{"schemaVersion":2,"ticker":"COTY","company":{"ticker":"COTY","name":"COTY INC.","exchange":"NYSE","cik":1024305,"sic":"2844","sicDescription":"Perfumes, Cosmetics & Other Toilet Preparations","fiscalYearEnd":"0630"},"updatedAt":"2026-09-11T02:29:36.527Z","filingsThrough":"Q4 2026","annual":{"keys":["FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"temporaryEquity":[null,105800000,106200000,86300000,73300000,551100000,661300000,451800000,794900000,1120400000,212200000,235900000,236000000,236600000,217100000],"pretaxIncome":[-331100000,318700000,-44100000,233300000,138800000,-658000000,-394500000,-3945400000,-1467600000,-239800000,426800000,704800000,204500000,-344800000,-610200000],"interestExpense":[81800000,77200000,69800000,71400000,112900000,219600000,222700000,252000000,233300000,231800000,241200000,261100000,251600000,227000000,184200000],"operatingCashFlow":[589300000,463900000,536500000,526300000,501400000,757500000,413700000,639600000,-50900000,318700000,726600000,625700000,614600000,492600000,537800000],"netIncome":[-324400000,168000000,-97400000,232500000,156900000,-422200000,-168800000,-3784200000,-1006700000,-201300000,259500000,508200000,89400000,-367900000,-604800000],"dilutedEps":[-0.87,0.42,-0.26,0.64,0.44,-0.66,-0.23,-5.04,-1.33,-0.4,0.08,0.57,0.09,-0.44,-0.7],"cash":[609400000,920400000,1238000000,341300000,372400000,535400000,331600000,340400000,308300000,253500000,233300000,246900000,300800000,257100000,176100000],"currentAssets":[null,2416900000,2784800000,1856400000,1938400000,3581500000,3651000000,3270800000,6495000000,1783100000,1681900000,2051700000,1963500000,1953300000,1917700000],"totalAssets":[null,6470000000,6592500000,6018900000,7035600000,22548200000,22630200000,17710000000,16728800000,13691400000,12116100000,12661600000,12082500000,11907700000,10200400000],"currentLiabilities":[null,1463200000,1597300000,1526200000,1855200000,3803600000,4044000000,3475200000,3585700000,2415400000,2565600000,2736800000,2601800000,2538300000,2540500000],"totalLiabilities":[null,4854500000,5631900000,4947900000,6595200000,12679400000,13113700000,12664800000,12705100000,9508800000,8558100000,8428300000,7834800000,7952100000,6821300000],"totalDebt":[null,2625200000,3278900000,2628000000,3956200000,6932000000,7314600000,7474100000,7892100000,5401000000,4409100000,4178200000,3841800000,3955500000,3045700000],"revenue":[4611300000,4649100000,4551600000,4395200000,4349100000,7650300000,6841800000,6287900000,4717800000,4629900000,5304400000,5554100000,6118000000,5892900000,5806600000],"equity":[null,1509700000,854400000,984700000,367100000,9317700000,8724400000,4592700000,3228800000,3062200000,3345800000,3997400000,4011700000,3719000000,3162000000],"costOfRevenue":[1824000000,1860300000,1865700000,1757000000,1746000000,3028300000,2718200000,2498500000,1991200000,1861700000,1935200000,2006800000,2178800000,2072000000,2154600000],"grossProfit":[2787300000,2788800000,2685900000,2638200000,2603100000,4622000000,4123600000,3789400000,2726600000,2768200000,3369200000,3547300000,3939200000,3820900000,3652000000],"operatingExpenses":[2320800000,2313100000,2256900000,2188900000,2241900000,4829800000,4294400000,3847300000,3576700000,2774500000,3179500000,3108800000,3519300000,3490000000,3491900000],"operatingIncome":[-209500000,394400000,25700000,395100000,254200000,-420900000,-155500000,-3688400000,-1236500000,-48600000,240900000,543700000,546700000,241100000,-81500000],"capex":[177400000,193900000,201500000,170900000,150100000,432300000,446400000,426600000,267400000,173900000,174100000,222800000,245200000,215000000,189600000],"depreciationAndAmortization":[246000000,259600000,250700000,230900000,232000000,555100000,737000000,736000000,716500000,585300000,516400000,426700000,421100000,420000000,482200000],"dilutedShares":[373000000,396400000,381700000,362900000,354200000,642800000,749700000,751200000,759100000,764800000,834100000,886500000,883400000,870900000,877400000],"sharesOutstanding":[null,382800000,null,null,null,747900000,750700000,754200000,765100000,766000000,839200000,852800000,867800000,872300000,880500000],"totalCosts":[4820800000,4254700000,4525900000,4000100000,4094900000,8071200000,6904500000,9976300000,5908500000,4678500000,5048800000,5010400000,5571300000,5651800000,5888100000],"grossMargin":[60.44499381953028,59.9858037039427,59.01001845504877,60.02457226064798,59.85376284748569,60.41593140138295,60.270688999970766,60.26495332304903,57.793886981220055,59.78962828570812,63.51708015986728,63.86813345096415,64.38705459300425,64.83904359483446,62.89394826576654],"operatingMargin":[-4.5431873875046085,8.483362371211632,0.5646366113015204,8.989352020385875,5.844887447977742,-5.501745029606682,-2.2727937092577974,-58.658693681515295,-26.209250074187125,-1.0496986975960603,4.541512706432395,9.789164761167427,8.935926773455376,4.0913641840180555,-1.4035752419660386],"netDebt":[null,1704800000,2040900000,2286700000,3583800000,6396600000,6983000000,7133700000,7583800000,5147500000,4175800000,3931300000,3541000000,3698400000,2869600000],"ebit":[-249300000,395900000,25700000,304700000,251700000,-438400000,-171800000,-3693400000,-1234300000,-8000000,668000000,965900000,456100000,-117800000,-426000000],"freeCashFlow":[411900000,270000000,335000000,355400000,351300000,325200000,-32700000,213000000,-318300000,144800000,552500000,402900000,369400000,277600000,348200000],"capexOutflow":[-177400000,-193900000,-201500000,-170900000,-150100000,-432300000,-446400000,-426600000,-267400000,-173900000,-174100000,-222800000,-245200000,-215000000,-189600000],"netMargin":[-7.034892546570381,3.6136026327676327,-2.1399068459442834,5.28986166727339,3.607642960612541,-5.518737827274747,-2.4671869975737377,-60.182254806851255,-21.338335664928568,-4.3478260869565215,4.892164995098409,9.149997299292414,1.4612618502778685,-6.243106110743437,-10.415733820135706],"currentRatio":[null,1.6517905959540733,1.7434420584736743,1.2163543441226576,1.0448469167744718,0.9416079503628142,0.9028189910979229,0.941183241252302,1.8113617982541763,0.7382214126024675,0.6555581540380417,0.7496711487869044,0.7546698439541856,0.7695307883228932,0.7548514072033065],"ebitda":[-3300000,655500000,276400000,535600000,483700000,116700000,565200000,-2957400000,-517800000,577300000,1184400000,1392600000,877200000,302200000,56200000],"debtToCapital":[null,63.488838907833326,79.32886555536737,72.74337752927174,91.50880114727175,42.65924909382942,45.6050875989775,61.93937083568137,70.96637862043539,63.81746856980811,56.85566545023146,51.10572924311365,48.918316674094356,51.540816991334935,49.063260144659054],"fcfMargin":[8.932405178583046,5.807575659805123,7.360049213463397,8.0860939206407,8.077533282748155,4.250813693580644,-0.47794440059633425,3.3874584519473907,-6.746788757471703,3.1274973541545172,10.415881155267325,7.25410057435048,6.03792088917947,4.710753618761561,5.996624530706438],"returnOnAssets":[null,2.596599690880989,-1.491291866028708,3.6871402064798517,2.4037688153510284,-2.854264834132194,-0.7472597524480725,-18.7614340037977,-5.846312879658989,-1.3234626991275533,2.011043301365882,4.102075656739729,0.7225964977509791,-3.067085726671724,-5.471297850109236],"returnOnEquity":[null,11.128038683182089,-8.239922169112981,25.28410635636996,23.213493120284063,-8.718817115479927,-1.871179075606498,-56.832193195215176,-25.741865371092505,-6.399618502622795,8.099250936329588,13.84137705632422,2.2324605760946925,-9.517896180164797,-17.57884028484232],"revenueGrowth":[null,0.8197254570294632,-2.097180099374074,-3.4361543193602295,-1.0488714961776502,75.90535972959923,-10.568213011254457,-8.095822736706715,-24.970180823486377,-1.8631565560218721,14.56834920840624,4.707412713973302,10.152860049332935,-3.679306963059825,-1.4644741977634101]}},"quarterly":{"keys":["2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4"],"labels":["Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26"],"series":{"temporaryEquity":[null,null,null,105800000,106600000,104100000,102900000,106200000,85500000,84900000,85700000,86300000,84400000,82100000,79000000,73300000,70300000,70900000,506400000,551100000,562500000,638300000,665400000,661300000,622200000,487600000,452200000,451800000,94600000,98600000,98700000,794900000,1062100000,1081700000,1123700000,1120400000,537100000,226100000,214300000,212200000,211700000,212100000,211500000,235900000,241000000,244600000,236600000,236000000,241200000,245500000,244300000,236600000,233800000,237100000,228100000,217100000],"pretaxIncome":[149200000,204100000,10100000,-44700000,148400000,126800000,-287200000,-32100000,11700000,164300000,97600000,-40300000,66000000,110600000,-8700000,-29100000,4700000,-70000000,-252800000,-339900000,-41400000,110700000,-55700000,-408100000,-87500000,-877700000,-4000000,-2976200000,-1400000,-140300000,-363600000,-962300000,-122300000,-59800000,10800000,-68500000,343500000,309300000,54800000,-280800000,204200000,280200000,141600000,78800000,51100000,257400000,3400000,-107400000,132700000,56600000,-460600000,-73500000,107100000,-168600000,-458900000,-89800000],"interestExpense":[null,null,20100000,17500000,17400000,17500000,17100000,17800000,19400000,17400000,18400000,16200000,15000000,25300000,33100000,39500000,39700000,59200000,59000000,61700000,67400000,69600000,75500000,10200000,72400000,74100000,76800000,28700000,61200000,53600000,58700000,59800000,59000000,60600000,51700000,60500000,62800000,61700000,60900000,55800000,57600000,65000000,65200000,73300000,66800000,61700000,58800000,64300000,60400000,56700000,50200000,59700000,51600000,52400000,39600000,40600000],"operatingCashFlow":[-24700000,319900000,67300000,101400000,101200000,346100000,-4200000,93400000,26200000,328800000,33200000,138100000,116700000,400400000,-71800000,56100000,-15000000,678400000,43300000,50800000,-8900000,316700000,-118900000,224800000,-81900000,319600000,213700000,188200000,39900000,422100000,-257500000,-255400000,42600000,430100000,-186300000,32300000,285700000,449000000,24800000,-32900000,163200000,482200000,-124600000,104900000,186200000,421900000,-170000000,176500000,67400000,464500000,-122500000,83200000,65200000,559700000,-203100000,116000000],"netIncome":[86700000,123200000,20400000,-62300000,93500000,82500000,-253300000,-20100000,10600000,125400000,75500000,21000000,125700000,89000000,-26800000,-31000000,0,46800000,-164200000,-304800000,-19700000,109200000,-77000000,-181300000,-12100000,-960600000,-12100000,-2799400000,52300000,-21100000,-271600000,-766300000,221400000,-252300000,15600000,-186000000,226000000,261400000,53600000,-281500000,128600000,238300000,108400000,32900000,1600000,180900000,3800000,-96900000,82900000,23700000,-405700000,-68800000,67900000,-123600000,-408100000,-141000000],"dilutedEps":[0.22,0.31,0.05,-0.16080404551201005,0.24,0.21,-0.66,-0.059871829105473964,0.03,0.35,0.21,0.05261975642760487,0.34,0.25,-0.08,-0.09624097081768275,0,0.06,-0.22,-0.41303946488294313,-0.03,0.15,-0.1,-0.2535402298850575,-0.02,-1.28,-0.02,-3.728685296074518,0.07,-0.03,-0.36,-1.0050294772697497,0.24,-0.36,-0.02,-0.7381818181818182,0.13,0.23,0.06,-0.3288698910879494,0.15,0.27,0.12,0.030354490209317894,0,0.2,0,-0.11163486804524163,0.09,0.02,-0.47,-0.0800687757909216,0.07,-0.14,-0.47,-0.1600613566640154],"cash":[568400000,752100000,782900000,920400000,946800000,1154000000,1147200000,1238000000,1002700000,1203200000,1144100000,341300000,416000000,482700000,366600000,372400000,378000000,939200000,767000000,535400000,919200000,400100000,460800000,331600000,423300000,417500000,384100000,340400000,350400000,288800000,1278500000,308300000,535700000,549100000,315300000,253500000,376900000,523400000,668600000,233300000,215700000,280800000,245000000,246900000,280000000,450000000,260200000,300800000,283600000,249600000,243500000,257100000,264600000,436700000,257100000,176100000],"currentAssets":[null,null,null,2416900000,2643800000,2749700000,2697000000,2784800000,2699900000,2720900000,2497000000,1856400000,2038000000,1940600000,1899100000,1938400000,2107700000,3909300000,3746200000,3581500000,4249500000,3879200000,3910600000,3651000000,3740000000,3714400000,3402500000,3270800000,3132700000,3023300000,3673100000,6495000000,6976200000,2217500000,1818200000,1783100000,2060200000,2178400000,2204200000,1681900000,1830000000,1906300000,1914500000,2051700000,2243500000,2421600000,1985600000,1963500000,2233700000,1952500000,1930100000,1953300000,2173700000,2245400000,1935500000,1917700000],"totalAssets":[null,null,null,6470000000,6729200000,6869000000,6508000000,6592500000,6426700000,6389300000,6108100000,6018900000,6157000000,6511700000,7024900000,7035600000,7193400000,21891000000,22773300000,22548200000,23573100000,23445600000,23765000000,22630200000,22592700000,21270700000,20756600000,17710000000,17283500000,17360900000,18310000000,16728800000,17780100000,14159800000,13622300000,13691400000,14038400000,13434000000,13269100000,12116100000,11947900000,12454600000,12705500000,12661600000,12616900000,13015700000,12322200000,12082500000,12516000000,11724300000,11470500000,11907700000,12058500000,11077100000,10228900000,10200400000],"currentLiabilities":[null,null,null,1463200000,1589600000,1661900000,1506400000,1597300000,2336000000,2225500000,1285200000,1526200000,1687200000,1712900000,1730200000,1855200000,1882900000,3137800000,3257700000,3803600000,3948500000,4155800000,3941800000,4044000000,3791100000,3865000000,3578800000,3475200000,3237400000,3513600000,3085800000,3585700000,3678000000,2983100000,2565900000,2415400000,3071800000,2902100000,3196200000,2565600000,2610600000,2915600000,2757300000,2736800000,2828100000,2851000000,2476200000,2601800000,2637600000,2746200000,2359600000,2538300000,2546800000,2839800000,2356300000,2540500000],"totalLiabilities":[null,null,null,4854500000,5038300000,5063800000,5004700000,5631900000,5641000000,5640200000,5494000000,4947900000,5179300000,6010200000,6490900000,6595200000,6857000000,12009900000,12636300000,12679400000,13556900000,13378800000,13600000000,13113700000,13357400000,13171800000,12801900000,12664800000,12724600000,12780700000,14250200000,12705100000,13292400000,9782800000,9328100000,9508800000,10057100000,9539300000,9261900000,8558100000,8493100000,8520900000,8569000000,8428300000,8467200000,8158400000,7903800000,7834800000,8042900000,7509900000,7551000000,7952100000,8003000000,7132400000,6727200000,6821300000],"totalDebt":[null,null,null,2625200000,2595200000,2580100000,2735100000,3278900000,2606700000,2742400000,3583800000,2628000000,2773900000,3581100000,4019900000,3956200000,4230500000,6320800000,6912700000,6932000000,7545200000,7159300000,7639100000,7314600000,7797600000,7615200000,7499400000,7474100000,7454200000,7233900000,9172100000,7892100000,8136500000,5141300000,5182900000,5401000000,5250000000,4878500000,4321700000,4409100000,4312800000,4014000000,4225000000,4178200000,4101400000,3688900000,3903800000,3841800000,3934400000,3388500000,3801200000,3955500000,4021900000,2986800000,3169400000,3045700000],"revenue":[1213100000,1379500000,997700000,1058800000,1178200000,1323200000,1008700000,1041500000,1182300000,1259600000,933800000,1019500000,1112300000,1210500000,950700000,1075600000,1080200000,2296700000,2032100000,2241300000,2238300000,2637600000,2222700000,null,2031300000,2511200000,1990600000,null,1411200000,1683700000,1062500000,560400000,1124100000,1415600000,1027800000,1062400000,1371700000,1578200000,1186200000,1168300000,1390000000,1523600000,1288900000,1351600000,1641400000,1727600000,1385600000,1363400000,1671500000,1669900000,1299100000,1252400000,1577200000,1678600000,1281600000,1269200000],"equity":[null,null,null,1509700000,1584300000,1701100000,1400400000,854400000,700200000,664200000,528400000,984700000,893300000,419400000,455000000,367100000,266100000,9810200000,9630600000,9317700000,9453700000,9428500000,9499600000,8724400000,8613100000,7611300000,7502500000,4592700000,4464300000,4481600000,3961100000,3228800000,3425600000,3295300000,3170500000,3062200000,3444200000,3668600000,3792900000,3345800000,3243100000,3721600000,3925000000,3997400000,3908700000,4612700000,4181800000,4011700000,4231900000,3968900000,3675200000,3719000000,3821700000,3707600000,3273600000,3162000000],"costOfRevenue":[476400000,562900000,382600000,438400000,472000000,549300000,395600000,448800000,482200000,508900000,351800000,414100000,443700000,467700000,369000000,465600000,444800000,892300000,816100000,875300000,874200000,1024900000,812300000,6800000,809100000,956700000,741200000,null,561900000,632300000,460800000,336200000,464900000,584000000,391700000,421100000,504800000,561100000,423100000,446200000,501300000,525300000,478100000,502100000,599500000,603500000,487800000,488000000,576900000,555700000,466700000,472700000,560400000,608000000,489700000,496500000],"grossProfit":[736700000,816600000,615100000,620400000,706200000,773900000,613100000,592700000,700100000,750700000,582000000,605400000,668600000,742800000,581700000,610000000,635400000,1404400000,1216000000,1366200000,1364100000,1612700000,1410400000,-263600000,1222200000,1554500000,1249400000,-236700000,849300000,1051400000,601700000,224200000,659200000,831600000,636100000,641300000,866900000,1017100000,763100000,722100000,888700000,998300000,810800000,849500000,1041900000,1124100000,897800000,875400000,1094600000,1114200000,832400000,779700000,1016800000,1070600000,791900000,772700000],"operatingExpenses":[548900000,591300000,562800000,611600000,518000000,607700000,547100000,584100000,561100000,565400000,467000000,584600000,565600000,544900000,521700000,562000000,507500000,1281100000,1350800000,1551100000,1280500000,1430500000,1387100000,88200000,1230300000,1394000000,1163900000,null,869800000,1095900000,811500000,706100000,678900000,762900000,607800000,628400000,845700000,766200000,702700000,767600000,716800000,799000000,767300000,720500000,844400000,887400000,820000000,840700000,856800000,846000000,900000000,764200000,831800000,922400000,801100000,815400000],"operatingIncome":[165900000,222300000,30100000,-23900000,165600000,143500000,-272000000,-11400000,120100000,183700000,114700000,-23400000,81700000,152400000,23000000,-2900000,46400000,-12700000,-192500000,-262100000,29500000,175200000,20700000,-380900000,-20700000,-804600000,85500000,-2948600000,64000000,-80500000,-299500000,-920500000,-66000000,17000000,-1400000,1800000,17200000,244000000,57100000,-77400000,171900000,199300000,43500000,129000000,197500000,236700000,77800000,34700000,237800000,268200000,-280400000,15500000,185000000,148200000,-372000000,-42700000],"capex":[60000000,44900000,48600000,40400000,65600000,51000000,48600000,36300000,59900000,43200000,31900000,35900000,42600000,35700000,36800000,35000000,86800000,111400000,125800000,108300000,111400000,120800000,86500000,127700000,133600000,125700000,71600000,95700000,86400000,58600000,61400000,61000000,70900000,40700000,32100000,30200000,45000000,41000000,47000000,41100000,75000000,27100000,53900000,66800000,62200000,58900000,64300000,59800000,75300000,45500000,45900000,48300000,54000000,46600000,45600000,43400000],"depreciationAndAmortization":[61400000,63600000,65900000,68700000,64800000,61800000,61600000,62500000,58800000,57900000,55900000,null,57500000,55400000,58100000,null,59900000,170400000,184600000,null,168700000,181800000,193000000,null,185600000,182100000,182600000,null,179200000,178100000,190400000,null,146200000,143500000,146400000,null,137800000,129800000,121900000,null,106600000,103800000,107400000,null,106800000,105400000,104400000,null,104600000,105600000,105100000,104700000,94900000,130100000,129100000,128100000],"dilutedShares":[395800000,397700000,396700000,395500000,393500000,393300000,384000000,374500000,364300000,362600000,354800000,369500000,369900000,354300000,337900000,346100000,336300000,752400000,747300000,747500000,748600000,752700000,750100000,739500000,750800000,751100000,751400000,751500000,758900000,758100000,760800000,763300000,916700000,764600000,765400000,262900000,787700000,842700000,852900000,853900000,882200000,886800000,865200000,888600000,854300000,922800000,892000000,875300000,875300000,875200000,872100000,872400000,876300000,876800000,879900000,880100000],"sharesOutstanding":[null,null,null,382800000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,747900000,749400000,749800000,750500000,750700000,750800000,751200000,751400000,754200000,757000000,760500000,763100000,765100000,765700000,766100000,766100000,766000000,817000000,838700000,839200000,839200000,849300000,852500000,852700000,852800000,888000000,895100000,867900000,867800000,867800000,872000000,872300000,872300000,873900000,877600000,880000000,880500000],"totalCosts":[1047200000,1157200000,967600000,1082700000,1012600000,1179700000,1280700000,1052900000,1062200000,1075900000,819100000,1042900000,1030600000,1058100000,927700000,1078500000,1033800000,2309400000,2224600000,2503400000,2208800000,2455400000,2199400000,null,2052000000,3315800000,1905100000,2703400000,1347200000,1764200000,1362000000,1480900000,1190100000,1398600000,1029200000,1049500000,1354500000,1334200000,1129100000,1245700000,1218100000,1324300000,1245400000,1222600000,1443900000,1490900000,1307800000,1328700000,1433700000,1401700000,1579500000,1236900000,1392200000,1530400000,1653600000,1311900000],"grossMargin":[60.72871156541093,59.19536063791229,61.65179913801744,58.59463543634303,59.93888983194704,58.48700120918985,60.781203529295134,56.90830532885261,59.21508923285123,59.598285169895206,62.325979867209256,59.382050024521824,60.10968263957566,61.36307311028501,61.18649416219628,56.71253253997769,58.822440288835395,61.148604519528014,59.839574824073615,60.95569535537412,60.94357324755395,61.142705489839244,63.45435731317767,null,60.16836508639787,61.902676011468614,62.76499547875013,null,60.18282312925171,62.44580388430243,56.63058823529412,40.00713775874375,58.642469531180495,58.74540830743148,61.88947266005059,60.36332831325302,63.198950207771375,64.44683817006717,64.33147867138761,61.80775485748523,63.935251798561154,65.52244683644001,62.90635425556677,62.851435335898195,63.47630071889851,65.06714517249364,64.79503464203233,64.2071292357342,65.48609033801974,66.72255823702018,64.07512893541683,62.256467582242095,64.46867867106263,63.77933992612892,61.78995006242197,60.880869839268826],"operatingMargin":[13.675706866705136,16.114534251540412,3.0169389596070966,-2.2572723838307516,14.055338652181293,10.844921402660217,-26.965401011202538,-1.0945751320211234,10.15816628605261,14.583994919021912,12.283144142214606,-2.295242766061795,7.345140699451587,12.589838909541513,2.419270011570422,-0.2696169579769431,4.295500833179041,-0.5529673009100013,-9.472959007922839,-11.694106099138892,1.3179645266496893,6.6424021838034575,0.9312997705493318,null,-1.01905183872397,-32.04045874482319,4.2951873806892396,null,4.535147392290249,-4.78113678208707,-28.188235294117646,-164.25767309064955,-5.871363757672805,1.2009042102288783,-0.13621327106440942,0.1694277108433735,1.2539184952978055,15.460651374984158,4.813690777271961,-6.625010699306685,12.366906474820144,13.08086111840378,3.3749709054232286,9.544243859129919,12.032411356159377,13.701088214864551,5.614896073903002,2.5451078186885727,14.226742446903978,16.060841966584828,-21.584173658686783,1.2376237623762376,11.729647476540705,8.828785893006076,-29.026217228464418,-3.364323983611724],"netDebt":[null,null,null,1704800000,1648400000,1426100000,1587900000,2040900000,1604000000,1539200000,2439700000,2286700000,2357900000,3098400000,3653300000,3583800000,3852500000,5381600000,6145700000,6396600000,6626000000,6759200000,7178300000,6983000000,7374300000,7197700000,7115300000,7133700000,7103800000,6945100000,7893600000,7583800000,7600800000,4592200000,4867600000,5147500000,4873100000,4355100000,3653100000,4175800000,4097100000,3733200000,3980000000,3931300000,3821400000,3238900000,3643600000,3541000000,3650800000,3138900000,3557700000,3698400000,3757300000,2550100000,2912300000,2869600000],"ebit":[null,null,30200000,-27200000,165800000,144300000,-270100000,-14300000,31100000,181700000,116000000,-24100000,81000000,135900000,24400000,10400000,44400000,-10800000,-193800000,-278200000,26000000,180300000,19800000,-397900000,-15100000,-803600000,72800000,-2947500000,59800000,-86700000,-304900000,-902500000,-63300000,800000,62500000,-8000000,406300000,371000000,115700000,-225000000,261800000,345200000,206800000,152100000,117900000,319100000,62200000,-43100000,193100000,113300000,-410400000,-13800000,158700000,-116200000,-419300000,-49200000],"freeCashFlow":[-84700000,275000000,18700000,61000000,35600000,295100000,-52800000,57100000,-33700000,285600000,1300000,102200000,74100000,364700000,-108600000,21100000,-101800000,567000000,-82500000,-57500000,-120300000,195900000,-205400000,97100000,-215500000,193900000,142100000,92500000,-46500000,363500000,-318900000,-316400000,-28300000,389400000,-218400000,2100000,240700000,408000000,-22200000,-74000000,88200000,455100000,-178500000,38100000,124000000,363000000,-234300000,116700000,-7900000,419000000,-168400000,34900000,11200000,513100000,-248700000,72600000],"capexOutflow":[-60000000,-44900000,-48600000,-40400000,-65600000,-51000000,-48600000,-36300000,-59900000,-43200000,-31900000,-35900000,-42600000,-35700000,-36800000,-35000000,-86800000,-111400000,-125800000,-108300000,-111400000,-120800000,-86500000,-127700000,-133600000,-125700000,-71600000,-95700000,-86400000,-58600000,-61400000,-61000000,-70900000,-40700000,-32100000,-30200000,-45000000,-41000000,-47000000,-41100000,-75000000,-27100000,-53900000,-66800000,-62200000,-58900000,-64300000,-59800000,-75300000,-45500000,-45900000,-48300000,-54000000,-46600000,-45600000,-43400000],"netMargin":[7.146978814607205,8.930772018847408,2.044702816477899,-5.884019644880997,7.93583432354439,6.234885126964933,-25.111529691682367,-1.9299087854056647,0.8965575573035609,9.955541441727531,8.085243092739343,2.0598332515939184,11.300908028409602,7.35233374638579,-2.8189754917429264,-2.882112309408702,0,2.0377062742195324,-8.080311008316519,-13.599250435015392,-0.8801322432203011,4.140127388535031,-3.464255185135196,null,-0.5956776448579728,-38.25262822554954,-0.6078569275595298,null,3.706065759637188,-1.2531923739383501,-25.56235294117647,-136.74161313347608,19.695756605284227,-17.822831308279174,1.5178050204319906,-17.507530120481928,16.475905810308376,16.56317323533139,4.518630922272804,-24.09483865445519,9.25179856115108,15.640588080861118,8.410272325238575,2.434152116010654,0.09747776288534178,10.47117388284325,0.27424942263279445,-7.107231920199501,4.959617110379899,1.4192466614767352,-31.229312601031484,-5.493452571063559,4.305097641389804,-7.363278922911951,-31.843008739076158,-11.10936022691459],"currentRatio":[null,null,null,1.6517905959540733,1.663185707096125,1.6545520187736928,1.7903611258629846,1.7434420584736743,1.155779109589041,1.222601662547742,1.942888266417678,1.2163543441226576,1.20791844476055,1.1329324537334344,1.0976187723962547,1.0448469167744718,1.119390302193425,1.2458729045828287,1.1499524204193143,0.9416079503628142,1.076231480308978,0.9334424178256894,0.9920848343396418,0.9028189910979229,0.9865210624884598,0.9610349288486416,0.9507376774337767,0.941183241252302,0.9676592327176129,0.8604565118397086,1.190323416942122,1.8113617982541763,1.8967373572593802,0.743354228822366,0.7086012705093729,0.7382214126024675,0.6706816850055343,0.7506288549670928,0.6896314373318315,0.6555581540380417,0.7009882785566537,0.6538276855535738,0.6943386646356944,0.7496711487869044,0.7932887804533079,0.8493861802876184,0.8018738389467733,0.7546698439541856,0.846868365180467,0.7109824484742553,0.8179776233259874,0.7695307883228932,0.8535024344275168,0.7906894851750124,0.8214149301871578,0.7548514072033065],"ebitda":[null,null,96100000,41500000,230600000,206100000,-208500000,48200000,89900000,239600000,171900000,null,138500000,191300000,82500000,null,104300000,159600000,-9200000,null,194700000,362100000,212800000,null,170500000,-621500000,255400000,null,239000000,91400000,-114500000,null,82900000,144300000,208900000,null,544100000,500800000,237600000,null,368400000,449000000,314200000,null,224700000,424500000,166600000,null,297700000,218900000,-305300000,90900000,253600000,13900000,-290200000,78900000],"debtToCapital":[null,null,null,63.488838907833326,62.09355186027037,60.265813323367276,66.13710554951034,79.32886555536737,78.8260909008437,80.50255386602477,87.15043042653568,72.74337752927174,75.64081588132635,89.51631046119235,89.83217502067086,91.50880114727175,94.08219543655207,39.18417953009733,41.785496243192114,42.65924909382942,44.38640147303649,43.16003327746898,44.57222543133377,45.6050875989775,47.51534060094938,50.01280662003743,49.989667975389786,61.93937083568137,62.54310525653396,61.74640433613588,69.83903389882131,70.96637862043539,70.37216422622188,60.94042623805799,62.045394689587475,63.81746856980811,60.385084309079616,57.07783926711984,53.25832450151579,56.85566545023146,57.0785743591101,51.88996328662289,51.84049079754601,51.10572924311365,51.20285639380282,44.43601233497157,48.280894429603244,48.918316674094356,48.17848964647392,46.05567184059586,50.84265154352362,51.540816991334935,51.276199704217454,44.616395793499045,49.191370479590255,49.063260144659054],"fcfMargin":[-6.982111944604731,19.934758970641536,1.8743109151047408,5.761239138647525,3.021558309285351,22.30199516324063,-5.2344601962922575,5.482477196351416,-2.8503763850122645,22.6738647189584,0.139216106232598,10.024521824423738,6.66187179717702,30.12804626187526,-11.42316188071947,1.96169579769431,-9.424180707276431,24.687595245352025,-4.059839574824074,-2.565475393744702,-5.374614662913819,7.427206551410373,-9.241013182165835,null,-10.608969625363068,7.721408091748964,7.1385511905958,null,-3.2950680272108848,21.58935677377205,-30.014117647058825,-56.45967166309779,-2.5175696112445514,27.50777055665442,-21.24927028604787,0.1976656626506024,17.547568710359407,25.85223672538335,-1.8715225088517955,-6.333989557476675,6.345323741007195,29.870044631136782,-13.849018542943595,2.8188813258360463,7.554526623613988,21.011808288955777,-16.909642032332563,8.559483643831598,-0.4726293748130422,25.091322833702616,-12.962820414132862,2.786649632705206,0.7101191985797616,30.56713928273561,-19.405430711610485,5.720138670028365],"returnOnAssets":[null,null,null,2.596599690880989,2.59763419128574,1.9522492356966081,-2.1450522433927475,-1.491291866028708,-2.740975531890635,-2.0726639161883496,3.03421818152995,3.6871402064798517,5.524607229988001,4.824432214557011,3.181299017741567,2.4037688153510284,0.46740172579098754,-0.07745742482228801,-0.9960333174487049,-2.854264834132194,-2.8726049436887524,-1.67414406903032,-1.256169649514486,-0.7472597524480725,-0.6983524600461813,-5.505822261680864,-5.238356213613168,-18.7614340037977,-18.65674261840396,-14.393915861626233,-15.562142597512965,-5.846312879658989,-4.777604125075577,-6.781575282274822,-4.895356739101161,-1.3234626991275533,-1.2363876361236388,2.2976175807608956,2.6402492990324045,2.011043301365882,1.2475804558555854,1.0738317251608815,1.4922270217828186,4.102075656739729,3.1036279554484465,2.5425691884273056,1.751659161648893,0.7225964977509791,1.3583788579909204,0.1091350040420372,-3.328752096231197,-3.067085726671724,-3.1162383771795965,-4.650591630338488,-4.908891490087283,-5.471297850109236],"returnOnEquity":[null,null,null,11.128038683182089,11.033263902038755,7.88313444241961,-9.9685804055984,-8.239922169112981,-15.784635587655943,-11.61797657802393,19.84653670676068,25.28410635636996,43.62723564480703,57.43816906607604,42.48525523693309,23.213493120284063,5.382094186648266,-0.2150621725189646,-2.9428095502498612,-8.718817115479927,-9.092779686824832,-3.945173010650408,-3.0559011406049073,-1.871179075606498,-1.7844886753603295,-14.448526391154825,-13.717129060527816,-56.832193195215176,-56.88898404881705,-45.98235328167768,-53.03395094036777,-25.741865371092505,-21.232208266264465,-27.48653062274171,-21.91934488754277,-6.399618502622795,-5.726513144487467,9.104093970332716,10.196168538357698,8.099250936329588,4.847995454069654,3.7617385185786585,5.022091501574263,13.84137705632422,10.660253362789787,7.770298645357139,5.407805792667884,2.2324605760946925,4.193794069233226,0.31462664305024707,-10.080183276059564,-9.517896180164797,-9.508791099632463,-13.813586921122909,-15.329265484688005,-17.57884028484232],"revenueGrowth":[null,null,null,null,-2.8769268815431515,-4.081188836534977,1.1025358324145529,-1.6339251983377379,0.3479884569682623,-4.806529625151146,-7.425399028452462,-2.1123379740758508,-5.920663114268798,-3.8980628771038472,1.8098093810237748,5.502697400686607,-2.885912074080732,89.73151590251962,113.74776480488063,108.37671997024918,107.21162747639328,14.843035659859805,9.379459672260214,null,-9.248090068355452,-4.792235365483776,-10.442254915193239,null,-30.527248560035446,-32.952373367314436,-46.62413342710741,null,-20.344387755102044,-15.92326423947259,-3.265882352941174,89.57887223411849,22.026510096966454,11.486295563718564,15.411558669001746,9.96799698795181,1.3341109572063914,-3.4596375617792385,8.657899173832394,15.689463322776675,18.086330935251805,13.38934103439222,7.502521529986805,0.8730393607576215,1.8338004142804953,-3.339893493864321,-6.24278290993071,-8.141411177937508,-5.641639246186059,0.5209892807952476,-1.3470864444615538,1.3414244650271412]}},"filings":[{"accn":"0001024305-22-000028","filed":"2022-05-09","form":"10-Q"},{"accn":"0001024305-25-000030","filed":"2025-08-21","form":"10-K"},{"accn":"0001024305-24-000023","filed":"2024-05-07","form":"10-Q"},{"accn":"0001024305-24-000071","filed":"2024-11-06","form":"10-Q"},{"accn":"0001024305-25-000007","filed":"2025-02-10","form":"10-Q"},{"accn":"0001024305-25-000018","filed":"2025-05-07","form":"10-Q"},{"accn":"0001024305-24-000035","filed":"2024-08-20","form":"10-K"},{"accn":"0001024305-23-000036","filed":"2023-05-09","form":"10-Q"},{"accn":"0001024305-26-000048","filed":"2026-08-20","form":"10-K"},{"accn":"0001024305-25-000065","filed":"2025-11-05","form":"10-Q"},{"accn":"0001024305-26-000014","filed":"2026-02-05","form":"10-Q"},{"accn":"0001024305-26-000029","filed":"2026-05-05","form":"10-Q"},{"accn":"0000930413-13-005258","filed":"2013-11-08","form":"10-Q"},{"accn":"0000930413-14-000709","filed":"2014-02-14","form":"10-Q"},{"accn":"0001024305-14-000005","filed":"2014-05-14","form":"10-Q"},{"accn":"0001024305-14-000041","filed":"2014-11-06","form":"10-Q"},{"accn":"0001024305-15-000002","filed":"2015-02-05","form":"10-Q"},{"accn":"0001024305-14-000029","filed":"2014-08-28","form":"10-K"},{"accn":"0001024305-15-000058","filed":"2015-08-17","form":"10-K"},{"accn":"0001024305-15-000032","filed":"2015-05-07","form":"10-Q"},{"accn":"0001024305-16-000181","filed":"2016-08-18","form":"10-K"},{"accn":"0001024305-15-000103","filed":"2015-11-05","form":"10-Q"},{"accn":"0001024305-16-000140","filed":"2016-02-04","form":"10-Q"},{"accn":"0001024305-16-000151","filed":"2016-05-03","form":"10-Q"},{"accn":"0001024305-17-000071","filed":"2017-08-23","form":"10-K"},{"accn":"0001024305-16-000230","filed":"2016-11-09","form":"10-Q"},{"accn":"0001024305-17-000005","filed":"2017-02-09","form":"10-Q"},{"accn":"0001024305-17-000035","filed":"2017-05-10","form":"10-Q"},{"accn":"0001024305-18-000026","filed":"2018-08-21","form":"10-K"},{"accn":"0001024305-17-000125","filed":"2017-11-09","form":"10-Q"},{"accn":"0001024305-18-000006","filed":"2018-02-08","form":"10-Q"},{"accn":"0001024305-18-000015","filed":"2018-05-09","form":"10-Q"},{"accn":"0001024305-19-000097","filed":"2019-08-28","form":"10-K"},{"accn":"0001024305-18-000068","filed":"2018-11-07","form":"10-Q"},{"accn":"0001024305-19-000021","filed":"2019-02-08","form":"10-Q"},{"accn":"0001024305-19-000052","filed":"2019-05-08","form":"10-Q"},{"accn":"0001024305-20-000084","filed":"2020-08-27","form":"10-K"},{"accn":"0001024305-19-000126","filed":"2019-11-06","form":"10-Q"},{"accn":"0001024305-20-000016","filed":"2020-02-05","form":"10-Q"},{"accn":"0001024305-20-000049","filed":"2020-05-11","form":"10-Q"},{"accn":"0001024305-21-000063","filed":"2021-08-26","form":"10-K"},{"accn":"0001024305-20-000110","filed":"2020-11-06","form":"10-Q"},{"accn":"0001024305-21-000017","filed":"2021-02-09","form":"10-Q"},{"accn":"0001024305-21-000041","filed":"2021-05-10","form":"10-Q"},{"accn":"0001024305-22-000053","filed":"2022-08-25","form":"10-K"},{"accn":"0001024305-21-000094","filed":"2021-11-08","form":"10-Q"},{"accn":"0001024305-22-000009","filed":"2022-02-08","form":"10-Q"},{"accn":"0001024305-23-000060","filed":"2023-08-22","form":"10-K"},{"accn":"0001024305-22-000083","filed":"2022-11-08","form":"10-Q"},{"accn":"0001024305-23-000012","filed":"2023-02-08","form":"10-Q"},{"accn":"0001024305-23-000102","filed":"2023-11-08","form":"10-Q"},{"accn":"0001024305-24-000007","filed":"2024-02-08","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2020-12-31","value":1002200000},"#1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2020-12-31","value":79500000},"temporaryEquity@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1"}],"rule":"component-sum","value":1081700000},"#2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2021-03-31","value":1036300000},"#3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2021-03-31","value":87400000},"temporaryEquity@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3"}],"rule":"component-sum","value":1123700000},"#4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":704800000},"#5":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":626000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":78800000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":704800000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":51100000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":257400000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3400000},"#6":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":6,"unit":"USD","end":"2021-06-30","value":1036300000},"#7":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":6,"unit":"USD","end":"2021-06-30","value":84100000},"temporaryEquity@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7"}],"rule":"component-sum","value":1120400000},"temporaryEquity@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7"}],"rule":"component-sum","value":1120400000},"#8":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":7,"unit":"USD","end":"2021-09-30","value":453700000},"#9":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":7,"unit":"USD","end":"2021-09-30","value":83400000},"temporaryEquity@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9"}],"rule":"component-sum","value":537100000},"#10":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":7,"unit":"USD","end":"2021-12-31","value":142400000},"#11":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":7,"unit":"USD","end":"2021-12-31","value":83700000},"temporaryEquity@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11"}],"rule":"component-sum","value":226100000},"#12":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":7,"unit":"USD","end":"2022-03-31","value":142400000},"#13":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":7,"unit":"USD","end":"2022-03-31","value":71900000},"temporaryEquity@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13"}],"rule":"component-sum","value":214300000},"#14":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":1,"unit":"USD","end":"2022-06-30","value":142400000},"#15":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":1,"unit":"USD","end":"2022-06-30","value":69800000},"temporaryEquity@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15"}],"rule":"component-sum","value":212200000},"temporaryEquity@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15"}],"rule":"component-sum","value":212200000},"#16":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2022-09-30","value":142400000},"#17":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2022-09-30","value":69300000},"temporaryEquity@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17"}],"rule":"component-sum","value":211700000},"#18":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2022-12-31","value":142400000},"#19":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2022-12-31","value":69700000},"temporaryEquity@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19"}],"rule":"component-sum","value":212100000},"#20":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2023-03-31","value":142400000},"#21":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":2,"unit":"USD","end":"2023-03-31","value":69100000},"temporaryEquity@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21"}],"rule":"component-sum","value":211500000},"#22":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":8,"unit":"USD","end":"2023-06-30","value":142400000},"#23":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":8,"unit":"USD","end":"2023-06-30","value":93500000},"temporaryEquity@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"component-sum","value":235900000},"temporaryEquity@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"component-sum","value":235900000},"#24":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":204500000},"#25":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":311900000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":-107400000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":204500000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":132700000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":56600000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-460600000},"#26":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":5,"unit":"USD","end":"2023-09-30","value":142400000},"#27":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":5,"unit":"USD","end":"2023-09-30","value":98600000},"temporaryEquity@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27"}],"rule":"component-sum","value":241000000},"#28":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":5,"unit":"USD","end":"2023-12-31","value":142400000},"#29":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":5,"unit":"USD","end":"2023-12-31","value":102200000},"temporaryEquity@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29"}],"rule":"component-sum","value":244600000},"#30":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":5,"unit":"USD","end":"2024-03-31","value":142400000},"#31":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":5,"unit":"USD","end":"2024-03-31","value":94200000},"temporaryEquity@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31"}],"rule":"component-sum","value":236600000},"#32":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":-344800000},"#33":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":-271300000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":-73500000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":-344800000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":107100000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":-168600000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-458900000},"#34":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":8,"unit":"USD","end":"2024-06-30","value":142400000},"#35":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":8,"unit":"USD","end":"2024-06-30","value":93600000},"temporaryEquity@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35"}],"rule":"component-sum","value":236000000},"temporaryEquity@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35"}],"rule":"component-sum","value":236000000},"#36":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":-610200000},"#37":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":-520400000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":-89800000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":-610200000},"#38":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":241200000},"interestExpense@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":241200000},"#39":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":261100000},"interestExpense@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":261100000},"#40":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":66800000},"interestExpense@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":66800000},"#41":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":61700000},"interestExpense@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":61700000},"#42":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":58800000},"interestExpense@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":58800000},"#43":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":11,"unit":"USD","end":"2024-09-30","value":142400000},"#44":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2024-09-30","value":98800000},"temporaryEquity@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44"}],"rule":"component-sum","value":241200000},"#45":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":11,"unit":"USD","end":"2024-12-31","value":142400000},"#46":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2024-12-31","value":103100000},"temporaryEquity@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46"}],"rule":"component-sum","value":245500000},"#47":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":11,"unit":"USD","end":"2025-03-31","value":142400000},"#48":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2025-03-31","value":101900000},"temporaryEquity@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48"}],"rule":"component-sum","value":244300000},"#49":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":8,"unit":"USD","end":"2025-06-30","value":142400000},"#50":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":8,"unit":"USD","end":"2025-06-30","value":94200000},"temporaryEquity@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50"}],"rule":"component-sum","value":236600000},"temporaryEquity@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50"}],"rule":"component-sum","value":236600000},"#51":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":11,"unit":"USD","end":"2025-09-30","value":142400000},"#52":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2025-09-30","value":91400000},"temporaryEquity@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52"}],"rule":"component-sum","value":233800000},"#53":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":11,"unit":"USD","end":"2025-12-31","value":142400000},"#54":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2025-12-31","value":94700000},"temporaryEquity@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54"}],"rule":"component-sum","value":237100000},"#55":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":11,"unit":"USD","end":"2026-03-31","value":142400000},"#56":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2026-03-31","value":85700000},"temporaryEquity@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56"}],"rule":"component-sum","value":228100000},"#57":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":8,"unit":"USD","end":"2026-06-30","value":142400000},"#58":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":8,"unit":"USD","end":"2026-06-30","value":74700000},"temporaryEquity@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58"}],"rule":"component-sum","value":217100000},"temporaryEquity@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58"}],"rule":"component-sum","value":217100000},"temporaryEquity@2014Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":12,"unit":"USD","end":"2013-09-30","value":106600000},"temporaryEquity@2014Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":13,"unit":"USD","end":"2013-12-31","value":104100000},"temporaryEquity@2014Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":14,"unit":"USD","end":"2014-03-31","value":102900000},"temporaryEquity@2015Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":15,"unit":"USD","end":"2014-09-30","value":85500000},"temporaryEquity@2015Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":16,"unit":"USD","end":"2014-12-31","value":84900000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":589300000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-24700000},"#59":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-12-31","value":295200000},"#60":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-24700000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":319900000},"#61":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":362500000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":67300000},"#62":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":463900000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":101400000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":463900000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":101200000},"#63":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2013-07-01","end":"2013-12-31","value":447300000},"#64":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":101200000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":346100000},"#65":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":251600000},"#66":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":187300000},"#67":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":64300000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":64300000},"interestExpense@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":251600000},"#68":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":60400000},"interestExpense@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":60400000},"#69":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":56700000},"interestExpense@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":56700000},"#70":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":50200000},"interestExpense@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":50200000},"#71":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":443100000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":-4200000},"#72":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":536500000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":93400000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":536500000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":26200000},"#73":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-12-31","value":355000000},"#74":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":26200000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":328800000},"#75":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":388200000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":33200000},"#76":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":526300000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":138100000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":526300000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":116700000},"#77":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-12-31","value":517100000},"#78":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":116700000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":400400000},"#79":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":445300000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":-71800000},"#80":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":501400000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":56100000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":501400000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-15000000},"#81":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-12-31","value":663400000},"#82":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-15000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":678400000},"#83":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":706700000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":43300000},"#84":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":757500000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":50800000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":757500000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-8900000},"#85":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-12-31","value":307800000},"#86":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-8900000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":316700000},"#87":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":227000000},"#88":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":167300000},"#89":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":59700000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":59700000},"interestExpense@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":227000000},"#90":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":51600000},"interestExpense@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":51600000},"#91":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":52400000},"interestExpense@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":52400000},"#92":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":39600000},"interestExpense@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":39600000},"#93":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":188900000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":-118900000},"#94":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":413700000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":224800000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":413700000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-81900000},"#95":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-12-31","value":237700000},"#96":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-81900000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":319600000},"#97":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":451400000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":213700000},"#98":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":639600000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":188200000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":639600000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":39900000},"#99":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-12-31","value":462000000},"#100":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":39900000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":422100000},"#101":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":204500000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":-257500000},"#102":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":-50900000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":-255400000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":-50900000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":42600000},"#103":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2020-07-01","end":"2020-12-31","value":472700000},"#104":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":42600000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":430100000},"#105":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":286400000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":-186300000},"#106":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":184200000},"#107":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":143600000},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":40600000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":40600000},"interestExpense@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#106"}],"rule":"component-sum","value":184200000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":81800000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":20100000},"#109":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":77200000},"#110":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":59700000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":17500000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":77200000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":17400000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":17500000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":17100000},"#111":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":69800000},"#112":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":52000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":17800000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":69800000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":19400000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":17400000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":18400000},"#113":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":71400000},"#114":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":55200000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":16200000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":71400000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":15000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":25300000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":33100000},"#115":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":112900000},"#116":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":73400000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":39500000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":112900000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":39700000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":59200000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":59000000},"#117":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":219600000},"#118":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":157900000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":61700000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":219600000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":67400000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":69600000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":75500000},"#119":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":222700000},"#120":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":212500000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":10200000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":222700000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":72400000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":74100000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":76800000},"#121":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":252000000},"#122":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":223300000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":28700000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":252000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":61200000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":53600000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":58700000},"#123":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":233300000},"#124":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":173500000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":59800000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":233300000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":59000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":60600000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":51700000},"#125":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":231800000},"#126":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":171300000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":60500000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":231800000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":62800000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":61700000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":60900000},"#127":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":241200000},"#128":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":185400000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":55800000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":57600000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":65000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":65200000},"#129":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":261100000},"#130":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":187800000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":73300000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":125700000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":89000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-26800000},"#131":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":156900000},"#132":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":187900000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":-31000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":156900000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":-324400000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":86700000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":123200000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":20400000},"#133":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":168000000},"#134":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":230300000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":-62300000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":168000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":93500000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":82500000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-253300000},"#135":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":-97400000},"#136":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":-77300000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":-20100000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":-97400000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":10600000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":125400000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":75500000},"#137":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":232500000},"#138":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":211500000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":232500000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":0},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":46800000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-164200000},"#139":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":-422200000},"#140":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":-117400000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":-304800000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":-422200000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-19700000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":109200000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-77000000},"#141":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":-168800000},"#142":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":12500000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":-181300000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":-168800000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-12100000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-960600000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-12100000},"#143":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":-3784200000},"#144":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":-984800000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":-2799400000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":-3784200000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":52300000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-21100000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-271600000},"#145":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":-1006700000},"#146":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":-240400000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":-766300000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":-1006700000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":221400000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-252300000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":15600000},"#147":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":-201300000},"#148":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":-15300000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":-186000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":-201300000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":226000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":261400000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":53600000},"#149":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":259500000},"#150":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":541000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":-281500000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":259500000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":128600000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":238300000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":108400000},"#151":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":508200000},"#152":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":475300000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":32900000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":508200000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1600000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":180900000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3800000},"#153":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":89400000},"#154":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":186300000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":-96900000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":89400000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":82900000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":23700000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-405700000},"#155":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":-367900000},"#156":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":-299100000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":-68800000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":-367900000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":67900000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":-123600000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-408100000},"#157":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":-604800000},"#158":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":-463800000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":-141000000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":-604800000},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2011-07-01","end":"2012-06-30","value":-0.87},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.22},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.31},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.05},"#159":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2012-07-01","end":"2013-06-30","value":0.42},"#160":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2012-07-01","end":"2013-06-30","value":396400000},"#161":{"kind":"computed","op":"product","terms":[{"ref":"#159"},{"ref":"#160"}],"value":166488000},"#162":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2012-07-01","end":"2013-03-31","value":0.58},"#163":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2012-07-01","end":"2013-03-31","value":396700000},"#164":{"kind":"computed","op":"product","terms":[{"ref":"#162"},{"ref":"#163"}],"value":230085999.99999997},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#164","weight":-1}],"value":-63597999.99999997},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#160","weight":4},{"ref":"#163","weight":-3}],"rule":"unaverage-quarter","value":395500000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#165"},{"ref":"#166"}],"rule":"per-share-quarter","value":-0.16080404551201005},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2012-07-01","end":"2013-06-30","value":0.42},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.24},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.21},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":-0.66},"#167":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2013-07-01","end":"2014-06-30","value":-0.26},"#168":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2013-07-01","end":"2014-06-30","value":381700000},"#169":{"kind":"computed","op":"product","terms":[{"ref":"#167"},{"ref":"#168"}],"value":-99242000},"#170":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2013-07-01","end":"2014-03-31","value":-0.2},"#171":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2013-07-01","end":"2014-03-31","value":384100000},"#172":{"kind":"computed","op":"product","terms":[{"ref":"#170"},{"ref":"#171"}],"value":-76820000},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#172","weight":-1}],"value":-22422000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#168","weight":4},{"ref":"#171","weight":-3}],"rule":"unaverage-quarter","value":374500000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#173"},{"ref":"#174"}],"rule":"per-share-quarter","value":-0.059871829105473964},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2013-07-01","end":"2014-06-30","value":-0.26},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.03},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.35},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.21},"#175":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2014-07-01","end":"2015-06-30","value":0.64},"#176":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2014-07-01","end":"2015-06-30","value":362900000},"#177":{"kind":"computed","op":"product","terms":[{"ref":"#175"},{"ref":"#176"}],"value":232256000},"#178":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2014-07-01","end":"2015-03-31","value":0.59},"#179":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2014-07-01","end":"2015-03-31","value":360700000},"#180":{"kind":"computed","op":"product","terms":[{"ref":"#178"},{"ref":"#179"}],"value":212813000},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#180","weight":-1}],"value":19443000},"#182":{"kind":"computed","op":"sum","terms":[{"ref":"#176","weight":4},{"ref":"#179","weight":-3}],"rule":"unaverage-quarter","value":369500000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#181"},{"ref":"#182"}],"rule":"per-share-quarter","value":0.05261975642760487},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2014-07-01","end":"2015-06-30","value":0.64},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.34},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.25},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":-0.08},"#183":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2015-07-01","end":"2016-06-30","value":0.44},"#184":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2015-07-01","end":"2016-06-30","value":354200000},"#185":{"kind":"computed","op":"product","terms":[{"ref":"#183"},{"ref":"#184"}],"value":155848000},"#186":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2015-07-01","end":"2016-03-31","value":0.53},"#187":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2015-07-01","end":"2016-03-31","value":356900000},"#188":{"kind":"computed","op":"product","terms":[{"ref":"#186"},{"ref":"#187"}],"value":189157000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#188","weight":-1}],"value":-33309000},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#184","weight":4},{"ref":"#187","weight":-3}],"rule":"unaverage-quarter","value":346100000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"per-share-quarter","value":-0.09624097081768275},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2015-07-01","end":"2016-06-30","value":0.44},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.06},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.22},"#191":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2016-07-01","end":"2017-06-30","value":-0.66},"#192":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2016-07-01","end":"2017-06-30","value":642800000},"#193":{"kind":"computed","op":"product","terms":[{"ref":"#191"},{"ref":"#192"}],"value":-424248000},"#194":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2016-07-01","end":"2017-03-31","value":-0.19},"#195":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2016-07-01","end":"2017-03-31","value":607900000},"#196":{"kind":"computed","op":"product","terms":[{"ref":"#194"},{"ref":"#195"}],"value":-115501000},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#196","weight":-1}],"value":-308747000},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#192","weight":4},{"ref":"#195","weight":-3}],"rule":"unaverage-quarter","value":747500000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#197"},{"ref":"#198"}],"rule":"per-share-quarter","value":-0.41303946488294313},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2016-07-01","end":"2017-06-30","value":-0.66},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-0.03},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.15},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-0.1},"#199":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2017-07-01","end":"2018-06-30","value":-0.23},"#200":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2017-07-01","end":"2018-06-30","value":749700000},"#201":{"kind":"computed","op":"product","terms":[{"ref":"#199"},{"ref":"#200"}],"value":-172431000},"#202":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2017-07-01","end":"2018-03-31","value":0.02},"#203":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2017-07-01","end":"2018-03-31","value":753100000},"#204":{"kind":"computed","op":"product","terms":[{"ref":"#202"},{"ref":"#203"}],"value":15062000},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#204","weight":-1}],"value":-187493000},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#200","weight":4},{"ref":"#203","weight":-3}],"rule":"unaverage-quarter","value":739500000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"per-share-quarter","value":-0.2535402298850575},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2017-07-01","end":"2018-06-30","value":-0.23},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-0.02},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":-1.28},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.02},"#207":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2018-07-01","end":"2019-06-30","value":-5.04},"#208":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2018-07-01","end":"2019-06-30","value":751200000},"#209":{"kind":"computed","op":"product","terms":[{"ref":"#207"},{"ref":"#208"}],"value":-3786048000},"#210":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2018-07-01","end":"2019-03-31","value":-1.31},"#211":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2018-07-01","end":"2019-03-31","value":751100000},"#212":{"kind":"computed","op":"product","terms":[{"ref":"#210"},{"ref":"#211"}],"value":-983941000},"#213":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#212","weight":-1}],"value":-2802107000},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#208","weight":4},{"ref":"#211","weight":-3}],"rule":"unaverage-quarter","value":751500000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#213"},{"ref":"#214"}],"rule":"per-share-quarter","value":-3.728685296074518},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2018-07-01","end":"2019-06-30","value":-5.04},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.07},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":-0.03},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.36},"#215":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2019-07-01","end":"2020-06-30","value":-1.33},"#216":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2019-07-01","end":"2020-06-30","value":759100000},"#217":{"kind":"computed","op":"product","terms":[{"ref":"#215"},{"ref":"#216"}],"value":-1009603000},"#218":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2019-07-01","end":"2020-03-31","value":-0.32},"#219":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2019-07-01","end":"2020-03-31","value":757700000},"#220":{"kind":"computed","op":"product","terms":[{"ref":"#218"},{"ref":"#219"}],"value":-242464000},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#220","weight":-1}],"value":-767139000},"#222":{"kind":"computed","op":"sum","terms":[{"ref":"#216","weight":4},{"ref":"#219","weight":-3}],"rule":"unaverage-quarter","value":763300000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#221"},{"ref":"#222"}],"rule":"per-share-quarter","value":-1.0050294772697497},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2019-07-01","end":"2020-06-30","value":-1.33},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.24},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":-0.36},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.02},"#223":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2020-07-01","end":"2021-06-30","value":-0.4},"#224":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2020-07-01","end":"2021-06-30","value":764800000},"#225":{"kind":"computed","op":"product","terms":[{"ref":"#223"},{"ref":"#224"}],"value":-305920000},"#226":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2020-07-01","end":"2021-03-31","value":-0.12},"#227":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2020-07-01","end":"2021-03-31","value":932100000},"#228":{"kind":"computed","op":"product","terms":[{"ref":"#226"},{"ref":"#227"}],"value":-111852000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#228","weight":-1}],"value":-194068000},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"#224","weight":4},{"ref":"#227","weight":-3}],"rule":"unaverage-quarter","value":262900000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#229"},{"ref":"#230"}],"rule":"per-share-quarter","value":-0.7381818181818182},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2020-07-01","end":"2021-06-30","value":-0.4},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.13},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":0.23},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.06},"#231":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-07-01","end":"2022-06-30","value":0.08},"#232":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-07-01","end":"2022-06-30","value":834100000},"#233":{"kind":"computed","op":"product","terms":[{"ref":"#231"},{"ref":"#232"}],"value":66728000},"#234":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2021-07-01","end":"2022-03-31","value":0.42},"#235":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2021-07-01","end":"2022-03-31","value":827500000},"#236":{"kind":"computed","op":"product","terms":[{"ref":"#234"},{"ref":"#235"}],"value":347550000},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#236","weight":-1}],"value":-280822000},"#238":{"kind":"computed","op":"sum","terms":[{"ref":"#232","weight":4},{"ref":"#235","weight":-3}],"rule":"unaverage-quarter","value":853900000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#237"},{"ref":"#238"}],"rule":"per-share-quarter","value":-0.3288698910879494},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-07-01","end":"2022-06-30","value":0.08},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.15},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":0.27},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.12},"#239":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-07-01","end":"2023-06-30","value":0.57},"#240":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-07-01","end":"2023-06-30","value":886500000},"#241":{"kind":"computed","op":"product","terms":[{"ref":"#239"},{"ref":"#240"}],"value":505304999.99999994},"#242":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2022-07-01","end":"2023-03-31","value":0.54},"#243":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2022-07-01","end":"2023-03-31","value":885800000},"#244":{"kind":"computed","op":"product","terms":[{"ref":"#242"},{"ref":"#243"}],"value":478332000.00000006},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#244","weight":-1}],"value":26972999.99999988},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"#240","weight":4},{"ref":"#243","weight":-3}],"rule":"unaverage-quarter","value":888600000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#245"},{"ref":"#246"}],"rule":"per-share-quarter","value":0.030354490209317894},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-07-01","end":"2023-06-30","value":0.57},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":0.2},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0},"#247":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-07-01","end":"2024-06-30","value":0.09},"#248":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2023-07-01","end":"2024-06-30","value":883400000},"#249":{"kind":"computed","op":"product","terms":[{"ref":"#247"},{"ref":"#248"}],"value":79506000},"#250":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-07-01","end":"2024-03-31","value":0.2},"#251":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-07-01","end":"2024-03-31","value":886100000},"#252":{"kind":"computed","op":"product","terms":[{"ref":"#250"},{"ref":"#251"}],"value":177220000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#252","weight":-1}],"value":-97714000},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"#248","weight":4},{"ref":"#251","weight":-3}],"rule":"unaverage-quarter","value":875300000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#253"},{"ref":"#254"}],"rule":"per-share-quarter","value":-0.11163486804524163},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-07-01","end":"2024-06-30","value":0.09},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.09},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":0.02},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-0.47},"#255":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-07-01","end":"2025-06-30","value":-0.44},"#256":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-07-01","end":"2025-06-30","value":870900000},"#257":{"kind":"computed","op":"product","terms":[{"ref":"#255"},{"ref":"#256"}],"value":-383196000},"#258":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2024-07-01","end":"2025-03-31","value":-0.36},"#259":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2024-07-01","end":"2025-03-31","value":870400000},"#260":{"kind":"computed","op":"product","terms":[{"ref":"#258"},{"ref":"#259"}],"value":-313344000},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#260","weight":-1}],"value":-69852000},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#256","weight":4},{"ref":"#259","weight":-3}],"rule":"unaverage-quarter","value":872400000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#261"},{"ref":"#262"}],"rule":"per-share-quarter","value":-0.0800687757909216},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-07-01","end":"2025-06-30","value":-0.44},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.07},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-10-01","end":"2025-12-31","value":-0.14},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.47},"#263":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-07-01","end":"2026-06-30","value":-0.7},"#264":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-07-01","end":"2026-06-30","value":877400000},"#265":{"kind":"computed","op":"product","terms":[{"ref":"#263"},{"ref":"#264"}],"value":-614180000},"#266":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-07-01","end":"2026-03-31","value":-0.54},"#267":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-07-01","end":"2026-03-31","value":876500000},"#268":{"kind":"computed","op":"product","terms":[{"ref":"#266"},{"ref":"#267"}],"value":-473310000.00000006},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#268","weight":-1}],"value":-140869999.99999994},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#264","weight":4},{"ref":"#267","weight":-3}],"rule":"unaverage-quarter","value":880100000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#269"},{"ref":"#270"}],"rule":"per-share-quarter","value":-0.1600613566640154},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-07-01","end":"2026-06-30","value":-0.7},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2012-06-30","value":609400000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2012-09-30","value":568400000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2012-12-31","value":752100000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2013-03-31","value":782900000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2013-06-30","value":920400000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2013-06-30","value":920400000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2013-09-30","value":946800000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2013-12-31","value":1154000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2014-03-31","value":1147200000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2014-06-30","value":1238000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2014-06-30","value":1238000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2014-09-30","value":1002700000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2014-12-31","value":1203200000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2015-03-31","value":1144100000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2015-06-30","value":341300000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2015-06-30","value":341300000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2015-09-30","value":416000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2015-12-31","value":482700000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2016-03-31","value":366600000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2016-06-30","value":372400000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2016-06-30","value":372400000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2016-09-30","value":378000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2016-12-31","value":939200000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2017-03-31","value":767000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2017-06-30","value":535400000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2017-06-30","value":535400000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2017-09-30","value":919200000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2017-12-31","value":400100000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2018-03-31","value":460800000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2018-06-30","value":331600000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2018-06-30","value":331600000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2018-09-30","value":423300000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2018-12-31","value":417500000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2019-03-31","value":384100000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2019-06-30","value":340400000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2019-06-30","value":340400000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2019-09-30","value":350400000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2019-12-31","value":288800000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2020-03-31","value":1278500000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2020-06-30","value":308300000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2020-06-30","value":308300000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2020-09-30","value":535700000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-12-31","value":549100000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2021-03-31","value":315300000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2021-06-30","value":253500000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2021-06-30","value":253500000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2021-09-30","value":376900000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2021-12-31","value":523400000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-03-31","value":668600000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2022-06-30","value":233300000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2022-06-30","value":233300000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2022-09-30","value":215700000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2022-12-31","value":280800000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2023-03-31","value":245000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-06-30","value":246900000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-06-30","value":246900000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2023-09-30","value":280000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2023-12-31","value":450000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-03-31","value":260200000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2024-06-30","value":300800000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2024-06-30","value":300800000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2024-09-30","value":283600000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2024-12-31","value":249600000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2025-03-31","value":243500000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-06-30","value":257100000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-06-30","value":257100000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2025-09-30","value":264600000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2025-12-31","value":436700000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2026-03-31","value":257100000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2026-06-30","value":176100000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2026-06-30","value":176100000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2013-06-30","value":2416900000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2013-06-30","value":2416900000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2013-09-30","value":2643800000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2013-12-31","value":2749700000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2014-03-31","value":2697000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2014-06-30","value":2784800000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2014-06-30","value":2784800000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2014-09-30","value":2699900000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2014-12-31","value":2720900000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2015-03-31","value":2497000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2015-06-30","value":1856400000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2015-06-30","value":1856400000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2015-09-30","value":2038000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2015-12-31","value":1940600000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2016-03-31","value":1899100000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-06-30","value":1938400000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-06-30","value":1938400000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2016-09-30","value":2107700000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2016-12-31","value":3909300000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2017-03-31","value":3746200000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2017-06-30","value":3581500000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2017-06-30","value":3581500000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2017-09-30","value":4249500000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2017-12-31","value":3879200000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2018-03-31","value":3910600000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2018-06-30","value":3651000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2018-06-30","value":3651000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2018-09-30","value":3740000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2018-12-31","value":3714400000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2019-03-31","value":3402500000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":3270800000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":3270800000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":3132700000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2019-12-31","value":3023300000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2020-03-31","value":3673100000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2020-06-30","value":6495000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2020-06-30","value":6495000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2020-09-30","value":6976200000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2020-12-31","value":2217500000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2021-03-31","value":1818200000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2021-06-30","value":1783100000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2021-06-30","value":1783100000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2021-09-30","value":2060200000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2021-12-31","value":2178400000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-03-31","value":2204200000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2022-06-30","value":1681900000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2022-06-30","value":1681900000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2022-09-30","value":1830000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2022-12-31","value":1906300000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2023-03-31","value":1914500000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-06-30","value":2051700000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-06-30","value":2051700000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2023-09-30","value":2243500000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2023-12-31","value":2421600000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2024-03-31","value":1985600000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2024-06-30","value":1963500000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2024-06-30","value":1963500000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-09-30","value":2233700000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2024-12-31","value":1952500000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2025-03-31","value":1930100000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-06-30","value":1953300000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-06-30","value":1953300000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2025-09-30","value":2173700000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2025-12-31","value":2245400000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2026-03-31","value":1935500000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2026-06-30","value":1917700000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2026-06-30","value":1917700000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2013-06-30","value":6470000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2013-06-30","value":6470000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2013-09-30","value":6729200000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2013-12-31","value":6869000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2014-03-31","value":6508000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2014-06-30","value":6592500000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2014-06-30","value":6592500000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2014-09-30","value":6426700000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2014-12-31","value":6389300000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2015-03-31","value":6108100000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2015-06-30","value":6018900000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2015-06-30","value":6018900000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2015-09-30","value":6157000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2015-12-31","value":6511700000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2016-03-31","value":7024900000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2016-06-30","value":7035600000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2016-06-30","value":7035600000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2016-09-30","value":7193400000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2016-12-31","value":21891000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2017-03-31","value":22773300000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2017-06-30","value":22548200000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2017-06-30","value":22548200000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2017-09-30","value":23573100000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2017-12-31","value":23445600000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2018-03-31","value":23765000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2018-06-30","value":22630200000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2018-06-30","value":22630200000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2018-09-30","value":22592700000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2018-12-31","value":21270700000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2019-03-31","value":20756600000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-06-30","value":17710000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-06-30","value":17710000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2019-09-30","value":17283500000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2019-12-31","value":17360900000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2020-03-31","value":18310000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2020-06-30","value":16728800000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2020-06-30","value":16728800000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2020-09-30","value":17780100000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2020-12-31","value":14159800000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2021-03-31","value":13622300000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2021-06-30","value":13691400000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2021-06-30","value":13691400000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2021-09-30","value":14038400000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2021-12-31","value":13434000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-03-31","value":13269100000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2022-06-30","value":12116100000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2022-06-30","value":12116100000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2022-09-30","value":11947900000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2022-12-31","value":12454600000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2023-03-31","value":12705500000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-06-30","value":12661600000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-06-30","value":12661600000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2023-09-30","value":12616900000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2023-12-31","value":13015700000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2024-03-31","value":12322200000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2024-06-30","value":12082500000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2024-06-30","value":12082500000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-09-30","value":12516000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2024-12-31","value":11724300000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2025-03-31","value":11470500000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-06-30","value":11907700000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-06-30","value":11907700000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2025-09-30","value":12058500000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2025-12-31","value":11077100000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2026-03-31","value":10228900000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2026-06-30","value":10200400000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2026-06-30","value":10200400000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2013-06-30","value":1463200000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2013-06-30","value":1463200000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2013-09-30","value":1589600000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2013-12-31","value":1661900000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2014-03-31","value":1506400000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2014-06-30","value":1597300000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2014-06-30","value":1597300000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2014-09-30","value":2336000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2014-12-31","value":2225500000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2015-03-31","value":1285200000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2015-06-30","value":1526200000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2015-06-30","value":1526200000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2015-09-30","value":1687200000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2015-12-31","value":1712900000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2016-03-31","value":1730200000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-06-30","value":1855200000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-06-30","value":1855200000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2016-09-30","value":1882900000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2016-12-31","value":3137800000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2017-03-31","value":3257700000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2017-06-30","value":3803600000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2017-06-30","value":3803600000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2017-09-30","value":3948500000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2017-12-31","value":4155800000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2018-03-31","value":3941800000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2018-06-30","value":4044000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2018-06-30","value":4044000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2018-09-30","value":3791100000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2018-12-31","value":3865000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2019-03-31","value":3578800000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":3475200000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":3475200000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":3237400000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2019-12-31","value":3513600000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2020-03-31","value":3085800000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2020-06-30","value":3585700000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2020-06-30","value":3585700000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2020-09-30","value":3678000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2020-12-31","value":2983100000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2021-03-31","value":2565900000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2021-06-30","value":2415400000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2021-06-30","value":2415400000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2021-09-30","value":3071800000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2021-12-31","value":2902100000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-03-31","value":3196200000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2022-06-30","value":2565600000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2022-06-30","value":2565600000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2022-09-30","value":2610600000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2022-12-31","value":2915600000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2023-03-31","value":2757300000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-06-30","value":2736800000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-06-30","value":2736800000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2023-09-30","value":2828100000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2023-12-31","value":2851000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2024-03-31","value":2476200000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2024-06-30","value":2601800000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2024-06-30","value":2601800000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-09-30","value":2637600000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2024-12-31","value":2746200000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2025-03-31","value":2359600000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-06-30","value":2538300000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-06-30","value":2538300000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2025-09-30","value":2546800000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2025-12-31","value":2839800000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2026-03-31","value":2356300000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2026-06-30","value":2540500000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2026-06-30","value":2540500000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2013-06-30","value":4854500000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2013-06-30","value":4854500000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2013-09-30","value":5038300000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2013-12-31","value":5063800000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2014-03-31","value":5004700000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2014-06-30","value":5631900000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2014-06-30","value":5631900000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2014-09-30","value":5641000000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2014-12-31","value":5640200000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2015-03-31","value":5494000000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2015-06-30","value":4947900000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2015-06-30","value":4947900000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2015-09-30","value":5179300000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2015-12-31","value":6010200000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2016-03-31","value":6490900000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2016-06-30","value":6595200000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2016-06-30","value":6595200000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2016-09-30","value":6857000000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2016-12-31","value":12009900000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2017-03-31","value":12636300000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2017-06-30","value":12679400000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2017-06-30","value":12679400000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2017-09-30","value":13556900000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2017-12-31","value":13378800000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2018-03-31","value":13600000000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2018-06-30","value":13113700000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2018-06-30","value":13113700000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2018-09-30","value":13357400000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2018-12-31","value":13171800000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2019-03-31","value":12801900000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2019-06-30","value":12664800000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2019-06-30","value":12664800000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2019-09-30","value":12724600000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2019-12-31","value":12780700000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2020-03-31","value":14250200000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2020-06-30","value":12705100000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2020-06-30","value":12705100000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2020-09-30","value":13292400000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2020-12-31","value":9782800000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2021-03-31","value":9328100000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2021-06-30","value":9508800000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2021-06-30","value":9508800000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2021-09-30","value":10057100000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2021-12-31","value":9539300000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-03-31","value":9261900000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2022-06-30","value":8558100000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2022-06-30","value":8558100000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2022-09-30","value":8493100000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2022-12-31","value":8520900000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2023-03-31","value":8569000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-06-30","value":8428300000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-06-30","value":8428300000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2023-09-30","value":8467200000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2023-12-31","value":8158400000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2024-03-31","value":7903800000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2024-06-30","value":7834800000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2024-06-30","value":7834800000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2024-09-30","value":8042900000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2024-12-31","value":7509900000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2025-03-31","value":7551000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-06-30","value":7952100000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-06-30","value":7952100000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-09-30","value":8003000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2025-12-31","value":7132400000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2026-03-31","value":6727200000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2026-06-30","value":6821300000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2026-06-30","value":6821300000},"#271":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2017-06-30","value":6928300000},"#272":{"kind":"filed","concept":"ShortTermBorrowings","filing":28,"unit":"USD","end":"2017-06-30","value":3700000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":6932000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":6932000000},"#273":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2013-06-30","value":2590100000},"#274":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2013-06-30","value":35100000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":2625200000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":2625200000},"#275":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2013-09-30","value":2595200000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#275"}],"rule":"component-sum","value":2595200000},"#276":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2013-12-31","value":2580100000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#276"}],"rule":"component-sum","value":2580100000},"#277":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2014-03-31","value":2735100000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#277"}],"rule":"component-sum","value":2735100000},"#278":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2014-06-30","value":3260100000},"#279":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2014-06-30","value":18800000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279"}],"rule":"component-sum","value":3278900000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279"}],"rule":"component-sum","value":3278900000},"#280":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2014-09-30","value":2554900000},"#281":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2014-09-30","value":51800000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281"}],"rule":"component-sum","value":2606700000},"#282":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2014-12-31","value":2713500000},"#283":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2014-12-31","value":28900000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283"}],"rule":"component-sum","value":2742400000},"#284":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2015-03-31","value":3550900000},"#285":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2015-03-31","value":32900000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285"}],"rule":"component-sum","value":3583800000},"#286":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2015-06-30","value":2605900000},"#287":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2015-06-30","value":22100000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"}],"rule":"component-sum","value":2628000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"}],"rule":"component-sum","value":2628000000},"#288":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2015-09-30","value":2750600000},"#289":{"kind":"filed","concept":"ShortTermBorrowings","filing":21,"unit":"USD","end":"2015-09-30","value":23300000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289"}],"rule":"component-sum","value":2773900000},"#290":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2015-12-31","value":3570900000},"#291":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2015-12-31","value":10200000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291"}],"rule":"component-sum","value":3581100000},"#292":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2016-03-31","value":3997000000},"#293":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2016-03-31","value":22900000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293"}],"rule":"component-sum","value":4019900000},"#294":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2016-06-30","value":3936400000},"#295":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2016-06-30","value":19800000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":3956200000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"}],"rule":"component-sum","value":3956200000},"#296":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2016-09-30","value":4210400000},"#297":{"kind":"filed","concept":"ShortTermBorrowings","filing":25,"unit":"USD","end":"2016-09-30","value":20100000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297"}],"rule":"component-sum","value":4230500000},"#298":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2016-12-31","value":6308400000},"#299":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2016-12-31","value":12400000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299"}],"rule":"component-sum","value":6320800000},"#300":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2017-03-31","value":6909300000},"#301":{"kind":"filed","concept":"ShortTermBorrowings","filing":27,"unit":"USD","end":"2017-03-31","value":3400000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301"}],"rule":"component-sum","value":6912700000},"#302":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2017-09-30","value":7541900000},"#303":{"kind":"filed","concept":"ShortTermBorrowings","filing":29,"unit":"USD","end":"2017-09-30","value":3300000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303"}],"rule":"component-sum","value":7545200000},"#304":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2017-12-31","value":7145800000},"#305":{"kind":"filed","concept":"ShortTermBorrowings","filing":30,"unit":"USD","end":"2017-12-31","value":13500000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305"}],"rule":"component-sum","value":7159300000},"#306":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2018-03-31","value":7628600000},"#307":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2018-03-31","value":10500000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307"}],"rule":"component-sum","value":7639100000},"#308":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2018-06-30","value":7305400000},"#309":{"kind":"filed","concept":"ShortTermBorrowings","filing":32,"unit":"USD","end":"2018-06-30","value":9200000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309"}],"rule":"component-sum","value":7314600000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309"}],"rule":"component-sum","value":7314600000},"#310":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2018-09-30","value":7789700000},"#311":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2018-09-30","value":7900000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":7797600000},"#312":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2018-12-31","value":7560900000},"#313":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2018-12-31","value":54300000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313"}],"rule":"component-sum","value":7615200000},"#314":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2019-03-31","value":7490900000},"#315":{"kind":"filed","concept":"ShortTermBorrowings","filing":35,"unit":"USD","end":"2019-03-31","value":8500000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315"}],"rule":"component-sum","value":7499400000},"#316":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2019-06-30","value":7469900000},"#317":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2019-06-30","value":4200000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317"}],"rule":"component-sum","value":7474100000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317"}],"rule":"component-sum","value":7474100000},"#318":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2019-09-30","value":7453500000},"#319":{"kind":"filed","concept":"ShortTermBorrowings","filing":37,"unit":"USD","end":"2019-09-30","value":700000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":7454200000},"#320":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2019-12-31","value":7233800000},"#321":{"kind":"filed","concept":"ShortTermBorrowings","filing":38,"unit":"USD","end":"2019-12-31","value":100000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321"}],"rule":"component-sum","value":7233900000},"#322":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2020-03-31","value":9172000000},"#323":{"kind":"filed","concept":"ShortTermBorrowings","filing":39,"unit":"USD","end":"2020-03-31","value":100000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323"}],"rule":"component-sum","value":9172100000},"#324":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2020-06-30","value":7892100000},"#325":{"kind":"filed","concept":"ShortTermBorrowings","filing":40,"unit":"USD","end":"2020-06-30","value":0},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325"}],"rule":"component-sum","value":7892100000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325"}],"rule":"component-sum","value":7892100000},"#326":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2020-09-30","value":8134800000},"#327":{"kind":"filed","concept":"ShortTermBorrowings","filing":41,"unit":"USD","end":"2020-09-30","value":1700000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":8136500000},"#328":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2020-12-31","value":5139900000},"#329":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2020-12-31","value":1400000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"}],"rule":"component-sum","value":5141300000},"#330":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2021-03-31","value":5182400000},"#331":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2021-03-31","value":500000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":5182900000},"#332":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2021-06-30","value":5401000000},"#333":{"kind":"filed","concept":"ShortTermBorrowings","filing":44,"unit":"USD","end":"2021-06-30","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":5401000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":5401000000},"#334":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2021-09-30","value":5250000000},"#335":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2021-09-30","value":0},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"}],"rule":"component-sum","value":5250000000},"#336":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2021-12-31","value":4878500000},"#337":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337"}],"rule":"component-sum","value":4878500000},"#338":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2022-03-31","value":4316900000},"#339":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2022-03-31","value":4800000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339"}],"rule":"component-sum","value":4321700000},"#340":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2022-06-30","value":4409100000},"#341":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2022-06-30","value":0},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341"}],"rule":"component-sum","value":4409100000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341"}],"rule":"component-sum","value":4409100000},"#342":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2022-09-30","value":4312800000},"#343":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2022-09-30","value":0},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":4312800000},"#344":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2022-12-31","value":4014000000},"#345":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2022-12-31","value":0},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":4014000000},"#346":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2023-03-31","value":4225000000},"#347":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2023-03-31","value":0},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":4225000000},"#348":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2023-06-30","value":4178200000},"#349":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2023-06-30","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":4178200000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":4178200000},"#350":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2023-09-30","value":4095400000},"#351":{"kind":"filed","concept":"ShortTermBorrowings","filing":50,"unit":"USD","end":"2023-09-30","value":6000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":4101400000},"#352":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2023-12-31","value":3682900000},"#353":{"kind":"filed","concept":"ShortTermBorrowings","filing":51,"unit":"USD","end":"2023-12-31","value":6000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"component-sum","value":3688900000},"#354":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2024-03-31","value":3902300000},"#355":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2024-03-31","value":1500000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":3903800000},"#356":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2024-06-30","value":3841800000},"#357":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2024-06-30","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":3841800000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":3841800000},"#358":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2024-09-30","value":3934400000},"#359":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2024-09-30","value":0},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"}],"rule":"component-sum","value":3934400000},"#360":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2024-12-31","value":3387000000},"#361":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2024-12-31","value":1500000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"component-sum","value":3388500000},"#362":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2025-03-31","value":3796100000},"#363":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2025-03-31","value":5100000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363"}],"rule":"component-sum","value":3801200000},"#364":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2025-06-30","value":3955500000},"#365":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2025-06-30","value":0},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":3955500000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":3955500000},"#366":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2025-09-30","value":4021900000},"#367":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2025-09-30","value":0},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":4021900000},"#368":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2025-12-31","value":2986800000},"#369":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2025-12-31","value":0},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":2986800000},"#370":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2026-03-31","value":3169400000},"#371":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2026-03-31","value":0},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":3169400000},"#372":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2026-06-30","value":3033400000},"#373":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2026-06-30","value":12300000},"totalDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373"}],"rule":"component-sum","value":3045700000},"#374":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":7650300000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#374"}],"rule":"component-sum","value":7650300000},"#375":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2238300000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#375"}],"rule":"component-sum","value":2238300000},"#376":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":2637600000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#376"}],"rule":"component-sum","value":2637600000},"#377":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2222700000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#377"}],"rule":"component-sum","value":2222700000},"#378":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":6841800000},"#379":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":7098600000},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":-256800000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":-256800000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#378"}],"rule":"component-sum","value":6841800000},"#381":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2031300000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#381"}],"rule":"component-sum","value":2031300000},"#382":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":2511200000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"}],"rule":"component-sum","value":2511200000},"#383":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1990600000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#383"}],"rule":"component-sum","value":1990600000},"#384":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":6287900000},"#385":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":6533100000},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":-245200000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"}],"rule":"component-sum","value":-245200000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#384"}],"rule":"component-sum","value":6287900000},"#387":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1411200000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":1411200000},"#388":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1683700000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#388"}],"rule":"component-sum","value":1683700000},"#389":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1062500000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#389"}],"rule":"component-sum","value":1062500000},"#390":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":4717800000},"#391":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":4157400000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":560400000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":560400000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#390"}],"rule":"component-sum","value":4717800000},"#393":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1124100000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#393"}],"rule":"component-sum","value":1124100000},"#394":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1415600000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#394"}],"rule":"component-sum","value":1415600000},"#395":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1027800000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#395"}],"rule":"component-sum","value":1027800000},"#396":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":4629900000},"#397":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":3567500000},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":1062400000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"}],"rule":"component-sum","value":1062400000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#396"}],"rule":"component-sum","value":4629900000},"#399":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1371700000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#399"}],"rule":"component-sum","value":1371700000},"#400":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":1578200000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#400"}],"rule":"component-sum","value":1578200000},"#401":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1186200000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#401"}],"rule":"component-sum","value":1186200000},"#402":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":5304400000},"#403":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":4136100000},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":1168300000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"}],"rule":"component-sum","value":1168300000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#402"}],"rule":"component-sum","value":5304400000},"#405":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1390000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#405"}],"rule":"component-sum","value":1390000000},"#406":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":1523600000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#406"}],"rule":"component-sum","value":1523600000},"#407":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1288900000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":1288900000},"#408":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":5554100000},"#409":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":4202500000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":1351600000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":1351600000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#408"}],"rule":"component-sum","value":5554100000},"#411":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1641400000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":1641400000},"#412":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":1727600000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":1727600000},"#413":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1385600000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#413"}],"rule":"component-sum","value":1385600000},"totalDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373"}],"rule":"component-sum","value":3045700000},"#414":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":6118000000},"#415":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":4754600000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":1363400000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":1363400000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#414"}],"rule":"component-sum","value":6118000000},"#417":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1671500000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":1671500000},"#418":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":1669900000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#418"}],"rule":"component-sum","value":1669900000},"#419":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1299100000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":1299100000},"#420":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":5892900000},"#421":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":4640500000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":1252400000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"}],"rule":"component-sum","value":1252400000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":5892900000},"#423":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1577200000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":1577200000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2013-06-30","value":1509700000},"#424":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":1678600000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#424"}],"rule":"component-sum","value":1678600000},"#425":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1281600000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":1281600000},"#426":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":5806600000},"#427":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":4537400000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":1269200000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":1269200000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":5806600000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1080200000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":2296700000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2032100000},"#429":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":28,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":7650300000},"#430":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":31,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":5409000000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":2241300000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":17,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":4611300000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":12,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1213100000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":13,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":1379500000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":997700000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2013-06-30","value":1509700000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2013-09-30","value":1584300000},"#431":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":4649100000},"#432":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":14,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":3590300000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":1058800000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":4649100000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1178200000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":16,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1323200000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1008700000},"#433":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":4551600000},"#434":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":19,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":3510100000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":1041500000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":4551600000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1182300000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":22,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1259600000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":933800000},"#435":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":4395200000},"#436":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":23,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":3375700000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":1019500000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":4395200000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1112300000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1210500000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":950700000},"#437":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":4349100000},"#438":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":27,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":3273500000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":1075600000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":4349100000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":561900000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":632300000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":460800000},"#439":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":1991200000},"#440":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":1655000000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":336200000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":1991200000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":3028300000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":874200000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1024900000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":812300000},"#441":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":2718200000},"#442":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":2711400000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":6800000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":2718200000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":809100000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":956700000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":741200000},"#443":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":2498500000},"#444":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":2507000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":-8500000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":2498500000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":464900000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":584000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":391700000},"#445":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":1861700000},"#446":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":1440600000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":421100000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":1861700000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":504800000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":561100000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":423100000},"#447":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":1935200000},"#448":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":1489000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":446200000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":1935200000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":501300000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":525300000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":478100000},"#449":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":2006800000},"#450":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":1504700000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":502100000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":2006800000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":599500000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":603500000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":487800000},"#451":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":2178800000},"#452":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":1690800000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":488000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":2178800000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":576900000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":555700000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":466700000},"#453":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":2072000000},"#454":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":1599300000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":472700000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":2072000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":560400000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":608000000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":489700000},"#455":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":2154600000},"#456":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":1658100000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":496500000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":2154600000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":1824000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":12,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":476400000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":562900000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":382600000},"#457":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":1860300000},"#458":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":1421900000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":438400000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":1860300000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":472000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":16,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":549300000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":395600000},"#459":{"kind":"filed","concept":"CostOfGoodsSold","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":1865700000},"#460":{"kind":"filed","concept":"CostOfGoodsSold","filing":19,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":1416900000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":448800000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":1865700000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":482200000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":508900000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":351800000},"#461":{"kind":"filed","concept":"CostOfGoodsSold","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":1757000000},"#462":{"kind":"filed","concept":"CostOfGoodsSold","filing":23,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":1342900000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":414100000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":1757000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":443700000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":467700000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":369000000},"#463":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":1746000000},"#464":{"kind":"filed","concept":"CostOfGoodsSold","filing":27,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":1280400000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":465600000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":1746000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":444800000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":892300000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":816100000},"#465":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":3028500000},"#466":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":2153200000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":875300000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":2787300000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":736700000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":816600000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":615100000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2013-12-31","value":1701100000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2014-03-31","value":1400400000},"#467":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":2788800000},"#468":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":2168400000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":620400000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":2788800000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":706200000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":773900000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":613100000},"#469":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":2685900000},"#470":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":2093200000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":592700000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":2685900000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":700100000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":750700000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":582000000},"#471":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":2638200000},"#472":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":2032800000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":605400000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":2638200000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":668600000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":742800000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":581700000},"#473":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":2603100000},"#474":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":1993100000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":610000000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":2603100000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":635400000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1404400000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1216000000},"#475":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":4622000000},"#476":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":3255800000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":1366200000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":4622000000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1364100000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1612700000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1410400000},"#477":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":4123600000},"#478":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":4387200000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":-263600000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":4123600000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1222200000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1554500000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1249400000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2014-06-30","value":854400000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2014-06-30","value":854400000},"#479":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":3789400000},"#480":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":4026100000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":-236700000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":3789400000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":849300000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1051400000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":601700000},"#481":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":2726600000},"#482":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":2502400000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":224200000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":2726600000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":659200000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":831600000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":636100000},"#483":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":2768200000},"#484":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":2126900000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":641300000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":2768200000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":866900000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":1017100000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":763100000},"#485":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":3369200000},"#486":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":2647100000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":722100000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":3369200000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":888700000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":998300000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":810800000},"#487":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":3547300000},"#488":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":2697800000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":849500000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":3547300000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1041900000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":1124100000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":897800000},"#489":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":3939200000},"#490":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":3063800000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":875400000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":3939200000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1094600000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":1114200000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":832400000},"#491":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":3820900000},"#492":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":3041200000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":779700000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":3820900000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1016800000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":1070600000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":791900000},"#493":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":3652000000},"#494":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":2879300000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":772700000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":3652000000},"#495":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":2309700000},"#496":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":11100000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496"}],"rule":"component-sum","value":2320800000},"#497":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":548900000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":548900000},"#498":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":590900000},"#499":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":400000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499"}],"rule":"component-sum","value":591300000},"#500":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":560100000},"#501":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2700000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501"}],"rule":"component-sum","value":562800000},"#502":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":2283700000},"#503":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":1698400000},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":585300000},"#505":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":29400000},"#506":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":3100000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":26300000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#507"}],"rule":"component-sum","value":611600000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#505"}],"rule":"component-sum","value":2313100000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2014-09-30","value":700200000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2014-12-31","value":664200000},"#508":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":516400000},"#509":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1600000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":518000000},"#510":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":603000000},"#511":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":4700000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511"}],"rule":"component-sum","value":607700000},"#512":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":543200000},"#513":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3900000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513"}],"rule":"component-sum","value":547100000},"#514":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":2219600000},"#515":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":1662600000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":557000000},"#517":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":37300000},"#518":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":10200000},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":27100000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#519"}],"rule":"component-sum","value":584100000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#517"}],"rule":"component-sum","value":2256900000},"#520":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":520600000},"#521":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":40500000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521"}],"rule":"component-sum","value":561100000},"#522":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":534900000},"#523":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":12000000},"#524":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":18500000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523"},{"ref":"#524"}],"rule":"component-sum","value":565400000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2015-03-31","value":528400000},"#525":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":445000000},"#526":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3900000},"#527":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":18100000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526"},{"ref":"#527"}],"rule":"component-sum","value":467000000},"#528":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":2066100000},"#529":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":1500500000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":565600000},"#531":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":75400000},"#532":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":56400000},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#533"}],"rule":"component-sum","value":584600000},"#534":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":47400000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#534"},{"ref":"#531"}],"rule":"component-sum","value":2188900000},"#535":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":484300000},"#536":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":62100000},"#537":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":19200000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536"},{"ref":"#537"}],"rule":"component-sum","value":565600000},"#538":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":515400000},"#539":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":10600000},"#540":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":18900000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"},{"ref":"#540"}],"rule":"component-sum","value":544900000},"#541":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":494200000},"#542":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":6600000},"#543":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":20900000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542"},{"ref":"#543"}],"rule":"component-sum","value":521700000},"#544":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":2027800000},"#545":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":1493900000},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":533900000},"#547":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":86900000},"#548":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":79300000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":7600000},"#550":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":79500000},"#551":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":59000000},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":20500000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#549"},{"ref":"#552"}],"rule":"component-sum","value":562000000},"#553":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":47700000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#553"},{"ref":"#547"},{"ref":"#550"}],"rule":"component-sum","value":2241900000},"#554":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":478900000},"#555":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":7400000},"#556":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":21200000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555"},{"ref":"#556"}],"rule":"component-sum","value":507500000},"#557":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1170200000},"#558":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":15800000},"#559":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":95100000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":1281100000},"#560":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1092400000},"#561":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":155800000},"#562":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":102600000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561"},{"ref":"#562"}],"rule":"component-sum","value":1350800000},"#563":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":4040700000},"#564":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":2741500000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":1299200000},"#566":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":374800000},"#567":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":179000000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":195800000},"#569":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":275100000},"#570":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":219000000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":56100000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#568"},{"ref":"#571"}],"rule":"component-sum","value":1551100000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2015-06-30","value":984700000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2015-06-30","value":984700000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2015-09-30","value":893300000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2015-12-31","value":419400000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2016-03-31","value":455000000},"#572":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":139200000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#572"},{"ref":"#566"},{"ref":"#569"}],"rule":"component-sum","value":4829800000},"#573":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1191100000},"#574":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":11200000},"#575":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":78200000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574"},{"ref":"#575"}],"rule":"component-sum","value":1280500000},"#576":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1319200000},"#577":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":21700000},"#578":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":89600000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577"},{"ref":"#578"}],"rule":"component-sum","value":1430500000},"#579":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1251600000},"#580":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":42700000},"#581":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":92800000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580"},{"ref":"#581"}],"rule":"component-sum","value":1387100000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2016-06-30","value":367100000},"#582":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":3807100000},"#583":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":3761900000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":45200000},"#585":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":134900000},"#586":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":75600000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":59300000},"#588":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":244300000},"#589":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":260600000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":-16300000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#587"},{"ref":"#590"}],"rule":"component-sum","value":88200000},"#591":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":108100000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#591"},{"ref":"#585"},{"ref":"#588"}],"rule":"component-sum","value":4294400000},"#592":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1122300000},"#593":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":15500000},"#594":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":92500000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593"},{"ref":"#594"}],"rule":"component-sum","value":1230300000},"#595":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1284000000},"#596":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":21500000},"#597":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":88500000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596"},{"ref":"#597"}],"rule":"component-sum","value":1394000000},"#598":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1070500000},"#599":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":6700000},"#600":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":86700000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599"},{"ref":"#600"}],"rule":"component-sum","value":1163900000},"#601":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":3467900000},"#602":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":3476800000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":-8900000},"#604":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":34200000},"#605":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":43700000},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":-9500000},"#607":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":246700000},"#608":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":267700000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":-21000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#606"},{"ref":"#609"}],"rule":"component-sum","value":-39400000},"#610":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":98500000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#610"},{"ref":"#604"},{"ref":"#607"}],"rule":"component-sum","value":3847300000},"#611":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":806700000},"#612":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":4800000},"#613":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":58300000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612"},{"ref":"#613"}],"rule":"component-sum","value":869800000},"#614":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":916400000},"#615":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":128700000},"#616":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":50800000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615"},{"ref":"#616"}],"rule":"component-sum","value":1095900000},"#617":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":757900000},"#618":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-8000000},"#619":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":61600000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618"},{"ref":"#619"}],"rule":"component-sum","value":811500000},"#620":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":3120000000},"#621":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":2481000000},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":639000000},"#623":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":130200000},"#624":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":125500000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":4700000},"#626":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":233100000},"#627":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":170700000},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":62400000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#625"},{"ref":"#628"}],"rule":"component-sum","value":706100000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2016-06-30","value":367100000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2016-09-30","value":266100000},"#629":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":93400000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#629"},{"ref":"#623"},{"ref":"#626"}],"rule":"component-sum","value":3576700000},"#630":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":583400000},"#631":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":30100000},"#632":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":65400000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631"},{"ref":"#632"}],"rule":"component-sum","value":678900000},"#633":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":641500000},"#634":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":59600000},"#635":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":61800000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634"},{"ref":"#635"}],"rule":"component-sum","value":762900000},"#636":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":545600000},"#637":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":0},"#638":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":62200000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637"},{"ref":"#638"}],"rule":"component-sum","value":607800000},"#639":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":2363200000},"#640":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":1770500000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":592700000},"#642":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":63600000},"#643":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":89700000},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":-26100000},"#645":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":251200000},"#646":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":189400000},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":61800000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#644"},{"ref":"#647"}],"rule":"component-sum","value":628400000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2016-12-31","value":9810200000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2017-03-31","value":9630600000},"#648":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":96500000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#648"},{"ref":"#642"},{"ref":"#645"}],"rule":"component-sum","value":2774500000},"#649":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":776300000},"#650":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":12400000},"#651":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":57000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650"},{"ref":"#651"}],"rule":"component-sum","value":845700000},"#652":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":718900000},"#653":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-4100000},"#654":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":51400000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653"},{"ref":"#654"}],"rule":"component-sum","value":766200000},"#655":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":659300000},"#656":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-6800000},"#657":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":50200000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656"},{"ref":"#657"}],"rule":"component-sum","value":702700000},"#658":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":2881300000},"#659":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":2154500000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":726800000},"#661":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":-6500000},"#662":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":1500000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":-8000000},"#664":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":207400000},"#665":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":158600000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":48800000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#663"},{"ref":"#666"}],"rule":"component-sum","value":767600000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2017-06-30","value":9317700000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2017-06-30","value":9317700000},"#667":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":97300000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#667"},{"ref":"#661"},{"ref":"#664"}],"rule":"component-sum","value":3179500000},"#668":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":670700000},"#669":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-1200000},"#670":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":47300000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669"},{"ref":"#670"}],"rule":"component-sum","value":716800000},"#671":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":754300000},"#672":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":-2900000},"#673":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":47600000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672"},{"ref":"#673"}],"rule":"component-sum","value":799000000},"#674":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":720400000},"#675":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-1300000},"#676":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":48200000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675"},{"ref":"#676"}],"rule":"component-sum","value":767300000},"#677":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":2818300000},"#678":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":2145400000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":672900000},"#680":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":-6500000},"#681":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":-5400000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":-1100000},"#683":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":191800000},"#684":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":143100000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":48700000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#682"},{"ref":"#685"}],"rule":"component-sum","value":720500000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2017-09-30","value":9453700000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2017-12-31","value":9428500000},"#686":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":105200000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#686"},{"ref":"#680"},{"ref":"#683"}],"rule":"component-sum","value":3108800000},"#687":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":767400000},"#688":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":28400000},"#689":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":48600000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688"},{"ref":"#689"}],"rule":"component-sum","value":844400000},"#690":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":833400000},"#691":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":5700000},"#692":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":48300000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691"},{"ref":"#692"}],"rule":"component-sum","value":887400000},"#693":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":770600000},"#694":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":900000},"#695":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":48500000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694"},{"ref":"#695"}],"rule":"component-sum","value":820000000},"#696":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":3162400000},"#697":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":2371400000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":791000000},"#699":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":36700000},"#700":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":35000000},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":1700000},"#702":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":193400000},"#703":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":145400000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"quarter-from-ytd","value":48000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#701"},{"ref":"#704"}],"rule":"component-sum","value":840700000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2018-03-31","value":9499600000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2018-07-01","value":8724400000},"#705":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":126800000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#705"},{"ref":"#699"},{"ref":"#702"}],"rule":"component-sum","value":3519300000},"#706":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":808000000},"#707":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":700000},"#708":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":48100000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707"},{"ref":"#708"}],"rule":"component-sum","value":856800000},"#709":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":797300000},"#710":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":1400000},"#711":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":47300000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710"},{"ref":"#711"}],"rule":"component-sum","value":846000000},"#712":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":777500000},"#713":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":76600000},"#714":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":45900000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713"},{"ref":"#714"}],"rule":"component-sum","value":900000000},"#715":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":3103400000},"#716":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":2382800000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":720600000},"#718":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":76700000},"#719":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":78700000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":-2000000},"#721":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":186900000},"#722":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":141300000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":45600000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#720"},{"ref":"#723"}],"rule":"component-sum","value":764200000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2018-07-01","value":8724400000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2018-09-30","value":8613100000},"#724":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":123000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#724"},{"ref":"#718"},{"ref":"#721"}],"rule":"component-sum","value":3490000000},"#725":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":793500000},"#726":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-1000000},"#727":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":39300000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#726"},{"ref":"#727"}],"rule":"component-sum","value":831800000},"#728":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":842500000},"#729":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":5800000},"#730":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":74100000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729"},{"ref":"#730"}],"rule":"component-sum","value":922400000},"#731":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":727000000},"#732":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-400000},"#733":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":74500000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#732"},{"ref":"#733"}],"rule":"component-sum","value":801100000},"#734":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":3107900000},"#735":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":2363000000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":744900000},"#737":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":800000},"#738":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":4400000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":-3600000},"#740":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":262000000},"#741":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":187900000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":74100000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#739"},{"ref":"#742"}],"rule":"component-sum","value":815400000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2018-12-31","value":7611300000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2019-03-31","value":7502500000},"#743":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":121200000},"operatingExpenses@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#743"},{"ref":"#737"},{"ref":"#740"}],"rule":"component-sum","value":3491900000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":-209500000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":165900000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":222300000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":30100000},"#744":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":394400000},"#745":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":418300000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":-23900000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":394400000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":165600000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":143500000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-272000000},"#746":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":25700000},"#747":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":37100000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":-11400000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":25700000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":120100000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":183700000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":114700000},"#748":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":395100000},"#749":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":418500000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":-23400000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":395100000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":81700000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":152400000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":23000000},"#750":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":254200000},"#751":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":257100000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":-2900000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":254200000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":46400000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-12700000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-192500000},"#752":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":-420900000},"#753":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":-158800000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":-262100000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":-420900000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":29500000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":175200000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":20700000},"#754":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":-155500000},"#755":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":225400000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":-380900000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":-155500000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-20700000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-804600000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":85500000},"#756":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":-3688400000},"#757":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":-739800000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":-2948600000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":-3688400000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":64000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-80500000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-299500000},"#758":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":-1236500000},"#759":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":-316000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":-920500000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":-1236500000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-66000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":17000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-1400000},"#760":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":-48600000},"#761":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":-50400000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":1800000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":-48600000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":17200000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":244000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":57100000},"#762":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":240900000},"#763":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":318300000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":-77400000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":240900000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":171900000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":199300000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":43500000},"#764":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":543700000},"#765":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":414700000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":129000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":543700000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":197500000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":236700000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":77800000},"#766":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":546700000},"#767":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":512000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":34700000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":546700000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":237800000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":268200000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-280400000},"#768":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":241100000},"#769":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":225600000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":15500000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":241100000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":185000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":148200000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-372000000},"#770":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":-81500000},"#771":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":-38800000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":-42700000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":-81500000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":-331100000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":149200000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":204100000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":10100000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2019-07-01","value":4592700000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2019-07-01","value":4592700000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2019-09-30","value":4464300000},"#772":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":318700000},"#773":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":363400000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":-44700000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":318700000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":148400000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":126800000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-287200000},"#774":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":-44100000},"#775":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":-12000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":-32100000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":-44100000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":11700000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":164300000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":97600000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2019-12-31","value":4481600000},"#776":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":233300000},"#777":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":273600000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":-40300000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":233300000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":66000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":110600000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-8700000},"#778":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":138800000},"#779":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":167900000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":-29100000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":138800000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":4700000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-70000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-252800000},"#780":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":-658000000},"#781":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":-318100000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":-339900000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":-658000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-41400000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":110700000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-55700000},"#782":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":-394500000},"#783":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":13600000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":-408100000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":-394500000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-87500000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-877700000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-4000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2020-03-31","value":3961100000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2020-06-30","value":3228800000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2020-06-30","value":3228800000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2020-09-30","value":3425600000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2020-12-31","value":3295300000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2021-03-31","value":3170500000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2021-06-30","value":3062200000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2021-06-30","value":3062200000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2021-09-30","value":3444200000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2021-12-31","value":3668600000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2022-03-31","value":3792900000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2022-06-30","value":3345800000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2022-06-30","value":3345800000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2022-09-30","value":3243100000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2022-12-31","value":3721600000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2023-03-31","value":3925000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2023-06-30","value":3997400000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2023-06-30","value":3997400000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2023-09-30","value":3908700000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2023-12-31","value":4612700000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2024-03-31","value":4181800000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2024-06-30","value":4011700000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2024-06-30","value":4011700000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2024-09-30","value":4231900000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2024-12-31","value":3968900000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2025-03-31","value":3675200000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2025-06-30","value":3719000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2025-06-30","value":3719000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2025-09-30","value":3821700000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2025-12-31","value":3707600000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2026-03-31","value":3273600000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2026-06-30","value":3162000000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2026-06-30","value":3162000000},"temporaryEquity@2013Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":20,"unit":"USD","end":"2013-06-30","value":105800000},"temporaryEquity@FY2013":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":20,"unit":"USD","end":"2013-06-30","value":105800000},"temporaryEquity@2014Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":24,"unit":"USD","end":"2014-06-30","value":106200000},"temporaryEquity@FY2014":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":24,"unit":"USD","end":"2014-06-30","value":106200000},"temporaryEquity@2015Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":23,"unit":"USD","end":"2015-03-31","value":85700000},"temporaryEquity@2015Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":28,"unit":"USD","end":"2015-06-30","value":86300000},"temporaryEquity@FY2015":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":28,"unit":"USD","end":"2015-06-30","value":86300000},"temporaryEquity@2016Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":25,"unit":"USD","end":"2015-09-30","value":84400000},"temporaryEquity@2016Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":26,"unit":"USD","end":"2015-12-31","value":82100000},"temporaryEquity@2016Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":27,"unit":"USD","end":"2016-03-31","value":79000000},"temporaryEquity@2016Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":32,"unit":"USD","end":"2016-06-30","value":73300000},"temporaryEquity@FY2016":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":32,"unit":"USD","end":"2016-06-30","value":73300000},"temporaryEquity@2017Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":29,"unit":"USD","end":"2016-09-30","value":70300000},"temporaryEquity@2017Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":30,"unit":"USD","end":"2016-12-31","value":70900000},"temporaryEquity@2017Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":31,"unit":"USD","end":"2017-03-31","value":506400000},"temporaryEquity@2017Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":32,"unit":"USD","end":"2017-07-01","value":551100000},"temporaryEquity@FY2017":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":32,"unit":"USD","end":"2017-07-01","value":551100000},"temporaryEquity@2018Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":35,"unit":"USD","end":"2017-09-30","value":562500000},"temporaryEquity@2018Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":35,"unit":"USD","end":"2017-12-31","value":638300000},"temporaryEquity@2018Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":35,"unit":"USD","end":"2018-03-31","value":665400000},"temporaryEquity@2018Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":38,"unit":"USD","end":"2018-07-01","value":661300000},"temporaryEquity@FY2018":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":38,"unit":"USD","end":"2018-07-01","value":661300000},"temporaryEquity@2019Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":39,"unit":"USD","end":"2018-09-30","value":622200000},"temporaryEquity@2019Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":39,"unit":"USD","end":"2018-12-31","value":487600000},"temporaryEquity@2019Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":39,"unit":"USD","end":"2019-03-31","value":452200000},"temporaryEquity@2019Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":38,"unit":"USD","end":"2019-07-01","value":451800000},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":38,"unit":"USD","end":"2019-07-01","value":451800000},"temporaryEquity@2020Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":39,"unit":"USD","end":"2019-09-30","value":94600000},"temporaryEquity@2020Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":39,"unit":"USD","end":"2019-12-31","value":98600000},"temporaryEquity@2020Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests","filing":39,"unit":"USD","end":"2020-03-31","value":98700000},"#784":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":-3945400000},"#785":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":-969200000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":-2976200000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":-3945400000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-1400000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-140300000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-363600000},"#786":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":-1467600000},"#787":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":-505300000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":-962300000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":-1467600000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-122300000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-59800000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":10800000},"#788":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":-239800000},"#789":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":-171300000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789","weight":-1}],"rule":"quarter-from-ytd","value":-68500000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":-239800000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":343500000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":309300000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":54800000},"#790":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":47,"unit":"USD","end":"2020-06-30","value":715800000},"#791":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":47,"unit":"USD","end":"2020-06-30","value":79100000},"temporaryEquity@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791"}],"rule":"component-sum","value":794900000},"temporaryEquity@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791"}],"rule":"component-sum","value":794900000},"#792":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2020-09-30","value":979000000},"#793":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":0,"unit":"USD","end":"2020-09-30","value":83100000},"temporaryEquity@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793"}],"rule":"component-sum","value":1062100000},"#794":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":426800000},"#795":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":707600000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":-280800000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":426800000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":204200000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":280200000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":141600000},"#796":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":318700000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":32300000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":318700000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":285700000},"#797":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2021-07-01","end":"2021-12-31","value":734700000},"#798":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":285700000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#798","weight":-1}],"rule":"quarter-from-ytd","value":449000000},"#799":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":759500000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":24800000},"#800":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":726600000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":-32900000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":726600000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":163200000},"#801":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2022-07-01","end":"2022-12-31","value":645400000},"#802":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":163200000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#802","weight":-1}],"rule":"quarter-from-ytd","value":482200000},"#803":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":520800000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#801","weight":-1}],"rule":"quarter-from-ytd","value":-124600000},"#804":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":625700000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#803","weight":-1}],"rule":"quarter-from-ytd","value":104900000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":625700000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":186200000},"#805":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-12-31","value":608100000},"#806":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":186200000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#806","weight":-1}],"rule":"quarter-from-ytd","value":421900000},"#807":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":438100000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":-170000000},"#808":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":614600000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":176500000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":614600000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":67400000},"#809":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-12-31","value":531900000},"#810":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":67400000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#810","weight":-1}],"rule":"quarter-from-ytd","value":464500000},"#811":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":409400000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":-122500000},"#812":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":492600000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":83200000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":492600000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":65200000},"#813":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-12-31","value":624900000},"#814":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":65200000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":559700000},"#815":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":421800000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#813","weight":-1}],"rule":"quarter-from-ytd","value":-203100000},"#816":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":537800000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#815","weight":-1}],"rule":"quarter-from-ytd","value":116000000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":537800000},"#817":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":177400000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#817"}],"rule":"component-sum","value":177400000},"#818":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":60000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#818"}],"rule":"component-sum","value":60000000},"#819":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-12-31","value":104900000},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":44900000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#820"}],"rule":"component-sum","value":44900000},"#821":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":153500000},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#819","weight":-1}],"rule":"quarter-from-ytd","value":48600000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#822"}],"rule":"component-sum","value":48600000},"#823":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":193900000},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#821","weight":-1}],"rule":"quarter-from-ytd","value":40400000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#824"}],"rule":"component-sum","value":40400000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#823"}],"rule":"component-sum","value":193900000},"#825":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":65600000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#825"}],"rule":"component-sum","value":65600000},"#826":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2013-07-01","end":"2013-12-31","value":116600000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":51000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#827"}],"rule":"component-sum","value":51000000},"#828":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":19,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":165200000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#826","weight":-1}],"rule":"quarter-from-ytd","value":48600000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":48600000},"#830":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":201500000},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#828","weight":-1}],"rule":"quarter-from-ytd","value":36300000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#831"}],"rule":"component-sum","value":36300000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#830"}],"rule":"component-sum","value":201500000},"#832":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":59900000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#832"}],"rule":"component-sum","value":59900000},"#833":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-12-31","value":103100000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#832","weight":-1}],"rule":"quarter-from-ytd","value":43200000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#834"}],"rule":"component-sum","value":43200000},"#835":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":23,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":135000000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#833","weight":-1}],"rule":"quarter-from-ytd","value":31900000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#836"}],"rule":"component-sum","value":31900000},"#837":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":170900000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#835","weight":-1}],"rule":"quarter-from-ytd","value":35900000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#838"}],"rule":"component-sum","value":35900000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#837"}],"rule":"component-sum","value":170900000},"#839":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":42600000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#839"}],"rule":"component-sum","value":42600000},"#840":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-12-31","value":78300000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#839","weight":-1}],"rule":"quarter-from-ytd","value":35700000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#841"}],"rule":"component-sum","value":35700000},"#842":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":27,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":115100000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#840","weight":-1}],"rule":"quarter-from-ytd","value":36800000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#843"}],"rule":"component-sum","value":36800000},"#844":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":150100000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#842","weight":-1}],"rule":"quarter-from-ytd","value":35000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#845"}],"rule":"component-sum","value":35000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#844"}],"rule":"component-sum","value":150100000},"#846":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":86800000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#846"}],"rule":"component-sum","value":86800000},"#847":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-12-31","value":198200000},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#846","weight":-1}],"rule":"quarter-from-ytd","value":111400000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#848"}],"rule":"component-sum","value":111400000},"#849":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":31,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":324000000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#847","weight":-1}],"rule":"quarter-from-ytd","value":125800000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#850"}],"rule":"component-sum","value":125800000},"#851":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":432300000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#849","weight":-1}],"rule":"quarter-from-ytd","value":108300000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#852"}],"rule":"component-sum","value":108300000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#851"}],"rule":"component-sum","value":432300000},"#853":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":111400000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#853"}],"rule":"component-sum","value":111400000},"#854":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-12-31","value":232200000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#853","weight":-1}],"rule":"quarter-from-ytd","value":120800000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#855"}],"rule":"component-sum","value":120800000},"#856":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":35,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":318700000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#854","weight":-1}],"rule":"quarter-from-ytd","value":86500000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#857"}],"rule":"component-sum","value":86500000},"#858":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":446400000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#856","weight":-1}],"rule":"quarter-from-ytd","value":127700000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#859"}],"rule":"component-sum","value":127700000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#858"}],"rule":"component-sum","value":446400000},"#860":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":133600000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#860"}],"rule":"component-sum","value":133600000},"#861":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-12-31","value":259300000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#860","weight":-1}],"rule":"quarter-from-ytd","value":125700000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#862"}],"rule":"component-sum","value":125700000},"#863":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":330900000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#861","weight":-1}],"rule":"quarter-from-ytd","value":71600000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#864"}],"rule":"component-sum","value":71600000},"#865":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":426600000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":95700000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#866"}],"rule":"component-sum","value":95700000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#865"}],"rule":"component-sum","value":426600000},"#867":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":86400000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#867"}],"rule":"component-sum","value":86400000},"#868":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-12-31","value":145000000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#867","weight":-1}],"rule":"quarter-from-ytd","value":58600000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#869"}],"rule":"component-sum","value":58600000},"#870":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":43,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":206400000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#868","weight":-1}],"rule":"quarter-from-ytd","value":61400000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#871"}],"rule":"component-sum","value":61400000},"#872":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":267400000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":61000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#873"}],"rule":"component-sum","value":61000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#872"}],"rule":"component-sum","value":267400000},"#874":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":70900000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#874"}],"rule":"component-sum","value":70900000},"#875":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":46,"unit":"USD","start":"2020-07-01","end":"2020-12-31","value":111600000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#874","weight":-1}],"rule":"quarter-from-ytd","value":40700000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#876"}],"rule":"component-sum","value":40700000},"#877":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":143700000},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#875","weight":-1}],"rule":"quarter-from-ytd","value":32100000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#878"}],"rule":"component-sum","value":32100000},"#879":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":173900000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#877","weight":-1}],"rule":"quarter-from-ytd","value":30200000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#880"}],"rule":"component-sum","value":30200000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#879"}],"rule":"component-sum","value":173900000},"#881":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":45000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#881"}],"rule":"component-sum","value":45000000},"#882":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":49,"unit":"USD","start":"2021-07-01","end":"2021-12-31","value":86000000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#881","weight":-1}],"rule":"quarter-from-ytd","value":41000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#883"}],"rule":"component-sum","value":41000000},"#884":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":133000000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#882","weight":-1}],"rule":"quarter-from-ytd","value":47000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#885"}],"rule":"component-sum","value":47000000},"#886":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":174100000},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#884","weight":-1}],"rule":"quarter-from-ytd","value":41100000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#887"}],"rule":"component-sum","value":41100000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#886"}],"rule":"component-sum","value":174100000},"#888":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":50,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":75000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#888"}],"rule":"component-sum","value":75000000},"#889":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":51,"unit":"USD","start":"2022-07-01","end":"2022-12-31","value":102100000},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#888","weight":-1}],"rule":"quarter-from-ytd","value":27100000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#890"}],"rule":"component-sum","value":27100000},"#891":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":2,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":156000000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#889","weight":-1}],"rule":"quarter-from-ytd","value":53900000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#892"}],"rule":"component-sum","value":53900000},"#893":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":222800000},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#891","weight":-1}],"rule":"quarter-from-ytd","value":66800000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#894"}],"rule":"component-sum","value":66800000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#893"}],"rule":"component-sum","value":222800000},"#895":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":62200000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#895"}],"rule":"component-sum","value":62200000},"#896":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-12-31","value":121100000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#895","weight":-1}],"rule":"quarter-from-ytd","value":58900000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#897"}],"rule":"component-sum","value":58900000},"#898":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":185400000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#896","weight":-1}],"rule":"quarter-from-ytd","value":64300000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#899"}],"rule":"component-sum","value":64300000},"#900":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":245200000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#898","weight":-1}],"rule":"quarter-from-ytd","value":59800000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#901"}],"rule":"component-sum","value":59800000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#900"}],"rule":"component-sum","value":245200000},"#902":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":75300000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#902"}],"rule":"component-sum","value":75300000},"#903":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-12-31","value":120800000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#902","weight":-1}],"rule":"quarter-from-ytd","value":45500000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#904"}],"rule":"component-sum","value":45500000},"#905":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":166700000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#903","weight":-1}],"rule":"quarter-from-ytd","value":45900000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#906"}],"rule":"component-sum","value":45900000},"#907":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":215000000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#905","weight":-1}],"rule":"quarter-from-ytd","value":48300000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#908"}],"rule":"component-sum","value":48300000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#907"}],"rule":"component-sum","value":215000000},"#909":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":54000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#909"}],"rule":"component-sum","value":54000000},"#910":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-12-31","value":100600000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#909","weight":-1}],"rule":"quarter-from-ytd","value":46600000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#911"}],"rule":"component-sum","value":46600000},"#912":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":146200000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#910","weight":-1}],"rule":"quarter-from-ytd","value":45600000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#913"}],"rule":"component-sum","value":45600000},"#914":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":189600000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#912","weight":-1}],"rule":"quarter-from-ytd","value":43400000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#915"}],"rule":"component-sum","value":43400000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#914"}],"rule":"component-sum","value":189600000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":246000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":259600000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":250700000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":230900000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":232000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":555100000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":737000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":736000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":716500000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":585300000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":516400000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":426700000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":421100000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":104600000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":105600000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":105100000},"#916":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":420000000},"#917":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":315300000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#917","weight":-1}],"rule":"quarter-from-ytd","value":104700000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":420000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":94900000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":130100000},"depreciationAndAmortization@2026Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":129100000},"#918":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":482200000},"#919":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":354100000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#919","weight":-1}],"rule":"quarter-from-ytd","value":128100000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":482200000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":61400000},"#920":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-12-31","value":125000000},"#921":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":61400000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#921","weight":-1}],"rule":"quarter-from-ytd","value":63600000},"#922":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":190900000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#920","weight":-1}],"rule":"quarter-from-ytd","value":65900000},"#923":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":259600000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#922","weight":-1}],"rule":"quarter-from-ytd","value":68700000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":64800000},"#924":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2013-07-01","end":"2013-12-31","value":126600000},"#925":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":64800000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#925","weight":-1}],"rule":"quarter-from-ytd","value":61800000},"#926":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":188200000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#924","weight":-1}],"rule":"quarter-from-ytd","value":61600000},"#927":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":250700000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#926","weight":-1}],"rule":"quarter-from-ytd","value":62500000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":58800000},"#928":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2014-07-01","end":"2014-12-31","value":116700000},"#929":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":58800000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#929","weight":-1}],"rule":"quarter-from-ytd","value":57900000},"#930":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":172600000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#928","weight":-1}],"rule":"quarter-from-ytd","value":55900000},"#931":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":156200000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#930","weight":-1}],"rule":"quarter-from-ytd","value":-16400000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":57500000},"#932":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2015-07-01","end":"2015-12-31","value":112900000},"#933":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":57500000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#933","weight":-1}],"rule":"quarter-from-ytd","value":55400000},"#934":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":171000000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#932","weight":-1}],"rule":"quarter-from-ytd","value":58100000},"#935":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":152400000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#934","weight":-1}],"rule":"quarter-from-ytd","value":-18600000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":59900000},"#936":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2016-07-01","end":"2016-12-31","value":230300000},"#937":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":59900000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#936"},{"ref":"#937","weight":-1}],"rule":"quarter-from-ytd","value":170400000},"#938":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":414900000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#936","weight":-1}],"rule":"quarter-from-ytd","value":184600000},"#939":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":280000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#938","weight":-1}],"rule":"quarter-from-ytd","value":-134900000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":168700000},"#940":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2017-07-01","end":"2017-12-31","value":350500000},"#941":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":168700000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#940"},{"ref":"#941","weight":-1}],"rule":"quarter-from-ytd","value":181800000},"#942":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":543500000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#940","weight":-1}],"rule":"quarter-from-ytd","value":193000000},"#943":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":331100000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#943"},{"ref":"#942","weight":-1}],"rule":"quarter-from-ytd","value":-212400000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":185600000},"#944":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2018-07-01","end":"2018-12-31","value":367700000},"#945":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":185600000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#945","weight":-1}],"rule":"quarter-from-ytd","value":182100000},"#946":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":550300000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#944","weight":-1}],"rule":"quarter-from-ytd","value":182600000},"#947":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":331800000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#947"},{"ref":"#946","weight":-1}],"rule":"quarter-from-ytd","value":-218500000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":179200000},"#948":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2019-07-01","end":"2019-12-31","value":357300000},"#949":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":179200000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#948"},{"ref":"#949","weight":-1}],"rule":"quarter-from-ytd","value":178100000},"#950":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":547700000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#948","weight":-1}],"rule":"quarter-from-ytd","value":190400000},"#951":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":351700000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#951"},{"ref":"#950","weight":-1}],"rule":"quarter-from-ytd","value":-196000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":146200000},"#952":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2020-07-01","end":"2020-12-31","value":289700000},"#953":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":146200000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#952"},{"ref":"#953","weight":-1}],"rule":"quarter-from-ytd","value":143500000},"#954":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":436100000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#954"},{"ref":"#952","weight":-1}],"rule":"quarter-from-ytd","value":146400000},"#955":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":334100000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#955"},{"ref":"#954","weight":-1}],"rule":"quarter-from-ytd","value":-102000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":137800000},"#956":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2021-07-01","end":"2021-12-31","value":267600000},"#957":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":137800000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#957","weight":-1}],"rule":"quarter-from-ytd","value":129800000},"#958":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":389500000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#956","weight":-1}],"rule":"quarter-from-ytd","value":121900000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":106600000},"#959":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2022-07-01","end":"2022-12-31","value":210400000},"#960":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":106600000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#959"},{"ref":"#960","weight":-1}],"rule":"quarter-from-ytd","value":103800000},"#961":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":317800000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#961"},{"ref":"#959","weight":-1}],"rule":"quarter-from-ytd","value":107400000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":106800000},"#962":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-12-31","value":212200000},"#963":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":106800000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#962"},{"ref":"#963","weight":-1}],"rule":"quarter-from-ytd","value":105400000},"#964":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":316600000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#964"},{"ref":"#962","weight":-1}],"rule":"quarter-from-ytd","value":104400000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2011-07-01","end":"2012-06-30","value":373000000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":395800000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":397700000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":396700000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160","weight":4},{"ref":"#163","weight":-3}],"rule":"unaverage-quarter","value":395500000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2012-07-01","end":"2013-06-30","value":396400000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":393500000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":393300000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":384000000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168","weight":4},{"ref":"#171","weight":-3}],"rule":"unaverage-quarter","value":374500000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2013-07-01","end":"2014-06-30","value":381700000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":364300000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":362600000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":354800000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176","weight":4},{"ref":"#179","weight":-3}],"rule":"unaverage-quarter","value":369500000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2014-07-01","end":"2015-06-30","value":362900000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":369900000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":354300000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":337900000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184","weight":4},{"ref":"#187","weight":-3}],"rule":"unaverage-quarter","value":346100000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2015-07-01","end":"2016-06-30","value":354200000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":336300000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":752400000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":747300000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192","weight":4},{"ref":"#195","weight":-3}],"rule":"unaverage-quarter","value":747500000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2016-07-01","end":"2017-06-30","value":642800000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":748600000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":752700000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":750100000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200","weight":4},{"ref":"#203","weight":-3}],"rule":"unaverage-quarter","value":739500000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2017-07-01","end":"2018-06-30","value":749700000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":750800000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":751100000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":751400000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208","weight":4},{"ref":"#211","weight":-3}],"rule":"unaverage-quarter","value":751500000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2018-07-01","end":"2019-06-30","value":751200000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":758900000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":758100000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":760800000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216","weight":4},{"ref":"#219","weight":-3}],"rule":"unaverage-quarter","value":763300000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2019-07-01","end":"2020-06-30","value":759100000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":916700000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":764600000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":765400000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224","weight":4},{"ref":"#227","weight":-3}],"rule":"unaverage-quarter","value":262900000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2020-07-01","end":"2021-06-30","value":764800000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":787700000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":842700000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":852900000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232","weight":4},{"ref":"#235","weight":-3}],"rule":"unaverage-quarter","value":853900000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-07-01","end":"2022-06-30","value":834100000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":882200000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2022-10-01","end":"2022-12-31","value":886800000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":865200000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240","weight":4},{"ref":"#243","weight":-3}],"rule":"unaverage-quarter","value":888600000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-07-01","end":"2023-06-30","value":886500000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":854300000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-10-01","end":"2023-12-31","value":922800000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":892000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248","weight":4},{"ref":"#251","weight":-3}],"rule":"unaverage-quarter","value":875300000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2023-07-01","end":"2024-06-30","value":883400000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":875300000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-10-01","end":"2024-12-31","value":875200000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":872100000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256","weight":4},{"ref":"#259","weight":-3}],"rule":"unaverage-quarter","value":872400000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-07-01","end":"2025-06-30","value":870900000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":876300000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-10-01","end":"2025-12-31","value":876800000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":879900000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264","weight":4},{"ref":"#267","weight":-3}],"rule":"unaverage-quarter","value":880100000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-07-01","end":"2026-06-30","value":877400000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2013-05-31","value":382800000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2013-05-31","value":382800000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2017-06-30","value":747900000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2017-06-30","value":747900000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2017-09-30","value":749400000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2017-12-31","value":749800000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2018-03-31","value":750500000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2018-06-30","value":750700000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2018-06-30","value":750700000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2018-09-30","value":750800000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2018-12-31","value":751200000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2019-03-31","value":751400000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2019-06-30","value":754200000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2019-06-30","value":754200000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2019-09-30","value":757000000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2019-12-31","value":760500000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2020-03-31","value":763100000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2020-06-30","value":765100000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2020-06-30","value":765100000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2020-09-30","value":765700000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2020-12-31","value":766100000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2021-03-31","value":766100000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2021-06-30","value":766000000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2021-06-30","value":766000000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2021-09-30","value":817000000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2021-12-31","value":838700000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2022-03-31","value":839200000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2022-06-30","value":839200000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2022-06-30","value":839200000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2022-09-30","value":849300000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2022-12-31","value":852500000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2023-03-31","value":852700000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-06-30","value":852800000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-06-30","value":852800000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2023-09-30","value":888000000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2023-12-31","value":895100000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2024-03-31","value":867900000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2024-06-30","value":867800000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2024-06-30","value":867800000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2024-09-30","value":867800000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2024-12-31","value":872000000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2025-03-31","value":872300000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2025-06-30","value":872300000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2025-06-30","value":872300000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2025-09-30","value":873900000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2025-12-31","value":877600000},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2026-03-31","value":880000000},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2026-06-30","value":880500000},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2026-06-30","value":880500000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":1347200000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":1764200000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":1362000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":1480900000},"#965":{"kind":"filed","concept":"AssetImpairmentCharges","filing":44,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":434000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#620"},{"ref":"#626"},{"ref":"#623"},{"ref":"#965"}],"rule":"component-sum","value":5908500000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":8071200000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":2208800000},"#966":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1024900000},"#967":{"kind":"filed","concept":"AssetImpairmentCharges","filing":34,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":0},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#576"},{"ref":"#578"},{"ref":"#577"},{"ref":"#967"}],"rule":"component-sum","value":2455400000},"#968":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":812300000},"#969":{"kind":"filed","concept":"AssetImpairmentCharges","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":0},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#968"},{"ref":"#579"},{"ref":"#581"},{"ref":"#580"},{"ref":"#969"}],"rule":"component-sum","value":2199400000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":124100000},"#970":{"kind":"filed","concept":"AssetImpairmentCharges","filing":36,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":0},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#582"},{"ref":"#588"},{"ref":"#585"},{"ref":"#970"}],"rule":"component-sum","value":6904500000},"#971":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":809100000},"#972":{"kind":"filed","concept":"AssetImpairmentCharges","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":12600000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#971"},{"ref":"#592"},{"ref":"#594"},{"ref":"#593"},{"ref":"#972"}],"rule":"component-sum","value":2052000000},"#973":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":956700000},"#974":{"kind":"filed","concept":"AssetImpairmentCharges","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":965100000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#973"},{"ref":"#595"},{"ref":"#597"},{"ref":"#596"},{"ref":"#974"}],"rule":"component-sum","value":3315800000},"#975":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":741200000},"#976":{"kind":"filed","concept":"AssetImpairmentCharges","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":0},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#975"},{"ref":"#598"},{"ref":"#600"},{"ref":"#599"},{"ref":"#976"}],"rule":"component-sum","value":1905100000},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":-8500000},"#978":{"kind":"filed","concept":"AssetImpairmentCharges","filing":40,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":3729000000},"#979":{"kind":"filed","concept":"AssetImpairmentCharges","filing":39,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":977700000},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"#978"},{"ref":"#979","weight":-1}],"rule":"quarter-from-ytd","value":2751300000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#977"},{"ref":"#603"},{"ref":"#609"},{"ref":"#606"},{"ref":"#980"}],"rule":"component-sum","value":2703400000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#601"},{"ref":"#607"},{"ref":"#604"},{"ref":"#978"}],"rule":"component-sum","value":9976300000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":1029200000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":421100000},"#982":{"kind":"filed","concept":"AssetImpairmentCharges","filing":47,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":0},"#983":{"kind":"filed","concept":"AssetImpairmentCharges","filing":43,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":0},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"#982"},{"ref":"#983","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#981"},{"ref":"#641"},{"ref":"#647"},{"ref":"#644"},{"ref":"#984"}],"rule":"component-sum","value":1049500000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":4678500000},"#985":{"kind":"filed","concept":"AssetImpairmentCharges","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":31400000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#658"},{"ref":"#664"},{"ref":"#661"},{"ref":"#985"}],"rule":"component-sum","value":5048800000},"#986":{"kind":"filed","concept":"AssetImpairmentCharges","filing":1,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":0},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#677"},{"ref":"#683"},{"ref":"#680"},{"ref":"#986"}],"rule":"component-sum","value":5010400000},"#987":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":487800000},"#988":{"kind":"filed","concept":"AssetImpairmentCharges","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":0},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#987"},{"ref":"#693"},{"ref":"#695"},{"ref":"#694"},{"ref":"#988"}],"rule":"component-sum","value":1307800000},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":488000000},"#990":{"kind":"filed","concept":"AssetImpairmentCharges","filing":8,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":0},"#991":{"kind":"filed","concept":"AssetImpairmentCharges","filing":5,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":0},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"#990"},{"ref":"#991","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#989"},{"ref":"#698"},{"ref":"#704"},{"ref":"#701"},{"ref":"#992"}],"rule":"component-sum","value":1328700000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#696"},{"ref":"#702"},{"ref":"#699"},{"ref":"#990"}],"rule":"component-sum","value":5571300000},"#993":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":466700000},"#994":{"kind":"filed","concept":"AssetImpairmentCharges","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":212800000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#993"},{"ref":"#712"},{"ref":"#714"},{"ref":"#713"},{"ref":"#994"}],"rule":"component-sum","value":1579500000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":472700000},"#996":{"kind":"filed","concept":"AssetImpairmentCharges","filing":8,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":212800000},"#997":{"kind":"filed","concept":"AssetImpairmentCharges","filing":11,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":212800000},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"#996"},{"ref":"#997","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#995"},{"ref":"#717"},{"ref":"#723"},{"ref":"#720"},{"ref":"#998"}],"rule":"component-sum","value":1236900000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#715"},{"ref":"#721"},{"ref":"#718"},{"ref":"#996"}],"rule":"component-sum","value":5651800000},"#999":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":489700000},"#1000":{"kind":"filed","concept":"AssetImpairmentCharges","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":362800000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#999"},{"ref":"#731"},{"ref":"#733"},{"ref":"#732"},{"ref":"#1000"}],"rule":"component-sum","value":1653600000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":496500000},"#1002":{"kind":"filed","concept":"AssetImpairmentCharges","filing":8,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":362800000},"#1003":{"kind":"filed","concept":"AssetImpairmentCharges","filing":11,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":362800000},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"},{"ref":"#1003","weight":-1}],"rule":"quarter-from-ytd","value":0},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"},{"ref":"#736"},{"ref":"#742"},{"ref":"#739"},{"ref":"#1004"}],"rule":"component-sum","value":1311900000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#734"},{"ref":"#740"},{"ref":"#737"},{"ref":"#1002"}],"rule":"component-sum","value":5888100000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":64.44683817006717},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":15.460651374984158},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":5147500000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-8000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":144800000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-173900000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":59.78962828570812},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-1.0496986975960603},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-4.3478260869565215},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.7382214126024675},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":5147500000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-8000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":240700000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":1354500000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-45000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":63.198950207771375},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":1.2539184952978055},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":16.475905810308376},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.6706816850055343},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":4873100000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":406300000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":408000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":1334200000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-41000000},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":3821400000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":117900000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":363000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":1490900000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-58900000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":65.06714517249364},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":13.701088214864551},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.47117388284325},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.8493861802876184},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":3238900000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":319100000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-234300000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-64300000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":64.79503464203233},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":5.614896073903002},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":0.27424942263279445},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.8018738389467733},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":3643600000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":62200000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":116700000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-59800000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":64.2071292357342},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":2.5451078186885727},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":449000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":314200000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":1392600000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":224700000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":424500000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":166600000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":877200000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":297700000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":218900000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":-305300000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":90900000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":302200000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":253600000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":13900000},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":-290200000},"ebitda@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q4"},{"ref":"depreciationAndAmortization@2026Q4"}],"value":78900000},"ebitda@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2026"},{"ref":"depreciationAndAmortization@FY2026"}],"value":56200000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":230600000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":206100000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":-208500000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":89900000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":239600000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":41500000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":655500000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":48200000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":276400000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":171900000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":-40500000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":535600000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":138500000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":191300000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":82500000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":-8200000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":483700000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":104300000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":159600000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":-9200000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":-413100000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":116700000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":194700000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":362100000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":212800000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":-610300000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":565200000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":170500000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":-621500000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":255400000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":-3166000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":-2957400000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":239000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":91400000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":-114500000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":-1098500000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":-517800000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":82900000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":-3300000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":96100000},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":8436600000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1005"}],"scale":100,"value":60.94042623805799},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":8353400000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1006"}],"scale":100,"value":62.045394689587475},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":8463200000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1007"}],"scale":100,"value":63.81746856980811},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":8463200000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1008"}],"scale":100,"value":63.81746856980811},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":8694200000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1009"}],"scale":100,"value":60.385084309079616},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":8547100000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1010"}],"scale":100,"value":57.07783926711984},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":8114600000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1011"}],"scale":100,"value":53.25832450151579},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":7754900000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1012"}],"scale":100,"value":56.85566545023146},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":7754900000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1013"}],"scale":100,"value":56.85566545023146},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-43400000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":2100000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-30200000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":60.36332831325302},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":0.1694277108433735},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-17.507530120481928},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.7382214126024675},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":62500000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":389400000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":1398600000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-40700000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":58.74540830743148},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":1.2009042102288783},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-17.822831308279174},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.743354228822366},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":4592200000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":800000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-218400000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-32100000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":61.88947266005059},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-0.13621327106440942},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":1.5178050204319906},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.7086012705093729},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":4867600000},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":16.56317323533139},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.7506288549670928},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":4355100000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":371000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-22200000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":1129100000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-47000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":64.33147867138761},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":4.813690777271961},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":4.518630922272804},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.6896314373318315},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":3653100000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":115700000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-74000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":1245700000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-41100000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":61.80775485748523},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-6.625010699306685},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-24.09483865445519},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.6555581540380417},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":4175800000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":-225000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":552500000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-174100000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":63.51708015986728},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":4.541512706432395},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":4.892164995098409},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.6555581540380417},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":4175800000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":668000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":88200000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":1218100000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-75000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":63.935251798561154},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":12.366906474820144},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.25179856115108},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.7009882785566537},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":4097100000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":261800000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":455100000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":1324300000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-27100000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":65.52244683644001},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":13.08086111840378},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":15.640588080861118},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.6538276855535738},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":3733200000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":345200000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-178500000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":1245400000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-53900000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":62.90635425556677},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":3.3749709054232286},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":8.410272325238575},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.6943386646356944},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":3980000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":206800000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":38100000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":1222600000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-66800000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":62.851435335898195},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.544243859129919},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":2.434152116010654},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.7496711487869044},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":3931300000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":152100000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":402900000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-222800000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":63.86813345096415},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.789164761167427},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.149997299292414},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.7496711487869044},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":3931300000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":965900000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":124000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":1443900000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-62200000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":63.47630071889851},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":12.032411356159377},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":0.09747776288534178},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.7932887804533079},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-7.107231920199501},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.7546698439541856},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":3541000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-43100000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":369400000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-245200000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":64.38705459300425},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.935926773455376},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":1.4612618502778685},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.7546698439541856},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":3541000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":456100000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-7900000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":1433700000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-75300000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":65.48609033801974},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":14.226742446903978},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.959617110379899},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.846868365180467},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":3650800000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":193100000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":419000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":1401700000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-45500000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":66.72255823702018},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":16.060841966584828},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":1.4192466614767352},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.7109824484742553},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":3138900000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":113300000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-168400000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-45900000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":64.07512893541683},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-21.584173658686783},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-31.229312601031484},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.8179776233259874},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":3557700000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":-410400000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":34900000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-48300000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":62.256467582242095},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.2376237623762376},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-5.493452571063559},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.7695307883228932},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":3698400000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":-13800000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":277600000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-215000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":64.83904359483446},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.0913641840180555},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-6.243106110743437},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.7695307883228932},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":3698400000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":-117800000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":11200000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":1392200000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-54000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":64.46867867106263},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":11.729647476540705},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.305097641389804},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.8535024344275168},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":3757300000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":158700000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":513100000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":1530400000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-46600000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":63.77933992612892},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.828785893006076},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-7.363278922911951},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.7906894851750124},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":2550100000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":-116200000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":-248700000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-45600000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":61.78995006242197},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-29.026217228464418},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-31.843008739076158},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":0.8214149301871578},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":2912300000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":-419300000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":72600000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":60.880869839268826},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":-3.364323983611724},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":-11.10936022691459},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":0.7548514072033065},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":2869600000},"ebit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q4"},{"ref":"interestExpense@2026Q4"}],"value":-49200000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":348200000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-189600000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":62.89394826576654},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":-1.4035752419660386},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":-10.415733820135706},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":0.7548514072033065},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":2869600000},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":-426000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":35600000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":1012600000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-65600000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":59.93888983194704},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":14.055338652181293},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":7.93583432354439},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.663185707096125},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":1648400000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":165800000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":295100000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":1179700000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-51000000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":58.48700120918985},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":10.844921402660217},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":6.234885126964933},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.6545520187736928},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":1426100000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":144300000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-52800000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":1280700000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-48600000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":60.781203529295134},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-26.965401011202538},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-25.111529691682367},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.7903611258629846},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":1587900000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":-270100000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-33700000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":1062200000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-59900000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":59.21508923285123},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":10.15816628605261},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":0.8965575573035609},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.155779109589041},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":1604000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":31100000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":285600000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":1075900000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-43200000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":59.598285169895206},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":14.583994919021912},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":9.955541441727531},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.222601662547742},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":1539200000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":181700000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":61000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":1082700000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-40400000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":58.59463543634303},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-2.2572723838307516},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-5.884019644880997},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.6517905959540733},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":1704800000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":-27200000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":270000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":4254700000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-193900000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":59.9858037039427},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":8.483362371211632},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.6136026327676327},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.6517905959540733},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":1704800000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":395900000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":57100000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":1052900000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-36300000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":56.90830532885261},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-1.0945751320211234},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-1.9299087854056647},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.7434420584736743},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":2040900000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":-14300000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":335000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":4525900000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-201500000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":59.01001845504877},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":0.5646366113015204},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-2.1399068459442834},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.7434420584736743},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":2040900000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":25700000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":1300000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":819100000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-31900000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":62.325979867209256},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":12.283144142214606},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":8.085243092739343},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.942888266417678},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":2439700000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":116000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":102200000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":1042900000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-35900000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":59.382050024521824},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-2.295242766061795},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":2.0598332515939184},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.2163543441226576},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":2286700000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":-24100000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":355400000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":4000100000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-170900000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":60.02457226064798},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.989352020385875},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":5.28986166727339},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.2163543441226576},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":2286700000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":304700000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":74100000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":1030600000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-42600000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":60.10968263957566},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":7.345140699451587},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":11.300908028409602},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.20791844476055},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":2357900000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":81000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":364700000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":1058100000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-35700000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":61.36307311028501},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":12.589838909541513},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":7.35233374638579},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.1329324537334344},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":3098400000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":135900000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-108600000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":927700000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-36800000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":61.18649416219628},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":2.419270011570422},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-2.8189754917429264},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.0976187723962547},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":3653300000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":24400000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":21100000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":1078500000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-35000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":56.71253253997769},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-0.2696169579769431},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-2.882112309408702},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.0448469167744718},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":3583800000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":10400000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":351300000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":4094900000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-150100000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":59.85376284748569},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":5.844887447977742},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.607642960612541},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.0448469167744718},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":3583800000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":251700000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-101800000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":1033800000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-86800000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":58.822440288835395},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":4.295500833179041},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":0},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.119390302193425},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":3852500000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":44400000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":567000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":2309400000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-111400000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":61.148604519528014},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-0.5529673009100013},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":2.0377062742195324},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.2458729045828287},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":5381600000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":-10800000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-82500000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":2224600000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-125800000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":59.839574824073615},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-9.472959007922839},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-8.080311008316519},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.1499524204193143},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":6145700000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":-193800000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-57500000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":2503400000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-108300000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":60.95569535537412},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-11.694106099138892},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-13.599250435015392},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.9416079503628142},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":6396600000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":-278200000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":325200000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-432300000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":60.41593140138295},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-5.501745029606682},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-5.518737827274747},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.9416079503628142},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":6396600000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":-438400000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-120300000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-111400000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":60.94357324755395},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":1.3179645266496893},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-0.8801322432203011},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.076231480308978},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":6626000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":26000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":195900000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-120800000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":61.142705489839244},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":6.6424021838034575},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":4.140127388535031},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.9334424178256894},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":6759200000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":180300000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-205400000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-86500000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":63.45435731317767},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":0.9312997705493318},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-3.464255185135196},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.9920848343396418},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":7178300000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":19800000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":97100000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-127700000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":102.64797507788161},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":148.32554517133957},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":70.59968847352025},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.9028189910979229},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":6983000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":-397900000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-32700000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-446400000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":60.270688999970766},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-2.2727937092577974},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-2.4671869975737377},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.9028189910979229},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":6983000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":-171800000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-215500000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-133600000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":60.16836508639787},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-1.01905183872397},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-0.5956776448579728},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.9865210624884598},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":7374300000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":-15100000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":193900000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-125700000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":61.902676011468614},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-32.04045874482319},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-38.25262822554954},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.9610349288486416},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":7197700000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":-803600000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":142100000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-71600000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":62.76499547875013},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.2951873806892396},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-0.6078569275595298},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.9507376774337767},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":7115300000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":72800000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":92500000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-95700000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":96.53344208809136},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":1202.5285481239803},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":1141.6802610114194},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.941183241252302},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":7133700000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":-2947500000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":213000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-426600000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":60.26495332304903},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-58.658693681515295},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-60.182254806851255},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.941183241252302},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":7133700000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-3693400000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-46500000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-86400000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":60.18282312925171},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":4.535147392290249},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":3.706065759637188},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.9676592327176129},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":7103800000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":59800000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":363500000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-58600000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":62.44580388430243},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-4.78113678208707},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-1.2531923739383501},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.8604565118397086},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":6945100000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-86700000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-318900000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-61400000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":56.63058823529412},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-28.188235294117646},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-25.56235294117647},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.190323416942122},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":7893600000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-304900000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-316400000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-61000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":40.00713775874375},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-164.25767309064955},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-136.74161313347608},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.8113617982541763},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":7583800000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-902500000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-318300000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-267400000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":57.793886981220055},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-26.209250074187125},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-21.338335664928568},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.8113617982541763},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":7583800000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-1234300000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-28300000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":1190100000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-70900000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":58.642469531180495},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-5.871363757672805},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":19.695756605284227},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.8967373572593802},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":7600800000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":-63300000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":411900000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":4820800000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-177400000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":60.44499381953028},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-4.5431873875046085},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-7.034892546570381},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":-249300000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-84700000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":1047200000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-60000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":60.72871156541093},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":13.675706866705136},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":7.146978814607205},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":275000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":1157200000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-44900000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":59.19536063791229},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":16.114534251540412},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.930772018847408},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":18700000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":967600000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-48600000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":61.65179913801744},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":3.0169389596070966},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":2.044702816477899},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":30200000},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":27.50777055665442},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-21.24927028604787},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":0.1976656626506024},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":3.1274973541545172},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":17.547568710359407},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":25.85223672538335},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-1.8715225088517955},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-6.333989557476675},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":10.415881155267325},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":6.345323741007195},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":29.870044631136782},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-13.849018542943595},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":2.8188813258360463},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.25410057435048},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":7.554526623613988},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":21.011808288955777},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-16.909642032332563},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.559483643831598},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.03792088917947},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-0.4726293748130422},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":25.091322833702616},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-12.962820414132862},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":2.786649632705206},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.710753618761561},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":0.7101191985797616},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":30.56713928273561},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-19.405430711610485},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":5.720138670028365},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":5.996624530706438},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":3.021558309285351},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":22.30199516324063},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-5.2344601962922575},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-2.8503763850122645},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":22.6738647189584},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":5.761239138647525},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":5.807575659805123},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":5.482477196351416},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.360049213463397},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":0.139216106232598},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":10.024521824423738},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.0860939206407},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":6.66187179717702},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":30.12804626187526},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-11.42316188071947},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":1.96169579769431},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.077533282748155},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-9.424180707276431},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":24.687595245352025},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-4.059839574824074},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-2.565475393744702},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.250813693580644},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-5.374614662913819},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":7.427206551410373},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-9.241013182165835},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-37.81152647975078},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-0.47794440059633425},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-10.608969625363068},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.721408091748964},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.1385511905958},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-37.72430668841762},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":3.3874584519473907},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-3.2950680272108848},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":21.58935677377205},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-30.014117647058825},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-56.45967166309779},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-6.746788757471703},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-2.5175696112445514},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.932405178583046},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-6.982111944604731},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":19.934758970641536},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":1.8743109151047408},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":144300000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":208900000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":-110000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":577300000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":544100000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":500800000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":237600000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":1184400000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":368400000},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":7555900000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1014"}],"scale":100,"value":57.0785743591101},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":7735600000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1015"}],"scale":100,"value":51.88996328662289},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":8150000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1016"}],"scale":100,"value":51.84049079754601},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":8175600000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1017"}],"scale":100,"value":51.10572924311365},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":8175600000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1018"}],"scale":100,"value":51.10572924311365},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":8010100000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1019"}],"scale":100,"value":51.20285639380282},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":8301600000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1020"}],"scale":100,"value":44.43601233497157},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":8085600000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1021"}],"scale":100,"value":48.280894429603244},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":7853500000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1022"}],"scale":100,"value":48.918316674094356},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":7853500000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1023"}],"scale":100,"value":48.918316674094356},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":8166300000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1024"}],"scale":100,"value":48.17848964647392},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":7357400000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1025"}],"scale":100,"value":46.05567184059586},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":7476400000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1026"}],"scale":100,"value":50.84265154352362},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":7674500000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1027"}],"scale":100,"value":51.540816991334935},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":7674500000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1028"}],"scale":100,"value":51.540816991334935},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":7843600000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1029"}],"scale":100,"value":51.276199704217454},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":6694400000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1030"}],"scale":100,"value":44.616395793499045},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":6443000000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#1031"}],"scale":100,"value":49.191370479590255},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":6207700000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#1032"}],"scale":100,"value":49.063260144659054},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":6207700000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#1033"}],"scale":100,"value":49.063260144659054},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":4179500000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1034"}],"scale":100,"value":62.09355186027037},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":4281200000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1035"}],"scale":100,"value":60.265813323367276},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":4135500000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1036"}],"scale":100,"value":66.13710554951034},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":3306900000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1037"}],"scale":100,"value":78.8260909008437},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":3406600000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1038"}],"scale":100,"value":80.50255386602477},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":4134900000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1039"}],"scale":100,"value":63.488838907833326},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":4134900000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1040"}],"scale":100,"value":63.488838907833326},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":4133300000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1041"}],"scale":100,"value":79.32886555536737},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":4133300000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1042"}],"scale":100,"value":79.32886555536737},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":4112200000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1043"}],"scale":100,"value":87.15043042653568},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3612700000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1044"}],"scale":100,"value":72.74337752927174},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3612700000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1045"}],"scale":100,"value":72.74337752927174},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":3667200000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1046"}],"scale":100,"value":75.64081588132635},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":4000500000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1047"}],"scale":100,"value":89.51631046119235},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":4474900000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1048"}],"scale":100,"value":89.83217502067086},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":4323300000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1049"}],"scale":100,"value":91.50880114727175},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":4323300000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1050"}],"scale":100,"value":91.50880114727175},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":4496600000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1051"}],"scale":100,"value":94.08219543655207},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":16131000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1052"}],"scale":100,"value":39.18417953009733},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":16543300000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1053"}],"scale":100,"value":41.785496243192114},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":16249700000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1054"}],"scale":100,"value":42.65924909382942},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":16249700000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1055"}],"scale":100,"value":42.65924909382942},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":16998900000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1056"}],"scale":100,"value":44.38640147303649},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":16587800000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1057"}],"scale":100,"value":43.16003327746898},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":17138700000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1058"}],"scale":100,"value":44.57222543133377},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":16039000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1059"}],"scale":100,"value":45.6050875989775},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":16039000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1060"}],"scale":100,"value":45.6050875989775},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":16410700000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1061"}],"scale":100,"value":47.51534060094938},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":15226500000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1062"}],"scale":100,"value":50.01280662003743},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":15001900000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1063"}],"scale":100,"value":49.989667975389786},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":12066800000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1064"}],"scale":100,"value":61.93937083568137},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":12066800000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1065"}],"scale":100,"value":61.93937083568137},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":11918500000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1066"}],"scale":100,"value":62.54310525653396},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":11715500000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1067"}],"scale":100,"value":61.74640433613588},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":13133200000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1068"}],"scale":100,"value":69.83903389882131},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":11120900000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1069"}],"scale":100,"value":70.96637862043539},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":11120900000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1070"}],"scale":100,"value":70.96637862043539},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":11562100000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1071"}],"scale":100,"value":70.37216422622188},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-1068800000},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":15760350000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1073"}],"scale":100,"value":-6.781575282274822},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-781600000},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":15966150000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1075"}],"scale":100,"value":-4.895356739101161},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-201300000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":15210100000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1077"}],"scale":100,"value":-1.3234626991275533},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":15210100000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1078"}],"scale":100,"value":-1.3234626991275533},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-196700000},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":15909250000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1080"}],"scale":100,"value":-1.2363876361236388},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":317000000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":13796900000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":2.2976175807608956},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":355000000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":13445700000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1084"}],"scale":100,"value":2.6402492990324045},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":259500000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":12903750000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1086"}],"scale":100,"value":2.011043301365882},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":12903750000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1087"}],"scale":100,"value":2.011043301365882},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":162100000},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":12993150000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1089"}],"scale":100,"value":1.2475804558555854},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":139000000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":12944300000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1091"}],"scale":100,"value":1.0738317251608815},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":193800000},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":12987300000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1093"}],"scale":100,"value":1.4922270217828186},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":508200000},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":12388850000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1095"}],"scale":100,"value":4.102075656739729},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":12388850000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1096"}],"scale":100,"value":4.102075656739729},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":381200000},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":12282400000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1098"}],"scale":100,"value":3.1036279554484465},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":323800000},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":12735150000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1100"}],"scale":100,"value":2.5425691884273056},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"equity@FY2013"}],"scale":100,"value":11.128038683182089},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":219200000},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":12513850000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1102"}],"scale":100,"value":1.751659161648893},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":89400000},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":12372050000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1104"}],"scale":100,"value":0.7225964977509791},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":12372050000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1105"}],"scale":100,"value":0.7225964977509791},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":170700000},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":12566450000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1107"}],"scale":100,"value":1.3583788579909204},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":13500000},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":12370000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1109"}],"scale":100,"value":0.1091350040420372},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-396000000},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":11896350000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1111"}],"scale":100,"value":-3.328752096231197},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-367900000},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":11995100000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1113"}],"scale":100,"value":-3.067085726671724},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":11995100000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1114"}],"scale":100,"value":-3.067085726671724},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-382900000},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":12287250000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1116"}],"scale":100,"value":-3.1162383771795965},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-530200000},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":11400700000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1118"}],"scale":100,"value":-4.650591630338488},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":-532600000},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":10849700000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1120"}],"scale":100,"value":-4.908891490087283},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":-604800000},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":11054050000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1122"}],"scale":100,"value":-5.471297850109236},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":11054050000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#1123"}],"scale":100,"value":-5.471297850109236},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":174800000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"totalAssets@2014Q1"}],"scale":100,"value":2.59763419128574},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":134100000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"totalAssets@2014Q2"}],"scale":100,"value":1.9522492356966081},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-139600000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"totalAssets@2014Q3"}],"scale":100,"value":-2.1450522433927475},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":3301200000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":75.90535972959923},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-180300000},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":6577950000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"#1129"}],"scale":100,"value":-2.740975531890635},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-137400000},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":6629150000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1131"}],"scale":100,"value":-2.0726639161883496},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":168000000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"totalAssets@2013Q4"}],"scale":100,"value":2.596599690880989},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"totalAssets@FY2013"}],"scale":100,"value":2.596599690880989},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-97400000},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":6531250000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1134"}],"scale":100,"value":-1.491291866028708},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":6531250000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1135"}],"scale":100,"value":-1.491291866028708},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":191400000},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":6308050000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1137"}],"scale":100,"value":3.03421818152995},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":232500000},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":6305700000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1139"}],"scale":100,"value":3.6871402064798517},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":6305700000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1140"}],"scale":100,"value":3.6871402064798517},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":347600000},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":6291850000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1142"}],"scale":100,"value":5.524607229988001},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":311200000},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":6450500000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1144"}],"scale":100,"value":4.824432214557011},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":208900000},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":6566500000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1146"}],"scale":100,"value":3.181299017741567},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":156900000},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":6527250000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1148"}],"scale":100,"value":2.4037688153510284},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":6527250000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1149"}],"scale":100,"value":2.4037688153510284},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":31200000},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":6675200000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1151"}],"scale":100,"value":0.46740172579098754},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-11000000},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":14201350000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1153"}],"scale":100,"value":-0.07745742482228801},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":1158100000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":107.21162747639328},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-148400000},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":14899100000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1156"}],"scale":100,"value":-0.9960333174487049},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-422200000},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":14791900000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1158"}],"scale":100,"value":-2.854264834132194},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":14791900000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1159"}],"scale":100,"value":-2.854264834132194},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-441900000},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":15383250000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1161"}],"scale":100,"value":-2.8726049436887524},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-379500000},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":22668300000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1163"}],"scale":100,"value":-1.67414406903032},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-292300000},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":23269150000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"#1165"}],"scale":100,"value":-1.256169649514486},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-168800000},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":22589200000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1167"}],"scale":100,"value":-0.7472597524480725},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":22589200000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1168"}],"scale":100,"value":-0.7472597524480725},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-161200000},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":23082900000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1170"}],"scale":100,"value":-0.6983524600461813},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-1231000000},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":22358150000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1172"}],"scale":100,"value":-5.505822261680864},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-1166100000},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":22260800000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"#1174"}],"scale":100,"value":-5.238356213613168},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-3784200000},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":20170100000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1176"}],"scale":100,"value":-18.7614340037977},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":20170100000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1177"}],"scale":100,"value":-18.7614340037977},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-3719800000},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":19938100000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1179"}],"scale":100,"value":-18.65674261840396},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-2780300000},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":19315800000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1181"}],"scale":100,"value":-14.393915861626233},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":340900000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":14.843035659859805},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-3039800000},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":19533300000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1184"}],"scale":100,"value":-15.562142597512965},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-1006700000},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":17219400000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1186"}],"scale":100,"value":-5.846312879658989},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":17219400000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1187"}],"scale":100,"value":-5.846312879658989},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-837600000},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":17531800000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1189"}],"scale":100,"value":-4.777604125075577},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":3888450000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1190"}],"scale":100,"value":-27.48653062274171},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":3565800000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1191"}],"scale":100,"value":-21.91934488754277},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":3145500000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1192"}],"scale":100,"value":-6.399618502622795},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":3145500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1193"}],"scale":100,"value":-6.399618502622795},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":3434900000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1194"}],"scale":100,"value":-5.726513144487467},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":3481950000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1195"}],"scale":100,"value":9.104093970332716},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":3481700000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1196"}],"scale":100,"value":10.196168538357698},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":3204000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1197"}],"scale":100,"value":8.099250936329588},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":3204000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1198"}],"scale":100,"value":8.099250936329588},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":3343650000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1199"}],"scale":100,"value":4.847995454069654},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":3695100000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1200"}],"scale":100,"value":3.7617385185786585},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":190600000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":9.379459672260214},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":3858950000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1202"}],"scale":100,"value":5.022091501574263},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":3671600000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1203"}],"scale":100,"value":13.84137705632422},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":3671600000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1204"}],"scale":100,"value":13.84137705632422},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":3575900000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1205"}],"scale":100,"value":10.660253362789787},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":4167150000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1206"}],"scale":100,"value":7.770298645357139},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":4053400000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1207"}],"scale":100,"value":5.407805792667884},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":4004550000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1208"}],"scale":100,"value":2.2324605760946925},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":4004550000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1209"}],"scale":100,"value":2.2324605760946925},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":4070300000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1210"}],"scale":100,"value":4.193794069233226},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":4290800000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1211"}],"scale":100,"value":0.31462664305024707},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":3928500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1212"}],"scale":100,"value":-10.080183276059564},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":3865350000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1213"}],"scale":100,"value":-9.517896180164797},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":3865350000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1214"}],"scale":100,"value":-9.517896180164797},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":4026800000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1215"}],"scale":100,"value":-9.508791099632463},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":3838250000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1216"}],"scale":100,"value":-13.813586921122909},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-2498100000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-111.45763619328068},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":3474400000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1218"}],"scale":100,"value":-15.329265484688005},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":3440500000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1219"}],"scale":100,"value":-17.57884028484232},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":3440500000},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#1220"}],"scale":100,"value":-17.57884028484232},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"equity@2014Q1"}],"scale":100,"value":11.033263902038755},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"equity@2014Q2"}],"scale":100,"value":7.88313444241961},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"equity@2014Q3"}],"scale":100,"value":-9.9685804055984},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1142250000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"#1221"}],"scale":100,"value":-15.784635587655943},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1182650000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1222"}],"scale":100,"value":-11.61797657802393},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"equity@2013Q4"}],"scale":100,"value":11.128038683182089},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1182050000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1223"}],"scale":100,"value":-8.239922169112981},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1182050000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1224"}],"scale":100,"value":-8.239922169112981},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":964400000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1225"}],"scale":100,"value":19.84653670676068},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":919550000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1226"}],"scale":100,"value":25.28410635636996},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":919550000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1227"}],"scale":100,"value":25.28410635636996},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":796750000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1228"}],"scale":100,"value":43.62723564480703},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":541800000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1229"}],"scale":100,"value":57.43816906607604},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":491700000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1230"}],"scale":100,"value":42.48525523693309},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":675900000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1231"}],"scale":100,"value":23.213493120284063},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":675900000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1232"}],"scale":100,"value":23.213493120284063},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":579700000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1233"}],"scale":100,"value":5.382094186648266},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":5114800000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1234"}],"scale":100,"value":-0.2150621725189646},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":5042800000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"#1235"}],"scale":100,"value":-2.9428095502498612},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":4842400000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1236"}],"scale":100,"value":-8.718817115479927},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":4842400000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1237"}],"scale":100,"value":-8.718817115479927},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":4859900000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1238"}],"scale":100,"value":-9.092779686824832},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":9619350000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1239"}],"scale":100,"value":-3.945173010650408},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":9565100000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"#1240"}],"scale":100,"value":-3.0559011406049073},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":9021050000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1241"}],"scale":100,"value":-1.871179075606498},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":9021050000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1242"}],"scale":100,"value":-1.871179075606498},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":9033400000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1243"}],"scale":100,"value":-1.7844886753603295},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":8519900000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1244"}],"scale":100,"value":-14.448526391154825},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":8501050000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"#1245"}],"scale":100,"value":-13.717129060527816},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":-808500000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":-10.568213011254457},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":6658550000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1247"}],"scale":100,"value":-56.832193195215176},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":6658550000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1248"}],"scale":100,"value":-56.832193195215176},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":6538700000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1249"}],"scale":100,"value":-56.88898404881705},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":6046450000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1250"}],"scale":100,"value":-45.98235328167768},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":5731800000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1251"}],"scale":100,"value":-53.03395094036777},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":3910750000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1252"}],"scale":100,"value":-25.741865371092505},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":3910750000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1253"}],"scale":100,"value":-25.741865371092505},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":3944950000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1254"}],"scale":100,"value":-21.232208266264465},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-207000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-9.248090068355452},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-126400000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-4.792235365483776},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-232100000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-10.442254915193239},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":11600000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-4.517133956386288},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-553900000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-8.095822736706715},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-620100000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-30.527248560035446},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-827500000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-32.952373367314436},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-928100000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-46.62413342710741},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":805600000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-328.5481239804241},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-1570100000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-24.970180823486377},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-287100000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-20.344387755102044},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-268100000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-15.92326423947259},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-34700000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-3.265882352941174},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":502000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":89.57887223411849},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":-87900000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":-1.8631565560218721},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":247600000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":22.026510096966454},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":162600000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":11.486295563718564},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":158400000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":15.411558669001746},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":105900000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":9.96799698795181},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":674500000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":14.56834920840624},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":18300000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":1.3341109572063914},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-54600000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-3.4596375617792385},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":102700000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":8.657899173832394},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":183300000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":15.689463322776675},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":249700000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":4.707412713973302},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":251400000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":18.086330935251805},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":204000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":13.38934103439222},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":96700000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":7.502521529986805},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":11800000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":0.8730393607576215},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":563900000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":10.152860049332935},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":30100000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":1.8338004142804953},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-57700000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-3.339893493864321},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-86500000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-6.24278290993071},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-111000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-8.141411177937508},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-225100000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-3.679306963059825},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-94300000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-5.641639246186059},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":8700000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":0.5209892807952476},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":-17500000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":-1.3470864444615538},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":16800000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":1.3414244650271412},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":-86300000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":-1.4644741977634101},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-32100000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-2.885912074080732},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":1086200000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":89.73151590251962},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":1081400000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":113.74776480488063},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":1165700000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":108.37671997024918},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":37800000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":0.8197254570294632},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-34900000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-2.8769268815431515},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-56300000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-4.081188836534977},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":11000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":1.1025358324145529},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-17300000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-1.6339251983377379},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-97500000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-2.097180099374074},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":4100000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":0.3479884569682623},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-63600000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-4.806529625151146},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-74900000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-7.425399028452462},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-22000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-2.1123379740758508},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-156400000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-3.4361543193602295},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-70000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-5.920663114268798},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-49100000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-3.8980628771038472},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":16900000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":1.8098093810237748},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":56100000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":5.502697400686607},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-46100000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-1.0488714961776502}},"quality":[{"metric":"totalAssets","periodKey":"2018Q4","rule":"accounting-identity","severity":"warning","message":"Assets 2.2630e+10 ≠ liabilities + mezzanine + equity 2.2499e+10 (0.58% apart)."},{"metric":"totalAssets","periodKey":"FY2018","rule":"accounting-identity","severity":"warning","message":"Assets 2.2630e+10 ≠ liabilities + mezzanine + equity 2.2499e+10 (0.58% apart)."},{"metric":"dilutedShares","periodKey":"2021Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.531e+7 against net income 1.560e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2022Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 1.024e+8 against net income 2.260e+8 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"FY2022","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 6.673e+7 against net income 2.595e+8 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"revenue","periodKey":"2018Q4","rule":"impossible-sign","severity":"error","message":"Revenue reports -2.5680e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"revenue","periodKey":"2019Q4","rule":"impossible-sign","severity":"error","message":"Revenue reports -2.4520e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"costOfRevenue","periodKey":"2019Q4","rule":"impossible-sign","severity":"error","message":"Cost of revenue reports -8.5000e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2019Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -3.9400e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2015Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -1.6400e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2016Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -1.8600e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2017Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -1.3490e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2018Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -2.1240e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2019Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -2.1850e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -1.9600e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2021Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -1.0200e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"dilutedShares","periodKey":"FY2021","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 15 of 29 period(s), by up to 34.2% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"operatingExpenses","periodKey":"2019Q4","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 49 of 71 period(s), by up to 101.5% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}