,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":11255000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581","weight":4},{"ref":"#582","weight":-3}],"rule":"unaverage-quarter","value":13151000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":11729000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":20,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":14225000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":19,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":14749000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":22,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":14796000},"#583":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":14644000},"#584":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":18,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":14591000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583","weight":4},{"ref":"#584","weight":-3}],"rule":"unaverage-quarter","value":14803000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":20,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":15084000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":19,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":15340000},"#585":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2009-12-31","value":47103770},"sharesOutstanding@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#585"}],"scale":0.2,"rule":"split-restated","value":9420754},"sharesOutstanding@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#585"}],"scale":0.2,"rule":"split-restated","value":9420754},"#586":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2010-06-30","value":47317356},"sharesOutstanding@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#586"}],"scale":0.2,"rule":"split-restated","value":9463471.200000001},"#587":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2010-09-30","value":47317356},"sharesOutstanding@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#587"}],"scale":0.2,"rule":"split-restated","value":9463471.200000001},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#578"}],"scale":0.2,"rule":"split-restated","value":9541220.200000001},"#588":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2011-03-31","value":47625226},"sharesOutstanding@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#588"}],"scale":0.2,"rule":"split-restated","value":9525045.200000001},"#589":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2011-06-30","value":47647176},"sharesOutstanding@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#589"}],"scale":0.2,"rule":"split-restated","value":9529435.200000001},"#590":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2011-09-30","value":47645226},"sharesOutstanding@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#590"}],"scale":0.2,"rule":"split-restated","value":9529045.200000001},"#591":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2011-12-31","value":48125296},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#591"}],"scale":0.2,"rule":"split-restated","value":9625059.200000001},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#591"}],"scale":0.2,"rule":"split-restated","value":9625059.200000001},"#592":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2012-03-31","value":48114546},"sharesOutstanding@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#592"}],"scale":0.2,"rule":"split-restated","value":9622909.200000001},"#593":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2012-06-30","value":48161696},"sharesOutstanding@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#593"}],"scale":0.2,"rule":"split-restated","value":9632339.200000001},"#594":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2012-09-30","value":48161696},"sharesOutstanding@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#594"}],"scale":0.2,"rule":"split-restated","value":9632339.200000001},"#595":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2012-12-31","value":48408734},"sharesOutstanding@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#595"}],"scale":0.2,"rule":"split-restated","value":9681746.8},"sharesOutstanding@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#595"}],"scale":0.2,"rule":"split-restated","value":9681746.8},"#596":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2013-03-31","value":48303517},"sharesOutstanding@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#596"}],"scale":0.2,"rule":"split-restated","value":9660703.4},"#597":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2013-06-30","value":48315612},"sharesOutstanding@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#597"}],"scale":0.2,"rule":"split-restated","value":9663122.4},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2016-09-30","value":13383016},"#598":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2013-09-30","value":47684516},"sharesOutstanding@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#598"}],"scale":0.2,"rule":"split-restated","value":9536903.200000001},"#599":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2013-12-31","value":47680516},"sharesOutstanding@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#599"}],"scale":0.2,"rule":"split-restated","value":9536103.200000001},"sharesOutstanding@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#599"}],"scale":0.2,"rule":"split-restated","value":9536103.200000001},"#600":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2014-03-31","value":47837224},"sharesOutstanding@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#600"}],"scale":0.2,"rule":"split-restated","value":9567444.8},"#601":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2014-06-30","value":47864249},"sharesOutstanding@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#601"}],"scale":0.2,"rule":"split-restated","value":9572849.8},"#602":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2014-09-30","value":47860582},"sharesOutstanding@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#602"}],"scale":0.2,"rule":"split-restated","value":9572116.4},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2014-12-31","value":9371683},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2014-12-31","value":9371683},"#603":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2015-03-31","value":47575711},"sharesOutstanding@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#603"}],"scale":0.2,"rule":"split-restated","value":9515142.200000001},"#604":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2015-06-30","value":47727516},"sharesOutstanding@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#604"}],"scale":0.2,"rule":"split-restated","value":9545503.200000001},"#605":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2015-09-30","value":47725176},"sharesOutstanding@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#605"}],"scale":0.2,"rule":"split-restated","value":9545035.200000001},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2015-12-31","value":9544035},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2015-12-31","value":9544035},"#606":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2016-03-31","value":53148937},"sharesOutstanding@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#606"}],"scale":0.2,"rule":"split-restated","value":10629787.4},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2016-06-30","value":12504562},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2016-12-31","value":13937627},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2016-12-31","value":13937627},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2017-03-31","value":15283624},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2017-06-30","value":15478775},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2017-09-30","value":15427561},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2017-12-31","value":15427561},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2017-12-31","value":15427561},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2018-03-31","value":16157896},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2018-06-30","value":16261017},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2018-09-30","value":105879064},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2018-12-31","value":105871064},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2018-12-31","value":105871064},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2019-03-31","value":105868064},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2019-06-30","value":105942259},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2019-09-30","value":185524301},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2019-12-31","value":190006776},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2019-12-31","value":190006776},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2020-03-31","value":189980509},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2020-06-30","value":232579863},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2020-09-30","value":232421385},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2020-12-31","value":232414718},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2020-12-31","value":232414718},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2021-03-31","value":232411218},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2021-06-30","value":232850477},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2021-09-30","value":232924646},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2021-12-31","value":232924646},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2021-12-31","value":232924646},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2022-03-31","value":232919869},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2022-06-30","value":233158892},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2022-09-30","value":233757678},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2022-12-31","value":277517087},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2022-12-31","value":277517087},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2023-03-31","value":277510165},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2023-06-30","value":278492648},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2023-09-30","value":278429463},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2023-12-31","value":278429463},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2023-12-31","value":278429463},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2024-03-31","value":292202274},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2024-06-30","value":292260645},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2024-09-30","value":292260645},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2024-12-31","value":292260645},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2024-12-31","value":292260645},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2025-03-31","value":292919009},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2025-06-30","value":293069102},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2025-09-30","value":293054806},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2025-12-31","value":293054806},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2025-12-31","value":293054806},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2026-03-31","value":293695832},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2026-06-30","value":293620548},"#607":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":77463000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":77463000},"#608":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":78983000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":78983000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":93822000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":93822000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":324331000},"#610":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":90901000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":90901000},"#611":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":90559000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":90559000},"#612":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":77625000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":77625000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":102060000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":102060000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":361145000},"#614":{"kind":"filed","concept":"OperatingExpenses","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":96301000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":96301000},"#615":{"kind":"filed","concept":"OperatingExpenses","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":104073000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":104073000},"#616":{"kind":"filed","concept":"OperatingExpenses","filing":63,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":107336000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":107336000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":167973000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":167973000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":475683000},"#618":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":111931000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":111931000},"#619":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":122206000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":122206000},"#620":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":125972000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":125972000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":220669000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":220669000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":553713000},"#622":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":115876000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":115876000},"#623":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":125905000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":125905000},"#624":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":120676000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":120676000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":130246000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":130246000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":492622000},"#626":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":121681000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":121681000},"#627":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":127994000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":127994000},"#628":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":144720000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":144720000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":192907000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":192907000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":587302000},"#630":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":163450000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":163450000},"#631":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":259497000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":259497000},"#632":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":657386000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":657386000},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":337743000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":337743000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":1418076000},"#634":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":93393000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":93393000},"#635":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":63421000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":63421000},"#636":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":149119000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":149119000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":54303000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":54303000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":359496000},"#638":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":51420000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":51420000},"#639":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":51001000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":51001000},"#640":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":55621000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":55621000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":97472000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":97472000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":255514000},"#642":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":77715000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":77715000},"#643":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":54050000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":54050000},"#644":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2018-08-14","end":"2018-09-30","value":35542000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":35542000},"#645":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":73657000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#645"}],"rule":"component-sum","value":73657000},"#646":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":84495000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":84495000},"#647":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":148084000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#647"}],"rule":"component-sum","value":148084000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":187567000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":187567000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":493803000},"#649":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":181861000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":181861000},"#650":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":175624000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#650"}],"rule":"component-sum","value":175624000},"#651":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":165646000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":165646000},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":172032000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652"}],"rule":"component-sum","value":172032000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":695163000},"#653":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":180759000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":180759000},"#654":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":197197000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#654"}],"rule":"component-sum","value":197197000},"#655":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":215430000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":215430000},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":356570000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#656"}],"rule":"component-sum","value":356570000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":949956000},"#657":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":188069000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":188069000},"#658":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":297137000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#658"}],"rule":"component-sum","value":297137000},"#659":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":418927000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#659"}],"rule":"component-sum","value":418927000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":402108000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":402108000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":1346916000},"#661":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":343958000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#661"}],"rule":"component-sum","value":343958000},"#662":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":305278000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#662"}],"rule":"component-sum","value":305278000},"#663":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":329470000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#663"}],"rule":"component-sum","value":329470000},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":359931000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664"}],"rule":"component-sum","value":359931000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":1338637000},"#665":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":348619000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":348619000},"#666":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":339323000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#666"}],"rule":"component-sum","value":339323000},"#667":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":365807000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":365807000},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":369321000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":369321000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":1423070000},"#669":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":386686000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":386686000},"#670":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":380816000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":380816000},"#671":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":399639000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":399639000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":407296000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":407296000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":1574437000},"#673":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":412463000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":412463000},"#674":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":330701000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":330701000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-81152000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-57424000},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.9832619102140513},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":978602000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":778000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-35194000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-38401000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":4.425568297987026},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-42.62188435159197},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":0.7750533764821206},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":1020917000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":10404000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":4880000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-47428000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":17.032421792389908},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-34.88148883213222},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.6814713699397928},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":1034919000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":15830000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-11416000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-46664000},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.5835048606841491},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":1064327000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":12790000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":35863000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-47988000},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.7953991061731034},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":1049274000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":-21924000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-5867000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-180481000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-0.07167167323983378},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-43.6315997665775},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.7953991061731034},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":1049274000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":17100000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-24902000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-46458000},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.2447550779432988},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":1080406000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":-2454000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-103648000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":12.040879428469136},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-55.3353187195886},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.0691584731823158},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":259146000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":6088000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-55408000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-59017000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":49.314775465966946},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":19.7125051694879},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.729921495908238},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":1211064000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":32608000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":72048000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":53.062580619942935},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":32.76850512710263},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.7707260711713149},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":1221170000},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.7707260711713149},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":1221170000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-20224000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-94939000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":41.94796699269394},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":10.699001426533524},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.6770947972092929},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":1236523000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":45660000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":15461000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-82850000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":34.048050204502175},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":16.7090761497393},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.6623991252050301},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":1220643000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":57077000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-21173000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-130953000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":34.02184954821693},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":3.0256990607902194},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.6891542135264211},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":2454831000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":61653000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-9608000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-178039000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":35.15357063834495},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":19.054928642548955},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.7382841967908332},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":2481600000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":121843000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-35544000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-486781000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":35.76036602579197},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":12.604447312242012},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.7382841967908332},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":2481600000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":286233000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":6629000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-143490000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":19.48706824037755},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":18.60650439617847},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.8175258455706171},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":2491757000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":106229000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":25588000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-90384000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":2.1784053248670174},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-27.780655582476953},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.6447832392788161},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":2490208000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-9257000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":25110000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-98754000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.946199953935431},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-71.05853009083708},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.3934797338109469},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":2479401000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-108725000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":8684000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-177062000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":37.39077267979518},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":29.81500958980387},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":0.45247649413938656},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":2486877000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":184955000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":66011000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-509690000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":18.997081082970656},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-6.107819318453266},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":0.45247649413938656},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":2486877000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":173202000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":27521000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-165751000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":46.91131767919291},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-39.39233740106025},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.5628505664415661},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":2723043000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":-100281000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":19283000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-173028000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":42.62408603026538},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-52.28357865886125},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.3430502269173563},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":2827582000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":-190992000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":63698000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-169272000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":57.85600262923142},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-56.400535236396074},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.29111904123822824},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":2773471000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-214376000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":59433000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-182954000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":45.593064134176416},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":52.32126290862039},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.5027508580658187},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":2584572000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":493812000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":169935000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-691005000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":48.6712810620674},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-14.006635219616042},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.5027508580658187},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":2584572000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-11837000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":72341000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-213277000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":64.16648089611901},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-21.230048719516958},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.28558946474485},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":2522323000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-96555000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":108739000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-302177000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":68.59860037579762},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":39.82979200087925},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.5502565149829837},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":2477981000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":529633000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":64.79619833530111},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":29.881891252557764},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.6493875094248699},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":2223049000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":499799000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":56.42163853980172},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":54.5997503045331},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.8530028288524434},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":2097919000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":640158000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":630588000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-1067800000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":62.878483253072915},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":31.001789495471417},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.8530028288524434},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":2097919000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":1573035000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":15411000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-370953000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":29.743983594034045},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":27.47325247458015},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.6729533622680488},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":2120747000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":212489000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-41395000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-372905000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-5.9217031966163685},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-15.858520320182091},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.37026646125905766},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":2166499000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":-20964000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-274310000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-345075000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.546418323658148},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":3.907235020717371},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.49576262839773866},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":2483572000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":61952000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-107946000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-336153000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":12.363284864185747},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":26.198661822998336},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.6771813567603974},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":2623722000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":162530000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-408240000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-1425086000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":14.476876939805805},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":13.487887434083337},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.6771813567603974},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":2623722000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":416007000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-179931000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-351470000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-3.826108192463934},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-4.860738834685441},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.6439791517540799},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":2695955000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":26791000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-153163000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-236738000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-37.472349390268604},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-51.172872017177816},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.5855905119732018},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":2836775000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":-117423000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-131148000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-229318000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-20.144709529940354},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-9.488885677500722},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.5997058617550248},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":2935409000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":14102000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-12899000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-279952000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-0.5280621480152757},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-15.822538454628846},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.46346111798242323},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":2945291000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-80678000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-477141000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-1097478000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-13.441295223822298},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-18.30683444204854},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.46346111798242323},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":2945291000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-157208000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-123246000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-297992000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":24.601153544673533},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-23.647665807422776},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.3950400895021443},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":3017159000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":-203832000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":3229000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-344335000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":19.02046093454287},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":26.54732893578473},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.359526937887875},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":2992150000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":327393000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-188408000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-341501000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":11.162115540222118},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":24.703235730862595},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.41374093965928505},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":3106800000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":193444000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-141248000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-365452000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":48.26811427613388},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":35.68036417166569},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.4947636515168961},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":2785136000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":414528000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-449673000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-1349280000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":29.08864566729827},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":17.81799576541612},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.4947636515168961},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":2785136000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":731533000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-143847000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-415812000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":29.776080523840818},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":18.293907932865018},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.4074378934770944},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":2932822000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":177550000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-261721000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-431926000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":6.391777673360092},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":2.481303887545926},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-160965000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-422244000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-17.210021651716673},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":9.762069047562399},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":0.29300238467653017},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":795733000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":-89638000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-116174000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-171891000},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-23.03608539580578},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-35.42225580955979},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":0.29300238467653017},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":795733000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":-40112000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":-38105000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-96512000},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":2.8847010161336275},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":380364000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":-1460000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":-173730000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-349987000},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":2.8847010161336275},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":380364000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":-31157000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-88559000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-163047000},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.3396652521536416},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":425453000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":5959000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-98273000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-148285000},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.05923864712126},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":523888000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":2200000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-68196000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-130622000},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":0.8753224475055461},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":511640000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":-18482000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":-225738000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-537400000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-3.438152494264495},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-5.609767973397567},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":0.8753224475055461},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":511640000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":5024000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-107213000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-158140000},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":0.8722350815086212},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":592310000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":13296000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-107422000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-174397000},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":0.7585278798307213},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":688084000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":16941000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":-57441000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-157088000},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":0.585111377745318},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":742230000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":14757000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-103717000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-161601000},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":0.6040906590031355},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":1188448000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":-51498000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-375793000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-651226000},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-9.511772303144577},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-7.705926094753976},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":0.6040906590031355},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":1188448000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":-6504000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-8405000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-141585000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-1.2959393297676902},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":1.2443551525353171},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":0.7070263136847157},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":1203292000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":13887000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-108284000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-117002000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-10.42677582296439},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":6.474378089222623},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":0.486979844505053},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":1219730000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":26260000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":23645000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-60155000},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":0.4399558189978309},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":1236240000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":-36497000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-29761000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-66292000},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":0.557108890732748},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":1319912000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":-99457000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":-122805000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-385034000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-35.3540217803146},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-24.459464414485986},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":0.557108890732748},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":1319912000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":-95807000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":35294000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-62058000},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-21.94906335508314},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-28.566617554199112},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.9830507724118998},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":1328113000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":-19181000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-60108000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-70768000},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-16.685665563803855},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":120.2074123502099},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.7390236313315754},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":619587000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":-14287000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-19977000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-117527000},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-8.142306658302715},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-21.5377722018102},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":0.8588603817039866},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":655544000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":-16058000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-141719000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-237460000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":14.254205159644561},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":0.820948636097781},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":0.47074808942896473},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":947369000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":15533000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-15337000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-124891000},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":17.8066181617359},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":1.2188308727676707},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":0.5020231873410254},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":971338000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":17918000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-16323000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-140011000},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":0.18140057799879986},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-1.3125676803487305},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":0.4659326277763056},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":993865000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":12519000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-60424000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-132425000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-71.29626340839667},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-51.74309156780564},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":0.3774842604411393},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":1058583000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":-69139000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-233803000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-634787000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-5.776154429417666},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-10.28598907481751},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":0.3774842604411393},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":1058583000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":-23169000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-80169000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-140397000},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-145.70818676528066},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-118.00907970295542},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.6061017031247162},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":1164757000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":-99376000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-92856000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-56866000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-235.64905836092714},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-174.70509105960267},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.4260787890829616},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":1249220000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":-173935000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-36395000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-35633000},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-971.3591916558019},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-888.1942633637548},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.1087857370544203},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":1133472000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":-543483000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-24704000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-31314000},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.6322398662766402},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":1115324000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":-266168000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-234124000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-264210000},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.6322398662766402},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":1115324000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":-1082962000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-45224000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-14185000},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-153.07698561092593},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-153.31273880172344},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.0672525951557095},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":1121259000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":-22173000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-19634000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-19469000},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.5060296472051693},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":1077778000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":33822000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-31002000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-7488000},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.318111508318438},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":998938000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":1926000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":14708000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-16282000},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.9832619102140513},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":978602000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":-12797000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":112457000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":112496000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":25746000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":355106000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":-7487000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":-83362000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":-464038000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":-206752000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":-761639000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":16663000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":69851000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":39471000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":16280000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":142265000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":40309000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":46151000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":45597000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":8624000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":140657000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":24698000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":32886000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":50428000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":83250000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":103924000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":141900000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":233685000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":562759000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":216654000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":94090000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":-9669000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":289239000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":590314000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":8847000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":-69546000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":-85637000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":603887000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":457551000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":10173000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":648834000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":628864000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":774614000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":2062485000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":346472000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":119213000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":210142000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":348088000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":1023915000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":217480000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":76819000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":222452000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":121438000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":638189000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":-35941000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":485772000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":350839000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":572026000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":1372696000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":319082000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":234637000},"ebitda@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q2"},{"ref":"depreciationAndAmortization@2009Q2"}],"value":38247000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":42412000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":74756000},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":1750705000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#675"}],"scale":100,"value":45.62162100410978},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":1750705000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#676"}],"scale":100,"value":45.62162100410978},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":1536947000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#677"}],"scale":100,"value":30.63449813168574},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":1536947000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#678"}],"scale":100,"value":30.63449813168574},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":1526826000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#679"}],"scale":100,"value":30.65863431720445},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":1597752000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#680"}],"scale":100,"value":33.06132616325938},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":1581903000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#681"}],"scale":100,"value":32.452811581999654},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":1581903000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#682"}],"scale":100,"value":32.452811581999654},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":1675914000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#683"}],"scale":100,"value":35.592876484115536},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":1768925000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#684"}],"scale":100,"value":39.099453057648006},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":1809907000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#685"}],"scale":100,"value":41.260352051237994},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":2234533000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#686"}],"scale":100,"value":53.564122794337784},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":2234533000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#687"}],"scale":100,"value":53.564122794337784},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":2234399000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#688"}],"scale":100,"value":54.02087988761184},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":2264528000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#689"}],"scale":100,"value":54.01721683282344},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":2250123000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#690"}],"scale":100,"value":55.05516809525523},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":2257917000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#691"}],"scale":100,"value":58.65507899537494},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":2257917000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#692"}],"scale":100,"value":58.65507899537494},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":2236839000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#693"}],"scale":100,"value":59.68051343883042},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":1911705000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#694"}],"scale":100,"value":46.20608305151684},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":1876136000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#695"}],"scale":100,"value":47.1126293616241},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":1895146000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#696"}],"scale":100,"value":50.08268492242814},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":1919885000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#697"}],"scale":100,"value":50.79215682189297},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":1939924000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#698"}],"scale":100,"value":51.563772601400885},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":1930926000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#699"}],"scale":100,"value":54.92981087830399},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":1930926000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#700"}],"scale":100,"value":54.92981087830399},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":2185279000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#701"}],"scale":100,"value":63.77460269375214},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":2037689000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#702"}],"scale":100,"value":67.69600267754305},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":1412610000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#703"}],"scale":100,"value":91.83794536354691},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":1078072000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#704"}],"scale":100,"value":115.8855809259493},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":1078072000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#705"}],"scale":100,"value":115.8855809259493},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":990363000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#706"}],"scale":100,"value":122.2361901646164},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":937923000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#707"}],"scale":100,"value":122.0985091526703},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":805499000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#708"}],"scale":100,"value":127.31511770964335},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":773237000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#709"}],"scale":100,"value":135.08225809163298},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":773237000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#710"}],"scale":100,"value":135.08225809163298},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":765941000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#711"}],"scale":100,"value":137.2634445734071},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":764933000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#712"}],"scale":100,"value":139.91290740496228},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":761275000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#713"}],"scale":100,"value":143.14393615973202},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":741257000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#714"}],"scale":100,"value":149.81700004182085},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":741257000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#715"}],"scale":100,"value":149.81700004182085},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":721472000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#716"}],"scale":100,"value":156.81745098908897},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":694879000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#717"}],"scale":100,"value":165.9760908014201},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":1763955000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#718"}],"scale":100,"value":70.45780646331681},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":1813934000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#719"}],"scale":100,"value":68.60023573073772},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":1813934000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#720"}],"scale":100,"value":68.60023573073772},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":1849641000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#721"}],"scale":100,"value":68.43744272537211},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":1873214000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#722"}],"scale":100,"value":67.65858038643742},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":3578272000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#723"}],"scale":100,"value":70.09176496364726},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":3643154000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#724"}],"scale":100,"value":68.625482205803},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":3643154000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#725"}],"scale":100,"value":68.625482205803},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":3681677000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#726"}],"scale":100,"value":68.10168301021518},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":3819304000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#727"}],"scale":100,"value":65.50415992023677},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":3695349000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#728"}],"scale":100,"value":67.86013986770938},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":3783922000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#729"}],"scale":100,"value":66.52222218111261},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":3783922000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#730"}],"scale":100,"value":66.52222218111261},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":3930471000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#731"}],"scale":100,"value":71.25044301306383},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":3794719000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#732"}],"scale":100,"value":75.03346097563482},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":3456593000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#733"}],"scale":100,"value":81.04257573859577},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":3628014000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#734"}],"scale":100,"value":72.0844792770921},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":3628014000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#735"}],"scale":100,"value":72.0844792770921},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":3432977000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#736"}],"scale":100,"value":73.82688552821647},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":3781532000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#737"}],"scale":100,"value":66.38190553458227},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":3881113000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#738"}],"scale":100,"value":58.274443439291765},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":4430885000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#739"}],"scale":100,"value":48.58106224828674},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":4430885000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#740"}],"scale":100,"value":48.58106224828674},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":4534599000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#741"}],"scale":100,"value":47.51079422899357},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":4476604000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#742"}],"scale":100,"value":48.61761281542884},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":4786164000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#743"}],"scale":100,"value":52.30508189857264},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":5023582000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#744"}],"scale":100,"value":52.559926363300136},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":5023582000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#745"}],"scale":100,"value":52.559926363300136},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":5180957000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#746"}],"scale":100,"value":52.15976507815062},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":5221950000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#747"}],"scale":100,"value":54.69307442622009},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":5311182000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#748"}],"scale":100,"value":55.527771407569915},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":5285634000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#749"}],"scale":100,"value":55.85119968578982},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":5285634000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#750"}],"scale":100,"value":55.85119968578982},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":5327218000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#751"}],"scale":100,"value":57.25378612251273},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":5452876000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#752"}],"scale":100,"value":55.347104903907585},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":5743825000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#753"}],"scale":100,"value":54.423924823614925},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":5771969000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#754"}],"scale":100,"value":48.66737849770156},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":5771969000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#755"}],"scale":100,"value":48.66737849770156},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":6018023000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#756"}],"scale":100,"value":48.97965660815853},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":6262348000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#757"}],"scale":100,"value":49.4825582992194},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":2354647500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#758"}],"scale":100,"value":1.7424688833466582},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":184356000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":54.14511652495704},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":47822000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":44.32025653145013},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":678829000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":132.79751005524517},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":267348000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":40.79307145821636},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1777667000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#763"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":96.05220642665327},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-35263000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-6.718796740346122},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-658043000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#765"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-69.54189889818167},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-813268000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-68.34156159007736},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-512016000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-55.48961552967084},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-2063163000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-56.861556218903274},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":33393000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":29.92472443767362},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-153806000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-31.416035851284164},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-41381000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-14.357883633865464},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-72265000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-19.18181649267261},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-43327000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-10.549344059526478},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-310779000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#774"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-19.855114315175882},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":177082000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":52.73876320836759},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":223432000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":90.52060122351415},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":145380000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":47.74823300664757},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":6756000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":6.382013980729262},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":134941000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":32.10664065288253},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":419940000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":114.30640125646127},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":965834000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":76.99231937375195},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":74500000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":14.526551416192524},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-116980000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-24.875494936864982},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":85226000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":24.41019530791284},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-25282000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-5.820423743055992},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-15479000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-14.008271568068487},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-2766000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-2.4993900620781218},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":11205000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":2.7390395639048215},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":46889000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#789"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":49.346453378236156},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.4755764887005967},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":3053762000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":67205000},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":-12549000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":-25945000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-74350000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":-11521000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":29290000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-95446000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":15347000},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-38.2985557591187},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-109.74305686756094},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-64.65525389455836},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-86.51508977431527},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-7.606403677861338},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-97.8466932328517},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-30.01943361404109},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":37.14375920858767},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-55.706619957182966},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-17.902141768975717},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-99.86611138123727},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-9.84889836440346},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-11.258561348571902},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-53.65489806066633},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-42.10914015968129},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-120.51501758816632},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-120.1055463576159},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-59.313885267275104},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-122.54830230604558},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-65.41514098250963},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":7.938702802947731},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-2.297801677038824},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-79.01544429074626},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-15.939344740347256},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":12.06796965250242},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-9.433533531749568},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-3.3217170040933732},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-4.623976666766404},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.93477009713208},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":14.252374188876821},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":14.10586986197482},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":3.1604499747062103},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":7.691841597772068},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":8.082881771590525},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.610530327938014},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":12.46107015978841},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":9.068534703742584},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.182052487396865},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":13.783412500166717},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":11.491523417602462},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":17.37924488417337},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":3.1478130144736896},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-14.362741186144873},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-72.81206783512106},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-26.28290659057043},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-26.08172324393669},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-53.5872556377542},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-62.05201960863752},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-43.0739115583699},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-3.5110688903345575},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-38.03572069145565},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-24.031400749531056},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":0.686638512148547},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-41.882219040929016},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-17.940331834156588},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-20.252904013846845},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-24.490681939682034},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-74.08274409678387},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":247496000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":41049000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":59777000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":182081000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":63357000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":48996000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":31724000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":218833000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":73621000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":91630000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":92275000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":26746000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":284272000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":91198000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":111935000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":55039000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":-10121000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":248051000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":65786000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":70957000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":69704000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":104407000},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":41029000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":2354647500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#791"}],"scale":100,"value":1.7424688833466582},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":-1.9619023744984432},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":-13616000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":-0.7279169738412856},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":-5744000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":-0.29660382424777576},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":-19586000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":1911587500},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#795"}],"scale":100,"value":-1.024593433468256},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":1911587500},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#796"}],"scale":100,"value":-1.024593433468256},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":-24524000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":-1.188619995899639},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":-18956000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":2019496000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"#799"}],"scale":100,"value":-0.9386500394157751},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":-12947000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":2066367500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#801"}],"scale":100,"value":-0.626558441322756},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":-33472000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":2302049000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#803"}],"scale":100,"value":-1.4540090154466738},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":2302049000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#804"}],"scale":100,"value":-1.4540090154466738},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":-34501000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":2386952500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"#806"}],"scale":100,"value":-1.445399520937262},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":-31285000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":2414880500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#808"}],"scale":100,"value":-1.295509239484107},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":-63043000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":2426992000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#810"}],"scale":100,"value":-2.5975775775115864},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":-100060000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":2604890500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#812"}],"scale":100,"value":-3.841236320682194},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":2604890500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#813"}],"scale":100,"value":-3.841236320682194},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":-128579000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":2666589500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#815"}],"scale":100,"value":-4.821852032343186},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":-6039000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":2461767000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#817"}],"scale":100,"value":-0.24531159935119773},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":376000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":2467614000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#819"}],"scale":100,"value":0.015237391261356112},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":69338000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":2441722500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#821"}],"scale":100,"value":2.8397166344660376},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-58469000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":2281240500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#823"}],"scale":100,"value":-2.563035330996447},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-36338000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":2299870000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#825"}],"scale":100,"value":-1.5800023479587977},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-57111000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":2201972000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#827"}],"scale":100,"value":-2.5936297100962227},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":2201972000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#828"}],"scale":100,"value":-2.5936297100962227},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":98997000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":78.0235023368353},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-136778000},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":2370549500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"#831"}],"scale":100,"value":-5.769885842923761},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-273744000},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":2252758500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"#833"}],"scale":100,"value":-12.151502258231409},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-816837000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1926012500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"#835"}],"scale":100,"value":-42.41078393831816},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-1047109000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1730198000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#837"}],"scale":100,"value":-60.51960527061064},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1730198000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#838"}],"scale":100,"value":-60.51960527061064},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-1025184000},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1782648500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"#840"}],"scale":100,"value":-57.509037816484856},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-885264000},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1626242000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#841"},{"ref":"#842"}],"scale":100,"value":-54.43617862532145},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":51419000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":40.134721658496986},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-368744000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1207593000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"#845"}],"scale":100,"value":-30.535453584113192},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-135134000},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1042862000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"#847"}],"scale":100,"value":-12.957994442217666},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1042862000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#848"}],"scale":100,"value":-12.957994442217666},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-101488000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":975561000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#850"}],"scale":100,"value":-10.4030398919186},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-127782000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":974528500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#852"}],"scale":100,"value":-13.1121870730307},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-124042000},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":892559500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"#854"}],"scale":100,"value":-13.897336816201047},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-111405000},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":910146500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#856"}],"scale":100,"value":-12.240337132538553},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":910146500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#857"}],"scale":100,"value":-12.240337132538553},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-130360000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":888240000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#859"}],"scale":100,"value":-14.676213635954246},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-142921000},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":911582000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"#861"}],"scale":100,"value":-15.678348190288972},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-104362000},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1496991500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#863"}],"scale":100,"value":-6.9714490696840965},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-11767000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1559129500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#865"}],"scale":100,"value":-0.7547160130059755},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":43694000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1566191000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#867"}],"scale":100,"value":2.789825761991992},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":99104000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1602114500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#869"}],"scale":100,"value":6.18582504558819},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":92072000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":3323342500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#871"}],"scale":100,"value":2.7704637725422523},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":96889000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":3422481000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#873"}],"scale":100,"value":2.8309580097011495},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":3422481000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#874"}],"scale":100,"value":2.8309580097011495},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":125342000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":3432814500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"#876"}],"scale":100,"value":3.651289634205402},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":54059000},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":3408157000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#878"}],"scale":100,"value":1.586165191333615},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-79224000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":4527581500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#880"}],"scale":100,"value":-1.749808368993468},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-52417000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":4640552500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#882"}],"scale":100,"value":-1.129542225844875},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":4640552500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#883"}],"scale":100,"value":-1.129542225844875},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-228570000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":4689444500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#885"}],"scale":100,"value":-4.874138077548418},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-358389000},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":4648833000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#887"}],"scale":100,"value":-7.709225089393403},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-520203000},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":4694995500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"#889"}],"scale":100,"value":-11.079946721993664},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-259225000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":4646106000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#891"}],"scale":100,"value":-5.579403483261036},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":4646106000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#892"}],"scale":100,"value":-5.579403483261036},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-236524000},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":4742424000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#894"}],"scale":100,"value":-4.987407283701331},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":320062000},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":5026220500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#896"}],"scale":100,"value":6.367846376815342},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":963964000},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":5235751000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#898"}],"scale":100,"value":18.411188767380267},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-46433000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-20.68801126338864},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":1124868000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":5181242000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#901"}],"scale":100,"value":21.710392990715356},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":5181242000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#902"}],"scale":100,"value":21.710392990715356},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":1370795000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":5225290500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#904"}],"scale":100,"value":26.23385245279664},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":948198000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":5562463500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#906"}],"scale":100,"value":17.046368034594746},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":607322000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":5807736500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#908"}],"scale":100,"value":10.457120428931306},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":211117000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":5973939000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#910"}],"scale":100,"value":3.5339664499419894},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":5973939000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#911"}],"scale":100,"value":3.5339664499419894},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":60293000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":6009061500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#913"}],"scale":100,"value":1.0033679968161417},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-20311000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":6080629500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#915"}],"scale":100,"value":-0.33402791602415505},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-63922000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":6172058500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#917"}],"scale":100,"value":-1.0356674357509734},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-229651000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":6317860000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":-3.6349491758285244},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":6317860000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#920"}],"scale":100,"value":-3.6349491758285244},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-334608000},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":6459394500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#922"}],"scale":100,"value":-5.180175943735903},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-83456000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":6509694000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#924"}],"scale":100,"value":-1.2820264669890782},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":56563000},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":6577001000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#926"}],"scale":100,"value":0.8600120328398917},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":602561000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":175.31954389527863},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":395611000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":6694579500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#929"}],"scale":100,"value":5.909422690401989},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":6694579500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#930"}],"scale":100,"value":5.909422690401989},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":624339000},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":6920621500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#932"}],"scale":100,"value":9.021429650501766},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":508263000},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":7109774500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#934"}],"scale":100,"value":7.148792131170969},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":942769500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#935"}],"scale":100,"value":4.351965141002122},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":942769500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#936"}],"scale":100,"value":4.351965141002122},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1064098000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#937"}],"scale":100,"value":-3.4274098814206964},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"equity@2010Q2"}],"scale":100,"value":-1.2860788762300208},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"equity@2010Q3"}],"scale":100,"value":-0.537066368462685},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1067321000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#938"}],"scale":100,"value":-1.8350618042744404},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1067321000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#939"}],"scale":100,"value":-1.8350618042744404},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"equity@2011Q1"}],"scale":100,"value":-2.271986125728177},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":1068003500},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"#940"}],"scale":100,"value":-1.7749005504195443},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":1066323500},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#941"}],"scale":100,"value":-1.214171871856899},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1053078000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#942"}],"scale":100,"value":-3.178492001542146},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1053078000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#943"}],"scale":100,"value":-3.178492001542146},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1053382500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"#944"}],"scale":100,"value":-3.275258512458675},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-14477000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-5.005047571634025},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":1059289000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#946"}],"scale":100,"value":-2.953396098703942},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":1037223500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#947"}],"scale":100,"value":-6.078053572831699},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":985579500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#948"}],"scale":100,"value":-10.152402723473855},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":985579500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#949"}],"scale":100,"value":-10.152402723473855},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":964619500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#950"}],"scale":100,"value":-13.329504535207922},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1034837000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#951"}],"scale":100,"value":-0.5835701661227808},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":1001776500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#952"}],"scale":100,"value":0.03753332205337219},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":89506000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":11.643980855716674},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":923944000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#954"}],"scale":100,"value":7.504567376377789},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":986557500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#955"}],"scale":100,"value":-5.92656788884581},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":965932500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#956"}],"scale":100,"value":-3.7619605924844643},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":911138500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#957"}],"scale":100,"value":-6.268092062842258},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":911138500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#958"}],"scale":100,"value":-6.268092062842258},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":868816000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"#959"}],"scale":100,"value":-15.743034198265226},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":801494500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"#960"}],"scale":100,"value":-34.1541956931707},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":114607000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":50.73845173058022},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":527462000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"#962"}],"scale":100,"value":-154.8617720328668},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":349507000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#963"}],"scale":100,"value":-299.5960023690513},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":349507000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#964"}],"scale":100,"value":-299.5960023690513},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":285703500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"#965"}],"scale":100,"value":-358.8279457549523},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":225494000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#841"},{"ref":"#966"}],"scale":100,"value":-392.58871632948103},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":-52362500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"#967"}],"scale":100,"value":704.2138935306756},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":-221263500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"#968"}],"scale":100,"value":61.07378758810197},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":-221263500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#969"}],"scale":100,"value":61.07378758810197},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":-252817500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#970"}],"scale":100,"value":40.14279074826703},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":-256287000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#971"}],"scale":100,"value":49.858947195917075},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":-274233500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"#972"}],"scale":100,"value":45.23225645298623},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":-320270500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#973"}],"scale":100,"value":34.78465859328286},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":-320270500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#974"}],"scale":100,"value":34.78465859328286},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":-347669000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#975"}],"scale":100,"value":37.49543387532394},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":-381880500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"#976"}],"scale":100,"value":37.42558208654278},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":164158000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":91.4350962207926},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":96333500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#978"}],"scale":100,"value":-108.33406862617885},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":100149500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#979"}],"scale":100,"value":-11.749434595280055},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":86936000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#980"}],"scale":100,"value":50.25996135087881},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":73685000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#981"}],"scale":100,"value":134.49684467666418},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":795654500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#982"}],"scale":100,"value":11.571856880090541},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":856296500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#983"}],"scale":100,"value":11.314889176821346},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":856296500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#984"}],"scale":100,"value":11.314889176821346},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":333165000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":187.15978226064684},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":879093500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"#986"}],"scale":100,"value":14.258096550594448},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":961662500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#987"}],"scale":100,"value":5.621410838001898},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1128939000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#988"}],"scale":100,"value":-7.017562507806002},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1204897500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#989"}],"scale":100,"value":-4.350328554918572},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1204897500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#990"}],"scale":100,"value":-4.350328554918572},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1152193000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#991"}],"scale":100,"value":-19.837822309283254},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1132455500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#992"}],"scale":100,"value":-31.647071341876128},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":380605000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":138.5171652030236},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":921480500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"#994"}],"scale":100,"value":-56.45295803872138},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1139776000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#995"}],"scale":100,"value":-22.743503986748273},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1139776000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#996"}],"scale":100,"value":-22.743503986748273},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1014255000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#997"}],"scale":100,"value":-23.319973773853718},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1109344500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#998"}],"scale":100,"value":28.851452366690424},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1137348500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#999"}],"scale":100,"value":84.75537621054585},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1645546500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#1000"}],"scale":100,"value":68.35832351136841},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1645546500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1001"}],"scale":100,"value":68.35832351136841},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1639346000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#1002"}],"scale":100,"value":83.61840636448925},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1785732500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#1003"}],"scale":100,"value":53.098546394826776},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1951086500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#1004"}],"scale":100,"value":31.1273744142046},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":2330752500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#1005"}],"scale":100,"value":9.057890102016408},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":2330752500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1006"}],"scale":100,"value":9.057890102016408},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":2429378500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#1007"}],"scale":100,"value":2.4818281712791976},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":2333045500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#1008"}],"scale":100,"value":-0.8705788206873806},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":992535000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":115.65378497893835},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":2322379000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#1010"}],"scale":100,"value":-2.752436187202864},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":2358367500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#1011"}],"scale":100,"value":-9.737710513734607},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":2358367500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1012"}],"scale":100,"value":-9.737710513734607},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":2377883000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#1013"}],"scale":100,"value":-14.071676360863844},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":2400386000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#1014"}],"scale":100,"value":-3.476774152157195},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":2489905500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#1015"}],"scale":100,"value":2.2716926405439883},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":2648223500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#1016"}],"scale":100,"value":14.938731568540192},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":2648223500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1017"}],"scale":100,"value":14.938731568540192},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":2673800000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#1018"}],"scale":100,"value":23.350250579699306},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":2799222500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#1019"}],"scale":100,"value":18.15729189087327},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-75387000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-53.12348054034628},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-78411000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-50.35287016047726},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-83623000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-57.677796707200145},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-29619000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-44.525119509335255},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":16898000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":45.79031515052976},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":-22000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":-0.03578923394771394},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":66667000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":108.49159465573078},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":154321000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":220.07187370762801},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":135750000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":88.43763436657154},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2008-12-31","value":1062085000}},"quality":[{"metric":"revenue","periodKey":"FY2022","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.5838e+9 but the year reports 3.6284e+9 (1.23% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2018Q2","rule":"accounting-identity","severity":"warning","message":"Assets 9.2133e+8 ≠ liabilities + mezzanine + equity 9.0530e+8 (1.74% apart)."},{"metric":"totalAssets","periodKey":"2019Q3","rule":"accounting-identity","severity":"warning","message":"Assets 4.5523e+9 ≠ liabilities + mezzanine + equity 4.1773e+9 (8.24% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2019Q4","rule":"accounting-identity","severity":"warning","message":"Assets 4.6571e+9 ≠ liabilities + mezzanine + equity 4.2775e+9 (8.15% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2019","rule":"accounting-identity","severity":"warning","message":"Assets 4.6571e+9 ≠ liabilities + mezzanine + equity 4.2775e+9 (8.15% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2020Q1","rule":"accounting-identity","severity":"warning","message":"Assets 4.6437e+9 ≠ liabilities + mezzanine + equity 4.2617e+9 (8.23% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2020Q2","rule":"accounting-identity","severity":"warning","message":"Assets 4.5334e+9 ≠ liabilities + mezzanine + equity 4.3584e+9 (3.86% apart)."},{"metric":"totalAssets","periodKey":"2020Q3","rule":"accounting-identity","severity":"warning","message":"Assets 4.5029e+9 ≠ liabilities + mezzanine + equity 4.3279e+9 (3.89% apart)."},{"metric":"totalAssets","periodKey":"2020Q4","rule":"accounting-identity","severity":"warning","message":"Assets 4.6240e+9 ≠ liabilities + mezzanine + equity 4.4490e+9 (3.78% apart)."},{"metric":"totalAssets","periodKey":"FY2020","rule":"accounting-identity","severity":"warning","message":"Assets 4.6240e+9 ≠ liabilities + mezzanine + equity 4.4490e+9 (3.78% apart)."},{"metric":"totalAssets","periodKey":"2021Q1","rule":"accounting-identity","severity":"warning","message":"Assets 4.7351e+9 ≠ liabilities + mezzanine + equity 4.5601e+9 (3.70% apart)."},{"metric":"totalAssets","periodKey":"2021Q2","rule":"accounting-identity","severity":"warning","message":"Assets 4.7642e+9 ≠ liabilities + mezzanine + equity 4.5892e+9 (3.67% apart)."},{"metric":"totalAssets","periodKey":"2021Q3","rule":"accounting-identity","severity":"warning","message":"Assets 4.8871e+9 ≠ liabilities + mezzanine + equity 4.7121e+9 (3.58% apart)."},{"metric":"dilutedShares","periodKey":"2019Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.715e+6 against net income 6.791e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"revenue","periodKey":"FY2019","rule":"continuity","severity":"info","message":"Revenue moved 201% year over year — verify against the filing."},{"metric":"dilutedShares","periodKey":"FY2020","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 32 of 61 period(s), by up to 37.5% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}