{"schemaVersion":2,"ticker":"CPRT","company":{"ticker":"CPRT","name":"COPART INC","exchange":"Nasdaq","cik":900075,"sic":"5500","sicDescription":"Retail-Auto Dealers & Gasoline Stations","fiscalYearEnd":"0731"},"updatedAt":"2026-09-11T02:29:36.644Z","filingsThrough":"Q3 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[743082000,772879000,872246000,924191000,1046386000,1163489000,1146079000,1268449000,1447981000,1805695000,2041957000,2205583000,2692511000,3500921000,3869518000,4236823000,4646958000],"costOfRevenue":[106029000,104673000,125202000,136971000,167236000,174493000,136412000,140959000,137552000,196461000,255504000,null,null,null,null,null,null],"operatingExpenses":[91035000,112824000,113705000,121192000,142730000,171435000,145775000,143916000,158164000,190890000,192367000,200603000,213565000,238724000,262822000,348629000,416829000],"operatingIncome":[225325000,239070000,265290000,286353000,282992000,274934000,344401000,406470000,461299000,584345000,716475000,816099000,1136426000,1374997000,1486569000,1572023000,1696714000],"pretaxIncome":[227732000,239495000,263877000,278056000,276872000,270035000,332069000,395865000,440100000,562511000,704951000,800839000,1121846000,1340954000,1554328000,1714601000,1895581000],"interestExpense":[274000,216000,4078000,11341000,10267000,8768000,18121000,23606000,23779000,20368000,19810000,20230000,null,null,null,null,null],"netIncome":[141103000,151627000,166375000,182119000,180025000,178687000,219783000,270360000,394227000,417867000,591693000,699907000,936495000,1090130000,1237741000,1363020000,1552449000],"dilutedEps":[0.0259375,0.0278125,0.03375,0.0434375,0.0434375,0.0425,0.0525,0.069375,0.10375,0.108125,0.15375,0.183125,0.97,1.13,1.28,1.4,1.59],"cash":[162691000,268188000,74009000,140112000,63631000,158668000,456012000,155849000,210100000,274520000,186319000,477718000,1048260000,1384236000,957395000,1514111000,2780531000],"currentAssets":[null,437415000,241868000,321227000,306452000,412291000,734582000,499306000,587261000,709116000,687167000,963759000,1702611000,2202455000,3262604000,4418184000,5754628000],"totalAssets":[null,1228812000,1084436000,1154000000,1334481000,1506121000,1798660000,1649820000,1982501000,2307698000,2547617000,3455261000,4562143000,5308864000,6737879000,8427764000,10090902000],"currentLiabilities":[null,107224000,166626000,186319000,238559000,244284000,213126000,278783000,302153000,277256000,282004000,356044000,421031000,440889000,492769000,628567000,683281000],"totalLiabilities":[null,141578000,529264000,592883000,572080000,503305000,834196000,875364000,883901000,726599000,769236000,965745000,1032942000,683265000,750439000,879209000,883411000],"totalDebt":[null,975000,426126000,444120000,372457000,302901000,644514000,640492000,633038000,399898000,401229000,397651000,397636000,1996000,10903000,0,null],"equity":[921459000,1087234000,555172000,561117000,762401000,1003499000,964464000,774456000,1098600000,-22954000,1778381000,2489516000,3529201000,4625599000,5987440000,7524011000,9187033000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,24544000,20458000],"operatingCashFlow":[203339000,199407000,242932000,229673000,199326000,262594000,265076000,332498000,492058000,535069000,646646000,917885000,990891000,1176683000,1364210000,1472564000,1799750000],"capex":[78912000,75840000,70170000,54832000,130265000,81510000,79153000,173917000,172178000,287910000,373883000,591972000,462996000,337448000,516636000,510990000,568990000],"depreciationAndAmortization":[41354000,43242000,45694000,48167000,56728000,53726000,46573000,48575000,57000000,78598000,84895000,101390000,121971000,137985000,159478000,189761000,215849000],"dilutedShares":[5435520000,5441728000,4907264000,null,4152992000,4199360000,4205616000,3908720000,3792304000,3870032000,3847248000,3818496000,961160000,964604000,966647000,974798000,977563000],"sharesOutstanding":[null,5399236032,4224353088,3980598400,4015839840,4036587712,3845002880,3523905920,3687812736,3742381456,3676644288,3765045392,3792228368,952163896,957344162,962967011,967478690],"totalCosts":[517757000,533809000,606956000,637838000,763394000,888555000,801678000,861979000,986682000,1221350000,1325482000,1389484000,1556085000,2125924000,2382949000,2664800000,2950244000],"freeCashFlow":[124427000,123567000,172762000,174841000,69061000,181084000,185923000,158581000,319880000,247159000,272763000,325913000,527895000,839235000,847574000,961574000,1230760000],"capexOutflow":[-78912000,-75840000,-70170000,-54832000,-130265000,-81510000,-79153000,-173917000,-172178000,-287910000,-373883000,-591972000,-462996000,-337448000,-516636000,-510990000,-568990000],"operatingMargin":[30.323032989629677,30.932396921122198,30.4145848762849,30.984179677144656,27.044704344285954,23.630133159832194,30.05037174575226,32.0446466511464,31.858083773198683,32.36122379471616,35.087663452266625,37.00150935149573,42.206921345910935,39.27529355846647,38.41742046425421,37.10381576006361,36.51235926814918],"netMargin":[18.988886825410926,19.61846550365581,19.074320776478196,19.70577510492961,17.20445418803386,15.35785899136133,19.176950280041776,21.31421917633267,27.225978793920643,23.14161583213112,28.97676101896367,31.73342377049515,34.78147350187242,31.138377586926413,31.986955481276997,32.17080345343669,33.40785520333947],"currentRatio":[null,4.079450496157577,1.451562181172206,1.7240700089631225,1.2845962633981531,1.6877527795516694,3.446702889370607,1.7910202558979564,1.9435881821461312,2.5576218368583548,2.436727847831946,2.706853647302019,4.043908880818752,4.9954863922665345,6.620960328267403,7.028978613258412,8.422051835189329],"netDebt":[null,-267213000,352117000,304008000,308826000,144233000,188502000,484643000,422938000,125378000,214910000,-80067000,-650624000,-1382240000,-946492000,-1514111000,null],"ebit":[228006000,239711000,267955000,289397000,287139000,278803000,350190000,419471000,463879000,582879000,724761000,821069000,null,null,null,null,null],"fcfMargin":[16.744719963611015,15.987884261313868,19.80656833049392,18.918275551265918,6.599954510094745,15.563877269144788,16.22252916247484,12.501961056376725,22.091450094994343,13.687749038458877,13.357920857295232,14.77672796716333,19.60604803471555,23.971834840032095,21.903865029184512,22.695637745546605,26.48528349083422],"ebitda":[269360000,282953000,313649000,337564000,343867000,332529000,396763000,468046000,520879000,661477000,809656000,922459000,null,null,null,null,null],"debtToCapital":[null,0.08959675944602553,43.42472928712787,44.180626061316886,32.819700790759725,23.18593080220453,40.057353176985636,45.26611578658721,36.55717880988983,106.08949870537798,18.408293226769924,13.773051576164455,10.126114223737833,0.043132555895665024,0.18176686461577807,0,null],"returnOnAssets":[null,12.339316347822123,14.384536374828812,16.271986333314867,14.468665824653673,12.58092474764152,13.300911618651886,15.679951746856585,21.706616788549248,19.480075399765838,24.373001545728755,23.319047963326923,23.36155194374638,22.08751346240561,20.548973278503578,17.97510333060062,16.76631567306198],"returnOnEquity":[16.402986419290247,15.097080539435344,20.25991137392338,32.629363901283625,27.204012336817485,20.237499292145646,22.336090668371305,31.095162514664278,42.09452360207063,77.69600779438589,67.41299980004865,32.798682817321975,31.119422960076044,26.73591013881395,23.32491193144584,20.175775347888248,18.579916371472663],"revenueGrowth":[null,4.009920843190917,12.85673436592274,5.955315358281954,13.221834014830257,11.191185661887681,-1.4963613751397764,10.677274428726125,14.153663253311732,24.704329683883962,13.084269491802324,8.013195184815359,22.07706533828018,30.02438987250191,10.528572338536058,9.492267512387853,9.680248620251541]}},"quarterly":{"keys":["2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3"],"labels":["Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26"],"series":{"revenue":[185461000,176601000,220349000,190468000,212667000,207380000,236755000,215443000,225626000,227904000,244105000,226556000,238866000,266185000,277638000,263697000,279883000,286434000,309722000,287450000,290386000,276258000,297142000,282293000,288838000,299706000,347246000,332659000,345991000,349532000,373862000,378596000,419168000,459106000,478198000,449223000,461368000,484898000,553116000,542575000,554424000,575140000,550360000,525659000,592940000,617031000,733910000,748630000,810132000,867460000,939941000,883388000,893372000,956724000,1021831000,997591000,1020416000,1020149000,1127259000,1068999000,1146829000,1163316000,1211716000,1125097000,1155030000,1121674000,1237066000],"costOfRevenue":[24429000,22181000,31436000,26627000,28206000,27002000,34852000,35142000,34194000,33605000,36258000,32914000,36311000,42204000,45631000,43090000,46091000,43642000,46263000,38497000,37073000,32118000,34503000,32718000,32068000,34127000,37744000,37020000,33087000,33686000,34785000,35994000,38297000,50313000,57538000,50313000,57756000,61212000,70984000,65552000,58764000,57900000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossProfit":[null,null,null,null,null,null,null,null,null,null,null,null,105436000,96817000,115597000,103072000,107836000,111546000,132252000,116939000,122308000,114867000,127417000,118784000,120861000,124614000,157647000,141464000,145293000,146765000,172505000,167465000,163264000,191609000,219068000,188425000,195918000,208226000,251579000,242619000,254869000,259889000,242613000,250431000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[26093000,25455000,28372000,29004000,29260000,27310000,28263000,27431000,30949000,32686000,28825000,31032000,32179000,35147000,194825000,41620000,43977000,41262000,247089000,44181000,41807000,36099000,34150000,33719000,36115000,34029000,37099000,36673000,41769000,39185000,37117000,40093000,43122000,44162000,48049000,55557000,47378000,46087000,46585000,52317000,51978000,52297000,49712000,46616000,49975000,51077000,55030000,57583000,56709000,57814000,65422000,58679000,59880000,62875000,66406000,73761000,71743000,87752000,91602000,97432000,109338000,102742000,104222000,100627000,106304000,104102000,108317000],"operatingIncome":[56492000,53232000,72126000,57220000,59594000,60195000,82044000,63456000,65376000,63539000,87944000,69494000,74357000,62770000,82813000,63052000,64959000,71484000,62633000,75858000,82401000,80468000,94767000,86765000,86246000,92085000,121948000,106191000,104824000,108880000,136788000,110807000,123942000,150947000,174619000,134837000,151440000,164739000,207494000,192802000,205391000,209892000,195101000,205715000,248594000,258221000,328111000,301500000,330121000,347328000,372755000,324793000,311503000,365525000,418924000,390617000,395376000,379900000,437203000,359544000,406367000,426211000,451545000,412591000,430694000,388710000,464282000],"pretaxIncome":[57052000,53172000,71584000,57687000,60163000,60717000,80350000,62644000,63815000,62216000,84547000,67478000,71588000,61117000,82005000,62162000,64245000,70588000,61318000,73884000,82223000,80104000,88296000,81446000,81760000,91552000,116568000,105985000,102534000,100099000,131088000,106379000,114128000,144438000,171216000,132729000,148786000,164966000,204129000,187070000,202082000,205074000,191800000,201883000,246815000,252452000,323535000,299044000,325826000,342055000,369605000,303468000,313103000,377103000,440430000,423692000,423309000,410753000,472112000,408427000,451318000,463051000,502804000,478408000,487123000,441049000,502094000],"interestExpense":[142000,21000,38000,15000,15000,417000,1832000,1813000,2187000,null,null,null,null,null,2538000,2509000,2286000,2209000,2104000,2169000,1910000,4688000,5917000,5606000,5724000,5570000,5702000,6610000,5959000,6144000,5869000,5807000,5595000,5758000,4416000,4599000,4651000,5233000,5324000,4602000,4611000,4914000,5803000,4902000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[35270000,35733000,44390000,36234000,37823000,37893000,50136000,40521000,41149000,40603000,55471000,44896000,45845000,39640000,53236000,41304000,41422000,45345000,40877000,51043000,52615000,52193000,57563000,57412000,52610000,59007000,74623000,84120000,167280000,66066000,90546000,70335000,77515000,103256000,127348000,109748000,114083000,131373000,192741000,153496000,218180000,168707000,147487000,165533000,200285000,193440000,286796000,255974000,260363000,287412000,278620000,263735000,245848000,293677000,350431000,347785000,332527000,325635000,382291000,322567000,362086000,387400000,406609000,396354000,403714000,350732000,402401000],"dilutedEps":[0.0065625,0.0065625,0.008125,0.00671875,0.00703125,0.0071875,0.0109375,0.0090625,0.0096875,0.0096875,0.0134375,0.0109375,0.01125,0.0096875,0.0128125,0.01,0.01,0.0109375,0.0096875,0.0121875,0.0125,0.0125,0.01375,0.01375,0.013125,0.015,0.02,0.021875,0.04375,0.0175,0.02375,0.01875,0.02,0.026875,0.0325,0.028125,0.029375,0.034375,0.050625,0.04,0.056875,0.044375,0.03875,0.043125,0.051875,0.050625,0.074375,null,0.0675,0.075,0.0725,null,0.25,0.3,0.36,0.35980030506657873,0.34,0.33,0.39,0.3300468605672831,0.37,0.4,0.42,0.4099960114420478,0.41,0.36,0.43],"cash":[218279000,189290000,264252000,268188000,260470000,203954000,192148000,74009000,212677000,127640000,207134000,140112000,131430000,49510000,139331000,63631000,77052000,46199000,132832000,158668000,198484000,590366000,678742000,456012000,472916000,141416000,137653000,155849000,168421000,174952000,189621000,210100000,224246000,204275000,204275000,274520000,320309000,108174000,102826000,186319000,181102000,93511000,306387000,477718000,605732000,616403000,911890000,1048260000,1298373000,971651000,1454818000,1384236000,1539391000,1660952000,2114183000,957395000,2581567000,1256948000,1089995000,1514111000,3698118000,3338909000,2366499000,2780531000,5233590000,5101821000,3354142000],"currentAssets":[null,null,null,437415000,416716000,392353000,353366000,241868000,384271000,328212000,383375000,321227000,327069000,311905000,353162000,306452000,320955000,332929000,385754000,412291000,457766000,888425000,954459000,734582000,785656000,506858000,464505000,499306000,630711000,659252000,593609000,587261000,654371000,666476000,630902000,709116000,763222000,628466000,613585000,687167000,744076000,731963000,794152000,963759000,1138176000,1225467000,1499371000,1702611000,2039780000,2189373000,2457426000,2202455000,2364605000,2638781000,3001030000,3262604000,3584890000,3748486000,4149129000,4418184000,4733117000,4966783000,5359154000,5754628000,6202134000,6176180000,5216673000],"totalAssets":[null,null,null,1228812000,1210147000,1188411000,1191312000,1084436000,1225884000,1139658000,1204763000,1154000000,1214526000,1253946000,1298682000,1334481000,1397388000,1438493000,1476672000,1506121000,1536586000,1952071000,2002977000,1798660000,1855764000,1604364000,1624135000,1649820000,1770396000,1841241000,1811686000,1982501000,2062670000,2143541000,2165193000,2307698000,2381788000,2296905000,2391763000,2547617000,2855939000,3048605000,3161583000,3455261000,3741188000,3934438000,4281946000,4562143000,4918852000,5136956000,5443874000,5308864000,5593677000,5932408000,6349805000,6737879000,7333786000,7598520000,8010632000,8427764000,8869487000,9187347000,9672222000,10090902000,10581014000,10594962000,9649036000],"currentLiabilities":[null,null,null,107224000,116230000,160893000,171406000,166626000,208635000,186182000,198771000,186319000,217215000,212811000,218377000,238559000,257907000,259651000,256742000,244284000,259691000,234724000,229448000,213126000,223926000,265117000,203581000,278783000,357678000,345947000,221488000,302153000,289169000,375048000,270578000,277256000,254808000,372033000,296906000,282004000,323318000,342837000,286568000,356044000,407536000,371015000,413045000,421031000,491911000,417860000,449095000,440889000,504477000,487623000,506564000,492769000,624417000,526023000,563419000,628567000,714855000,629637000,657132000,683281000,781196000,613873000,685259000],"totalLiabilities":[null,null,null,141578000,151118000,547077000,544970000,529264000,671039000,632286000,626031000,592883000,605655000,586443000,574288000,572080000,574741000,557769000,536911000,503305000,499155000,878834000,867009000,834196000,839219000,872964000,907608000,875364000,962989000,945538000,805357000,883901000,873761000,811750000,704381000,726599000,710028000,836952000,772911000,769236000,929340000,923876000,880572000,965745000,1030355000,991846000,1032569000,1032942000,1125031000,1047100000,1090820000,683265000,740843000,718756000,757383000,750439000,897147000,785806000,814446000,879209000,949541000,863315000,869525000,883411000,961903000,787728000,857591000],"totalDebt":[null,null,null,975000,null,401130000,337952000,426126000,500724000,481716000,462926000,444120000,425336000,408245000,390167000,372457000,357426000,338210000,318277000,302901000,280039000,684407000,664872000,644514000,626723000,675672000,700876000,640492000,744181000,712077000,566906000,633038000,583854000,512497000,400065000,399898000,399641000,492862000,406391000,401229000,400569000,414061000,407196000,397651000,413438000,403953000,397633000,397636000,408940000,403829000,402733000,1996000,1969000,1946000,22368000,10903000,9462000,453000,427000,0,null,null,null,null,null,null,null],"equity":[null,null,null,1087234000,1059029000,641334000,646342000,555172000,554845000,507372000,578732000,561117000,608871000,667503000,724394000,762401000,822647000,880724000,939761000,1003499000,1037431000,1073237000,1135968000,964464000,1016545000,731400000,716527000,774456000,807407000,895703000,1006329000,1098600000,1189237000,1331790000,1460812000,-22954000,1671758000,1459953000,1618852000,1778381000,1926599000,2124729000,2281011000,2489516000,2710833000,2942592000,3249377000,3529201000,3793821000,4089856000,4353054000,4625599000,4852834000,5213652000,5592422000,5987440000,6411417000,6787600000,7171253000,7524011000,7896312000,8301257000,8781193000,9187033000,9600157000,9789045000,8774264000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0,25222000,25114000,24933000,24544000,23634000,22775000,21504000,20458000,18954000,18189000,17181000],"operatingCashFlow":[77691000,5113000,91179000,25424000,77538000,15785000,107327000,42282000,64187000,26161000,106603000,32722000,75315000,-22225000,129913000,16323000,67715000,8076000,131843000,54960000,83366000,5517000,114486000,61707000,76791000,6530000,125025000,124152000,74293000,81235000,192299000,144231000,93360000,93033000,190804000,157872000,107683000,107521000,238292000,193150000,212458000,144462000,294048000,266917000,258533000,134508000,369164000,228686000,312540000,134008000,417306000,312829000,311559000,188274000,505800000,358577000,375246000,161793000,496304000,439221000,482274000,178127000,700873000,438476000,535253000,127500000,584198000],"capex":[23512000,16335000,19662000,16331000,14777000,27558000,14169000,13666000,7274000,7601000,13651000,26306000,47620000,38062000,28583000,16000000,21302000,30466000,11549000,18193000,23388000,16071000,9620000,30074000,20167000,57596000,66070000,30084000,38209000,54203000,32298000,47468000,41484000,69421000,68790000,108215000,62336000,74391000,122609000,114547000,131793000,268559000,87378000,104242000,147093000,136121000,81181000,98601000,64696000,91504000,78610000,102638000,152655000,104064000,89805000,170112000,162260000,123029000,87815000,137886000,236758000,116641000,127950000,87641000,108042000,69618000,80893000],"depreciationAndAmortization":[10614000,10464000,11013000,11151000,11722000,11367000,11274000,11331000,12027000,12220000,12069000,11851000,12839000,14612000,14797000,14480000,14504000,13076000,12769000,13377000,13967000,11400000,12212000,8994000,11521000,11691000,12358000,13005000,14709000,15215000,13208000,13868000,15902000,17871000,16573000,28252000,21869000,20399000,21112000,21515000,23014000,24282000,26715000,27379000,28949000,31392000,31966000,29664000,31760000,33303000,36579000,36333000,39058000,38414000,37371000,44635000,43164000,45262000,50733000,50603000,53627000,54199000,54416000,53607000,54042000,8558000,58983000],"dilutedShares":[5436672000,5435328000,5449472000,null,5401984000,5245120000,4546080000,4418048000,4281664000,4210880000,4174432000,null,4111136000,4144640000,null,null,null,4195232000,4207552000,4212320000,4208544000,4219904000,4227968000,null,4068608000,3987584000,3782592000,3693440000,3804128000,3769408000,3794160000,3802432000,3820656000,3861760000,3887360000,3910688000,3917216000,3850560000,3806272000,3813408000,3818592000,3815520000,3817456000,3822912000,3839488000,3844480000,3843328000,null,3859536000,3858992000,3851584000,null,964336000,965072000,967380000,970280000,971682000,974589000,976445000,976514000,976506000,977910000,978089000,977797000,977100000,975089000,942770000],"sharesOutstanding":[null,null,null,5399236032,5259904000,4492736000,4412416000,4224353088,4163507904,4048814528,4059954560,3980598400,3977525856,4009091904,4013983744,4015839840,4017512576,4027520320,4028928096,4036587712,4042728096,4045655552,4048691136,3845002880,3847376320,3583982656,3495092288,3523905920,3664383936,3672343648,3685300080,3687812736,3699497904,3709241792,3716086080,3742381456,3744130592,3627210720,3661018352,3676644288,3718937248,3738186960,3755216224,3765045392,3777888112,3780912672,3785094304,3792228368,3794901600,3799591872,3801817856,952163896,3809566512,3812513184,3817040200,957344162,960208274,961311496,962268657,962967011,963524402,966053166,966812661,967478690,967904634,963290932,925811482],"totalCosts":[128969000,123369000,148223000,133248000,153073000,147185000,154711000,151987000,160250000,164365000,156161000,157062000,164509000,203415000,194825000,200645000,214924000,214950000,247089000,211592000,207985000,195790000,202375000,195528000,202592000,207621000,225298000,226468000,241167000,240652000,237074000,267789000,295226000,308159000,303579000,314386000,309928000,320159000,345622000,349773000,349033000,365248000,355259000,319944000,344346000,358810000,405799000,447130000,480011000,520132000,567186000,558595000,581869000,591199000,602907000,606974000,625040000,640249000,690056000,709455000,740462000,737105000,760171000,712506000,724336000,732964000,772784000],"freeCashFlow":[54179000,-11222000,71517000,9093000,62761000,-11773000,93158000,28616000,56913000,18560000,92952000,6416000,27695000,-60287000,101330000,323000,46413000,-22390000,120294000,36767000,59978000,-10554000,104866000,31633000,56624000,-51066000,58955000,94068000,36084000,27032000,160001000,96763000,51876000,23612000,122014000,49657000,45347000,33130000,115683000,78603000,80665000,-124097000,206670000,162675000,111440000,-1613000,287983000,130085000,247844000,42504000,338696000,210191000,158904000,84210000,415995000,188465000,212986000,38764000,408489000,301335000,245516000,61486000,572923000,350835000,427211000,57882000,503305000],"capexOutflow":[-23512000,-16335000,-19662000,-16331000,-14777000,-27558000,-14169000,-13666000,-7274000,-7601000,-13651000,-26306000,-47620000,-38062000,-28583000,-16000000,-21302000,-30466000,-11549000,-18193000,-23388000,-16071000,-9620000,-30074000,-20167000,-57596000,-66070000,-30084000,-38209000,-54203000,-32298000,-47468000,-41484000,-69421000,-68790000,-108215000,-62336000,-74391000,-122609000,-114547000,-131793000,-268559000,-87378000,-104242000,-147093000,-136121000,-81181000,-98601000,-64696000,-91504000,-78610000,-102638000,-152655000,-104064000,-89805000,-170112000,-162260000,-123029000,-87815000,-137886000,-236758000,-116641000,-127950000,-87641000,-108042000,-69618000,-80893000],"operatingMargin":[30.46031241069551,30.14252467426572,32.73261961706203,30.041791797047274,28.022213131327376,29.026424920435918,34.65354480370003,29.453730220986525,28.9753840426192,27.879721286155572,36.02711947727412,30.674093822277936,31.12916865522929,23.581343802242802,29.827689293252362,23.91077638350076,23.20934104607997,24.956534489620648,20.222328410639218,26.389980866237607,28.376368006722085,29.12784426152365,31.89283238317034,30.73579578664721,29.85964450660924,30.72511060839623,35.11861907696561,31.921877959111285,30.29674182276418,31.15022372772736,36.587831873793,29.267873934220116,29.56857393694175,32.87846379703162,36.5160456547288,30.015604721930977,32.82412304277713,33.97394916044199,37.51364993961484,35.534626549324976,37.04583495663968,36.49407100879786,35.44970564721273,39.13468617487763,41.92565858265592,41.848950863084674,44.70725293292093,40.27356638125642,40.74903842830551,40.039656007193415,39.65727636096308,36.766743492100865,34.86822958409263,38.205898461834344,40.99738606481893,39.15602686872676,38.746550426492725,37.239658128371445,38.784609393227285,33.633707795797754,35.433966179787916,36.637594600263384,37.26492016281043,36.67159364925869,37.288555275620546,34.65445396790868,37.530899725641156],"netMargin":[19.017475372180673,20.233747260774287,20.145314932221158,19.023668017724763,17.785081841564512,18.27225383354229,21.176321513801184,18.808223056678564,18.2377031015929,17.815834737433306,22.724237520739027,19.81673405250799,19.192769167650482,14.891898491650544,19.174608663079262,15.663431893423132,14.799755612166512,15.830872033347996,13.197964626342332,17.75717516089755,18.11898645251493,18.892846542000594,19.37221934294041,20.337734198155815,18.214362376141644,19.688294528638064,21.489952368061836,25.287155916418914,48.34807841822475,18.901273703123035,24.219096886016768,18.57785079609927,18.492585311855866,22.49066664343311,26.63080983191063,24.43062799544992,24.727115881465554,27.092914386118316,34.846397500705095,28.290282449430954,39.35255328052177,29.33320582814619,26.79827749109674,31.490567078657456,33.77829122676831,31.350126654900645,39.07781608099086,34.192324646354,32.13834288733194,33.13259401009845,29.642286058380265,29.854944826056045,27.519107381919287,30.696104623695025,34.29441854866411,34.86248372328941,32.58739572880081,31.920337127223576,33.9133242670939,30.17467743187786,31.572797688234257,33.301355779513045,33.55646042471999,35.22842919321623,34.95268521163952,31.268621720749522,32.528660556510324],"currentRatio":[null,null,null,4.079450496157577,3.5852705841865267,2.4385958369848284,2.0615731071257715,1.451562181172206,1.8418338246219474,1.7628557003362302,1.9287270275845068,1.7240700089631225,1.5057385539672674,1.465643223329621,1.6172124353755204,1.2845962633981531,1.2444602124021449,1.2822172839696362,1.5024966698086015,1.6877527795516694,1.7627334023897632,3.7849772498764507,4.159805271782713,3.446702889370607,3.508551932334789,1.911827608188083,2.2816716687706613,1.7910202558979564,1.7633485984600674,1.905644506239395,2.680095535649787,1.9435881821461312,2.262936206854815,1.7770418719737207,2.3316825462528366,2.5576218368583548,2.9952827226774668,1.6892748761534595,2.066596835362034,2.436727847831946,2.3013751167581145,2.1350175156123754,2.7712515005164566,2.706853647302019,2.7928232107102193,3.303012007600771,3.630042731421516,4.043908880818752,4.146644413318669,5.239489302637247,5.471951368864048,4.9954863922665345,4.6872404490194794,5.411518734760255,5.924285973736784,6.620960328267403,5.741179372118312,7.126087642555554,7.36419787050135,7.028978613258412,6.621086793825321,7.88832771898729,8.155369088706683,8.422051835189329,7.939280283053165,10.06100610386839,7.612702642358583],"netDebt":[null,null,null,-267213000,null,197176000,145804000,352117000,288047000,354076000,255792000,304008000,293906000,358735000,250836000,308826000,280374000,292011000,185445000,144233000,81555000,94041000,-13870000,188502000,153807000,534256000,563223000,484643000,575760000,537125000,377285000,422938000,359608000,308222000,195790000,125378000,79332000,384688000,303565000,214910000,219467000,320550000,100809000,-80067000,-192294000,-212450000,-514257000,-650624000,-889433000,-567822000,-1052085000,-1382240000,-1537422000,-1659006000,-2091815000,-946492000,-2572105000,-1256495000,-1089568000,-1514111000,null,null,null,null,null,null,null],"ebit":[57194000,53193000,71622000,57702000,60178000,61134000,82182000,64457000,66002000,null,null,null,null,null,84543000,64671000,66531000,72797000,63422000,76053000,84133000,84792000,94213000,87052000,87484000,97122000,122270000,112595000,108493000,106243000,136957000,112186000,119723000,150196000,175632000,137328000,153437000,170199000,209453000,191672000,206693000,209988000,197603000,206785000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossMargin":[null,null,null,null,null,null,null,null,null,null,null,null,44.14022924987231,36.372072055149616,41.63587117037293,39.08728578633811,38.52895674263889,38.94300257650977,42.70022794635189,40.681509827796134,42.11911042543373,41.57961036422474,42.88084484859091,42.078266198595074,41.84387095880736,41.57874717222879,45.39922706093087,42.525228537331024,41.99328884277337,41.98900243754506,46.14135697128887,44.233166752950375,38.94953813268188,41.73524197026395,45.811149356542685,41.94464664543,42.464583586204505,42.942227025065066,45.48394911736417,44.71621434824679,45.970051801509314,45.1870848836805,44.08260047968602,47.64134163022035,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[29.213149934487575,-6.354437404091709,32.45623987401803,4.7740302833021815,29.5113957501634,-5.67701803452599,39.34784904225887,13.28239952098699,25.224486539671847,8.143779837124402,38.07869564326827,2.831970903441092,11.59436671606675,-22.648533914382853,36.497165373616,0.12248906889346485,16.583000753886445,-7.816809456977873,38.839346252445736,12.790746216733345,20.65457701128842,-3.8203418543535395,35.29154411022339,11.20573305041216,19.6040687167201,-17.038697923965486,16.977877354958732,28.277605596120953,10.429173013170862,7.733769726376984,42.79680737812348,25.558378852391467,12.375944728605237,5.143038862484916,25.51537229348513,11.053975419780377,9.828813441764492,6.832364744750443,20.914780986266894,14.487029442934157,14.549334083661602,-21.57683346663421,37.55178428664874,30.946868597322595,18.794481735082808,-0.2614131218690795,39.23955253368941,17.376407571163323,30.593039159050623,4.899822470200355,36.03375105458747,23.79373502922838,17.786991309331388,8.801911523072485,40.71074375312552,18.892010854147642,20.87246769944807,3.7998370826222443,36.23736869698978,28.188520288606444,21.408248309032995,5.2854082639626725,47.28195385717445,31.182644696412844,36.98700466654546,5.160322874560701,40.68537976146786],"ebitda":[67808000,63657000,82635000,68853000,71900000,72501000,93456000,75788000,78029000,null,null,null,null,null,99340000,79151000,81035000,85873000,76191000,89430000,98100000,96192000,106425000,96046000,99005000,108813000,134628000,125600000,123202000,121458000,150165000,126054000,135625000,168067000,192205000,165580000,175306000,190598000,230565000,213187000,229707000,234270000,224318000,234164000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,0.08959675944602553,null,38.479026613868676,34.33445698134907,43.42472928712787,47.43640633629824,48.70304765602252,44.44126575133105,44.180626061316886,41.126776361018635,37.949873018588,35.006338818602124,32.819700790759725,30.288465205118666,27.7463751113678,25.299474260713907,23.18593080220453,21.255816071713205,38.93888637289463,36.9201039514893,40.057353176985636,38.13881850069495,48.01971754110664,49.44789872746142,45.26611578658721,47.96253902453486,44.28945502494122,36.034413167772136,36.55717880988983,32.9285975733902,27.78835398178266,21.498734198982522,106.08949870537798,19.29328922143923,25.23854026111024,20.066283404016207,18.408293226769924,17.21272379132061,16.30938360400033,15.147494221985136,13.773051576164455,13.233103018272102,12.070747591919426,10.902986281913128,10.126114223737833,9.730270172393816,8.986588957614964,8.468272443656538,0.043132555895665024,0.04055777340501767,0.03731115780012186,0.3983764308193183,0.18176686461577807,0.14736300123394322,0.006673489437987594,0.00595397452200879,0,null,null,null,null,null,null,null],"returnOnAssets":[null,null,null,12.339316347822123,12.740600935258279,13.155381429488619,13.605671729991808,14.384363457787492,13.932417116202544,14.81133076382186,14.836263472554073,16.271986333314867,15.310132313832511,15.529051589151758,14.669145916926476,14.468665824653673,13.44623138434114,13.46786315307422,12.174879312693083,12.58092474764152,12.9435366502907,11.604441031049701,12.266409629247088,13.300911618651886,12.957271507951715,12.74264818561284,13.435041432412342,15.679951746856585,21.236238886315,22.75878982065559,23.750480598378086,21.706616788549248,15.886081794573848,17.14783895329782,19.032713844197925,19.480075399765838,20.449512628986483,21.734393346974606,24.048729019986148,24.373001545728755,26.568395030897946,27.42952496581243,24.773172786280558,23.319047963326923,20.676030641823324,20.241748475557145,22.732604386978274,23.36155194374638,23.015436418307537,24.043603441764297,22.257639972773504,22.08751346240561,20.463486949714955,19.547283836722688,19.564565052177528,20.548973278503578,20.490021901435725,20.048558384169954,19.334202712633328,17.97510333060062,17.1888605468784,17.32819639283452,16.724245984273807,16.76631567306198,16.39111506690753,15.745472381409066,16.077638422922565],"returnOnEquity":[null,null,null,15.097080539435344,14.558619263495146,24.377313537096114,25.07743578477029,20.259667828782895,21.030018452493813,30.017950633147212,29.0176756669393,32.629363901283625,32.10663082745275,31.63774869666986,28.1810047531858,27.204012336817485,24.533676838153625,23.421242492218518,20.30435866851345,20.237499292145646,20.41634813163749,20.13632820716483,20.56279986452952,22.336090668371305,21.400250051607227,25.112197078969345,26.305280176194806,31.095162514664278,42.219312788933046,48.194736288974944,47.364608533737,42.09452360207063,30.49737459456969,30.67592131602658,30.67955986301553,77.69600779438589,31.767619307268973,34.56994429644849,35.58472612596699,67.41299980004865,38.67264976765785,40.90315403151521,35.276623819862394,32.798682817321975,29.41334773210691,27.894226554820584,30.596551272713597,31.119422960076044,30.641845054325717,31.014662319579184,28.474286711711027,26.73591013881395,24.87933194975398,23.25746374378353,23.200317410649827,23.32491193144584,23.51545610977596,22.603941655420616,21.752951246408266,20.175775347888248,19.466108143367826,19.27705988598076,18.538373362931303,18.579916371472663,18.221699475477024,17.218164738211666,17.694794273940005],"revenueGrowth":[null,null,null,null,14.669391408436283,17.42855363219913,7.445461517864849,13.112438834869899,6.093564116670658,9.896807792458295,3.1044750902831986,5.158208899801808,5.868118036041947,16.7969846953103,13.737121320743118,16.393739296244636,17.17155225105289,7.607115352104743,11.556055006879461,9.007686852713537,3.7526394957893228,-3.55265087245229,-4.0617069501036385,-1.7940511393285785,-0.5330835508598919,8.487718002736578,16.861971717226098,17.84174598732522,19.787216363497873,16.62495912661075,7.66488310880471,13.809035679178972,21.1499721091011,31.348774933339428,27.907623668626403,18.654977865587586,10.067562409344234,5.617874739166995,15.666732190431576,20.780770352363966,20.169582632518935,18.610511901472073,-0.4982679944170898,-3.1177256600469994,6.947029710113561,7.283617901728268,33.35089759430192,42.41742270178956,36.62967585253145,40.586129384099024,28.073060729517252,18.00061445573915,10.274868786814984,10.290272750328544,8.71224896030709,12.927841446793487,14.220727759544726,6.629393639126846,10.317557404306577,7.1580437273391695,12.38837885725037,14.033930337627144,7.492244462009179,5.247713047439717,0.7151022515126559,-3.5795948822160084,2.092074380465392]}},"filings":[{"accn":"0000900075-19-000022","filed":"2019-09-30","form":"10-K"},{"accn":"0000900075-18-000067","filed":"2018-11-29","form":"10-Q"},{"accn":"0000900075-19-000008","filed":"2019-02-28","form":"10-Q"},{"accn":"0000900075-19-000014","filed":"2019-05-29","form":"10-Q"},{"accn":"0000900075-20-000021","filed":"2020-09-28","form":"10-K"},{"accn":"0000900075-19-000028","filed":"2019-11-25","form":"10-Q"},{"accn":"0000900075-20-000006","filed":"2020-02-27","form":"10-Q"},{"accn":"0000900075-20-000014","filed":"2020-05-28","form":"10-Q"},{"accn":"0000900075-21-000022","filed":"2021-09-27","form":"10-K"},{"accn":"0000900075-20-000029","filed":"2020-11-20","form":"10-Q"},{"accn":"0000900075-21-000007","filed":"2021-02-24","form":"10-Q"},{"accn":"0000900075-21-000014","filed":"2021-05-24","form":"10-Q"},{"accn":"0000900075-22-000050","filed":"2022-09-27","form":"10-K"},{"accn":"0000900075-21-000032","filed":"2021-11-19","form":"10-Q"},{"accn":"0000900075-22-000015","filed":"2022-03-03","form":"10-Q"},{"accn":"0000900075-22-000037","filed":"2022-05-25","form":"10-Q"},{"accn":"0000900075-23-000034","filed":"2023-09-28","form":"10-K"},{"accn":"0000900075-22-000065","filed":"2022-11-18","form":"10-Q"},{"accn":"0000900075-23-000010","filed":"2023-02-24","form":"10-Q"},{"accn":"0000900075-23-000021","filed":"2023-05-25","form":"10-Q"},{"accn":"0000900075-24-000024","filed":"2024-09-30","form":"10-K"},{"accn":"0000900075-23-000043","filed":"2023-11-21","form":"10-Q"},{"accn":"0000900075-24-000007","filed":"2024-02-27","form":"10-Q"},{"accn":"0000900075-24-000014","filed":"2024-05-23","form":"10-Q"},{"accn":"0001628280-25-042946","filed":"2025-09-26","form":"10-K"},{"accn":"0000900075-24-000030","filed":"2024-11-26","form":"10-Q"},{"accn":"0000900075-25-000007","filed":"2025-02-26","form":"10-Q"},{"accn":"0001628280-25-029093","filed":"2025-06-03","form":"10-Q"},{"accn":"0001193125-25-291660","filed":"2025-11-24","form":"10-Q"},{"accn":"0001193125-26-088593","filed":"2026-03-03","form":"10-Q"},{"accn":"0001193125-26-245578","filed":"2026-05-29","form":"10-Q"},{"accn":"0000900075-16-000081","filed":"2016-09-28","form":"10-K"},{"accn":"0000900075-17-000044","filed":"2017-09-28","form":"10-K"},{"accn":"0000900075-16-000108","filed":"2016-11-30","form":"10-Q"},{"accn":"0000900075-17-000013","filed":"2017-02-28","form":"10-Q"},{"accn":"0000900075-17-000032","filed":"2017-05-25","form":"10-Q"},{"accn":"0000900075-18-000048","filed":"2018-10-01","form":"10-K"},{"accn":"0001145443-11-001073","filed":"2011-10-28","form":"10-K/A"},{"accn":"0001145443-12-001120","filed":"2012-10-01","form":"10-K"},{"accn":"0001145443-11-001231","filed":"2011-12-12","form":"10-Q"},{"accn":"0001145443-13-001938","filed":"2013-09-30","form":"10-K"},{"accn":"0001145443-14-001196","filed":"2014-09-29","form":"10-K"},{"accn":"0001628280-15-007286","filed":"2015-09-25","form":"10-K"},{"accn":"0001145443-10-002795","filed":"2010-12-03","form":"10-Q"},{"accn":"0001145443-11-000288","filed":"2011-03-07","form":"10-Q"},{"accn":"0001145443-11-000569","filed":"2011-06-09","form":"10-Q"},{"accn":"0001145443-12-000206","filed":"2012-03-09","form":"10-Q"},{"accn":"0001145443-12-000801","filed":"2012-06-11","form":"10-Q"},{"accn":"0001145443-12-001396","filed":"2012-12-07","form":"10-Q"},{"accn":"0001145443-13-000805","filed":"2013-03-12","form":"10-Q"},{"accn":"0001145443-13-001371","filed":"2013-06-05","form":"10-Q"},{"accn":"0001145443-13-002257","filed":"2013-12-10","form":"10-Q"},{"accn":"0001145443-14-000288","filed":"2014-03-05","form":"10-Q"},{"accn":"0001145443-14-000869","filed":"2014-06-09","form":"10-Q"},{"accn":"0001145443-14-001435","filed":"2014-11-26","form":"10-Q"},{"accn":"0001213900-15-001536","filed":"2015-03-04","form":"10-Q"},{"accn":"0001145443-15-000751","filed":"2015-05-28","form":"10-Q"},{"accn":"0001628280-15-008971","filed":"2015-11-24","form":"10-Q"},{"accn":"0000900075-16-000018","filed":"2016-02-25","form":"10-Q"},{"accn":"0000900075-16-000038","filed":"2016-05-26","form":"10-Q"},{"accn":"0000900075-17-000062","filed":"2017-11-28","form":"10-Q"},{"accn":"0000900075-18-000015","filed":"2018-02-27","form":"10-Q"},{"accn":"0000900075-18-000025","filed":"2018-05-25","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":1447981000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":1447981000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":419168000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":419168000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":459106000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":459106000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":478198000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":478198000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":4,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":1805695000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":3,"unit":"USD","start":"2017-08-01","end":"2018-04-30","value":1356472000},"#6":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":449223000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":449223000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":1805695000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":461368000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":461368000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":6,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":484898000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":484898000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":553116000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":553116000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":8,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":2041957000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":7,"unit":"USD","start":"2018-08-01","end":"2019-04-30","value":1499382000},"#12":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":542575000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":542575000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":2041957000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":554424000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":554424000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":10,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":575140000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":575140000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":550360000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":550360000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":2205583000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":11,"unit":"USD","start":"2019-08-01","end":"2020-04-30","value":1679924000},"#18":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":525659000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":525659000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":2205583000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":592940000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":592940000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":617031000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":617031000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":733910000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":733910000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":16,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":2692511000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":1943881000},"#24":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":748630000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":748630000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":2692511000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":810132000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":810132000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":18,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":867460000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":867460000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":939941000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":939941000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":20,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":3500921000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":2617533000},"#30":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":883388000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":883388000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":3500921000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":893372000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":893372000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":22,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":956724000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":956724000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":1021831000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":1021831000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":3869518000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":2871927000},"#36":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":997591000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":997591000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":3869518000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":1020416000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":1020416000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":26,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":1020149000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":1020149000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":1127259000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":1127259000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":4236823000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":3167824000},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":1068999000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":1068999000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":4236823000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":28,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":1146829000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":1146829000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":29,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":1163316000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":1163316000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":1211716000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":1211716000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":4646958000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":30,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":3521861000},"#48":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":1125097000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":1125097000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":4646958000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":28,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":1155030000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":1155030000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":29,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":1121674000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":1121674000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":1237066000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":1237066000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2013-08-01","end":"2014-07-31","value":1163489000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":1146079000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":288838000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":299706000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":347246000},"#52":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":1268449000},"#53":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2015-08-01","end":"2016-04-30","value":935790000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":332659000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":1268449000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":345991000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":349532000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":373862000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":378596000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2008-08-01","end":"2009-07-31","value":743082000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":185461000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":176601000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":220349000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":190468000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2009-08-01","end":"2010-07-31","value":772879000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":212667000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":207380000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":236755000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":215443000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2010-08-01","end":"2011-07-31","value":872246000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":225626000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":227904000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":244105000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":226556000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2011-08-01","end":"2012-07-31","value":924191000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":238866000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":266185000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":277638000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":263697000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2012-08-01","end":"2013-07-31","value":1046386000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":279883000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":286434000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":309722000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":287450000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":290386000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":276258000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":297142000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":282293000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":140959000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":137552000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":38297000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":50313000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":57538000},"#54":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":196461000},"#55":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2017-08-01","end":"2018-04-30","value":146148000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":50313000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":196461000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":57756000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":61212000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":70984000},"#56":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":255504000},"#57":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-08-01","end":"2019-04-30","value":189952000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":65552000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":255504000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":58764000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":57900000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2008-08-01","end":"2009-07-31","value":106029000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":24429000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":22181000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":31436000},"#58":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2009-08-01","end":"2010-07-31","value":104673000},"#59":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2009-08-01","end":"2010-04-30","value":78046000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":26627000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2009-08-01","end":"2010-07-31","value":104673000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":28206000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":27002000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":34852000},"#60":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2010-08-01","end":"2011-07-31","value":125202000},"#61":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2010-08-01","end":"2011-04-30","value":90060000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":35142000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2010-08-01","end":"2011-07-31","value":125202000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":34194000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":33605000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":36258000},"#62":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2011-08-01","end":"2012-07-31","value":136971000},"#63":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2011-08-01","end":"2012-04-30","value":104057000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":32914000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2011-08-01","end":"2012-07-31","value":136971000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":36311000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":42204000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":45631000},"#64":{"kind":"filed","concept":"CostOfGoodsSold","filing":42,"unit":"USD","start":"2012-08-01","end":"2013-07-31","value":167236000},"#65":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2012-08-01","end":"2013-04-30","value":124146000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":43090000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":42,"unit":"USD","start":"2012-08-01","end":"2013-07-31","value":167236000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":46091000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":43642000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":46263000},"#66":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2013-08-01","end":"2014-07-31","value":174493000},"#67":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2013-08-01","end":"2014-04-30","value":135996000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":38497000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2013-08-01","end":"2014-07-31","value":174493000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":37073000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":32118000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":34503000},"#68":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":136412000},"#69":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2014-08-01","end":"2015-04-30","value":103694000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":32718000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":136412000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":32068000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":34127000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":37744000},"#70":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":140959000},"#71":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2015-08-01","end":"2016-04-30","value":103939000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":37020000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":60,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":33087000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":61,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":33686000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":62,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":34785000},"#72":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":137552000},"#73":{"kind":"filed","concept":"CostOfGoodsSold","filing":62,"unit":"USD","start":"2016-08-01","end":"2017-04-30","value":101558000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":35994000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":105436000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":96817000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":115597000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":103072000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":107836000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":111546000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":132252000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":116939000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":122308000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":114867000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":127417000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":118784000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":120861000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":124614000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":157647000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":141464000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":145293000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":146765000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":172505000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":167465000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":163264000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":191609000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":219068000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":188425000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":195918000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":208226000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":251579000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":242619000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":254869000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":259889000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":242613000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":250431000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":194825000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":247089000},"#74":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":29260000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":29260000},"#75":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":25710000},"#76":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":600000},"#77":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":1000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76"},{"ref":"#77"}],"rule":"component-sum","value":27310000},"#78":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":26863000},"#79":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":300000},"#80":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":1100000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79"},{"ref":"#80"}],"rule":"component-sum","value":28263000},"#81":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2010-08-01","end":"2011-07-31","value":107605000},"#82":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2010-08-01","end":"2011-04-30","value":81474000},"#83":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":26131000},"#84":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":1300000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84"}],"rule":"component-sum","value":27431000},"#85":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2010-08-01","end":"2011-07-31","value":1400000},"#86":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2010-08-01","end":"2011-07-31","value":4700000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#85"},{"ref":"#86"}],"rule":"component-sum","value":113705000},"#87":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2008-08-01","end":"2009-07-31","value":86935000},"#88":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2008-08-01","end":"2009-07-31","value":4100000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88"}],"rule":"component-sum","value":91035000},"#89":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":26093000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":26093000},"#90":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":25455000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":25455000},"#91":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":28372000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":28372000},"#92":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2009-08-01","end":"2010-07-31","value":108924000},"#93":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2009-08-01","end":"2010-04-30","value":79920000},"#94":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":29004000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"}],"rule":"component-sum","value":29004000},"#95":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2009-08-01","end":"2010-07-31","value":3900000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#95"}],"rule":"component-sum","value":112824000},"#96":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":29849000},"#97":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":1100000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97"}],"rule":"component-sum","value":30949000},"#98":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":27386000},"#99":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":3100000},"#100":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":2200000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99"},{"ref":"#100"}],"rule":"component-sum","value":32686000},"#101":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":27325000},"#102":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":300000},"#103":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":1200000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102"},{"ref":"#103"}],"rule":"component-sum","value":28825000},"#104":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2011-08-01","end":"2012-07-31","value":114492000},"#105":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2011-08-01","end":"2012-04-30","value":84560000},"#106":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":29932000},"#107":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2011-08-01","end":"2012-07-31","value":4500000},"#108":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2011-08-01","end":"2012-04-30","value":3400000},"#109":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":1100000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#109"}],"rule":"component-sum","value":31032000},"#110":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2011-08-01","end":"2012-07-31","value":2200000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#110"},{"ref":"#107"}],"rule":"component-sum","value":121192000},"#111":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":31079000},"#112":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":1100000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112"}],"rule":"component-sum","value":32179000},"#113":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":34047000},"#114":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":1100000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114"}],"rule":"component-sum","value":35147000},"#115":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2012-08-01","end":"2013-07-31","value":137930000},"#116":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2012-08-01","end":"2013-04-30","value":97910000},"#117":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":40020000},"#118":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2012-08-01","end":"2013-07-31","value":4800000},"#119":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2012-08-01","end":"2013-04-30","value":3200000},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":1600000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#120"}],"rule":"component-sum","value":41620000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#118"}],"rule":"component-sum","value":142730000},"#121":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":42877000},"#122":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":1100000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122"}],"rule":"component-sum","value":43977000},"#123":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":40062000},"#124":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":1200000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124"}],"rule":"component-sum","value":41262000},"#125":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2013-08-01","end":"2014-07-31","value":164535000},"#126":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2013-08-01","end":"2014-04-30","value":123454000},"#127":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":41081000},"#128":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2013-08-01","end":"2014-07-31","value":6900000},"#129":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2013-08-01","end":"2014-04-30","value":3800000},"#130":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":3100000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#130"}],"rule":"component-sum","value":44181000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#128"}],"rule":"component-sum","value":171435000},"#131":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":39907000},"#132":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":1900000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132"}],"rule":"component-sum","value":41807000},"#133":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":34399000},"#134":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":1700000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134"}],"rule":"component-sum","value":36099000},"#135":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":32650000},"#136":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":1500000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136"}],"rule":"component-sum","value":34150000},"#137":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":138975000},"#138":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2014-08-01","end":"2015-04-30","value":106956000},"#139":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":32019000},"#140":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":6800000},"#141":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2014-08-01","end":"2015-04-30","value":5100000},"#142":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":1700000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#142"}],"rule":"component-sum","value":33719000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#140"}],"rule":"component-sum","value":145775000},"#143":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":34615000},"#144":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":1500000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144"}],"rule":"component-sum","value":36115000},"#145":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":32529000},"#146":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":1500000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146"}],"rule":"component-sum","value":34029000},"#147":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":35699000},"#148":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":1400000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148"}],"rule":"component-sum","value":37099000},"#149":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":138116000},"#150":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2015-08-01","end":"2016-04-30","value":102843000},"#151":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":35273000},"#152":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":5800000},"#153":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2015-08-01","end":"2016-04-30","value":4400000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":1400000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#154"}],"rule":"component-sum","value":36673000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#152"}],"rule":"component-sum","value":143916000},"#155":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":40469000},"#156":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":1300000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156"}],"rule":"component-sum","value":41769000},"#157":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":37885000},"#158":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":1300000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158"}],"rule":"component-sum","value":39185000},"#159":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":35717000},"#160":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":1400000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160"}],"rule":"component-sum","value":37117000},"#161":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":151364000},"#162":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2016-08-01","end":"2017-04-30","value":114071000},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":37293000},"#164":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":6800000},"#165":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2016-08-01","end":"2017-04-30","value":4000000},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":2800000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#166"}],"rule":"component-sum","value":40093000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#164"}],"rule":"component-sum","value":158164000},"#167":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":39322000},"#168":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":3800000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":43122000},"#169":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":40662000},"#170":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":3500000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170"}],"rule":"component-sum","value":44162000},"#171":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":44449000},"#172":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":3600000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172"}],"rule":"component-sum","value":48049000},"#173":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":176890000},"#174":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2017-08-01","end":"2018-04-30","value":124433000},"#175":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":52457000},"#176":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":14000000},"#177":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2017-08-01","end":"2018-04-30","value":10900000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":3100000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#178"}],"rule":"component-sum","value":55557000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#176"}],"rule":"component-sum","value":190890000},"#179":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":44478000},"#180":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":2900000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180"}],"rule":"component-sum","value":47378000},"#181":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":43487000},"#182":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":2600000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182"}],"rule":"component-sum","value":46087000},"#183":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":44085000},"#184":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":2500000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184"}],"rule":"component-sum","value":46585000},"#185":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":181867000},"#186":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2018-08-01","end":"2019-04-30","value":132050000},"#187":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":49817000},"#188":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":10500000},"#189":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2018-08-01","end":"2019-04-30","value":8000000},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":2500000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#190"}],"rule":"component-sum","value":52317000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#188"}],"rule":"component-sum","value":192367000},"#191":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":49478000},"#192":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":2500000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"}],"rule":"component-sum","value":51978000},"#193":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":49997000},"#194":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":2300000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":52297000},"#195":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":47512000},"#196":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":2200000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"}],"rule":"component-sum","value":49712000},"#197":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":191703000},"#198":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2019-08-01","end":"2020-04-30","value":146987000},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":44716000},"#200":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":8900000},"#201":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2019-08-01","end":"2020-04-30","value":7000000},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":1900000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#202"}],"rule":"component-sum","value":46616000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#200"}],"rule":"component-sum","value":200603000},"#203":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":48175000},"#204":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":1800000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":49975000},"#205":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":49277000},"#206":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":1800000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":51077000},"#207":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":53230000},"#208":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":1800000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":55030000},"#209":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":206665000},"#210":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":150682000},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":55983000},"#212":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":6900000},"#213":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":5300000},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":1600000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#214"}],"rule":"component-sum","value":57583000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#212"}],"rule":"component-sum","value":213565000},"#215":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":54909000},"#216":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":1800000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":56709000},"#217":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":56014000},"#218":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":1800000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218"}],"rule":"component-sum","value":57814000},"#219":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":63522000},"#220":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":1900000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":65422000},"#221":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":231224000},"#222":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":174445000},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":56779000},"#224":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":7500000},"#225":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":5600000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":1900000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#226"}],"rule":"component-sum","value":58679000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#224"}],"rule":"component-sum","value":238724000},"#227":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":57980000},"#228":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":1900000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":59880000},"#229":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":60975000},"#230":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":1900000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":62875000},"#231":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":64506000},"#232":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":1900000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":66406000},"#233":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":250422000},"#234":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":183461000},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":66961000},"#236":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":12400000},"#237":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":5600000},"#238":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":6800000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#238"}],"rule":"component-sum","value":73761000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#236"}],"rule":"component-sum","value":262822000},"#239":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":68643000},"#240":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":3100000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":71743000},"#241":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":84252000},"#242":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":3500000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"}],"rule":"component-sum","value":87752000},"#243":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":88302000},"#244":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":3300000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"component-sum","value":91602000},"#245":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":335229000},"#246":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":241197000},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":94032000},"#248":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":13400000},"#249":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":10000000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":3400000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#250"}],"rule":"component-sum","value":97432000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#248"}],"rule":"component-sum","value":348629000},"#251":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":105738000},"#252":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":3600000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252"}],"rule":"component-sum","value":109338000},"#253":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":99342000},"#254":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":3400000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254"}],"rule":"component-sum","value":102742000},"#255":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":100722000},"#256":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":3500000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256"}],"rule":"component-sum","value":104222000},"#257":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":402929000},"#258":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":305802000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":97127000},"#260":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":13900000},"#261":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":10400000},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":3500000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#262"}],"rule":"component-sum","value":100627000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#260"}],"rule":"component-sum","value":416829000},"#263":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":106304000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":106304000},"#264":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":104102000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#264"}],"rule":"component-sum","value":104102000},"#265":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":108317000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":108317000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2008-08-01","end":"2009-07-31","value":225325000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":56492000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":53232000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":72126000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":57220000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2009-08-01","end":"2010-07-31","value":239070000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":59594000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":60195000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":82044000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":63456000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2010-08-01","end":"2011-07-31","value":265290000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":65376000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":63539000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":87944000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":69494000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2011-08-01","end":"2012-07-31","value":286353000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":74357000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":62770000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":82813000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":63052000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2012-08-01","end":"2013-07-31","value":282992000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":64959000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":71484000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":62633000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":75858000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2013-08-01","end":"2014-07-31","value":274934000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":82401000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":80468000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":94767000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":86765000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":344401000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":86246000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":92085000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":121948000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":106191000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":406470000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":104824000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":108880000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":136788000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":110807000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":461299000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":123942000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":150947000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":174619000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":134837000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":584345000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":151440000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":164739000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":207494000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":192802000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":716475000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":205391000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":209892000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":195101000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":205715000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":816099000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":248594000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":258221000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":328111000},"#266":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":1136426000},"#267":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":834926000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":301500000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":1136426000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":330121000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":347328000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":372755000},"#268":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":1374997000},"#269":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":1050204000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":324793000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":1374997000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":311503000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":365525000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":418924000},"#270":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":1486569000},"#271":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":1095952000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":390617000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":1486569000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":395376000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":379900000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":437203000},"#272":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":1572023000},"#273":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":1212479000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":359544000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":1572023000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":406367000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":426211000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":451545000},"#274":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":1696714000},"#275":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":1284123000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":412591000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":1696714000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":430694000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":388710000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":464282000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2008-08-01","end":"2009-07-31","value":227732000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2009-08-01","end":"2010-07-31","value":239495000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":60163000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":60717000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":80350000},"#276":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2010-08-01","end":"2011-07-31","value":263877000},"#277":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2010-08-01","end":"2011-04-30","value":201233000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":62644000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2010-08-01","end":"2011-07-31","value":263877000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":63815000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":62216000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":84547000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":67478000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2011-08-01","end":"2012-07-31","value":278056000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":71588000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":61117000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":82005000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":62162000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2012-08-01","end":"2013-07-31","value":276872000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":64245000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":70588000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":61318000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":73884000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2013-08-01","end":"2014-07-31","value":270035000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":82223000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":80104000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":88296000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":81446000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":332069000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":81760000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":91552000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":116568000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":105985000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":395865000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":102534000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":100099000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":131088000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":106379000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":440100000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":114128000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":144438000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":171216000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":132729000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":562511000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":148786000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":164966000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":204129000},"pretaxIncome@2019Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":187070000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":704951000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":202082000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":205074000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":191800000},"pretaxIncome@2020Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":201883000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":800839000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":246815000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":252452000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":323535000},"#278":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":1121846000},"#279":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":822802000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":299044000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":1121846000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":325826000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":342055000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":369605000},"#280":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":1340954000},"#281":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":1037486000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":303468000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":1340954000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":313103000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":377103000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":440430000},"#282":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":1554328000},"#283":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":1130636000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":423692000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":1554328000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":423309000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":410753000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":472112000},"#284":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":1714601000},"#285":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":1306174000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":408427000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":1714601000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":451318000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":463051000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":502804000},"#286":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":1895581000},"#287":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":1417173000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":478408000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":1895581000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":487123000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":441049000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":502094000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":57052000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":53172000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":71584000},"pretaxIncome@2010Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":57687000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":5959000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":6144000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":5869000},"#288":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":23779000},"#289":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2016-08-01","end":"2017-04-30","value":17972000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":5807000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":23779000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2008-08-01","end":"2009-07-31","value":274000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":142000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":21000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":38000},"#290":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2009-08-01","end":"2010-07-31","value":216000},"#291":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2009-08-01","end":"2010-04-30","value":201000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":15000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2009-08-01","end":"2010-07-31","value":216000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":15000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":417000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":1832000},"#292":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2010-08-01","end":"2011-07-31","value":4078000},"#293":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2010-08-01","end":"2011-04-30","value":2265000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":1813000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2010-08-01","end":"2011-07-31","value":4078000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":2187000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2011-08-01","end":"2012-07-31","value":11341000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":2538000},"#294":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2012-08-01","end":"2013-07-31","value":10267000},"#295":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2012-08-01","end":"2013-04-30","value":7758000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":2509000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2012-08-01","end":"2013-07-31","value":10267000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":2286000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":2209000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":2104000},"#296":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2013-08-01","end":"2014-07-31","value":8768000},"#297":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2013-08-01","end":"2014-04-30","value":6599000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":2169000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2013-08-01","end":"2014-07-31","value":8768000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":1910000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":4688000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":5917000},"#298":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":18121000},"#299":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2014-08-01","end":"2015-04-30","value":12515000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":5606000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":18121000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":5724000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":5570000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":5702000},"#300":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":23606000},"#301":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2015-08-01","end":"2016-04-30","value":16996000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":6610000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":23606000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":5595000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":5758000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":4416000},"#302":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":20368000},"#303":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2017-08-01","end":"2018-04-30","value":15769000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":4599000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":20368000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":4651000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":5233000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":5324000},"#304":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":19810000},"#305":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2018-08-01","end":"2019-04-30","value":15208000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":4602000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":19810000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":4611000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":4914000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":5803000},"#306":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":20230000},"#307":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2019-08-01","end":"2020-04-30","value":15328000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":4902000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":20230000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":41149000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2011-11-01","end":"2012-01-31","value":40603000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2012-02-01","end":"2012-04-30","value":55471000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2012-05-01","end":"2012-07-31","value":44896000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2011-08-01","end":"2012-07-31","value":182119000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2008-08-01","end":"2009-07-31","value":141103000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2009-08-01","end":"2010-07-31","value":151627000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":37823000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":37893000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":50136000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2011-05-01","end":"2011-07-31","value":40521000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2010-08-01","end":"2011-07-31","value":166375000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":45845000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2012-11-01","end":"2013-01-31","value":39640000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2013-02-01","end":"2013-04-30","value":53236000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2013-05-01","end":"2013-07-31","value":41304000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2012-08-01","end":"2013-07-31","value":180025000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":41422000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2013-11-01","end":"2014-01-31","value":45345000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2014-02-01","end":"2014-04-30","value":40877000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2014-05-01","end":"2014-07-31","value":51043000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2013-08-01","end":"2014-07-31","value":178687000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":52615000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2014-11-01","end":"2015-01-31","value":52193000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2015-02-01","end":"2015-04-30","value":57563000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2015-05-01","end":"2015-07-31","value":57412000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":219783000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":52610000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":59007000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":74623000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2016-05-01","end":"2016-07-31","value":84120000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":270360000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":167280000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":66066000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":90546000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2017-05-01","end":"2017-07-31","value":70335000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":394227000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":77515000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":103256000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":127348000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-05-01","end":"2018-07-31","value":109748000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":417867000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":114083000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":131373000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":192741000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-05-01","end":"2019-07-31","value":153496000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":591693000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":218180000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":168707000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":147487000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2020-05-01","end":"2020-07-31","value":165533000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":699907000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":200285000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":193440000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":286796000},"#308":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":936495000},"#309":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":680521000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":255974000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":936495000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":260363000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":287412000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":278620000},"#310":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":1090130000},"#311":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":826395000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":263735000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":1090130000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":245848000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":293677000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":350431000},"#312":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":1237741000},"#313":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":889956000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":347785000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":1237741000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":332527000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":325635000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":382291000},"#314":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":1363020000},"#315":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":1040453000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":322567000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":1363020000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":362086000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":387400000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":406609000},"#316":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":1552449000},"#317":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":1156095000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":396354000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":1552449000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":403714000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":350732000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":402401000},"netIncome@2010Q1":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":35270000},"netIncome@2010Q2":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":35733000},"netIncome@2010Q3":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":44390000},"netIncome@2010Q4":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2010-05-01","end":"2010-07-31","value":36234000},"#318":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2008-08-01","end":"2009-07-31","value":1.66},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#318"}],"scale":0.015625,"rule":"split-restated","value":0.0259375},"#319":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2009-08-01","end":"2009-10-31","value":0.42},"dilutedEps@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#319"}],"scale":0.015625,"rule":"split-restated","value":0.0065625},"#320":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2009-11-01","end":"2010-01-31","value":0.42},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#320"}],"scale":0.015625,"rule":"split-restated","value":0.0065625},"#321":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2010-02-01","end":"2010-04-30","value":0.52},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#321"}],"scale":0.015625,"rule":"split-restated","value":0.008125},"#322":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2010-05-01","end":"2010-07-31","value":0.43},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#322"}],"scale":0.015625,"rule":"split-restated","value":0.00671875},"#323":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2009-08-01","end":"2010-07-31","value":0.89},"dilutedEps@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#323"}],"scale":0.03125,"rule":"split-restated","value":0.0278125},"#324":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2010-08-01","end":"2010-10-31","value":0.45},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#324"}],"scale":0.015625,"rule":"split-restated","value":0.00703125},"#325":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2010-11-01","end":"2011-01-31","value":0.23},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#325"}],"scale":0.03125,"rule":"split-restated","value":0.0071875},"#326":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2011-02-01","end":"2011-04-30","value":0.35},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#326"}],"scale":0.03125,"rule":"split-restated","value":0.0109375},"#327":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2011-05-01","end":"2011-07-31","value":0.29},"dilutedEps@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#327"}],"scale":0.03125,"rule":"split-restated","value":0.0090625},"#328":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2010-08-01","end":"2011-07-31","value":1.08},"dilutedEps@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#328"}],"scale":0.03125,"rule":"split-restated","value":0.03375},"#329":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2011-08-01","end":"2011-10-31","value":0.31},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#329"}],"scale":0.03125,"rule":"split-restated","value":0.0096875},"#330":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2011-11-01","end":"2012-01-31","value":0.31},"dilutedEps@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#330"}],"scale":0.03125,"rule":"split-restated","value":0.0096875},"#331":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2012-02-01","end":"2012-04-30","value":0.43},"dilutedEps@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#331"}],"scale":0.03125,"rule":"split-restated","value":0.0134375},"#332":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2012-05-01","end":"2012-07-31","value":0.35},"dilutedEps@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#332"}],"scale":0.03125,"rule":"split-restated","value":0.0109375},"#333":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2011-08-01","end":"2012-07-31","value":1.39},"dilutedEps@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#333"}],"scale":0.03125,"rule":"split-restated","value":0.0434375},"#334":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2012-08-01","end":"2012-10-31","value":0.36},"dilutedEps@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#334"}],"scale":0.03125,"rule":"split-restated","value":0.01125},"#335":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2012-11-01","end":"2013-01-31","value":0.31},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#335"}],"scale":0.03125,"rule":"split-restated","value":0.0096875},"#336":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2013-02-01","end":"2013-04-30","value":0.41},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#336"}],"scale":0.03125,"rule":"split-restated","value":0.0128125},"#337":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2013-05-01","end":"2013-07-31","value":0.32},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#337"}],"scale":0.03125,"rule":"split-restated","value":0.01},"#338":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2012-08-01","end":"2013-07-31","value":1.39},"dilutedEps@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#338"}],"scale":0.03125,"rule":"split-restated","value":0.0434375},"#339":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2013-08-01","end":"2013-10-31","value":0.32},"dilutedEps@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#339"}],"scale":0.03125,"rule":"split-restated","value":0.01},"#340":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2013-11-01","end":"2014-01-31","value":0.35},"dilutedEps@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#340"}],"scale":0.03125,"rule":"split-restated","value":0.0109375},"#341":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2014-02-01","end":"2014-04-30","value":0.31},"dilutedEps@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#341"}],"scale":0.03125,"rule":"split-restated","value":0.0096875},"#342":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2014-05-01","end":"2014-07-31","value":0.39},"dilutedEps@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#342"}],"scale":0.03125,"rule":"split-restated","value":0.0121875},"#343":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2013-08-01","end":"2014-07-31","value":1.36},"dilutedEps@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#343"}],"scale":0.03125,"rule":"split-restated","value":0.0425},"#344":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2014-08-01","end":"2014-10-31","value":0.4},"dilutedEps@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#344"}],"scale":0.03125,"rule":"split-restated","value":0.0125},"#345":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2014-11-01","end":"2015-01-31","value":0.4},"dilutedEps@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#345"}],"scale":0.03125,"rule":"split-restated","value":0.0125},"#346":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2015-02-01","end":"2015-04-30","value":0.44},"dilutedEps@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#346"}],"scale":0.03125,"rule":"split-restated","value":0.01375},"#347":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2015-05-01","end":"2015-07-31","value":0.44},"dilutedEps@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#347"}],"scale":0.03125,"rule":"split-restated","value":0.01375},"#348":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2014-08-01","end":"2015-07-31","value":0.84},"dilutedEps@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#348"}],"scale":0.0625,"rule":"split-restated","value":0.0525},"#349":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2015-08-01","end":"2015-10-31","value":0.21},"dilutedEps@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#349"}],"scale":0.0625,"rule":"split-restated","value":0.013125},"#350":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2015-11-01","end":"2016-01-31","value":0.24},"dilutedEps@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#350"}],"scale":0.0625,"rule":"split-restated","value":0.015},"#351":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2016-02-01","end":"2016-04-30","value":0.32},"dilutedEps@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#351"}],"scale":0.0625,"rule":"split-restated","value":0.02},"#352":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2016-05-01","end":"2016-07-31","value":0.35},"dilutedEps@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#352"}],"scale":0.0625,"rule":"split-restated","value":0.021875},"#353":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2015-08-01","end":"2016-07-31","value":1.11},"dilutedEps@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#353"}],"scale":0.0625,"rule":"split-restated","value":0.069375},"#354":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2016-08-01","end":"2016-10-31","value":0.7},"dilutedEps@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#354"}],"scale":0.0625,"rule":"split-restated","value":0.04375},"#355":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2016-11-01","end":"2017-01-31","value":0.28},"dilutedEps@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#355"}],"scale":0.0625,"rule":"split-restated","value":0.0175},"#356":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2017-02-01","end":"2017-04-30","value":0.38},"dilutedEps@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#356"}],"scale":0.0625,"rule":"split-restated","value":0.02375},"#357":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2017-05-01","end":"2017-07-31","value":0.3},"dilutedEps@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#357"}],"scale":0.0625,"rule":"split-restated","value":0.01875},"#358":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-08-01","end":"2017-07-31","value":1.66},"dilutedEps@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#358"}],"scale":0.0625,"rule":"split-restated","value":0.10375},"#359":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-08-01","end":"2017-10-31","value":0.32},"dilutedEps@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#359"}],"scale":0.0625,"rule":"split-restated","value":0.02},"#360":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-11-01","end":"2018-01-31","value":0.43},"dilutedEps@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#360"}],"scale":0.0625,"rule":"split-restated","value":0.026875},"#361":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-02-01","end":"2018-04-30","value":0.52},"dilutedEps@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#361"}],"scale":0.0625,"rule":"split-restated","value":0.0325},"#362":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-05-01","end":"2018-07-31","value":0.45},"dilutedEps@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#362"}],"scale":0.0625,"rule":"split-restated","value":0.028125},"#363":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2017-08-01","end":"2018-07-31","value":1.73},"dilutedEps@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#363"}],"scale":0.0625,"rule":"split-restated","value":0.108125},"#364":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2018-08-01","end":"2018-10-31","value":0.47},"dilutedEps@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#364"}],"scale":0.0625,"rule":"split-restated","value":0.029375},"#365":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2018-11-01","end":"2019-01-31","value":0.55},"dilutedEps@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#365"}],"scale":0.0625,"rule":"split-restated","value":0.034375},"#366":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-02-01","end":"2019-04-30","value":0.81},"dilutedEps@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#366"}],"scale":0.0625,"rule":"split-restated","value":0.050625},"#367":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-05-01","end":"2019-07-31","value":0.64},"dilutedEps@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#367"}],"scale":0.0625,"rule":"split-restated","value":0.04},"#368":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2018-08-01","end":"2019-07-31","value":2.46},"dilutedEps@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#368"}],"scale":0.0625,"rule":"split-restated","value":0.15375},"#369":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2019-08-01","end":"2019-10-31","value":0.91},"dilutedEps@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#369"}],"scale":0.0625,"rule":"split-restated","value":0.056875},"#370":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2019-11-01","end":"2020-01-31","value":0.71},"dilutedEps@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#370"}],"scale":0.0625,"rule":"split-restated","value":0.044375},"#371":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2020-02-01","end":"2020-04-30","value":0.62},"dilutedEps@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#371"}],"scale":0.0625,"rule":"split-restated","value":0.03875},"#372":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-05-01","end":"2020-07-31","value":0.69},"dilutedEps@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#372"}],"scale":0.0625,"rule":"split-restated","value":0.043125},"#373":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-08-01","end":"2020-07-31","value":2.93},"dilutedEps@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#373"}],"scale":0.0625,"rule":"split-restated","value":0.183125},"#374":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-08-01","end":"2020-10-31","value":0.83},"dilutedEps@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#374"}],"scale":0.0625,"rule":"split-restated","value":0.051875},"#375":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-11-01","end":"2021-01-31","value":0.81},"dilutedEps@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#375"}],"scale":0.0625,"rule":"split-restated","value":0.050625},"#376":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-02-01","end":"2021-04-30","value":1.19},"dilutedEps@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#376"}],"scale":0.0625,"rule":"split-restated","value":0.074375},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-08-01","end":"2021-07-31","value":0.97},"#377":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-08-01","end":"2021-10-31","value":0.54},"dilutedEps@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#377"}],"scale":0.125,"rule":"split-restated","value":0.0675},"#378":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-11-01","end":"2022-01-31","value":0.6},"dilutedEps@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#378"}],"scale":0.125,"rule":"split-restated","value":0.075},"#379":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-02-01","end":"2022-04-30","value":0.58},"dilutedEps@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#379"}],"scale":0.125,"rule":"split-restated","value":0.0725},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-08-01","end":"2022-07-31","value":1.13},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-08-01","end":"2022-10-31","value":0.25},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-11-01","end":"2023-01-31","value":0.3},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-02-01","end":"2023-04-30","value":0.36},"#380":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-08-01","end":"2023-07-31","value":1.28},"#381":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-08-01","end":"2023-07-31","value":966647000},"#382":{"kind":"computed","op":"product","terms":[{"ref":"#380"},{"ref":"#381"}],"value":1237308160},"#383":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-08-01","end":"2023-04-30","value":0.92},"#384":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-08-01","end":"2023-04-30","value":965436000},"#385":{"kind":"computed","op":"product","terms":[{"ref":"#383"},{"ref":"#384"}],"value":888201120},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#385","weight":-1}],"value":349107040},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"#381","weight":4},{"ref":"#384","weight":-3}],"rule":"unaverage-quarter","value":970280000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#386"},{"ref":"#387"}],"rule":"per-share-quarter","value":0.35980030506657873},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-08-01","end":"2023-07-31","value":1.28},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-08-01","end":"2023-10-31","value":0.34},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-11-01","end":"2024-01-31","value":0.33},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-02-01","end":"2024-04-30","value":0.39},"#388":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-08-01","end":"2024-07-31","value":1.4},"#389":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-08-01","end":"2024-07-31","value":974798000},"#390":{"kind":"computed","op":"product","terms":[{"ref":"#388"},{"ref":"#389"}],"value":1364717200},"#391":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-08-01","end":"2024-04-30","value":1.07},"#392":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-08-01","end":"2024-04-30","value":974226000},"#393":{"kind":"computed","op":"product","terms":[{"ref":"#391"},{"ref":"#392"}],"value":1042421820.0000001},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#393","weight":-1}],"value":322295379.9999999},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"#389","weight":4},{"ref":"#392","weight":-3}],"rule":"unaverage-quarter","value":976514000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#394"},{"ref":"#395"}],"rule":"per-share-quarter","value":0.3300468605672831},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-08-01","end":"2024-07-31","value":1.4},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2024-08-01","end":"2024-10-31","value":0.37},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-11-01","end":"2025-01-31","value":0.4},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2025-02-01","end":"2025-04-30","value":0.42},"#396":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2024-08-01","end":"2025-07-31","value":1.59},"#397":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-08-01","end":"2025-07-31","value":977563000},"#398":{"kind":"computed","op":"product","terms":[{"ref":"#396"},{"ref":"#397"}],"value":1554325170},"#399":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-08-01","end":"2025-04-30","value":1.18},"#400":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-08-01","end":"2025-04-30","value":977485000},"#401":{"kind":"computed","op":"product","terms":[{"ref":"#399"},{"ref":"#400"}],"value":1153432300},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#401","weight":-1}],"value":400892870},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"#397","weight":4},{"ref":"#400","weight":-3}],"rule":"unaverage-quarter","value":977797000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#402"},{"ref":"#403"}],"rule":"per-share-quarter","value":0.4099960114420478},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2024-08-01","end":"2025-07-31","value":1.59},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2025-08-01","end":"2025-10-31","value":0.41},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-11-01","end":"2026-01-31","value":0.36},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2026-02-01","end":"2026-04-30","value":0.43},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2009-07-31","value":162691000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2009-10-31","value":218279000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2010-01-31","value":189290000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2010-04-30","value":264252000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2010-07-31","value":268188000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2010-07-31","value":268188000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2010-10-31","value":260470000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2011-01-31","value":203954000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2011-04-30","value":192148000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2011-07-31","value":74009000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2011-07-31","value":74009000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2011-10-31","value":212677000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2012-01-31","value":127640000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2012-04-30","value":207134000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2012-07-31","value":140112000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2012-07-31","value":140112000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2012-10-31","value":131430000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2013-01-31","value":49510000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2013-04-30","value":139331000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2013-07-31","value":63631000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2013-07-31","value":63631000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2013-10-31","value":77052000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2014-01-31","value":46199000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2014-04-30","value":132832000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2014-07-31","value":158668000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2014-07-31","value":158668000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2014-10-31","value":198484000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2015-01-31","value":590366000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2015-04-30","value":678742000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2015-07-31","value":456012000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2015-07-31","value":456012000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2015-10-31","value":472916000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2016-01-31","value":141416000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2016-04-30","value":137653000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-07-31","value":155849000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-07-31","value":155849000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2016-10-31","value":168421000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2017-01-31","value":174952000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2017-04-30","value":189621000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-07-31","value":210100000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-07-31","value":210100000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2017-10-31","value":224246000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2018-01-31","value":204275000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2018-04-30","value":204275000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2018-07-31","value":274520000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2018-07-31","value":274520000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-10-31","value":320309000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2019-01-31","value":108174000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2019-04-30","value":102826000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-07-31","value":186319000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-07-31","value":186319000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2019-10-31","value":181102000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2020-01-31","value":93511000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-04-30","value":306387000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-07-31","value":477718000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-07-31","value":477718000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2020-10-31","value":605732000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2021-01-31","value":616403000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2021-04-30","value":911890000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-07-31","value":1048260000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-07-31","value":1048260000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-10-31","value":1298373000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2022-01-31","value":971651000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-04-30","value":1454818000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-07-31","value":1384236000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-07-31","value":1384236000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2022-10-31","value":1539391000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2023-01-31","value":1660952000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2023-04-30","value":2114183000},"cash@2023Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":24,"unit":"USD","end":"2023-07-31","value":957395000},"cash@FY2023":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":24,"unit":"USD","end":"2023-07-31","value":957395000},"cash@2024Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":25,"unit":"USD","end":"2023-10-31","value":2581567000},"cash@2024Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2024-01-31","value":1256948000},"cash@2024Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":27,"unit":"USD","end":"2024-04-30","value":1089995000},"cash@2024Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":30,"unit":"USD","end":"2024-07-31","value":1514111000},"cash@FY2024":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":30,"unit":"USD","end":"2024-07-31","value":1514111000},"cash@2025Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":28,"unit":"USD","end":"2024-10-31","value":3698118000},"cash@2025Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":29,"unit":"USD","end":"2025-01-31","value":3338909000},"cash@2025Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":30,"unit":"USD","end":"2025-04-30","value":2366499000},"cash@2025Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":30,"unit":"USD","end":"2025-07-31","value":2780531000},"cash@FY2025":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":30,"unit":"USD","end":"2025-07-31","value":2780531000},"cash@2026Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":28,"unit":"USD","end":"2025-10-31","value":5233590000},"cash@2026Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":29,"unit":"USD","end":"2026-01-31","value":5101821000},"cash@2026Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":30,"unit":"USD","end":"2026-04-30","value":3354142000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2010-07-31","value":437415000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2010-07-31","value":437415000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2010-10-31","value":416716000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2011-01-31","value":392353000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2011-04-30","value":353366000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2011-07-31","value":241868000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2011-07-31","value":241868000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2011-10-31","value":384271000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2012-01-31","value":328212000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2012-04-30","value":383375000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2012-07-31","value":321227000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2012-07-31","value":321227000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2012-10-31","value":327069000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2013-01-31","value":311905000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2013-04-30","value":353162000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2013-07-31","value":306452000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2013-07-31","value":306452000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2013-10-31","value":320955000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2014-01-31","value":332929000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2014-04-30","value":385754000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2014-07-31","value":412291000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2014-07-31","value":412291000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2014-10-31","value":457766000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2015-01-31","value":888425000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2015-04-30","value":954459000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2015-07-31","value":734582000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2015-07-31","value":734582000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2015-10-31","value":785656000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2016-01-31","value":506858000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2016-04-30","value":464505000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2016-07-31","value":499306000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2016-07-31","value":499306000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2016-10-31","value":630711000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2017-01-31","value":659252000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2017-04-30","value":593609000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2017-07-31","value":587261000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2017-07-31","value":587261000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2017-10-31","value":654371000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2018-01-31","value":666476000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2018-04-30","value":630902000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-07-31","value":709116000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-07-31","value":709116000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-10-31","value":763222000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-01-31","value":628466000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-04-30","value":613585000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2019-07-31","value":687167000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2019-07-31","value":687167000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2019-10-31","value":744076000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2020-01-31","value":731963000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2020-04-30","value":794152000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2020-07-31","value":963759000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2020-07-31","value":963759000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2020-10-31","value":1138176000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2021-01-31","value":1225467000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-04-30","value":1499371000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-07-31","value":1702611000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-07-31","value":1702611000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-10-31","value":2039780000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-01-31","value":2189373000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-04-30","value":2457426000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-07-31","value":2202455000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-07-31","value":2202455000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-10-31","value":2364605000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2023-01-31","value":2638781000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2023-04-30","value":3001030000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-07-31","value":3262604000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-07-31","value":3262604000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2023-10-31","value":3584890000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2024-01-31","value":3748486000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-04-30","value":4149129000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-07-31","value":4418184000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-07-31","value":4418184000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2024-10-31","value":4733117000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2025-01-31","value":4966783000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-04-30","value":5359154000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2025-07-31","value":5754628000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2025-07-31","value":5754628000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2025-10-31","value":6202134000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2026-01-31","value":6176180000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2026-04-30","value":5216673000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2018-07-31","value":2307698000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2018-07-31","value":2307698000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2010-07-31","value":1228812000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2010-07-31","value":1228812000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2010-10-31","value":1210147000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2011-01-31","value":1188411000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2011-04-30","value":1191312000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2011-07-31","value":1084436000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2011-07-31","value":1084436000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2011-10-31","value":1225884000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2012-01-31","value":1139658000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2012-04-30","value":1204763000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2012-07-31","value":1154000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2012-07-31","value":1154000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2012-10-31","value":1214526000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2013-01-31","value":1253946000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2013-04-30","value":1298682000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2013-07-31","value":1334481000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2013-07-31","value":1334481000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2013-10-31","value":1397388000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2014-01-31","value":1438493000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2014-04-30","value":1476672000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2014-07-31","value":1506121000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2014-07-31","value":1506121000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2014-10-31","value":1536586000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2015-01-31","value":1952071000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2015-04-30","value":2002977000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2015-07-31","value":1798660000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2015-07-31","value":1798660000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2015-10-31","value":1855764000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2016-01-31","value":1604364000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2016-04-30","value":1624135000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2016-07-31","value":1649820000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2016-07-31","value":1649820000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2016-10-31","value":1770396000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2017-01-31","value":1841241000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2017-04-30","value":1811686000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-07-31","value":1982501000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-07-31","value":1982501000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2017-10-31","value":2062670000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2018-01-31","value":2143541000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2018-04-30","value":2165193000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-10-31","value":2381788000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-01-31","value":2296905000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-04-30","value":2391763000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-07-31","value":2547617000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-07-31","value":2547617000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2019-10-31","value":2855939000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2020-01-31","value":3048605000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-04-30","value":3161583000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2020-07-31","value":3455261000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2020-07-31","value":3455261000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2020-10-31","value":3741188000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2021-01-31","value":3934438000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2021-04-30","value":4281946000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2021-07-31","value":4562143000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2021-07-31","value":4562143000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-10-31","value":4918852000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-01-31","value":5136956000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-04-30","value":5443874000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-07-31","value":5308864000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-07-31","value":5308864000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-10-31","value":5593677000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-01-31","value":5932408000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2023-04-30","value":6349805000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-07-31","value":6737879000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-07-31","value":6737879000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-10-31","value":7333786000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2024-01-31","value":7598520000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-04-30","value":8010632000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-07-31","value":8427764000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-07-31","value":8427764000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2024-10-31","value":8869487000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2025-01-31","value":9187347000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-04-30","value":9672222000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2025-07-31","value":10090902000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2025-07-31","value":10090902000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2025-10-31","value":10581014000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2026-01-31","value":10594962000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2026-04-30","value":9649036000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2010-07-31","value":107224000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2010-07-31","value":107224000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2010-10-31","value":116230000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2011-01-31","value":160893000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2011-04-30","value":171406000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2011-07-31","value":166626000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2011-07-31","value":166626000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2011-10-31","value":208635000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2012-01-31","value":186182000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2012-04-30","value":198771000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2012-07-31","value":186319000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2012-07-31","value":186319000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2012-10-31","value":217215000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2013-01-31","value":212811000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2013-04-30","value":218377000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2013-07-31","value":238559000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2013-07-31","value":238559000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2013-10-31","value":257907000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2014-01-31","value":259651000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2014-04-30","value":256742000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2014-07-31","value":244284000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2014-07-31","value":244284000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2014-10-31","value":259691000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2015-01-31","value":234724000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2015-04-30","value":229448000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2015-07-31","value":213126000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2015-07-31","value":213126000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2015-10-31","value":223926000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2016-01-31","value":265117000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2016-04-30","value":203581000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2016-07-31","value":278783000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2016-07-31","value":278783000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2016-10-31","value":357678000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2017-01-31","value":345947000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2017-04-30","value":221488000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2017-07-31","value":302153000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2017-07-31","value":302153000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2017-10-31","value":289169000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2018-01-31","value":375048000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2018-04-30","value":270578000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-07-31","value":277256000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-07-31","value":277256000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-10-31","value":254808000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-01-31","value":372033000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-04-30","value":296906000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2019-07-31","value":282004000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2019-07-31","value":282004000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2019-10-31","value":323318000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2020-01-31","value":342837000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2020-04-30","value":286568000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2020-07-31","value":356044000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2020-07-31","value":356044000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2020-10-31","value":407536000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2021-01-31","value":371015000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-04-30","value":413045000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-07-31","value":421031000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-07-31","value":421031000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-10-31","value":491911000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-01-31","value":417860000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-04-30","value":449095000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-07-31","value":440889000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-07-31","value":440889000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-10-31","value":504477000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2023-01-31","value":487623000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2023-04-30","value":506564000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-07-31","value":492769000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-07-31","value":492769000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2023-10-31","value":624417000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2024-01-31","value":526023000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-04-30","value":563419000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-07-31","value":628567000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-07-31","value":628567000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2024-10-31","value":714855000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2025-01-31","value":629637000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-04-30","value":657132000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2025-07-31","value":683281000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2025-07-31","value":683281000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2025-10-31","value":781196000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2026-01-31","value":613873000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2026-04-30","value":685259000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2010-07-31","value":141578000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2010-07-31","value":141578000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2010-10-31","value":151118000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2011-01-31","value":547077000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2011-04-30","value":544970000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2011-07-31","value":529264000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2011-07-31","value":529264000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2011-10-31","value":671039000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2012-01-31","value":632286000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2012-04-30","value":626031000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2012-07-31","value":592883000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2012-07-31","value":592883000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2012-10-31","value":605655000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2013-01-31","value":586443000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2013-04-30","value":574288000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2013-07-31","value":572080000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2013-07-31","value":572080000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2013-10-31","value":574741000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2014-01-31","value":557769000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2014-04-30","value":536911000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2014-07-31","value":503305000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2014-07-31","value":503305000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2014-10-31","value":499155000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2015-01-31","value":878834000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2015-04-30","value":867009000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2015-07-31","value":834196000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2015-07-31","value":834196000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2015-10-31","value":839219000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2016-01-31","value":872964000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2016-04-30","value":907608000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2016-07-31","value":875364000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2016-07-31","value":875364000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2016-10-31","value":962989000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2017-01-31","value":945538000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2017-04-30","value":805357000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2017-07-31","value":883901000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2017-07-31","value":883901000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2017-10-31","value":873761000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2018-01-31","value":811750000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2018-04-30","value":704381000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-07-31","value":726599000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-07-31","value":726599000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-10-31","value":710028000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-01-31","value":836952000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2019-04-30","value":772911000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2019-07-31","value":769236000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2019-07-31","value":769236000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2019-10-31","value":929340000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2020-01-31","value":923876000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2020-04-30","value":880572000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2020-07-31","value":965745000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2020-07-31","value":965745000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2020-10-31","value":1030355000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2021-01-31","value":991846000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2021-04-30","value":1032569000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2021-07-31","value":1032942000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2021-07-31","value":1032942000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2021-10-31","value":1125031000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2022-01-31","value":1047100000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2022-04-30","value":1090820000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-07-31","value":683265000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-07-31","value":683265000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2022-10-31","value":740843000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2023-01-31","value":718756000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2023-04-30","value":757383000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2023-07-31","value":750439000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2023-07-31","value":750439000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2023-10-31","value":897147000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2024-01-31","value":785806000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2024-04-30","value":814446000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2024-07-31","value":879209000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2024-07-31","value":879209000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2024-10-31","value":949541000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2025-01-31","value":863315000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-04-30","value":869525000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2025-07-31","value":883411000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2025-07-31","value":883411000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2025-10-31","value":961903000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2026-01-31","value":787728000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2026-04-30","value":857591000},"#404":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2010-07-31","value":601000},"#405":{"kind":"filed","concept":"ShortTermBorrowings","filing":37,"unit":"USD","end":"2010-07-31","value":374000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405"}],"rule":"component-sum","value":975000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405"}],"rule":"component-sum","value":975000},"#406":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2011-01-31","value":350474000},"#407":{"kind":"filed","concept":"ShortTermBorrowings","filing":44,"unit":"USD","end":"2011-01-31","value":50656000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407"}],"rule":"component-sum","value":401130000},"#408":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2011-04-30","value":337952000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#408"}],"rule":"component-sum","value":337952000},"#409":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2011-07-31","value":325386000},"#410":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2011-07-31","value":50370000},"#411":{"kind":"filed","concept":"ShortTermBorrowings","filing":39,"unit":"USD","end":"2011-07-31","value":50370000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":426126000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":426126000},"#412":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2011-10-31","value":425337000},"#413":{"kind":"filed","concept":"ShortTermBorrowings","filing":39,"unit":"USD","end":"2011-10-31","value":75387000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413"}],"rule":"component-sum","value":500724000},"#414":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2020-07-31","value":396900000},"#415":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2020-07-31","value":751000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"}],"rule":"component-sum","value":397651000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"}],"rule":"component-sum","value":397651000},"#416":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2021-04-30","value":397633000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":397633000},"#417":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2021-07-31","value":397636000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":397636000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":397636000},"#418":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2021-10-31","value":408940000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#418"}],"rule":"component-sum","value":408940000},"#419":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2022-01-31","value":403829000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":403829000},"#420":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2022-04-30","value":402733000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":402733000},"#421":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2022-07-31","value":1996000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#421"}],"rule":"component-sum","value":1996000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#421"}],"rule":"component-sum","value":1996000},"#422":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2022-10-31","value":1969000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#422"}],"rule":"component-sum","value":1969000},"#423":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2023-01-31","value":1946000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":1946000},"#424":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2023-04-30","value":22368000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#424"}],"rule":"component-sum","value":22368000},"#425":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2012-01-31","value":406536000},"#426":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":46,"unit":"USD","end":"2012-01-31","value":75180000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426"}],"rule":"component-sum","value":481716000},"#427":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2012-04-30","value":387752000},"#428":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2012-04-30","value":75174000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#428"}],"rule":"component-sum","value":462926000},"#429":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2012-07-31","value":368950000},"#430":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":40,"unit":"USD","end":"2012-07-31","value":75170000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430"}],"rule":"component-sum","value":444120000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430"}],"rule":"component-sum","value":444120000},"#431":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2012-10-31","value":350159000},"#432":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":48,"unit":"USD","end":"2012-10-31","value":75177000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432"}],"rule":"component-sum","value":425336000},"#433":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2013-01-31","value":333068000},"#434":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":49,"unit":"USD","end":"2013-01-31","value":75177000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434"}],"rule":"component-sum","value":408245000},"#435":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2013-04-30","value":314230000},"#436":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":50,"unit":"USD","end":"2013-04-30","value":75937000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436"}],"rule":"component-sum","value":390167000},"#437":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2013-07-31","value":296410000},"#438":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2013-07-31","value":76047000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438"}],"rule":"component-sum","value":372457000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438"}],"rule":"component-sum","value":372457000},"#439":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2013-10-31","value":280121000},"#440":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":51,"unit":"USD","end":"2013-10-31","value":77305000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440"}],"rule":"component-sum","value":357426000},"#441":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2014-01-31","value":261182000},"#442":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":52,"unit":"USD","end":"2014-01-31","value":77028000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442"}],"rule":"component-sum","value":338210000},"#443":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2014-04-30","value":242106000},"#444":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":53,"unit":"USD","end":"2014-04-30","value":76171000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444"}],"rule":"component-sum","value":318277000},"#445":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2014-07-31","value":223227000},"#446":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2014-07-31","value":79674000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446"}],"rule":"component-sum","value":302901000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446"}],"rule":"component-sum","value":302901000},"#447":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2014-10-31","value":203868000},"#448":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":54,"unit":"USD","end":"2014-10-31","value":76171000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448"}],"rule":"component-sum","value":280039000},"#449":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2015-01-31","value":608236000},"#450":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":55,"unit":"USD","end":"2015-01-31","value":76171000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450"}],"rule":"component-sum","value":684407000},"#451":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2015-04-30","value":599951000},"#452":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":56,"unit":"USD","end":"2015-04-30","value":64921000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452"}],"rule":"component-sum","value":664872000},"#453":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2015-07-31","value":590843000},"#454":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2015-07-31","value":53671000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":644514000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":644514000},"#455":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2015-10-31","value":584302000},"#456":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":57,"unit":"USD","end":"2015-10-31","value":42421000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456"}],"rule":"component-sum","value":626723000},"#457":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2016-01-31","value":576501000},"#458":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":58,"unit":"USD","end":"2016-01-31","value":99171000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":675672000},"#459":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2016-04-30","value":670507000},"#460":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":59,"unit":"USD","end":"2016-04-30","value":30369000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":700876000},"#461":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2016-07-31","value":564341000},"#462":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":32,"unit":"USD","end":"2016-07-31","value":76151000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"}],"rule":"component-sum","value":640492000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"}],"rule":"component-sum","value":640492000},"#463":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2016-10-31","value":573030000},"#464":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":33,"unit":"USD","end":"2016-10-31","value":171151000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":744181000},"#465":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2017-01-31","value":565926000},"#466":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2017-01-31","value":146151000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":712077000},"#467":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2017-04-30","value":550755000},"#468":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":35,"unit":"USD","end":"2017-04-30","value":16151000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"}],"rule":"component-sum","value":566906000},"#469":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2017-07-31","value":550883000},"#470":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":36,"unit":"USD","end":"2017-07-31","value":82155000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470"}],"rule":"component-sum","value":633038000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470"}],"rule":"component-sum","value":633038000},"#471":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":60,"unit":"USD","end":"2017-10-31","value":550704000},"#472":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":60,"unit":"USD","end":"2017-10-31","value":33150000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":583854000},"#473":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":61,"unit":"USD","end":"2018-01-31","value":400646000},"#474":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":61,"unit":"USD","end":"2018-01-31","value":111851000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474"}],"rule":"component-sum","value":512497000},"#475":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":62,"unit":"USD","end":"2018-04-30","value":398914000},"#476":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":62,"unit":"USD","end":"2018-04-30","value":1151000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476"}],"rule":"component-sum","value":400065000},"#477":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":0,"unit":"USD","end":"2018-07-31","value":398747000},"#478":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":0,"unit":"USD","end":"2018-07-31","value":1151000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478"}],"rule":"component-sum","value":399898000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478"}],"rule":"component-sum","value":399898000},"#479":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2018-10-31","value":398642000},"#480":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":1,"unit":"USD","end":"2018-10-31","value":999000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":399641000},"#481":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2019-01-31","value":398740000},"#482":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":2,"unit":"USD","end":"2019-01-31","value":94122000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482"}],"rule":"component-sum","value":492862000},"#483":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2019-04-30","value":398835000},"#484":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":3,"unit":"USD","end":"2019-04-30","value":7556000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":406391000},"#485":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":4,"unit":"USD","end":"2019-07-31","value":400091000},"#486":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":4,"unit":"USD","end":"2019-07-31","value":1138000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":401229000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":401229000},"#487":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2019-10-31","value":399979000},"#488":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2019-10-31","value":590000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488"}],"rule":"component-sum","value":400569000},"#489":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2020-01-31","value":399846000},"#490":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2020-01-31","value":14215000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":414061000},"#491":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2020-04-30","value":403653000},"#492":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2020-04-30","value":3543000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492"}],"rule":"component-sum","value":407196000},"#493":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2020-10-31","value":411845000},"#494":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":9,"unit":"USD","end":"2020-10-31","value":1593000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494"}],"rule":"component-sum","value":413438000},"#495":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2021-01-31","value":402703000},"#496":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2021-01-31","value":1250000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496"}],"rule":"component-sum","value":403953000},"#497":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2023-07-31","value":10903000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":10903000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":10903000},"#498":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2023-10-31","value":9462000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":9462000},"#499":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2024-01-31","value":453000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":453000},"#500":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2024-04-30","value":427000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":427000},"#501":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2024-07-31","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":0},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":0},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2010-07-31","value":1087234000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2010-07-31","value":1087234000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2010-10-31","value":1059029000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2011-01-31","value":641334000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2011-04-30","value":646342000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2014-07-31","value":1003499000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2014-07-31","value":1003499000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2015-07-31","value":964464000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2015-07-31","value":964464000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2016-07-31","value":774456000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2016-07-31","value":774456000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2017-07-31","value":1098600000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2017-07-31","value":1098600000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2017-10-31","value":1189237000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2018-01-31","value":1331790000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2018-04-30","value":1460812000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2018-08-01","value":-22954000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2018-08-01","value":-22954000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2018-10-31","value":1671758000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2019-01-31","value":1459953000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2019-04-30","value":1618852000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2019-07-31","value":1778381000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2019-07-31","value":1778381000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2020-07-31","value":2489516000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2020-07-31","value":2489516000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2021-07-31","value":3529201000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2021-07-31","value":3529201000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2022-07-31","value":4625599000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2022-07-31","value":4625599000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2022-10-31","value":4852834000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2023-01-31","value":5213652000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2023-07-31","value":5987440000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2023-07-31","value":5987440000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2023-10-31","value":6411417000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2024-01-31","value":6787600000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2024-04-30","value":7171253000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2024-07-31","value":7524011000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2024-07-31","value":7524011000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2024-10-31","value":7896312000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2025-01-31","value":8301257000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2025-04-30","value":8781193000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2025-07-31","value":9187033000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2025-07-31","value":9187033000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2025-10-31","value":9600157000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2026-01-31","value":9789045000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2026-04-30","value":8774264000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2009-07-31","value":921459000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2011-07-31","value":555172000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2011-07-31","value":555172000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2011-10-31","value":554845000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2012-01-31","value":507372000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2012-04-30","value":578732000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2012-07-31","value":561117000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2012-07-31","value":561117000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2012-10-31","value":608871000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2013-01-31","value":667503000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2013-04-30","value":724394000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2013-07-31","value":762401000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2013-07-31","value":762401000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2013-10-31","value":822647000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2014-01-31","value":880724000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2014-04-30","value":939761000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2014-10-31","value":1037431000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2015-01-31","value":1073237000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2015-04-30","value":1135968000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2015-10-31","value":1016545000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2016-01-31","value":731400000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2016-04-30","value":716527000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2016-10-31","value":807407000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2017-01-31","value":895703000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2017-04-30","value":1006329000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2019-10-31","value":1926599000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2020-01-31","value":2124729000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2020-04-30","value":2281011000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2020-10-31","value":2710833000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2021-01-31","value":2942592000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2021-04-30","value":3249377000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2021-10-31","value":3793821000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2022-01-31","value":4089856000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2022-04-30","value":4353054000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2023-04-30","value":5592422000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":20,"unit":"USD","end":"2021-07-31","value":0},"temporaryEquity@FY2021":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":20,"unit":"USD","end":"2021-07-31","value":0},"temporaryEquity@2022Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":20,"unit":"USD","end":"2022-07-31","value":0},"temporaryEquity@FY2022":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":20,"unit":"USD","end":"2022-07-31","value":0},"temporaryEquity@2023Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":20,"unit":"USD","end":"2023-07-31","value":0},"temporaryEquity@FY2023":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":20,"unit":"USD","end":"2023-07-31","value":0},"temporaryEquity@2024Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":20,"unit":"USD","end":"2024-07-31","value":24544000},"temporaryEquity@FY2024":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":20,"unit":"USD","end":"2024-07-31","value":24544000},"temporaryEquity@2024Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":21,"unit":"USD","end":"2023-10-31","value":25222000},"temporaryEquity@2024Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":22,"unit":"USD","end":"2024-01-31","value":25114000},"temporaryEquity@2024Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":23,"unit":"USD","end":"2024-04-30","value":24933000},"temporaryEquity@2025Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":25,"unit":"USD","end":"2024-10-31","value":23634000},"temporaryEquity@2025Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":26,"unit":"USD","end":"2025-01-31","value":22775000},"temporaryEquity@2025Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":27,"unit":"USD","end":"2025-04-30","value":21504000},"temporaryEquity@2025Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":30,"unit":"USD","end":"2025-07-31","value":20458000},"temporaryEquity@FY2025":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":30,"unit":"USD","end":"2025-07-31","value":20458000},"temporaryEquity@2026Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":28,"unit":"USD","end":"2025-10-31","value":18954000},"temporaryEquity@2026Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":29,"unit":"USD","end":"2026-01-31","value":18189000},"temporaryEquity@2026Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":30,"unit":"USD","end":"2026-04-30","value":17181000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2008-08-01","end":"2009-07-31","value":203339000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":77691000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2009-08-01","end":"2010-01-31","value":82804000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":77691000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":5113000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2009-08-01","end":"2010-04-30","value":173983000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":91179000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2009-08-01","end":"2010-07-31","value":199407000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":25424000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2009-08-01","end":"2010-07-31","value":199407000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":77538000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2010-08-01","end":"2011-01-31","value":93323000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":77538000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":15785000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2010-08-01","end":"2011-04-30","value":200650000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":107327000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2010-08-01","end":"2011-07-31","value":242932000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":42282000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2010-08-01","end":"2011-07-31","value":242932000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":492058000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":535069000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":107683000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2018-08-01","end":"2019-01-31","value":215204000},"#511":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":107683000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":107521000},"#512":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2018-08-01","end":"2019-04-30","value":453496000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":238292000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":646646000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":193150000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":646646000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":212458000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-08-01","end":"2020-01-31","value":356920000},"#515":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":212458000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":144462000},"#516":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-08-01","end":"2020-04-30","value":650968000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":294048000},"#517":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":917885000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":266917000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":917885000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":258533000},"#518":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-08-01","end":"2021-01-31","value":393041000},"#519":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":258533000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":134508000},"#520":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":762205000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":369164000},"#521":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":990891000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":228686000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":990891000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":312540000},"#522":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-08-01","end":"2022-01-31","value":446548000},"#523":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":312540000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":134008000},"#524":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":863854000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":417306000},"#525":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":1176683000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":312829000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":1176683000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":311559000},"#526":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-08-01","end":"2023-01-31","value":499833000},"#527":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":311559000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":188274000},"#528":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":1005633000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":505800000},"#529":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":1364210000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":358577000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":1364210000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":375246000},"#530":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-08-01","end":"2024-01-31","value":537039000},"#531":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":375246000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":161793000},"#532":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":1033343000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":496304000},"#533":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":1472564000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":439221000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":1472564000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":482274000},"#534":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2024-08-01","end":"2025-01-31","value":660401000},"#535":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":482274000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":178127000},"#536":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":1361274000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":700873000},"#537":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":1799750000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":438476000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":1799750000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":535253000},"#538":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-08-01","end":"2026-01-31","value":662753000},"#539":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":535253000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":127500000},"#540":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2025-08-01","end":"2026-04-30","value":1246951000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":584198000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":64187000},"#541":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2011-08-01","end":"2012-01-31","value":90348000},"#542":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":64187000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":26161000},"#543":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2011-08-01","end":"2012-04-30","value":196951000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":106603000},"#544":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2011-08-01","end":"2012-07-31","value":229673000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":32722000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2011-08-01","end":"2012-07-31","value":229673000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":75315000},"#545":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2012-08-01","end":"2013-01-31","value":53090000},"#546":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":75315000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":-22225000},"#547":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2012-08-01","end":"2013-04-30","value":183003000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":129913000},"#548":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2012-08-01","end":"2013-07-31","value":199326000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":16323000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2012-08-01","end":"2013-07-31","value":199326000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":67715000},"#549":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2013-08-01","end":"2014-01-31","value":75791000},"#550":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":67715000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":8076000},"#551":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2013-08-01","end":"2014-04-30","value":207634000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":131843000},"#552":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2013-08-01","end":"2014-07-31","value":262594000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":54960000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2013-08-01","end":"2014-07-31","value":262594000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":83366000},"#553":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2014-08-01","end":"2015-01-31","value":88883000},"#554":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":83366000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":5517000},"#555":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":59,"unit":"USD","start":"2014-08-01","end":"2015-04-30","value":203369000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":114486000},"#556":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":265076000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":61707000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":265076000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":76791000},"#557":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2015-08-01","end":"2016-01-31","value":83321000},"#558":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":76791000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":6530000},"#559":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2015-08-01","end":"2016-04-30","value":208346000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":125025000},"#560":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":332498000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":124152000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":332498000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":60,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":74293000},"#561":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":61,"unit":"USD","start":"2016-08-01","end":"2017-01-31","value":155528000},"#562":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":60,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":74293000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":81235000},"#563":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":62,"unit":"USD","start":"2016-08-01","end":"2017-04-30","value":347827000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":192299000},"#564":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":492058000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":144231000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":93360000},"#565":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":2,"unit":"USD","start":"2017-08-01","end":"2018-01-31","value":186393000},"#566":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":93360000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":93033000},"#567":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":3,"unit":"USD","start":"2017-08-01","end":"2018-04-30","value":377197000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":190804000},"#568":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":535069000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":157872000},"#569":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2008-08-01","end":"2009-07-31","value":78912000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":78912000},"#570":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":23512000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":23512000},"#571":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2009-08-01","end":"2010-01-31","value":39847000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":16335000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":16335000},"#573":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2009-08-01","end":"2010-04-30","value":59509000},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":19662000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":19662000},"#575":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2009-08-01","end":"2010-07-31","value":75840000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":16331000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":16331000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":75840000},"#577":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":14777000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":14777000},"#578":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2010-08-01","end":"2011-01-31","value":42335000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":27558000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":27558000},"#580":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2010-08-01","end":"2011-04-30","value":56504000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":14169000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":14169000},"#582":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2010-08-01","end":"2011-07-31","value":70170000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":13666000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"}],"rule":"component-sum","value":13666000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":70170000},"#584":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":7274000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":7274000},"#585":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2011-08-01","end":"2012-01-31","value":14875000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":7601000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":7601000},"#587":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2011-08-01","end":"2012-04-30","value":28526000},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":13651000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#588"}],"rule":"component-sum","value":13651000},"#589":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2011-08-01","end":"2012-07-31","value":54832000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":26306000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":26306000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":54832000},"#591":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":47620000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":47620000},"#592":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2012-08-01","end":"2013-01-31","value":85682000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":38062000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":38062000},"#594":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2012-08-01","end":"2013-04-30","value":114265000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":28583000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#595"}],"rule":"component-sum","value":28583000},"#596":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2012-08-01","end":"2013-07-31","value":130265000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"}],"rule":"component-sum","value":16000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#596"}],"rule":"component-sum","value":130265000},"#598":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":21302000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":21302000},"#599":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2013-08-01","end":"2014-01-31","value":51768000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":30466000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":30466000},"#601":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2013-08-01","end":"2014-04-30","value":63317000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":11549000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":11549000},"#603":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2013-08-01","end":"2014-07-31","value":81510000},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":18193000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#604"}],"rule":"component-sum","value":18193000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":81510000},"#605":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":23388000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":23388000},"#606":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2014-08-01","end":"2015-01-31","value":39459000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":16071000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":16071000},"#608":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2014-08-01","end":"2015-04-30","value":49079000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":9620000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":9620000},"#610":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":79153000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":30074000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":30074000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":79153000},"#612":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":20167000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":20167000},"#613":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2015-08-01","end":"2016-01-31","value":77763000},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":57596000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":57596000},"#615":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2015-08-01","end":"2016-04-30","value":143833000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":66070000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":66070000},"#617":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":173917000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":30084000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":30084000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":173917000},"#619":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":38209000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":38209000},"#620":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2016-08-01","end":"2017-01-31","value":92412000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":54203000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":54203000},"#622":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2016-08-01","end":"2017-04-30","value":124710000},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":32298000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":32298000},"#624":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":172178000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":47468000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":47468000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":172178000},"#626":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":41484000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":41484000},"#627":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2017-08-01","end":"2018-01-31","value":110905000},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":69421000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":69421000},"#629":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2017-08-01","end":"2018-04-30","value":179695000},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":68790000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":68790000},"#631":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":287910000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":108215000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":108215000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":287910000},"#633":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":62336000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":62336000},"#634":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2018-08-01","end":"2019-01-31","value":136727000},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":74391000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":74391000},"#636":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2018-08-01","end":"2019-04-30","value":259336000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":122609000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":122609000},"#638":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":373883000},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":114547000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":114547000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":373883000},"#640":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":131793000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":131793000},"#641":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2019-08-01","end":"2020-01-31","value":400352000},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":268559000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":268559000},"#643":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2019-08-01","end":"2020-04-30","value":487730000},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":87378000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":87378000},"#645":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":591972000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":104242000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":104242000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#645"}],"rule":"component-sum","value":591972000},"#647":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":147093000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#647"}],"rule":"component-sum","value":147093000},"#648":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2020-08-01","end":"2021-01-31","value":283214000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":136121000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":136121000},"#650":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":364395000},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":81181000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":81181000},"#652":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":462996000},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":98601000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":98601000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#652"}],"rule":"component-sum","value":462996000},"#654":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":64696000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#654"}],"rule":"component-sum","value":64696000},"#655":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2021-08-01","end":"2022-01-31","value":156200000},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":91504000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#656"}],"rule":"component-sum","value":91504000},"#657":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":234810000},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":78610000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#658"}],"rule":"component-sum","value":78610000},"#659":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":337448000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":102638000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":102638000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#659"}],"rule":"component-sum","value":337448000},"#661":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":152655000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#661"}],"rule":"component-sum","value":152655000},"#662":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2022-08-01","end":"2023-01-31","value":256719000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":104064000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#663"}],"rule":"component-sum","value":104064000},"#664":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":346524000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":89805000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":89805000},"#666":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":516636000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":170112000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":170112000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#666"}],"rule":"component-sum","value":516636000},"#668":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":162260000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":162260000},"#669":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2023-08-01","end":"2024-01-31","value":285289000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":123029000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":123029000},"#671":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":373104000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":87815000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":87815000},"#673":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":510990000},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":137886000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":137886000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":510990000},"#675":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":236758000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#675"}],"rule":"component-sum","value":236758000},"#676":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2024-08-01","end":"2025-01-31","value":353399000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":116641000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":116641000},"#678":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":481349000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":127950000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":127950000},"#680":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":568990000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":87641000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#681"}],"rule":"component-sum","value":87641000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":568990000},"#682":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":108042000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":108042000},"#683":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2025-08-01","end":"2026-01-31","value":177660000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":69618000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":69618000},"#685":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2025-08-01","end":"2026-04-30","value":258553000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":80893000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":80893000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2008-08-01","end":"2009-07-31","value":41354000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":10614000},"#687":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2009-08-01","end":"2010-01-31","value":21078000},"#688":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":10614000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":10464000},"#689":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2009-08-01","end":"2010-04-30","value":32091000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":11013000},"#690":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2009-08-01","end":"2010-07-31","value":43242000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":11151000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2009-08-01","end":"2010-07-31","value":43242000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":11722000},"#691":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2010-08-01","end":"2011-01-31","value":23089000},"#692":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":11722000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":11367000},"#693":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2010-08-01","end":"2011-04-30","value":34363000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":11274000},"#694":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2010-08-01","end":"2011-07-31","value":45694000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":11331000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2010-08-01","end":"2011-07-31","value":45694000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":12027000},"#695":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2011-08-01","end":"2012-01-31","value":24247000},"#696":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":12027000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":12220000},"#697":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2011-08-01","end":"2012-04-30","value":36316000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":12069000},"#698":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2011-08-01","end":"2012-07-31","value":48167000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":11851000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2011-08-01","end":"2012-07-31","value":48167000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":12839000},"#699":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2012-08-01","end":"2013-01-31","value":27451000},"#700":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2012-08-01","end":"2012-10-31","value":12839000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":14612000},"#701":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2012-08-01","end":"2013-04-30","value":42248000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":14797000},"#702":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2012-08-01","end":"2013-07-31","value":56728000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":14480000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2012-08-01","end":"2013-07-31","value":56728000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":14504000},"#703":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2013-08-01","end":"2014-01-31","value":27580000},"#704":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2013-08-01","end":"2013-10-31","value":14504000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":13076000},"#705":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2013-08-01","end":"2014-04-30","value":40349000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":12769000},"#706":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2013-08-01","end":"2014-07-31","value":53726000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":13377000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2013-08-01","end":"2014-07-31","value":53726000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":13967000},"#707":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2014-08-01","end":"2015-01-31","value":25367000},"#708":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2014-08-01","end":"2014-10-31","value":13967000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":11400000},"#709":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2014-08-01","end":"2015-04-30","value":37579000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#707","weight":-1}],"rule":"quarter-from-ytd","value":12212000},"#710":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":46573000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":8994000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2014-08-01","end":"2015-07-31","value":46573000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":11521000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2015-11-01","end":"2016-01-31","value":11691000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":12358000},"#711":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":48575000},"#712":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2015-08-01","end":"2016-04-30","value":35570000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":13005000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2015-08-01","end":"2016-07-31","value":48575000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2016-08-01","end":"2016-10-31","value":14709000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2016-11-01","end":"2017-01-31","value":15215000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2017-02-01","end":"2017-04-30","value":13208000},"#713":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":57000000},"#714":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2016-08-01","end":"2017-04-30","value":43132000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":13868000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-08-01","end":"2017-07-31","value":57000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-08-01","end":"2017-10-31","value":15902000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2017-11-01","end":"2018-01-31","value":17871000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2018-02-01","end":"2018-04-30","value":16573000},"#715":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":78598000},"#716":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2017-08-01","end":"2018-04-30","value":50346000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":28252000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2017-08-01","end":"2018-07-31","value":78598000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2018-08-01","end":"2018-10-31","value":21869000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2018-11-01","end":"2019-01-31","value":20399000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2019-02-01","end":"2019-04-30","value":21112000},"#717":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":84895000},"#718":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2018-08-01","end":"2019-04-30","value":63380000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":21515000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2018-08-01","end":"2019-07-31","value":84895000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2019-08-01","end":"2019-10-31","value":23014000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2019-11-01","end":"2020-01-31","value":24282000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2020-02-01","end":"2020-04-30","value":26715000},"#719":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":101390000},"#720":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2019-08-01","end":"2020-04-30","value":74011000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":27379000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2019-08-01","end":"2020-07-31","value":101390000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":28949000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":31392000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":31966000},"#721":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":121971000},"#722":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":92307000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":29664000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":121971000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":31760000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":33303000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":36579000},"#723":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":137985000},"#724":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":101652000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":36333000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":137985000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":39058000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":38414000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":37371000},"#725":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":159478000},"#726":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":114843000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":44635000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":159478000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":43164000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":45262000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":50733000},"#727":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":189761000},"#728":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":139158000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":50603000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":189761000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":53627000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":54199000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":54416000},"#729":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":215849000},"#730":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":162242000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":53607000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":215849000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":54042000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":8558000},"depreciationAndAmortization@2026Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":58983000},"#731":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2008-08-01","end":"2009-07-31","value":84930000},"dilutedShares@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#731"}],"scale":64,"rule":"split-restated","value":5435520000},"#732":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2009-08-01","end":"2009-10-31","value":84948000},"dilutedShares@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#732"}],"scale":64,"rule":"split-restated","value":5436672000},"#733":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2009-11-01","end":"2010-01-31","value":84927000},"dilutedShares@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#733"}],"scale":64,"rule":"split-restated","value":5435328000},"#734":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2010-02-01","end":"2010-04-30","value":85148000},"dilutedShares@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#734"}],"scale":64,"rule":"split-restated","value":5449472000},"#735":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2009-08-01","end":"2010-07-31","value":170054000},"dilutedShares@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#735"}],"scale":32,"rule":"split-restated","value":5441728000},"#736":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2010-08-01","end":"2010-10-31","value":84406000},"dilutedShares@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#736"}],"scale":64,"rule":"split-restated","value":5401984000},"#737":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2010-11-01","end":"2011-01-31","value":81955000},"dilutedShares@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#737"}],"scale":64,"rule":"split-restated","value":5245120000},"#738":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2011-02-01","end":"2011-04-30","value":142065000},"dilutedShares@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#738"}],"scale":32,"rule":"split-restated","value":4546080000},"#739":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2010-08-01","end":"2011-07-31","value":153352000},"#740":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2010-08-01","end":"2011-04-30","value":158448000},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"#739","weight":4},{"ref":"#740","weight":-3}],"rule":"unaverage-quarter","value":138064000},"dilutedShares@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#741"}],"scale":32,"rule":"split-restated","value":4418048000},"dilutedShares@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#739"}],"scale":32,"rule":"split-restated","value":4907264000},"#742":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2011-08-01","end":"2011-10-31","value":133802000},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#742"}],"scale":32,"rule":"split-restated","value":4281664000},"#743":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2011-11-01","end":"2012-01-31","value":131590000},"dilutedShares@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#743"}],"scale":32,"rule":"split-restated","value":4210880000},"#744":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2012-02-01","end":"2012-04-30","value":130451000},"dilutedShares@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#744"}],"scale":32,"rule":"split-restated","value":4174432000},"#745":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2011-08-01","end":"2012-07-31","value":131428},"dilutedShares@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#745"}],"scale":32,"rule":"split-restated","value":4205696},"#746":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2012-08-01","end":"2012-10-31","value":128473000},"dilutedShares@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#746"}],"scale":32,"rule":"split-restated","value":4111136000},"#747":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2012-11-01","end":"2013-01-31","value":129520000},"dilutedShares@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#747"}],"scale":32,"rule":"split-restated","value":4144640000},"#748":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2013-02-01","end":"2013-04-30","value":130530},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#748"}],"scale":32,"rule":"split-restated","value":4176960},"#749":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2012-08-01","end":"2013-07-31","value":129781000},"dilutedShares@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#749"}],"scale":32,"rule":"split-restated","value":4152992000},"#750":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2013-08-01","end":"2013-10-31","value":130706},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#750"}],"scale":32,"rule":"split-restated","value":4182592},"#751":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2013-11-01","end":"2014-01-31","value":131101000},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#751"}],"scale":32,"rule":"split-restated","value":4195232000},"#752":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2014-02-01","end":"2014-04-30","value":131486000},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#752"}],"scale":32,"rule":"split-restated","value":4207552000},"#753":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2013-08-01","end":"2014-07-31","value":131230000},"#754":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2013-08-01","end":"2014-04-30","value":131095000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"#753","weight":4},{"ref":"#754","weight":-3}],"rule":"unaverage-quarter","value":131635000},"dilutedShares@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#755"}],"scale":32,"rule":"split-restated","value":4212320000},"dilutedShares@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#753"}],"scale":32,"rule":"split-restated","value":4199360000},"#756":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2014-08-01","end":"2014-10-31","value":131517000},"dilutedShares@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#756"}],"scale":32,"rule":"split-restated","value":4208544000},"#757":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2014-11-01","end":"2015-01-31","value":131872000},"dilutedShares@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#757"}],"scale":32,"rule":"split-restated","value":4219904000},"#758":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2015-02-01","end":"2015-04-30","value":132124000},"dilutedShares@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#758"}],"scale":32,"rule":"split-restated","value":4227968000},"#759":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2014-08-01","end":"2015-07-31","value":262851000},"dilutedShares@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#759"}],"scale":16,"rule":"split-restated","value":4205616000},"#760":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2015-08-01","end":"2015-10-31","value":127144000},"dilutedShares@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#760"}],"scale":32,"rule":"split-restated","value":4068608000},"#761":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2015-11-01","end":"2016-01-31","value":124612000},"dilutedShares@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#761"}],"scale":32,"rule":"split-restated","value":3987584000},"#762":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2016-02-01","end":"2016-04-30","value":236412000},"dilutedShares@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#762"}],"scale":16,"rule":"split-restated","value":3782592000},"#763":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2015-08-01","end":"2016-07-31","value":244295000},"#764":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2015-08-01","end":"2016-04-30","value":248780000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"#763","weight":4},{"ref":"#764","weight":-3}],"rule":"unaverage-quarter","value":230840000},"dilutedShares@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#765"}],"scale":16,"rule":"split-restated","value":3693440000},"dilutedShares@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#763"}],"scale":16,"rule":"split-restated","value":3908720000},"#766":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2016-08-01","end":"2016-10-31","value":237758000},"dilutedShares@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#766"}],"scale":16,"rule":"split-restated","value":3804128000},"#767":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2016-11-01","end":"2017-01-31","value":235588000},"dilutedShares@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#767"}],"scale":16,"rule":"split-restated","value":3769408000},"#768":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2017-02-01","end":"2017-04-30","value":237135000},"dilutedShares@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#768"}],"scale":16,"rule":"split-restated","value":3794160000},"#769":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-08-01","end":"2017-07-31","value":237019000},"#770":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2016-08-01","end":"2017-04-30","value":236808000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"#769","weight":4},{"ref":"#770","weight":-3}],"rule":"unaverage-quarter","value":237652000},"dilutedShares@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#771"}],"scale":16,"rule":"split-restated","value":3802432000},"dilutedShares@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#769"}],"scale":16,"rule":"split-restated","value":3792304000},"#772":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-08-01","end":"2017-10-31","value":238791000},"dilutedShares@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#772"}],"scale":16,"rule":"split-restated","value":3820656000},"#773":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2017-11-01","end":"2018-01-31","value":241360000},"dilutedShares@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#773"}],"scale":16,"rule":"split-restated","value":3861760000},"#774":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2018-02-01","end":"2018-04-30","value":242960000},"dilutedShares@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#774"}],"scale":16,"rule":"split-restated","value":3887360000},"#775":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2017-08-01","end":"2018-07-31","value":241877000},"#776":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2017-08-01","end":"2018-04-30","value":241030000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"#775","weight":4},{"ref":"#776","weight":-3}],"rule":"unaverage-quarter","value":244418000},"dilutedShares@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#777"}],"scale":16,"rule":"split-restated","value":3910688000},"dilutedShares@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#775"}],"scale":16,"rule":"split-restated","value":3870032000},"#778":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2018-08-01","end":"2018-10-31","value":244826000},"dilutedShares@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#778"}],"scale":16,"rule":"split-restated","value":3917216000},"#779":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2018-11-01","end":"2019-01-31","value":240660000},"dilutedShares@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#779"}],"scale":16,"rule":"split-restated","value":3850560000},"#780":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2019-02-01","end":"2019-04-30","value":237892000},"dilutedShares@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#780"}],"scale":16,"rule":"split-restated","value":3806272000},"#781":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2018-08-01","end":"2019-07-31","value":240453000},"#782":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2018-08-01","end":"2019-04-30","value":241158000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"#781","weight":4},{"ref":"#782","weight":-3}],"rule":"unaverage-quarter","value":238338000},"dilutedShares@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#783"}],"scale":16,"rule":"split-restated","value":3813408000},"dilutedShares@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#781"}],"scale":16,"rule":"split-restated","value":3847248000},"#784":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2019-08-01","end":"2019-10-31","value":238662000},"dilutedShares@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#784"}],"scale":16,"rule":"split-restated","value":3818592000},"#785":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2019-11-01","end":"2020-01-31","value":238470000},"dilutedShares@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#785"}],"scale":16,"rule":"split-restated","value":3815520000},"#786":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2020-02-01","end":"2020-04-30","value":238591000},"dilutedShares@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#786"}],"scale":16,"rule":"split-restated","value":3817456000},"#787":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-08-01","end":"2020-07-31","value":238656000},"#788":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2019-08-01","end":"2020-04-30","value":238564000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"#787","weight":4},{"ref":"#788","weight":-3}],"rule":"unaverage-quarter","value":238932000},"dilutedShares@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#789"}],"scale":16,"rule":"split-restated","value":3822912000},"dilutedShares@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#787"}],"scale":16,"rule":"split-restated","value":3818496000},"#790":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-08-01","end":"2020-10-31","value":239968000},"dilutedShares@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#790"}],"scale":16,"rule":"split-restated","value":3839488000},"#791":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-11-01","end":"2021-01-31","value":240280000},"dilutedShares@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#791"}],"scale":16,"rule":"split-restated","value":3844480000},"#792":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-02-01","end":"2021-04-30","value":240208000},"dilutedShares@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#792"}],"scale":16,"rule":"split-restated","value":3843328000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-08-01","end":"2021-07-31","value":961160000},"#793":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-08-01","end":"2021-10-31","value":482442000},"dilutedShares@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#793"}],"scale":8,"rule":"split-restated","value":3859536000},"#794":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-11-01","end":"2022-01-31","value":482374000},"dilutedShares@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#794"}],"scale":8,"rule":"split-restated","value":3858992000},"#795":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-02-01","end":"2022-04-30","value":481448000},"dilutedShares@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#795"}],"scale":8,"rule":"split-restated","value":3851584000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-08-01","end":"2022-07-31","value":964604000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-08-01","end":"2022-10-31","value":964336000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-11-01","end":"2023-01-31","value":965072000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2023-02-01","end":"2023-04-30","value":967380000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381","weight":4},{"ref":"#384","weight":-3}],"rule":"unaverage-quarter","value":970280000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-08-01","end":"2023-07-31","value":966647000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-08-01","end":"2023-10-31","value":971682000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-11-01","end":"2024-01-31","value":974589000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-02-01","end":"2024-04-30","value":976445000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389","weight":4},{"ref":"#392","weight":-3}],"rule":"unaverage-quarter","value":976514000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-08-01","end":"2024-07-31","value":974798000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2024-08-01","end":"2024-10-31","value":976506000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-11-01","end":"2025-01-31","value":977910000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-02-01","end":"2025-04-30","value":978089000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397","weight":4},{"ref":"#400","weight":-3}],"rule":"unaverage-quarter","value":977797000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-08-01","end":"2025-07-31","value":977563000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2025-08-01","end":"2025-10-31","value":977100000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-11-01","end":"2026-01-31","value":975089000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2026-02-01","end":"2026-04-30","value":942770000},"#796":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2010-07-31","value":84363063},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#796"}],"scale":64,"rule":"split-restated","value":5399236032},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#796"}],"scale":64,"rule":"split-restated","value":5399236032},"#797":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2010-10-31","value":82186000},"sharesOutstanding@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#797"}],"scale":64,"rule":"split-restated","value":5259904000},"#798":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2011-01-31","value":70199000},"sharesOutstanding@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#798"}],"scale":64,"rule":"split-restated","value":4492736000},"#799":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2011-04-30","value":68944000},"sharesOutstanding@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#799"}],"scale":64,"rule":"split-restated","value":4412416000},"#800":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2011-07-31","value":132011034},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#800"}],"scale":32,"rule":"split-restated","value":4224353088},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#800"}],"scale":32,"rule":"split-restated","value":4224353088},"#801":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2011-10-31","value":65054811},"sharesOutstanding@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#801"}],"scale":64,"rule":"split-restated","value":4163507904},"#802":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2012-01-31","value":63262727},"sharesOutstanding@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#802"}],"scale":64,"rule":"split-restated","value":4048814528},"#803":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2012-04-30","value":126873580},"sharesOutstanding@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#803"}],"scale":32,"rule":"split-restated","value":4059954560},"#804":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2012-07-31","value":124393700},"sharesOutstanding@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#804"}],"scale":32,"rule":"split-restated","value":3980598400},"sharesOutstanding@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#804"}],"scale":32,"rule":"split-restated","value":3980598400},"#805":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2012-10-31","value":124297683},"sharesOutstanding@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#805"}],"scale":32,"rule":"split-restated","value":3977525856},"#806":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2013-01-31","value":125284122},"sharesOutstanding@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#806"}],"scale":32,"rule":"split-restated","value":4009091904},"#807":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2013-04-30","value":125436992},"sharesOutstanding@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#807"}],"scale":32,"rule":"split-restated","value":4013983744},"#808":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2013-07-31","value":125494995},"sharesOutstanding@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#808"}],"scale":32,"rule":"split-restated","value":4015839840},"sharesOutstanding@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#808"}],"scale":32,"rule":"split-restated","value":4015839840},"#809":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2013-10-31","value":125547268},"sharesOutstanding@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#809"}],"scale":32,"rule":"split-restated","value":4017512576},"#810":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2014-01-31","value":125860010},"sharesOutstanding@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#810"}],"scale":32,"rule":"split-restated","value":4027520320},"#811":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2014-04-30","value":125904003},"sharesOutstanding@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#811"}],"scale":32,"rule":"split-restated","value":4028928096},"#812":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2014-07-31","value":126143366},"sharesOutstanding@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#812"}],"scale":32,"rule":"split-restated","value":4036587712},"sharesOutstanding@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#812"}],"scale":32,"rule":"split-restated","value":4036587712},"#813":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2014-10-31","value":126335253},"sharesOutstanding@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#813"}],"scale":32,"rule":"split-restated","value":4042728096},"#814":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2015-01-31","value":126426736},"sharesOutstanding@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#814"}],"scale":32,"rule":"split-restated","value":4045655552},"#815":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2015-04-30","value":126521598},"sharesOutstanding@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#815"}],"scale":32,"rule":"split-restated","value":4048691136},"#816":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2015-07-31","value":120156340},"sharesOutstanding@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#816"}],"scale":32,"rule":"split-restated","value":3845002880},"sharesOutstanding@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#816"}],"scale":32,"rule":"split-restated","value":3845002880},"#817":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2015-10-31","value":120230510},"sharesOutstanding@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#817"}],"scale":32,"rule":"split-restated","value":3847376320},"#818":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2016-01-31","value":111999458},"sharesOutstanding@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#818"}],"scale":32,"rule":"split-restated","value":3583982656},"#819":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2016-04-30","value":109221634},"sharesOutstanding@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#819"}],"scale":32,"rule":"split-restated","value":3495092288},"#820":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2016-07-31","value":220244120},"sharesOutstanding@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#820"}],"scale":16,"rule":"split-restated","value":3523905920},"sharesOutstanding@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#820"}],"scale":16,"rule":"split-restated","value":3523905920},"#821":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2016-10-31","value":114511998},"sharesOutstanding@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#821"}],"scale":32,"rule":"split-restated","value":3664383936},"#822":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2017-01-31","value":114760739},"sharesOutstanding@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#822"}],"scale":32,"rule":"split-restated","value":3672343648},"#823":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2017-04-30","value":230331255},"sharesOutstanding@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#823"}],"scale":16,"rule":"split-restated","value":3685300080},"#824":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2017-07-31","value":230488296},"sharesOutstanding@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#824"}],"scale":16,"rule":"split-restated","value":3687812736},"sharesOutstanding@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#824"}],"scale":16,"rule":"split-restated","value":3687812736},"#825":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2017-10-31","value":231218619},"sharesOutstanding@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#825"}],"scale":16,"rule":"split-restated","value":3699497904},"#826":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2018-01-31","value":231827612},"sharesOutstanding@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#826"}],"scale":16,"rule":"split-restated","value":3709241792},"#827":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2018-04-30","value":232255380},"sharesOutstanding@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#827"}],"scale":16,"rule":"split-restated","value":3716086080},"#828":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2018-07-31","value":233898841},"sharesOutstanding@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#828"}],"scale":16,"rule":"split-restated","value":3742381456},"sharesOutstanding@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#828"}],"scale":16,"rule":"split-restated","value":3742381456},"#829":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2018-10-31","value":234008162},"sharesOutstanding@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#829"}],"scale":16,"rule":"split-restated","value":3744130592},"#830":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-01-31","value":226700670},"sharesOutstanding@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#830"}],"scale":16,"rule":"split-restated","value":3627210720},"#831":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2019-04-30","value":228813647},"sharesOutstanding@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#831"}],"scale":16,"rule":"split-restated","value":3661018352},"#832":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2019-07-31","value":229790268},"sharesOutstanding@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#832"}],"scale":16,"rule":"split-restated","value":3676644288},"sharesOutstanding@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#832"}],"scale":16,"rule":"split-restated","value":3676644288},"#833":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2019-10-31","value":232433578},"sharesOutstanding@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#833"}],"scale":16,"rule":"split-restated","value":3718937248},"#834":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2020-01-31","value":233636685},"sharesOutstanding@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#834"}],"scale":16,"rule":"split-restated","value":3738186960},"#835":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2020-04-30","value":234701014},"sharesOutstanding@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#835"}],"scale":16,"rule":"split-restated","value":3755216224},"#836":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2020-07-31","value":235315337},"sharesOutstanding@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#836"}],"scale":16,"rule":"split-restated","value":3765045392},"sharesOutstanding@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#836"}],"scale":16,"rule":"split-restated","value":3765045392},"#837":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2020-10-31","value":236118007},"sharesOutstanding@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#837"}],"scale":16,"rule":"split-restated","value":3777888112},"#838":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2021-01-31","value":236307042},"sharesOutstanding@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#838"}],"scale":16,"rule":"split-restated","value":3780912672},"#839":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2021-04-30","value":236568394},"sharesOutstanding@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#839"}],"scale":16,"rule":"split-restated","value":3785094304},"#840":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2021-07-31","value":237014273},"sharesOutstanding@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#840"}],"scale":16,"rule":"split-restated","value":3792228368},"sharesOutstanding@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#840"}],"scale":16,"rule":"split-restated","value":3792228368},"#841":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2021-10-31","value":237181350},"sharesOutstanding@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#841"}],"scale":16,"rule":"split-restated","value":3794901600},"#842":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2022-01-31","value":237474492},"sharesOutstanding@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#842"}],"scale":16,"rule":"split-restated","value":3799591872},"#843":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2022-04-30","value":237613616},"sharesOutstanding@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#843"}],"scale":16,"rule":"split-restated","value":3801817856},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2022-07-31","value":952163896},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2022-07-31","value":952163896},"#844":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2022-10-31","value":476195814},"sharesOutstanding@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#844"}],"scale":8,"rule":"split-restated","value":3809566512},"#845":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2023-01-31","value":476564148},"sharesOutstanding@2023Q2":{"kind":"computed","op":"product","terms":[{"ref":"#845"}],"scale":8,"rule":"split-restated","value":3812513184},"#846":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2023-04-30","value":477130025},"sharesOutstanding@2023Q3":{"kind":"computed","op":"product","terms":[{"ref":"#846"}],"scale":8,"rule":"split-restated","value":3817040200},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2023-07-31","value":957344162},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2023-07-31","value":957344162},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2023-10-31","value":960208274},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2024-01-31","value":961311496},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2024-04-30","value":962268657},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2024-07-31","value":962967011},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2024-07-31","value":962967011},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2024-10-31","value":963524402},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2025-01-31","value":966053166},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2025-04-30","value":966812661},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2025-07-31","value":967478690},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2025-07-31","value":967478690},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2025-10-31","value":967904634},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2026-01-31","value":963290932},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2026-04-30","value":925811482},"#847":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2008-08-01","end":"2009-07-31","value":517757000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#847"}],"rule":"component-sum","value":517757000},"#848":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2009-08-01","end":"2009-10-31","value":128969000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#848"}],"rule":"component-sum","value":128969000},"#849":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2009-11-01","end":"2010-01-31","value":123369000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#849"}],"rule":"component-sum","value":123369000},"#850":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2010-02-01","end":"2010-04-30","value":148223000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#850"}],"rule":"component-sum","value":148223000},"#851":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2009-08-01","end":"2010-07-31","value":533809000},"#852":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2009-08-01","end":"2010-04-30","value":400561000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#852","weight":-1}],"rule":"quarter-from-ytd","value":133248000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#853"}],"rule":"component-sum","value":133248000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#851"}],"rule":"component-sum","value":533809000},"#854":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2010-08-01","end":"2010-10-31","value":153073000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#854"}],"rule":"component-sum","value":153073000},"#855":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2010-11-01","end":"2011-01-31","value":147185000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#855"}],"rule":"component-sum","value":147185000},"#856":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2011-02-01","end":"2011-04-30","value":154711000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#856"}],"rule":"component-sum","value":154711000},"#857":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2010-08-01","end":"2011-07-31","value":606956000},"#858":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2010-08-01","end":"2011-04-30","value":454969000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#858","weight":-1}],"rule":"quarter-from-ytd","value":151987000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#859"}],"rule":"component-sum","value":151987000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#857"}],"rule":"component-sum","value":606956000},"#860":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2011-08-01","end":"2011-10-31","value":160250000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#860"}],"rule":"component-sum","value":160250000},"#861":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2020-08-01","end":"2020-10-31","value":344346000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#861"}],"rule":"component-sum","value":344346000},"#862":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2020-11-01","end":"2021-01-31","value":358810000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#862"}],"rule":"component-sum","value":358810000},"#863":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":405799000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#863"}],"rule":"component-sum","value":405799000},"#864":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2020-08-01","end":"2021-07-31","value":1556085000},"#865":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2020-08-01","end":"2021-04-30","value":1108955000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#865","weight":-1}],"rule":"quarter-from-ytd","value":447130000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#866"}],"rule":"component-sum","value":447130000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#864"}],"rule":"component-sum","value":1556085000},"#867":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":480011000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#867"}],"rule":"component-sum","value":480011000},"#868":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2021-11-01","end":"2022-01-31","value":520132000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#868"}],"rule":"component-sum","value":520132000},"#869":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":567186000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#869"}],"rule":"component-sum","value":567186000},"#870":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2021-08-01","end":"2022-07-31","value":2125924000},"#871":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2021-08-01","end":"2022-04-30","value":1567329000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#871","weight":-1}],"rule":"quarter-from-ytd","value":558595000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#872"}],"rule":"component-sum","value":558595000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#870"}],"rule":"component-sum","value":2125924000},"#873":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":581869000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#873"}],"rule":"component-sum","value":581869000},"#874":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2022-11-01","end":"2023-01-31","value":591199000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#874"}],"rule":"component-sum","value":591199000},"#875":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":602907000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#875"}],"rule":"component-sum","value":602907000},"#876":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2022-08-01","end":"2023-07-31","value":2382949000},"#877":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2022-08-01","end":"2023-04-30","value":1775975000},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#877","weight":-1}],"rule":"quarter-from-ytd","value":606974000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#878"}],"rule":"component-sum","value":606974000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#876"}],"rule":"component-sum","value":2382949000},"#879":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":625040000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#879"}],"rule":"component-sum","value":625040000},"#880":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2023-11-01","end":"2024-01-31","value":640249000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#880"}],"rule":"component-sum","value":640249000},"#881":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":690056000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#881"}],"rule":"component-sum","value":690056000},"#882":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2023-08-01","end":"2024-07-31","value":2664800000},"#883":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2023-08-01","end":"2024-04-30","value":1955345000},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#883","weight":-1}],"rule":"quarter-from-ytd","value":709455000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#884"}],"rule":"component-sum","value":709455000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#882"}],"rule":"component-sum","value":2664800000},"#885":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":740462000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#885"}],"rule":"component-sum","value":740462000},"#886":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2024-11-01","end":"2025-01-31","value":737105000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#886"}],"rule":"component-sum","value":737105000},"#887":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":760171000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#887"}],"rule":"component-sum","value":760171000},"#888":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2024-08-01","end":"2025-07-31","value":2950244000},"#889":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2024-08-01","end":"2025-04-30","value":2237738000},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#889","weight":-1}],"rule":"quarter-from-ytd","value":712506000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#890"}],"rule":"component-sum","value":712506000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#888"}],"rule":"component-sum","value":2950244000},"#891":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":724336000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#891"}],"rule":"component-sum","value":724336000},"#892":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2025-11-01","end":"2026-01-31","value":732964000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#892"}],"rule":"component-sum","value":732964000},"#893":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":772784000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#893"}],"rule":"component-sum","value":772784000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":319880000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":986682000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-172178000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":31.858083773198683},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":27.225978793920643},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.9435881821461312},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":422938000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":463879000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":51876000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":295226000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-41484000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":38.94953813268188},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":29.56857393694175},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":18.492585311855866},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.262936206854815},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":359608000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":119723000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":23612000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":308159000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-69421000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":41.73524197026395},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":32.87846379703162},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":22.49066664343311},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.7770418719737207},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":308222000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":150196000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":122014000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":303579000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-68790000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":45.811149356542685},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":36.5160456547288},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":26.63080983191063},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.3316825462528366},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":195790000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":175632000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":49657000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":314386000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-108215000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":41.94464664543},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":30.015604721930977},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":24.43062799544992},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.5576218368583548},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":125378000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":137328000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":247159000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":1221350000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-287910000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":32.36122379471616},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":23.14161583213112},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.5576218368583548},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":125378000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":582879000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":45347000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":309928000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-62336000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":42.464583586204505},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":32.82412304277713},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":24.727115881465554},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.9952827226774668},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":79332000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":153437000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":33130000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":320159000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-74391000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":42.942227025065066},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":33.97394916044199},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":27.092914386118316},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.6892748761534595},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":384688000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":170199000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":115683000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":345622000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-122609000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":45.48394911736417},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":37.51364993961484},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":34.846397500705095},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.066596835362034},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":303565000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":209453000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":78603000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":349773000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-114547000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":44.71621434824679},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":35.534626549324976},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":28.290282449430954},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.436727847831946},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":214910000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":191672000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":272763000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":1325482000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-373883000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":35.087663452266625},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":28.97676101896367},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.436727847831946},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":214910000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":724761000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":80665000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":349033000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-131793000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":45.970051801509314},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":37.04583495663968},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":39.35255328052177},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.3013751167581145},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":219467000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":206693000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-124097000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":365248000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-268559000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":45.1870848836805},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":36.49407100879786},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":29.33320582814619},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.1350175156123754},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":320550000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":209988000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":206670000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":355259000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-87378000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":44.08260047968602},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":35.44970564721273},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":26.79827749109674},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.7712515005164566},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":100809000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":197603000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":162675000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":319944000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-104242000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":47.64134163022035},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":39.13468617487763},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":31.490567078657456},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.706853647302019},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-80067000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":206785000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":325913000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":1389484000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-591972000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":37.00150935149573},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":31.73342377049515},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.706853647302019},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-80067000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":821069000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":111440000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-147093000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":41.92565858265592},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":33.77829122676831},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.7928232107102193},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-192294000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-1613000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-136121000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":41.848950863084674},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":31.350126654900645},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":3.303012007600771},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-212450000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":287983000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-81181000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":44.70725293292093},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":39.07781608099086},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":3.630042731421516},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-514257000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":130085000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-98601000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":40.27356638125642},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":34.192324646354},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":4.043908880818752},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-650624000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":527895000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-462996000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":42.206921345910935},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":34.78147350187242},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":4.043908880818752},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-650624000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":247844000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-64696000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":40.74903842830551},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":32.13834288733194},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":4.146644413318669},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-889433000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":42504000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-91504000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":40.039656007193415},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":33.13259401009845},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":5.239489302637247},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-567822000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":338696000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-78610000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":39.65727636096308},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":29.642286058380265},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":5.471951368864048},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-1052085000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":210191000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-102638000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":36.766743492100865},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":29.854944826056045},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":4.9954863922665345},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-1382240000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":839235000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-337448000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":39.27529355846647},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":31.138377586926413},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":4.9954863922665345},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-1382240000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":158904000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-152655000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":34.86822958409263},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":27.519107381919287},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":4.6872404490194794},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-1537422000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":84210000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-104064000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":38.205898461834344},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":30.696104623695025},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":5.411518734760255},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-1659006000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":415995000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-89805000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":40.99738606481893},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":34.29441854866411},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":5.924285973736784},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-2091815000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":188465000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-170112000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":39.15602686872676},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":34.86248372328941},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":6.620960328267403},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-946492000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":847574000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-516636000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":38.41742046425421},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":31.986955481276997},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":6.620960328267403},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-946492000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":212986000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-162260000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":38.746550426492725},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":32.58739572880081},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":5.741179372118312},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-2572105000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":38764000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-123029000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":37.239658128371445},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":31.920337127223576},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":7.126087642555554},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-1256495000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":408489000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-87815000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":38.784609393227285},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":33.9133242670939},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":7.36419787050135},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-1089568000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":301335000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-137886000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":33.633707795797754},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":30.17467743187786},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":7.028978613258412},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-1514111000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":961574000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-510990000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":37.10381576006361},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":32.17080345343669},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":7.028978613258412},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-1514111000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":245516000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-236758000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":35.433966179787916},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":31.572797688234257},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":6.621086793825321},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":61486000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-116641000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":36.637594600263384},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":33.301355779513045},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":7.88832771898729},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":572923000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-127950000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":37.26492016281043},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":33.55646042471999},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":8.155369088706683},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":350835000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-87641000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":36.67159364925869},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":35.22842919321623},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":8.422051835189329},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":1230760000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-568990000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":36.51235926814918},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":33.40785520333947},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":8.422051835189329},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":427211000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-108042000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":37.288555275620546},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":34.95268521163952},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":7.939280283053165},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":57882000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-69618000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":34.65445396790868},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":31.268621720749522},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":10.06100610386839},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":503305000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-80893000},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":37.530899725641156},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":32.528660556510324},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":7.612702642358583},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":181084000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":888555000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-81510000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":23.630133159832194},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":15.35785899136133},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.6877527795516694},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":144233000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":278803000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":185923000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":801678000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-79153000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":30.05037174575226},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":19.176950280041776},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":3.446702889370607},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":188502000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":350190000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":56624000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":202592000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-20167000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":41.84387095880736},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":29.85964450660924},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":18.214362376141644},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":3.508551932334789},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":153807000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":87484000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-51066000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":207621000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-57596000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":41.57874717222879},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":30.72511060839623},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":19.688294528638064},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.911827608188083},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":534256000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":97122000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":58955000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":225298000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-66070000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":45.39922706093087},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":35.11861907696561},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":21.489952368061836},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.2816716687706613},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":563223000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":122270000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":94068000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":226468000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-30084000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":42.525228537331024},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":31.921877959111285},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":25.287155916418914},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.7910202558979564},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":484643000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":112595000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":158581000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":861979000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-173917000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":32.0446466511464},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":21.31421917633267},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.7910202558979564},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":484643000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":419471000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":36084000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":241167000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-38209000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":41.99328884277337},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":30.29674182276418},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":48.34807841822475},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.7633485984600674},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":575760000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":108493000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":27032000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":240652000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-54203000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":41.98900243754506},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":31.15022372772736},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":18.901273703123035},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.905644506239395},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":537125000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":106243000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":160001000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":237074000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-32298000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":46.14135697128887},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":36.587831873793},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":24.219096886016768},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.680095535649787},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":377285000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":136957000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":96763000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":267789000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-47468000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":44.233166752950375},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":29.267873934220116},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":18.57785079609927},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.9435881821461312},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":422938000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":112186000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":124427000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-78912000},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":30.323032989629677},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":18.988886825410926},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":228006000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":54179000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-23512000},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":30.46031241069551},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":19.017475372180673},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":57194000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-11222000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-16335000},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":30.14252467426572},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":20.233747260774287},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":53193000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":71517000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-19662000},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":32.73261961706203},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":20.145314932221158},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":71622000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":9093000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-16331000},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":30.041791797047274},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":19.023668017724763},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":4.079450496157577},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-267213000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":57702000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":123567000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-75840000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":30.932396921122198},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":19.61846550365581},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":4.079450496157577},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-267213000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":239711000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":62761000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-14777000},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":28.022213131327376},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":17.785081841564512},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":3.5852705841865267},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":60178000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-11773000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-27558000},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":29.026424920435918},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":18.27225383354229},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":2.4385958369848284},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":197176000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":61134000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":93158000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-14169000},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":34.65354480370003},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":21.176321513801184},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.0615731071257715},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":145804000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":82182000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":28616000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-13666000},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":29.453730220986525},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":18.808223056678564},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.451562181172206},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":352117000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":64457000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":172762000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-70170000},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":30.4145848762849},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":19.074320776478196},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.451562181172206},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":352117000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":267955000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":56913000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-7274000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":28.9753840426192},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":18.2377031015929},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.8418338246219474},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":288047000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":66002000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":18560000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":164365000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-7601000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":27.879721286155572},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":17.815834737433306},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.7628557003362302},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":354076000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":92952000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":156161000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-13651000},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":36.02711947727412},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":22.724237520739027},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.9287270275845068},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":255792000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":6416000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":157062000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-26306000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":30.674093822277936},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":19.81673405250799},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.7240700089631225},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":304008000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":174841000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":637838000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-54832000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":30.984179677144656},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":19.70577510492961},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.7240700089631225},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":304008000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":289397000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":27695000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":164509000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-47620000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":44.14022924987231},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":31.12916865522929},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":19.192769167650482},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.5057385539672674},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":293906000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-60287000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":203415000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-38062000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":36.372072055149616},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":23.581343802242802},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":14.891898491650544},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.465643223329621},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":358735000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":101330000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":194825000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-28583000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":41.63587117037293},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":29.827689293252362},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":19.174608663079262},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.6172124353755204},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":250836000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":84543000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":323000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":200645000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-16000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":39.08728578633811},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":23.91077638350076},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":15.663431893423132},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.2845962633981531},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":308826000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":64671000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":69061000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":763394000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-130265000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":27.044704344285954},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":17.20445418803386},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.2845962633981531},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":308826000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":287139000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":46413000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":214924000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-21302000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":38.52895674263889},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":23.20934104607997},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":14.799755612166512},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.2444602124021449},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":280374000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":66531000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-22390000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":214950000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-30466000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":38.94300257650977},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":24.956534489620648},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":15.830872033347996},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.2822172839696362},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":292011000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":72797000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":120294000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":247089000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-11549000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":42.70022794635189},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":20.222328410639218},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.197964626342332},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.5024966698086015},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":185445000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":63422000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":36767000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":211592000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-18193000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":40.681509827796134},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":26.389980866237607},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":17.75717516089755},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.6877527795516694},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":144233000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":76053000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":59978000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":207985000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-23388000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":42.11911042543373},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":28.376368006722085},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":18.11898645251493},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.7627334023897632},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":81555000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":84133000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-10554000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":195790000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-16071000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":41.57961036422474},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":29.12784426152365},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":18.892846542000594},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":3.7849772498764507},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":94041000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":84792000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":104866000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":202375000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-9620000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":42.88084484859091},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":31.89283238317034},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":19.37221934294041},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":4.159805271782713},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-13870000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":94213000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":31633000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":195528000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-30074000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":42.078266198595074},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":30.73579578664721},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":20.337734198155815},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":3.446702889370607},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":188502000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":87052000},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":22.091450094994343},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":12.375944728605237},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":5.143038862484916},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":25.51537229348513},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":11.053975419780377},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":13.687749038458877},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":9.828813441764492},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":6.832364744750443},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":20.914780986266894},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":14.487029442934157},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":13.357920857295232},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":14.549334083661602},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-21.57683346663421},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":37.55178428664874},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":30.946868597322595},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":14.77672796716333},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":18.794481735082808},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-0.2614131218690795},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":39.23955253368941},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":17.376407571163323},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":19.60604803471555},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":30.593039159050623},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":4.899822470200355},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":36.03375105458747},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":23.79373502922838},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":23.971834840032095},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":17.786991309331388},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":8.801911523072485},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":40.71074375312552},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":18.892010854147642},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":21.903865029184512},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":20.87246769944807},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":3.7998370826222443},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":36.23736869698978},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":28.188520288606444},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":22.695637745546605},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":21.408248309032995},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.2854082639626725},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":47.28195385717445},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":31.182644696412844},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":26.48528349083422},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":36.98700466654546},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":5.160322874560701},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":40.68537976146786},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":15.563877269144788},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":16.22252916247484},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":19.6040687167201},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-17.038697923965486},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":16.977877354958732},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":28.277605596120953},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":12.501961056376725},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":10.429173013170862},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":7.733769726376984},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":42.79680737812348},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":25.558378852391467},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":16.744719963611015},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":29.213149934487575},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-6.354437404091709},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":32.45623987401803},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":4.7740302833021815},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":15.987884261313868},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":29.5113957501634},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-5.67701803452599},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":39.34784904225887},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":13.28239952098699},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":19.80656833049392},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":25.224486539671847},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":8.143779837124402},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":38.07869564326827},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":2.831970903441092},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":18.918275551265918},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":11.59436671606675},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-22.648533914382853},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":36.497165373616},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":0.12248906889346485},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":6.599954510094745},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":16.583000753886445},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-7.816809456977873},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":38.839346252445736},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":12.790746216733345},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":20.65457701128842},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-3.8203418543535395},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":35.29154411022339},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":11.20573305041216},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":520879000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":135625000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":168067000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":192205000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":165580000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":661477000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":175306000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":190598000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":230565000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":213187000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":809656000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":229707000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":234270000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":224318000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":234164000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":922459000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":332529000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":396763000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":99005000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":108813000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":134628000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":125600000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":468046000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":123202000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":121458000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":150165000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":126054000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":269360000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":67808000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":63657000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":82635000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":68853000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":282953000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":71900000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":72501000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":93456000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":75788000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":313649000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":78029000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":337564000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":99340000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":79151000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":343867000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":81035000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":85873000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":76191000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":89430000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":98100000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":96192000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":106425000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":96046000},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":1731638000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#894"}],"scale":100,"value":36.55717880988983},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":1773091000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#895"}],"scale":100,"value":32.9285975733902},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":1844287000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#896"}],"scale":100,"value":27.78835398178266},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":1860877000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#897"}],"scale":100,"value":21.498734198982522},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":376944000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#898"}],"scale":100,"value":106.08949870537798},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":376944000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#899"}],"scale":100,"value":106.08949870537798},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":2071399000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#900"}],"scale":100,"value":19.29328922143923},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":1952815000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#901"}],"scale":100,"value":25.23854026111024},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":2025243000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#902"}],"scale":100,"value":20.066283404016207},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":2179610000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#903"}],"scale":100,"value":18.408293226769924},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":2179610000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#904"}],"scale":100,"value":18.408293226769924},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":2327168000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#905"}],"scale":100,"value":17.21272379132061},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":2538790000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#906"}],"scale":100,"value":16.30938360400033},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":2688207000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#907"}],"scale":100,"value":15.147494221985136},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":2887167000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#908"}],"scale":100,"value":13.773051576164455},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":2887167000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#909"}],"scale":100,"value":13.773051576164455},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":3124271000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#910"}],"scale":100,"value":13.233103018272102},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":3346545000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#911"}],"scale":100,"value":12.070747591919426},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":3647010000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#912"}],"scale":100,"value":10.902986281913128},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":3926837000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#913"}],"scale":100,"value":10.126114223737833},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":3926837000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#914"}],"scale":100,"value":10.126114223737833},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":4202761000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#915"}],"scale":100,"value":9.730270172393816},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":4493685000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#916"}],"scale":100,"value":8.986588957614964},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":4755787000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#917"}],"scale":100,"value":8.468272443656538},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":4627595000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#918"}],"scale":100,"value":0.043132555895665024},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":4627595000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#919"}],"scale":100,"value":0.043132555895665024},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":4854803000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#920"}],"scale":100,"value":0.04055777340501767},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":5215598000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#921"}],"scale":100,"value":0.03731115780012186},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":5614790000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#922"}],"scale":100,"value":0.3983764308193183},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":5998343000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#923"}],"scale":100,"value":0.18176686461577807},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":5998343000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#924"}],"scale":100,"value":0.18176686461577807},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":6420879000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#925"}],"scale":100,"value":0.14736300123394322},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":6788053000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#926"}],"scale":100,"value":0.006673489437987594},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":7171680000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#927"}],"scale":100,"value":0.00595397452200879},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":7524011000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#928"}],"scale":100,"value":0},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":7524011000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#929"}],"scale":100,"value":0},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":1306400000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#930"}],"scale":100,"value":23.18593080220453},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":1608978000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#931"}],"scale":100,"value":40.057353176985636},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":1643268000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#932"}],"scale":100,"value":38.13881850069495},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":1407072000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#933"}],"scale":100,"value":48.01971754110664},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":1417403000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#934"}],"scale":100,"value":49.44789872746142},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":1414948000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#935"}],"scale":100,"value":45.26611578658721},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":1414948000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#936"}],"scale":100,"value":45.26611578658721},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":1551588000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#937"}],"scale":100,"value":47.96253902453486},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":1607780000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#938"}],"scale":100,"value":44.28945502494122},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":1573235000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#939"}],"scale":100,"value":36.034413167772136},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":1731638000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#940"}],"scale":100,"value":36.55717880988983},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":1088209000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#941"}],"scale":100,"value":0.08959675944602553},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":1088209000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#942"}],"scale":100,"value":0.08959675944602553},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":1042464000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#943"}],"scale":100,"value":38.479026613868676},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":984294000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#944"}],"scale":100,"value":34.33445698134907},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":981298000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#945"}],"scale":100,"value":43.42472928712787},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":981298000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#946"}],"scale":100,"value":43.42472928712787},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":1055569000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#947"}],"scale":100,"value":47.43640633629824},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":989088000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#948"}],"scale":100,"value":48.70304765602252},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":1041658000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#949"}],"scale":100,"value":44.44126575133105},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":1005237000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#950"}],"scale":100,"value":44.180626061316886},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":1005237000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#951"}],"scale":100,"value":44.180626061316886},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":1034207000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#952"}],"scale":100,"value":41.126776361018635},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":1075748000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#953"}],"scale":100,"value":37.949873018588},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":1114561000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#954"}],"scale":100,"value":35.006338818602124},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":1134858000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#955"}],"scale":100,"value":32.819700790759725},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":1134858000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#956"}],"scale":100,"value":32.819700790759725},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":1180073000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#957"}],"scale":100,"value":30.288465205118666},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":1218934000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#958"}],"scale":100,"value":27.7463751113678},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":1258038000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#959"}],"scale":100,"value":25.299474260713907},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":1306400000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#960"}],"scale":100,"value":23.18593080220453},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":1317470000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#961"}],"scale":100,"value":21.255816071713205},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":1757644000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#962"}],"scale":100,"value":38.93888637289463},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":1800840000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#963"}],"scale":100,"value":36.9201039514893},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":1608978000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#964"}],"scale":100,"value":40.057353176985636},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1816160500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#965"}],"scale":100,"value":21.706616788549248},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":304462000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1916533000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#967"}],"scale":100,"value":15.886081794573848},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":341652000},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1992391000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#969"}],"scale":100,"value":17.14783895329782},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":378454000},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1988439500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"#971"}],"scale":100,"value":19.032713844197925},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":417867000},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":2145099500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"#973"}],"scale":100,"value":19.480075399765838},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":2145099500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#974"}],"scale":100,"value":19.480075399765838},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":454435000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":2222229000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#976"}],"scale":100,"value":20.449512628986483},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":482552000},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":2220223000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"#978"}],"scale":100,"value":21.734393346974606},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":547945000},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":2278478000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"#980"}],"scale":100,"value":24.048729019986148},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":591693000},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":2427657500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"#982"}],"scale":100,"value":24.373001545728755},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":2427657500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#983"}],"scale":100,"value":24.373001545728755},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":695790000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":2618863500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#985"}],"scale":100,"value":26.568395030897946},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":733124000},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":2672755000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#987"}],"scale":100,"value":27.42952496581243},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":687870000},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":2776673000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"#989"}],"scale":100,"value":24.773172786280558},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":699907000},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":3001439000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#991"}],"scale":100,"value":23.319047963326923},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":3001439000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#992"}],"scale":100,"value":23.319047963326923},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":682012000},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":3298563500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#994"}],"scale":100,"value":20.676030641823324},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":706745000},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":3491521500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"#996"}],"scale":100,"value":20.241748475557145},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":846054000},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":3721764500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#998"}],"scale":100,"value":22.732604386978274},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":936495000},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":4008702000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"#1000"}],"scale":100,"value":23.36155194374638},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":4008702000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1001"}],"scale":100,"value":23.36155194374638},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":996573000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":4330020000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1003"}],"scale":100,"value":23.015436418307537},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":1090545000},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":4535697000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1005"}],"scale":100,"value":24.043603441764297},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":1082369000},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":4862910000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1007"}],"scale":100,"value":22.257639972773504},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":1090130000},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":4935503500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1009"}],"scale":100,"value":22.08751346240561},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":4935503500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1010"}],"scale":100,"value":22.08751346240561},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":1075615000},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":5256264500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1012"}],"scale":100,"value":20.463486949714955},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":1081880000},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":5534682000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1014"}],"scale":100,"value":19.547283836722688},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":1153691000},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":5896839500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"#1016"}],"scale":100,"value":19.564565052177528},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":1237741000},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":6023371500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"#1018"}],"scale":100,"value":20.548973278503578},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":6023371500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1019"}],"scale":100,"value":20.548973278503578},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":1324420000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":6463731500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1021"}],"scale":100,"value":20.490021901435725},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":1356378000},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":6765464000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1023"}],"scale":100,"value":20.048558384169954},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":1388238000},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":7180218500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1025"}],"scale":100,"value":19.334202712633328},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":1363020000},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":7582821500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"#1027"}],"scale":100,"value":17.97510333060062},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":7582821500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1028"}],"scale":100,"value":17.97510333060062},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":1392579000},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":8101636500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1030"}],"scale":100,"value":17.1888605468784},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":1454344000},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":8392933500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1032"}],"scale":100,"value":17.32819639283452},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":1478662000},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":8841427000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"#1034"}],"scale":100,"value":16.724245984273807},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":1552449000},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":9259333000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1036"}],"scale":100,"value":16.76631567306198},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":9259333000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1037"}],"scale":100,"value":16.76631567306198},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":1594077000},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":9725250500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1039"}],"scale":100,"value":16.39111506690753},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":1557409000},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":9891154500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"#1041"}],"scale":100,"value":15.745472381409066},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":1553201000},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":9660629000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"#1043"}],"scale":100,"value":16.077638422922565},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":1420301000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1044"}],"scale":100,"value":12.58092474764152},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1652390500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1045"}],"scale":100,"value":13.300911618651886},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":219778000},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1696175000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1047"}],"scale":100,"value":12.957271507951715},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":226592000},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1778217500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1049"}],"scale":100,"value":12.74264818561284},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":243652000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1813556000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1051"}],"scale":100,"value":13.435041432412342},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":270360000},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1724240000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1053"}],"scale":100,"value":15.679951746856585},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1724240000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1054"}],"scale":100,"value":15.679951746856585},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":385030000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1813080000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1056"}],"scale":100,"value":21.236238886315},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":392089000},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1722802500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1058"}],"scale":100,"value":22.75878982065559},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":408012000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1717910500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1060"}],"scale":100,"value":23.750480598378086},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":394227000},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1816160500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1062"}],"scale":100,"value":21.706616788549248},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":151627000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"totalAssets@2010Q4"}],"scale":100,"value":12.339316347822123},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":12.339316347822123},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":154180000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":12.740600935258279},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":156340000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":13.155381429488619},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":162086000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":13.605671729991808},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":166373000},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":1156624000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1068"}],"scale":100,"value":14.384363457787492},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":1156624000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1069"}],"scale":100,"value":14.384536374828812},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":169699000},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":1218015500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1071"}],"scale":100,"value":13.932417116202544},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":172409000},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":1164034500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1073"}],"scale":100,"value":14.81133076382186},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":177744000},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":1198037500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1075"}],"scale":100,"value":14.836263472554073},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":182119000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":1119218000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1077"}],"scale":100,"value":16.271986333314867},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":1119218000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1078"}],"scale":100,"value":16.271986333314867},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":186815000},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":1220205000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1080"}],"scale":100,"value":15.310132313832511},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":185852000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":1196802000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":15.529051589151758},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":183617000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":1251722500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1084"}],"scale":100,"value":14.669145916926476},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":180025000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1244240500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1086"}],"scale":100,"value":14.468665824653673},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1244240500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1087"}],"scale":100,"value":14.468665824653673},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":175602000},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":1305957000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1089"}],"scale":100,"value":13.44623138434114},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":181307000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":1346219500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1091"}],"scale":100,"value":13.46786315307422},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":168948000},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":1387677000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1093"}],"scale":100,"value":12.174879312693083},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":178687000},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":1420301000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1095"}],"scale":100,"value":12.58092474764152},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":189880000},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1466987000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1097"}],"scale":100,"value":12.9435366502907},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":196728000},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1695282000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1099"}],"scale":100,"value":11.604441031049701},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":213414000},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1739824500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1101"}],"scale":100,"value":12.266409629247088},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":219783000},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1652390500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1103"}],"scale":100,"value":13.300911618651886},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":936528000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1104"}],"scale":100,"value":42.09452360207063},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":998322000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#1105"}],"scale":100,"value":30.49737459456969},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1113746500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#1106"}],"scale":100,"value":30.67592131602658},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1233570500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"#1107"}],"scale":100,"value":30.67955986301553},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":537823000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"#1108"}],"scale":100,"value":77.69600779438589},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":537823000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1109"}],"scale":100,"value":77.69600779438589},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1430497500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#1110"}],"scale":100,"value":31.767619307268973},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1395871500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"#1111"}],"scale":100,"value":34.56994429644849},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1539832000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"#1112"}],"scale":100,"value":35.58472612596699},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":877713500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"#1113"}],"scale":100,"value":67.41299980004865},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":877713500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1114"}],"scale":100,"value":67.41299980004865},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1799178500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#1115"}],"scale":100,"value":38.67264976765785},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1792341000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#1116"}],"scale":100,"value":40.90315403151521},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1949931500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"#1117"}],"scale":100,"value":35.276623819862394},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":2133948500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#1118"}],"scale":100,"value":32.798682817321975},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":2133948500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1119"}],"scale":100,"value":32.798682817321975},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2318716000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#1120"}],"scale":100,"value":29.41334773210691},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":2533660500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"#1121"}],"scale":100,"value":27.894226554820584},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2765194000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#1122"}],"scale":100,"value":30.596551272713597},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":3009358500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#999"},{"ref":"#1123"}],"scale":100,"value":31.119422960076044},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":3009358500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1124"}],"scale":100,"value":31.119422960076044},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":3252327000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1125"}],"scale":100,"value":30.641845054325717},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":3516224000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1126"}],"scale":100,"value":31.014662319579184},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":3801215500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1127"}],"scale":100,"value":28.474286711711027},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":4077400000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1128"}],"scale":100,"value":26.73591013881395},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":4077400000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1129"}],"scale":100,"value":26.73591013881395},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":4323327500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1130"}],"scale":100,"value":24.87933194975398},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":4651754000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1131"}],"scale":100,"value":23.25746374378353},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":4972738000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"#1132"}],"scale":100,"value":23.200317410649827},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":5306519500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"#1133"}],"scale":100,"value":23.32491193144584},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":5306519500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1134"}],"scale":100,"value":23.32491193144584},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":5632125500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1135"}],"scale":100,"value":23.51545610977596},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":6000626000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1136"}],"scale":100,"value":22.603941655420616},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":6381837500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1137"}],"scale":100,"value":21.752951246408266},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":6755725500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"#1138"}],"scale":100,"value":20.175775347888248},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":6755725500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1139"}],"scale":100,"value":20.175775347888248},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":7153864500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"#1140"}],"scale":100,"value":19.466108143367826},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":7544428500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1141"}],"scale":100,"value":19.27705988598076},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":7976223000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"#1142"}],"scale":100,"value":18.538373362931303},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":8355522000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1143"}],"scale":100,"value":18.579916371472663},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":8355522000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1144"}],"scale":100,"value":18.579916371472663},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":8748234500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1145"}],"scale":100,"value":18.221699475477024},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":9045151000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"#1146"}],"scale":100,"value":17.218164738211666},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":8777728500},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"#1147"}],"scale":100,"value":17.694794273940005},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":882950000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1148"}],"scale":100,"value":20.237499292145646},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":983981500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1149"}],"scale":100,"value":22.336090668371305},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1026988000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1150"}],"scale":100,"value":21.400250051607227},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":902318500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1151"}],"scale":100,"value":25.112197078969345},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":926247500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1152"}],"scale":100,"value":26.305280176194806},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":869460000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1153"}],"scale":100,"value":31.095162514664278},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":869460000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1154"}],"scale":100,"value":31.095162514664278},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":911976000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1155"}],"scale":100,"value":42.219312788933046},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":813551500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1156"}],"scale":100,"value":48.194736288974944},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":861428000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1157"}],"scale":100,"value":47.364608533737},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":936528000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1158"}],"scale":100,"value":42.09452360207063},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":860227500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1159"}],"scale":100,"value":16.402986419290247},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1004346500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1160"}],"scale":100,"value":15.097080539435344},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1004346500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1161"}],"scale":100,"value":15.097080539435344},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"equity@2011Q1"}],"scale":100,"value":14.558619263495146},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"equity@2011Q2"}],"scale":100,"value":24.377313537096114},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"equity@2011Q3"}],"scale":100,"value":25.07743578477029},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":821203000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1162"}],"scale":100,"value":20.259667828782895},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":821203000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1163"}],"scale":100,"value":20.25991137392338},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":806937000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1164"}],"scale":100,"value":21.030018452493813},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":574353000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1165"}],"scale":100,"value":30.017950633147212},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":612537000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1166"}],"scale":100,"value":29.0176756669393},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":558144500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1167"}],"scale":100,"value":32.629363901283625},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":558144500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1168"}],"scale":100,"value":32.629363901283625},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":581858000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1169"}],"scale":100,"value":32.10663082745275},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":587437500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1170"}],"scale":100,"value":31.63774869666986},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":651563000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1171"}],"scale":100,"value":28.1810047531858},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":661759000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1172"}],"scale":100,"value":27.204012336817485},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":661759000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1173"}],"scale":100,"value":27.204012336817485},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":715759000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1174"}],"scale":100,"value":24.533676838153625},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":774113500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1175"}],"scale":100,"value":23.421242492218518},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":832077500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1176"}],"scale":100,"value":20.30435866851345},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":882950000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1177"}],"scale":100,"value":20.237499292145646},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":930039000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1178"}],"scale":100,"value":20.41634813163749},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":976980500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1179"}],"scale":100,"value":20.13632820716483},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1037864500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1180"}],"scale":100,"value":20.56279986452952},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":983981500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1181"}],"scale":100,"value":22.336090668371305},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":179532000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":14.153663253311732},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":73177000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":21.1499721091011},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":109574000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":31.348774933339428},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":104336000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":27.907623668626403},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":70627000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":18.654977865587586},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":357714000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":24.704329683883962},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":42200000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":10.067562409344234},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":25792000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":5.617874739166995},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":74918000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":15.666732190431576},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":93352000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":20.780770352363966},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":236262000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":13.084269491802324},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":93056000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":20.169582632518935},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":90242000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":18.610511901472073},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-2756000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-0.4982679944170898},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-16916000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-3.1177256600469994},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":163626000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":8.013195184815359},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":38516000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":6.947029710113561},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":41891000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":7.283617901728268},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":183550000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1200"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":33.35089759430192},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":222971000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":42.41742270178956},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":486928000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":22.07706533828018},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":217192000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":36.62967585253145},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":250429000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1204"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":40.586129384099024},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":206031000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":28.073060729517252},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":134758000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":18.00061445573915},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":808410000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":30.02438987250191},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":83240000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":10.274868786814984},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":89264000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1209"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":10.290272750328544},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":81890000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":8.71224896030709},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":114203000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1211"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":12.927841446793487},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":368597000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":10.528572338536058},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":127044000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1213"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":14.220727759544726},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":63425000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":6.629393639126846},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":105428000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":10.317557404306577},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":71408000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":7.1580437273391695},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":367305000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":9.492267512387853},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":126413000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1218"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":12.38837885725037},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":143167000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":14.033930337627144},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":84457000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1220"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":7.492244462009179},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":56098000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":5.247713047439717},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":410135000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1222"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":9.680248620251541},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":8201000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":0.7151022515126559},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-41642000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-3.5795948822160084},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":25350000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1225"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":2.092074380465392},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":117103000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":11.191185661887681},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-17410000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1227"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-1.4963613751397764},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-1548000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-0.5330835508598919},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":23448000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1229"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":8.487718002736578},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":50104000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":16.861971717226098},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":50366000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1231"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":17.84174598732522},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":122370000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":10.677274428726125},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":57153000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":19.787216363497873},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":49826000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":16.62495912661075},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":26616000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":7.66488310880471},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":45937000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":13.809035679178972},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":29797000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":4.009920843190917},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":27206000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":14.669391408436283},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":30779000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":17.42855363219913},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":16406000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":7.445461517864849},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":24975000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":13.112438834869899},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":99367000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":12.85673436592274},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":12959000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":6.093564116670658},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":20524000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":9.896807792458295},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":7350000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":3.1044750902831986},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":11113000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":5.158208899801808},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":51945000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":5.955315358281954},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":13240000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":5.868118036041947},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":38281000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":16.7969846953103},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":33533000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":13.737121320743118},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":37141000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":16.393739296244636},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":122195000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":13.221834014830257},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":41017000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":17.17155225105289},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":20249000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":7.607115352104743},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":32084000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":11.556055006879461},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":23753000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":9.007686852713537},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":10503000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":3.7526394957893228},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-10176000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-3.55265087245229},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-12580000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-4.0617069501036385},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-5157000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-1.7940511393285785},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2008-07-31","value":798996000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2009-07-31","value":921459000}},"quality":[{"metric":"totalAssets","periodKey":"2018Q4","rule":"accounting-identity","severity":"warning","message":"Assets 2.3077e+9 ≠ liabilities + mezzanine + equity 7.0365e+8 (69.51% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2018","rule":"accounting-identity","severity":"warning","message":"Assets 2.3077e+9 ≠ liabilities + mezzanine + equity 7.0365e+8 (69.51% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"grossProfit","periodKey":"2013Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0544e+8 ≠ revenue − cost 2.0256e+8 (47.95% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 9.6817e+7 ≠ revenue − cost 2.2398e+8 (56.77% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1560e+8 ≠ revenue − cost 2.3201e+8 (50.18% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2013Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0307e+8 ≠ revenue − cost 2.2061e+8 (53.28% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.0784e+8 ≠ revenue − cost 2.3379e+8 (53.88% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1155e+8 ≠ revenue − cost 2.4279e+8 (54.06% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.3225e+8 ≠ revenue − cost 2.6346e+8 (49.80% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1694e+8 ≠ revenue − cost 2.4895e+8 (53.03% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2231e+8 ≠ revenue − cost 2.5331e+8 (51.72% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1487e+8 ≠ revenue − cost 2.4414e+8 (52.95% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2742e+8 ≠ revenue − cost 2.6264e+8 (51.49% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1878e+8 ≠ revenue − cost 2.4958e+8 (52.41% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2086e+8 ≠ revenue − cost 2.5677e+8 (52.93% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.2461e+8 ≠ revenue − cost 2.6558e+8 (53.08% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.5765e+8 ≠ revenue − cost 3.0950e+8 (49.06% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.4146e+8 ≠ revenue − cost 2.9564e+8 (52.15% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.4529e+8 ≠ revenue − cost 3.1290e+8 (53.57% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.4677e+8 ≠ revenue − cost 3.1585e+8 (53.53% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.7251e+8 ≠ revenue − cost 3.3908e+8 (49.13% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.6747e+8 ≠ revenue − cost 3.4260e+8 (51.12% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.6326e+8 ≠ revenue − cost 3.8087e+8 (57.13% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.9161e+8 ≠ revenue − cost 4.0879e+8 (53.13% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.1907e+8 ≠ revenue − cost 4.2066e+8 (47.92% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.8843e+8 ≠ revenue − cost 3.9891e+8 (52.77% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.9592e+8 ≠ revenue − cost 4.0361e+8 (51.46% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.0823e+8 ≠ revenue − cost 4.2369e+8 (50.85% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.5158e+8 ≠ revenue − cost 4.8213e+8 (47.82% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2019Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.4262e+8 ≠ revenue − cost 4.7702e+8 (49.14% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2020Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.5487e+8 ≠ revenue − cost 4.9566e+8 (48.58% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2020Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.5989e+8 ≠ revenue − cost 5.1724e+8 (49.75% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"FY2012","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 1.17e+3 (4.206e+6) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"FY2012","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.827e+5 against net income 1.821e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2013Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 5.352e+4 against net income 5.324e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2014Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 4.183e+4 against net income 4.142e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"grossProfit","periodKey":"2018Q1","rule":"identity-conflict","severity":"info","message":"Reported grossProfit disagrees with revenue - costOfRevenue in 30 of 30 period(s), by up to 57.1% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"costOfRevenue","periodKey":"2018Q1","rule":"identity-conflict","severity":"info","message":"Reported costOfRevenue disagrees with revenue - grossProfit in 30 of 30 period(s), by up to 85.0% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"operatingExpenses","periodKey":"2013Q3","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 32 of 32 period(s), by up to 83.2% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}