{"schemaVersion":2,"ticker":"COR","company":{"ticker":"COR","name":"Cencora, Inc.","exchange":"NYSE","cik":1140859,"sic":"5122","sicDescription":"Wholesale-Drugs, Proprietaries & Druggists' Sundries","fiscalYearEnd":"0930"},"updatedAt":"2026-09-11T02:29:36.459Z","filingsThrough":"Q3 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[71759990000,76496106000,78695659000,78080806000,87959167000,119569127000,135961803000,146849686000,153143826000,167939635000,179589121000,189893926000,213988843000,238587006000,262173411000,293958599000,321332819000],"costOfRevenue":[69659915000,74217685000,76236682000,75446120000,85451348000,116586761000,132432490000,142577080000,148597824000,163327318000,174450809000,184702042000,207045615000,230290639000,253213918000,284048570000,309854280000],"grossProfit":[2100075000,2278421000,2458977000,2634686000,2507819000,2982366000,3529313000,4272606000,4546002000,4612317000,5138312000,5191884000,6943228000,8296367000,8959493000,9910029000,11478539000],"operatingExpenses":[1141066000,1120876000,1174191000,1218243000,1384318000,1614818000,2002225000,2346641000,3248560000,2824977000,3161424000,9685399000,3854918000,5219760000,5722842000,6092788000,6991889000],"operatingIncome":[883749000,1087338000,1189520000,1303615000,898399000,782091000,422220000,1525774000,1060342000,1443685000,1111923000,-5135354000,2354197000,2366378000,2340731000,2175249000,2628601000],"pretaxIncome":[824074000,1012176000,1117989000,1216873000,824458000,669863000,268964000,1390910000,917887000,1177423000,967106000,-5293831000,2221859000,2183057000,2160836000,2003975000,2258336000],"netIncome":[503397000,636748000,706624000,718986000,433707000,274230000,-138165000,1427929000,364484000,1658405000,855365000,-3408716000,1539932000,1698820000,1745293000,1509120000,1554169000],"dilutedEps":[1.66,2.22,2.54,2.8,1.84,1.16,-0.63,6.32,1.64,7.53,4.04,-16.65,7.39,8.04,8.53,7.53,7.96],"cash":[1009368000,1658182000,1825990000,1066608000,1231006000,1808513000,2167442000,2741832000,2435115000,2492516000,3374194000,4597746000,2547142000,3388189000,2592051000,3132648000,4356138000],"currentAssets":[9953753000,10748350000,11414719000,11058464000,14393651000,16800205000,20334488000,22851847000,24303299000,25894372000,28132054000,33055702000,38802609000,39589758000,42798826000,47717813000,52239073000],"totalAssets":[13572740000,14434843000,14983398000,15442256000,18918638000,21532183000,27962982000,33637501000,35316470000,37669838000,39171980000,44274830000,57337805000,56560616000,62558746000,67101667000,76590112000],"currentLiabilities":[9479610000,9906344000,10897741000,11265586000,14870635000,17250160000,21578227000,25280369000,26818165000,27869687000,29581294000,33853077000,41358641000,43477955000,48831198000,54277053000,57820539000],"totalLiabilities":[10856271000,11480546000,12115813000,12987414000,16610495000,19589140000,27346596000,31508097000,33252009000,34619877000,36178774000,45114466000,56753394000,56489343000,61892459000,66314925000,74843027000],"totalDebt":[1178001000,1343580000,1343101000,1395931000,1396606000,1995632000,3493048000,4186703000,3442055000,4172508000,4066453000,4018243000,6383711000,4632360000,4146113000,3811745000,7542988000],"equity":[2716469000,2954297000,2867585000,2454842000,2308143000,1943043000,616386000,2129404000,2064461000,3049961000,2993206000,-839636000,584411000,71273000,666287000,786742000,1747085000],"operatingCashFlow":[783763000,1108624000,1167948000,1305449000,788125000,1464654000,3922228000,3178497000,1504138000,1411388000,2344023000,2207040000,2666586000,2703088000,3911334000,3484685000,3875120000],"capex":[145837000,175687000,156142000,133292000,202450000,264457000,231585000,464616000,466397000,336411000,310222000,369677000,438217000,496318000,458359000,487173000,667981000],"depreciationAndAmortization":[null,79501000,101362000,134375000,162186000,188680000,248635000,364735000,397603000,465127000,462407000,391062000,505172000,693895000,963904000,1091974000,1051075000],"dilutedShares":[302754000,287246000,277717000,256903000,null,235405000,217786000,225959000,221602000,220336000,211840000,204783000,208465000,211210000,204591000,200284000,195214000],"sharesOutstanding":[287922263,277521183,260991439,235394281,229994216,221908650,206891873,220050502,217993598,213217882,206760654,204226465,208089298,206203817,200814804,194943968,193937673],"totalCosts":[70876241000,75408768000,77506139000,76777191000,87060768000,118787036000,135539583000,145155206000,153018047000,166591389000,178135527000,195029280000,211623322000,236215682000,259832680000,291783350000,318704218000],"freeCashFlow":[637926000,932937000,1011806000,1172157000,585675000,1200197000,3690643000,2713881000,1037741000,1074977000,2033801000,1837363000,2228369000,2206770000,3452975000,2997512000,3207139000],"capexOutflow":[-145837000,-175687000,-156142000,-133292000,-202450000,-264457000,-231585000,-464616000,-466397000,-336411000,-310222000,-369677000,-438217000,-496318000,-458359000,-487173000,-667981000],"grossMargin":[2.926526327553836,2.978479715032815,3.1246666350427286,3.3743068687072726,2.8511172689936912,2.4942609140233998,2.59581214879888,2.9095097962960574,2.9684526753301825,2.746413614630043,2.8611488109015246,2.7340969294615562,3.2446682278664407,3.4772920533652196,3.4173919337686,3.3712328993648524,3.572165157521616],"operatingMargin":[1.2315344525549683,1.421429216279323,1.5115446202693341,1.6695716486328278,1.0213818873477962,0.6540910849002016,0.3105431015797871,1.0390039240533344,0.6923831196433606,0.8596451933458115,0.6191483057595677,-2.7043276781796592,1.1001494129299068,0.9918302088924323,0.8928178456662793,0.7399848167054299,0.8180306662046867],"netMargin":[0.7015009338769417,0.8323926972178165,0.8979199221141283,0.9208229740866148,0.4930776572724933,0.229348500637627,-0.10162045291499996,0.9723745681008811,0.23800110622807608,0.9875006576023582,0.4762899864073615,-1.7950632080775453,0.7196319109029437,0.7120337475545504,0.6657017556978728,0.5133784162578622,0.48366332602957685],"currentRatio":[1.050017142055422,1.0849966445744263,1.047439005937102,0.9816146270597907,0.9679244363135804,0.9739158941134459,0.9423613904886625,0.903936449661791,0.906225276785343,0.9291231724274478,0.9510082283756756,0.9764460110967166,0.938198356179063,0.9105708398658584,0.8764647961329968,0.8791526135363318,0.9034691461454554],"netDebt":[168633000,-314602000,-482889000,329323000,165600000,187119000,1325606000,1444871000,1006940000,1679992000,692259000,-579503000,3836569000,1244171000,1554062000,679097000,3186850000],"fcfMargin":[0.888971695787583,1.2195875695947191,1.2857202199679145,1.501210169372483,0.665848734106361,1.0037683055091637,2.7144704752113356,1.8480672815330366,0.6776250973382368,0.6400972587561,1.1324744999447933,0.967573338812322,1.0413482164581824,0.9249330200321136,1.317057663028994,1.0197054994128611,0.9980739004440128],"debtToCapital":[30.24804402139444,31.26148095908747,31.89743903962442,36.25066967073884,37.697722571758575,50.66759760579382,85.00070812671527,66.2861316313989,62.50876234628211,57.77121369437515,57.60126657675675,126.41521899372901,91.61307738297349,98.48472446723629,86.1547876319508,82.89128576420896,81.19406596697357],"returnOnAssets":[3.9037358136860023,4.546968583472555,4.803985391240761,4.7261827141004105,2.5244220944891596,1.3558686485003606,-0.5582969568845765,4.636096765669841,1.057180593703588,4.544427702795982,2.2263007884587007,-8.16979342889201,3.0309852706801665,2.9830439879407984,2.930326305810805,2.327803783873494,2.163198216092794],"returnOnEquity":[18.55323693995814,22.457213011434433,24.274762009947988,27.01722353354964,18.211562706999917,12.901340943444959,-10.796548761462029,104.00860954406564,17.38177075323121,64.85209863401964,28.308501155106253,-316.564216626346,-1206.7250465275738,518.1825391499564,473.26129399642065,207.72056166807408,122.67364741160307],"revenueGrowth":[2.2371605260273597,6.5999396042279335,2.875379042169812,-0.7813048493564345,12.651458797697357,35.93708430640321,13.709789818905339,8.008045465534174,4.2861106287963135,9.66138132137302,6.936710324516304,5.7379895522736035,12.68861911886534,11.49506799286728,9.885871571731775,12.123726764954057,9.312270535076262]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26"],"series":{"revenue":[17338377000,17311651000,18393899000,18716063000,19335859000,19300627000,19602120000,19715373000,19530534000,19395063000,19763001000,20007061000,19981185000,19708371000,19326807000,19064443000,21059811000,20523668000,21906648000,24469040000,29176362000,28455903000,30348154000,31588708000,33588602000,32669267000,34233556000,35470378000,36709046000,35698357000,36881680000,37560603000,38169265000,37147402000,38707144000,39120015000,40466332000,41033858000,43142309000,43297136000,45392452000,43319602000,45239265000,45637802000,47864742000,47417639000,45366777000,49244768000,52516556000,49154171000,53405695000,58912421000,59628810000,57719446000,60064601000,61174149000,62846832000,63457205000,66947043000,68922331000,72252833000,68414307000,74241353000,79050106000,81487060000,75453673000,80663532000,83728554000,85932016000,78355916000,84754837000],"costOfRevenue":[16848529000,16759180000,17874676000,18177530000,18772489000,18688559000,19013750000,19122539000,18967755000,18727657000,19130042000,19411228000,19407923000,19028630000,18658941000,18350626000,20398983000,19806679000,21344198000,23901488000,28488137000,27726310000,29656150000,30716164000,32836303000,31757291000,33342092000,34496804000,35744169000,34623026000,35773817000,36436068000,37131585000,35890975000,37627269000,37947995000,39353680000,39778175000,41930968000,42264495000,44094872000,41894846000,44008026000,44453065000,46633528000,46029532000,44141061000,47897921000,51064326000,47620790000,51517489000,56843010000,57568451000,55484366000,58049232000,59188590000,60700879000,61161763000,64682397000,66668879000,69784021000,65876284000,71830576000,76557689000,78929022000,72393864000,77756417000,80774977000,82859945000,74767577000,81147602000],"grossProfit":[489848000,552471000,519223000,538533000,563370000,612068000,588370000,592834000,562779000,667406000,632959000,595833000,573262000,679741000,667866000,713817000,660828000,716989000,562450000,567552000,688225000,729593000,692004000,872544000,752299000,911976000,891464000,973574000,964877000,1075331000,1107863000,1124535000,1037680000,1256427000,1079875000,1172020000,1112652000,1255683000,1211341000,1032641000,1297580000,1424756000,1231239000,1184737000,1231214000,1388107000,1225716000,1346847000,1452230000,1533381000,1888206000,2069411000,2060359000,2235080000,2015369000,1985559000,2145953000,2295442000,2264646000,2253452000,2468812000,2538023000,2410777000,2492417000,2558038000,3059809000,2907115000,2953577000,3072071000,3588339000,3607235000],"operatingExpenses":[276911000,287298000,281387000,295470000,284330000,283540000,288960000,322973000,267344000,284363000,296761000,325723000,264736000,276078000,313928000,363501000,329515000,330036000,357594000,367173000,374993000,384834000,395207000,466381000,425518000,477820000,525516000,573371000,576041000,576883000,608972000,584741000,581839000,573977000,849980000,1242990000,628743000,701575000,749701000,744958000,744357000,731972000,752829000,932228000,760533000,785144000,751291000,7388431000,831057000,833764000,1185159000,1004938000,1315423000,1358425000,1354947000,1190965000,1379566000,1559316000,1537833000,1616716000,1599613000,1629939000,1590118000,1738539000,1585691000,1722847000,1802007000,1881344000,1930532000,2110575000,2284756000],"operatingIncome":[197884000,248266000,212987000,224612000,262382000,311227000,281854000,248172000,274865000,361927000,313438000,239290000,283403000,377060000,324386000,318766000,299440000,350123000,134646000,114190000,159616000,301128000,110877000,207263000,-87370000,-363062000,334176000,538476000,-178136000,950482000,528627000,224801000,399987000,624981000,170376000,-135002000,418973000,481420000,389195000,154097000,477823000,47565000,406694000,179841000,263437000,309515000,404831000,-6113137000,547228000,624347000,620727000,561895000,644405000,780157000,487297000,454519000,633143000,560519000,670128000,476941000,822875000,553259000,672476000,126639000,706254000,1036190000,867654000,18503000,760449000,1142593000,1120217000],"pretaxIncome":[183272000,233241000,198149000,209412000,244838000,291680000,263465000,227786000,257517000,343134000,294871000,222467000,261118000,353816000,305400000,296539000,280938000,330864000,115931000,96725000,141381000,285437000,58332000,188278000,-107053000,-398600000,304306000,470311000,-211567000,915272000,495632000,191573000,363138000,592915000,133375000,-171541000,359019000,361332000,345202000,111870000,432556000,18784000,371115000,144651000,229588000,276203000,343835000,-6143457000,527882000,566511000,573530000,553936000,596205000,728189000,476323000,382340000,593455000,512130000,608828000,446423000,783398000,467066000,628334000,125177000,620447000,928656000,896277000,-187044000,708640000,2088572000,996394000],"netIncome":[111056000,143387000,118807000,130147000,151307000,181008000,163205000,141228000,160500000,214381000,184419000,147324000,162116000,212105000,181271000,163494000,168611000,45634000,168439000,51023000,41385000,180077000,-12780000,67802000,-200542000,-514105000,213362000,363120000,329639000,603450000,349155000,145685000,247246000,411473000,50352000,-344587000,861853000,287455000,275809000,233288000,393652000,27135000,301959000,132619000,187640000,960277000,289439000,-4846072000,374845000,435267000,292122000,437698000,449105000,548014000,406964000,294737000,479745000,435402000,479581000,350565000,601500000,420775000,483463000,3382000,488600000,717871000,687402000,-339704000,559647000,1641332000,763518000],"dilutedEps":[0.36,0.47,0.4,0.44,0.52,0.63,0.57,0.5,0.57,0.77,0.66,0.54,0.62,0.81,0.71,0.66,0.71,0.19,0.71,0.22,0.17,0.76,-0.06,0.29,-0.91,-2.33,0.89,1.56,1.45,2.68,1.55,0.64,1.11,1.86,0.23,-1.58,3.9,1.29,1.25,1.07,1.84,0.13,1.43,0.63,0.9,4.64,1.41,-23.74,1.81,2.1,1.4,2.0765327312484883,2.13,2.59,1.92,1.4051643556999336,2.33,2.13,2.35,1.7268018330309411,2.98,2.09,2.42,0.012426828098414125,2.5,3.68,3.52,-1.736792054878672,2.87,8.4,3.94],"cash":[878114000,655329000,912924000,1009368000,979567000,1199872000,1310716000,1658182000,1400895000,1912436000,2000453000,1825990000,2370335000,2327094000,1655748000,1066608000,417404000,1347297000,1567585000,1231006000,347465000,696730000,1261864000,1808513000,2298756000,2336979000,2555183000,2167442000,978090000,2525287000,1865202000,2741832000,1791134000,2404433000,1311467000,2435115000,3037747000,2091359000,2388928000,2492516000,2540156000,2875750000,2999559000,3374194000,3232604000,3691938000,3420272000,4597746000,4890918000,6641180000,2553217000,2547142000,3168881000,2960759000,3034233000,3388189000,1692205000,1539406000,1389345000,2592051000,2872351000,2068858000,3306200000,3132648000,3224260000,1978061000,2231852000,4356138000,1753122000,2176496000,2815291000],"currentAssets":[null,null,9138380000,9953753000,9916131000,10167030000,10338003000,10748350000,10428173000,10956246000,11121305000,11414719000,11955780000,11603641000,11170422000,11058464000,11022199000,11724784000,12139073000,14393651000,15228345000,15760027000,15891386000,16800205000,20144710000,19556823000,19902034000,20334488000,20361675000,22070068000,21457255000,22851847000,23078756000,23493921000,23677224000,24303299000,25296432000,26397211000,26404401000,25894372000,27476207000,27622183000,27401778000,28132054000,28954816000,31180650000,29918572000,33055702000,34700221000,35469149000,37259766000,38802609000,39378885000,39409740000,39744526000,39589758000,40708125000,39989641000,40986584000,42798826000,44858731000,44161052000,47307262000,47717813000,49986634000,46534973000,48814161000,52239073000,54151576000,53140911000,55335137000],"totalAssets":[null,null,12735751000,13572740000,13556271000,13822288000,14003785000,14434843000,14132319000,14681016000,14855729000,14983398000,15978266000,15645036000,15747592000,15442256000,15495532000,16111431000,16579332000,18918638000,19796095000,20361247000,20630606000,21532183000,24904916000,27005530000,27333504000,27962982000,30755802000,32495355000,31914243000,33637501000,33919272000,34397013000,34654010000,35316470000,36361510000,38395732000,38309592000,37669838000,39267823000,38810310000,38478538000,39171980000,40016738000,42042262000,40789703000,44274830000,45846768000,47003250000,55930936000,57337805000,57577564000,57308153000,57173630000,56560616000,57906893000,58766183000,61177196000,62558746000,64690297000,63868046000,66772423000,67101667000,69054314000,71193874000,73956905000,76590112000,78361214000,81652100000,83805553000],"currentLiabilities":[null,null,8586974000,9479610000,9243448000,9426398000,9486687000,9906344000,9640905000,9950172000,10007785000,10897741000,11301377000,10915000000,10951363000,11265586000,11435737000,12042651000,12441648000,14870635000,15828898000,16499931000,16339359000,17250160000,20805033000,20225906000,21117291000,21578227000,24024341000,23770910000,23997255000,25280369000,25542758000,25531426000,25751076000,26818165000,26740291000,28094404000,28099671000,27869687000,29351737000,29211899000,28788871000,29581294000,30630456000,32111790000,30631571000,33853077000,35044451000,32996446000,39589838000,41358641000,41613605000,42797581000,43154310000,43477955000,44760623000,45071097000,46783211000,48831198000,50773472000,49761811000,52973867000,54277053000,54509105000,53328382000,53958034000,57820539000,59132139000,56132286000,59197103000],"totalLiabilities":[null,null,9951433000,10856271000,10815410000,10990366000,11072594000,11480546000,11170313000,11547986000,11652649000,12115813000,13073667000,12698561000,12817877000,12987414000,13158297000,13765151000,14161138000,16610495000,17548293000,18215732000,18644251000,19589140000,23136570000,25089275000,25757880000,27346596000,29455783000,30304193000,30034926000,31508097000,31802715000,31867721000,32100496000,33252009000,33486928000,35032136000,35033660000,34619877000,36103090000,35771979000,35371341000,36178774000,36947657000,38337149000,36821752000,45114466000,46358316000,47106032000,55522495000,56753394000,56976443000,56402088000,56655766000,56489343000,57833334000,58255046000,60255152000,61892459000,63629041000,62641024000,65711920000,66314925000,68692412000,70014075000,71747014000,74843027000,76265246000,78067150000,80566462000],"totalDebt":[null,null,1190935000,1178001000,1375849000,1359008000,1360170000,1343580000,1402789000,1342859000,1362064000,1343101000,1929020000,1882135000,1875972000,1395931000,1396107000,1396272000,1396439000,1396606000,1396776000,1396948000,1995482000,1995632000,1995885000,4070927000,3757521000,3493048000,4610141000,4368586000,3794036000,4186703000,4135333000,4094061000,3433193000,3442055000,4286818000,4311467000,4228235000,4172508000,4190327000,4174340000,4052243000,4066453000,4067641000,4054698000,4020569000,4018243000,3640741000,6154972000,6647183000,6383711000,6420506000,4646712000,4640131000,4632360000,4656029000,4666532000,4159853000,4146113000,4185944000,4180306000,4165910000,3811745000,5935321000,7085886000,8043699000,7542988000,7579459000,12182860000,11444086000],"equity":[null,null,2784318000,2716469000,2740861000,2831922000,2931191000,2954297000,2962006000,3133030000,3203080000,2867585000,2904599000,2946475000,2929715000,2454842000,2337235000,2346280000,2418194000,2308143000,2247802000,2145515000,1986355000,1943043000,1768346000,1916255000,1575624000,616386000,1300019000,2191162000,1879317000,2129404000,2116557000,2529292000,2553514000,2064461000,2874582000,3363596000,3275932000,3049961000,3164733000,3038331000,3107197000,2993206000,3069081000,3705113000,3967951000,-839636000,-511548000,-102782000,408441000,584411000,601121000,906065000,517864000,71273000,73559000,511137000,922044000,666287000,1061256000,1227022000,1060503000,786742000,361902000,1179799000,2209891000,1747085000,2095968000,3584950000,3239091000],"operatingCashFlow":[-304366000,336784000,398041000,353304000,-41689000,388082000,212998000,549233000,-99200000,676404000,230641000,360103000,431703000,236421000,91931000,545394000,-241707000,985362000,75409000,-30939000,-1003643000,1116296000,519842000,832159000,896964000,741720000,1121581000,1161963000,751614000,880406000,191956000,1354521000,-430355000,798739000,-244700000,1380454000,10326000,-87568000,823285000,665345000,478968000,624364000,567869000,672822000,142810000,852897000,-87899000,1299232000,903053000,-453903000,1207619000,1009817000,863411000,266585000,408622000,1164470000,710080000,629508000,744935000,1826811000,885157000,null,null,1000379000,-2718782000,3351238000,109247000,3133417000,-2305169000,1338639000,2654060000],"capex":[42344000,26243000,33634000,43616000,42574000,45463000,44265000,43385000,50091000,43682000,33700000,28669000,45531000,17950000,29400000,40411000,56286000,32091000,49550000,64523000,59183000,66209000,73278000,65787000,52557000,52644000,51888000,74496000,90110000,89902000,130166000,154438000,137282000,125418000,108728000,94969000,73641000,95175000,79543000,88052000,79233000,82255000,69279000,79455000,67305000,77077000,106719000,118576000,65410000,86202000,121795000,164810000,79691000,129652000,113389000,173586000,75727000,102854000,104281000,175497000,74217000,112753000,117879000,182324000,105893000,129060000,183216000,249812000,119376000,165618000,226039000],"depreciationAndAmortization":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,278492000,259818000,253995000,258770000,260401000,249292000,269499000],"dilutedShares":[310178000,304584000,300592000,295503000,291287000,287162000,286693000,283748000,280693000,279766000,279015000,271357000,263084000,262363000,255725000,246400000,235992000,234587000,235669000,null,237012000,236268000,225727000,235024000,219456000,220243000,240236000,212077000,226718000,225450000,224802000,226898000,221979000,221221000,221873000,221314000,220822000,222303000,220760000,217453000,213969000,212563000,211161000,213907000,207517000,207062000,205544000,198990000,206801000,207315000,208912000,210823000,211168000,211991000,211738000,209941000,206327000,204256000,204375000,203379000,201837000,201177000,200047000,198061000,195188000,195094000,195230000,195340000,195319000,195383000,193944000],"sharesOutstanding":[null,null,297068151,287922263,283825325,281578939,281182658,277521183,273702931,273621991,272049949,260991439,258393461,255423425,251196264,235394281,229920121,230886422,230795299,229994216,230492510,227519892,224286950,221908650,219340882,221110118,216517538,206891873,206315699,224001276,214646806,220050502,216984809,218314621,219035799,217993598,218500798,219743905,216895892,213217882,211025394,210167489,208379917,206760654,205778204,203351729,203961405,204226465,204692947,205326154,207710721,208089298,209041341,209402090,207860757,206203817,202225546,202410686,202109227,200814804,199461864,199388633,197008633,194943968,193849411,193783768,193860959,193937673,194521885,194560641,190826409],"totalCosts":[17140493000,17063385000,18180912000,18491451000,19073477000,18989400000,19320266000,19467201000,19255669000,19033136000,19449563000,19767771000,19697782000,19331311000,19002421000,18745677000,20760371000,20173545000,21772002000,24354850000,29016746000,28154775000,30237277000,31381445000,33675972000,33032329000,33899380000,34931902000,36887182000,34747875000,36353053000,37335802000,37769278000,36522421000,38536768000,39255017000,40054283000,40568890000,42753114000,43143039000,44914629000,43272037000,44832571000,45457961000,47601305000,47108124000,44961946000,55357905000,51969328000,48529824000,52992867000,58014778000,58984405000,56939289000,59637316000,60541753000,62213689000,62896686000,66276915000,68445390000,71429958000,67861048000,73568877000,78923467000,80780806000,74417483000,79795878000,83710067000,85087734000,77213323000,83634620000],"freeCashFlow":[-346710000,310541000,364407000,309688000,-84263000,342619000,168733000,505848000,-149291000,632722000,196941000,331434000,386172000,218471000,62531000,504983000,-297993000,953271000,25859000,-95462000,-1062826000,1050087000,446564000,766372000,844407000,689076000,1069693000,1087467000,661504000,790504000,61790000,1200083000,-567637000,673321000,-353428000,1285485000,-63315000,-182743000,743742000,577293000,399735000,542109000,498590000,593367000,75505000,775820000,-194618000,1180656000,837643000,-540105000,1085824000,845007000,783720000,136933000,295233000,990884000,634353000,526654000,640654000,1651314000,810940000,null,null,818055000,-2824675000,3222178000,-73969000,2883605000,-2424545000,1173021000,2428021000],"capexOutflow":[-42344000,-26243000,-33634000,-43616000,-42574000,-45463000,-44265000,-43385000,-50091000,-43682000,-33700000,-28669000,-45531000,-17950000,-29400000,-40411000,-56286000,-32091000,-49550000,-64523000,-59183000,-66209000,-73278000,-65787000,-52557000,-52644000,-51888000,-74496000,-90110000,-89902000,-130166000,-154438000,-137282000,-125418000,-108728000,-94969000,-73641000,-95175000,-79543000,-88052000,-79233000,-82255000,-69279000,-79455000,-67305000,-77077000,-106719000,-118576000,-65410000,-86202000,-121795000,-164810000,-79691000,-129652000,-113389000,-173586000,-75727000,-102854000,-104281000,-175497000,-74217000,-112753000,-117879000,-182324000,-105893000,-129060000,-183216000,-249812000,-119376000,-165618000,-226039000],"grossMargin":[2.825224067973606,3.19132473269014,2.822800103447344,2.8773839882885626,2.9136021316663507,3.171233763545609,3.00156309623653,3.0069631449529255,2.8815341147354188,3.4411128234025328,3.2027473965112887,2.9781135770016394,2.869009020235787,3.448996368091508,3.4556458291325622,3.7442321288904163,3.1378629181429973,3.4934739735606715,2.567485450078898,2.3194698279948867,2.3588444645703257,2.5639425324158576,2.280217768764453,2.762202240116943,2.2397448991774054,2.791541052941286,2.6040648537943296,2.7447522549661016,2.6284447708066287,3.0122702845960108,3.0038300858312312,2.9939215832078094,2.718627146737041,3.382274216646429,2.7898596703492253,2.9959599964366066,2.7495746340439258,3.0601144060107632,2.807779713413114,2.385009946154406,2.8585809817015395,3.2889406509321115,2.721615835270533,2.5959554318588784,2.5722775231923323,2.9274064024992894,2.701792106589366,2.735005270001475,2.765280343212148,3.11953384383189,3.535589228826626,3.5126904732025865,3.45530792917048,3.872317139010655,3.35533569930815,3.24574846149474,3.414576251035215,3.6173071284813125,3.3827423863963637,3.2695527955953785,3.4169068498670496,3.7097839783716586,3.2472158744197452,3.152958453970953,3.139195351998219,4.055215443256156,3.6040016199637774,3.5275624131762746,3.575001661778772,4.57953806576647,4.2560815732558135],"operatingMargin":[1.1413063633349303,1.4340977645632988,1.1579219827182916,1.2001028207695175,1.3569710039776357,1.6125227434321174,1.437875086980388,1.2587740541353187,1.4073603927061082,1.866077980772736,1.5859838290753516,1.1960277424055437,1.4183493121153725,1.9131971891537864,1.678425204949788,1.6720446540190028,1.4218551154139039,1.7059474943757615,0.6146353380946278,0.46667135286059447,0.5470730038241232,1.0582268290695256,0.3653500637963021,0.6561300322887533,-0.26011800074322833,-1.1113258219108497,0.9761650235809567,1.5181005401182925,-0.4852645857372594,2.6625371021977284,1.4333050989000502,0.5985021060497884,1.0479295317842772,1.682435288475894,0.44016680745032494,-0.3450970046918438,1.0353619398961091,1.1732262659777202,0.9021190775857638,0.3559057578311877,1.0526485769043716,0.10980017775786582,0.8989845436259851,0.3940614843808648,0.5503779796828321,0.6527423265422388,0.8923512463757343,-12.413779672999983,1.0420104471435636,1.2701811205401063,1.1622861569351357,0.9537801883918503,1.0806940470554418,1.3516363272093777,0.8112881662195676,0.7429919458299289,1.0074382110461828,0.883302376775025,1.0009822241140658,0.6919977793554313,1.1388826788286626,0.8086890363444008,0.9057970697274333,0.16020092370274622,0.8667069348188535,1.3732797341754324,1.075645931298917,0.022098793202615204,0.8849425806558524,1.458208975567333,1.3217145353013893],"netMargin":[0.6405213129233491,0.8282687769063737,0.6459043838394459,0.6953759452508789,0.7825201869748842,0.9378348174906441,0.8325885159360314,0.7163344056437583,0.8217901261685933,1.1053379924571525,0.9331528141905169,0.7363600280920821,0.8113432711823649,1.0762178162771545,0.9379252351410141,0.8575860307064833,0.8006292174227014,0.2223481689530351,0.7688944470190054,0.20852064486387697,0.14184427791237303,0.6328282746817067,-0.04211129283184736,0.21463999097398984,-0.5970537267374212,-1.5736655493372411,0.6232539792243611,1.0237274606997422,0.8979775720676587,1.690413931375049,0.9466895217354524,0.38786651002381406,0.6477620148043196,1.1076763860902035,0.13008451359779993,-0.8808457767718136,2.1298026220908777,0.7005312539708063,0.6393005066094167,0.5388070009988651,0.8672190698136333,0.06263907964805401,0.6674710563931575,0.29059024358797997,0.39202133378259935,2.025147224221771,0.637997713613202,-9.840785522636638,0.7137653885757475,0.8855138661579707,0.5469866088251449,0.7429638649547267,0.7531678059649354,0.9494443172583464,0.677543833180545,0.48179991845902104,0.7633558999441691,0.686134852614451,0.7163587494073487,0.5086377592191419,0.8324933086014773,0.6150394828964649,0.6512044574403163,0.004278299133463528,0.5996044034476148,0.9514063019834701,0.8521843551308911,-0.4057206099606115,0.6512671598441261,2.094713563172435,0.9008547795331138],"currentRatio":[null,null,1.0642142389158276,1.050017142055422,1.0727740341050223,1.0785699903611115,1.0897379664787086,1.0849966445744263,1.081659138846405,1.1011112169719277,1.1112653799017465,1.047439005937102,1.0579047137353261,1.0630912505726064,1.0200028982693752,0.9816146270597907,0.9638380980604923,0.9736048981241755,0.9756804725547612,0.9679244363135804,0.9620597087681025,0.9551571458086704,0.9725831961951507,0.9739158941134459,0.9682613817531556,0.9669195041250562,0.9424520408417917,0.9423613904886625,0.8475435392795998,0.9284485953629877,0.8941545605945347,0.903936449661791,0.9035342228901045,0.9201961927234303,0.91946542350308,0.906225276785343,0.9460043647243779,0.9395896421223244,0.9396694003997413,0.9291231724274478,0.936101567004365,0.9455798474450429,0.9518184301148871,0.9510082283756756,0.945294970469914,0.9710031736007242,0.9767233943045233,0.9764460110967166,0.9901773322115961,1.0749384645849436,0.9411446947572758,0.938198356179063,0.9462983319998352,0.9208403624494571,0.9209862467966698,0.9105708398658584,0.9094628776726364,0.8872568821655261,0.8760959994815234,0.8764647961329968,0.8835072574906834,0.8874486501305188,0.8930301803340126,0.8791526135363318,0.9170327415942713,0.8726117548437903,0.9046690062873677,0.9034691461454554,0.9157723179944497,0.9467084771854829,0.9347608953093532],"netDebt":[null,null,278011000,168633000,396282000,159136000,49454000,-314602000,1894000,-569577000,-638389000,-482889000,-441315000,-444959000,220224000,329323000,978703000,48975000,-171146000,165600000,1049311000,700218000,733618000,187119000,-302871000,1733948000,1202338000,1325606000,3632051000,1843299000,1928834000,1444871000,2344199000,1689628000,2121726000,1006940000,1249071000,2220108000,1839307000,1679992000,1650171000,1298590000,1052684000,692259000,835037000,362760000,600297000,-579503000,-1250177000,-486208000,4093966000,3836569000,3251625000,1685953000,1605898000,1244171000,2963824000,3127126000,2770508000,1554062000,1313593000,2111448000,859710000,679097000,2711061000,5107825000,5811847000,3186850000,5826337000,10006364000,8628795000],"fcfMargin":[-1.9996681350278636,1.793826596897084,1.9811297213277075,1.6546642314679105,-0.4357861732442298,1.7751703092339952,0.8607895472530522,2.565754145255076,-0.7643979422170434,3.262283809029133,0.9965136367700432,1.6565851426153997,1.932678166985592,1.108518811625781,0.3235454257912339,2.6488211588452915,-1.4149842085477407,4.644739916860866,0.11804179261017021,-0.39013381808195174,-3.642763960770709,3.690225539495268,1.4714700604194906,2.426094793114046,2.5139688755131875,2.10924842605131,3.1246914577030793,3.0658455345471647,1.802019044570104,2.2143988307361036,0.16753575216747177,3.195057864220124,-1.4871572716949095,1.8125655193867933,-0.9130820915126159,3.2860033412563876,-0.15646340271216083,-0.4453468645331862,1.7239272010220872,1.333328375345658,0.8806199762022109,1.2514173144988727,1.102117817342965,1.3001655951791895,0.15774659351553594,1.6361421959452684,-0.4289879353783496,2.3975257635491345,1.5950074867818826,-1.0987979026235637,2.033161444673644,1.4343443804490736,1.3143311094083547,0.23723893677011385,0.4915257823822054,1.6197756996995576,1.009363526867989,0.8299357023367167,0.9569563811802712,2.395905617295503,1.1223642953903274,null,null,1.0348562973463946,-3.466409267925484,4.270405762751934,-0.09170067088061554,3.443992356538249,-2.8214687759682024,1.4970420357283551,2.8647580314501697],"debtToCapital":[null,null,29.958722124101282,30.24804402139444,33.42108139752375,32.427360991474444,31.695539014312708,31.26148095908747,32.13871441843202,30.002062160165277,29.836167270955748,31.89743903962442,39.90839989664059,38.97881584969588,39.03649988024605,36.25066967073884,37.39563640298692,37.30801869953978,36.60742724136241,37.697722571758575,38.32476626923611,39.43437094473534,50.11460790584849,50.66759760579382,53.02238358910492,67.99404127016683,70.45600672773757,85.00070812671527,78.00365810739473,66.59685707438761,66.8746682958032,66.2861316313989,66.14532565352238,61.81251399404501,57.3469354688646,62.50876234628211,59.86005529645041,56.175004687257946,56.34516129505114,57.77121369437515,56.97203013979492,57.87509232016822,56.599999441297086,57.60126657675675,56.995928943287964,52.25253553211541,50.32933509586256,126.41521899372901,116.34760144228879,101.69826129054111,94.21112859755564,91.61307738297349,91.43900694240807,83.68266905009871,89.95997475763355,98.48472446723629,98.44470596593192,90.12804796907643,81.85630287272646,86.1547876319508,79.77481323372466,77.30816403221702,79.70877923348193,82.89128576420896,94.25299056425348,85.72654293019878,78.44763638881601,81.19406596697357,78.3372041357968,77.26412228457852,77.94012154181618],"returnOnAssets":[null,null,null,3.9037358136860023,4.0103063740758795,4.205302334895641,4.679714711579138,4.546968583472555,4.66575582216357,4.766563202637841,4.854745648176889,4.803985391240761,4.704259316117572,4.655825295030161,4.5930701442500315,4.7261827141004105,4.61006326595856,3.5206057399269257,3.37909044485643,2.5244220944891596,1.7368482331517332,2.417831780819604,1.395890527955193,1.3670130452976468,0.15461395269113712,-2.78518000074187,-1.8075306724131854,-0.5582969568845765,1.4085912438283674,5.074112763196716,5.554182507564381,4.636096765669841,4.1609105851197015,3.4490003403676783,2.5680589815087984,1.057180593703588,2.786226823714056,2.349335775151768,2.961832942403255,4.544427702795982,3.147466605318336,2.4088373808878845,2.490056731424505,2.2263007884587007,1.6380313942836864,3.914519874519267,3.9611702749907116,-8.16979342889201,-7.503795617197369,-8.414845208594006,-7.741549350185744,3.0309852706801665,3.121493692606107,3.3111221790392373,3.256775681363739,2.9830439879407984,2.995138990868702,2.78588369439391,2.8550117596982383,2.930326305810805,3.0458251123047764,3.021050509478883,2.9016155179016203,2.327803783873494,2.0878897318711407,2.5074662051302097,2.6963178563604027,2.163198216092794,2.2049454654464897,3.3349612466730725,3.327525487717743],"returnOnEquity":[null,null,null,18.55323693995814,19.834935080618827,20.52560063448075,21.893658115139,22.457213011434433,22.653202327881747,22.77684715652364,22.83981258734738,24.274762009947988,24.144799249310292,23.224390801553746,22.919924765135637,27.01722353354964,27.680426354592687,21.123592533567113,20.425852421946598,18.211562706999917,13.368747078813104,19.632418665589146,11.7925808067977,13.007381940004507,1.7209027157365715,-32.47968250294822,-24.339447256707576,-10.796548761462029,25.55210999995111,73.50463807302741,95.2470100068279,104.00860954406564,78.7651730855687,48.87491753971122,38.564790762381875,17.38177075323121,39.23316902214104,29.020507432009566,37.07144726960332,64.85209863401964,39.41519857798442,29.050128187965907,29.955026758820008,28.308501155106253,20.833249115228654,46.934326139580904,44.37999035497208,-316.564216626346,-251.92331829149418,-208.00537207713563,-171.09244327290608,-1206.7250465275738,3604.193227870005,429.9702595473824,397.6618932209154,518.1825391499564,512.6756388213671,228.17467093611214,234.6629090191873,473.26129399642065,329.04887580795105,213.1474738502059,187.26446333933066,207.72056166807408,196.21433459953147,140.7097578091599,116.02608126115692,122.67364741160307,132.24588769951217,106.98053559589394,96.34067427640612],"revenueGrowth":[null,null,2.20725883338615,9.081658618453625,11.520582347471153,11.489233464792004,6.568596467774457,5.339317355364748,1.0068081278416408,0.4892898039011939,0.8207326554474648,1.4794952142168416,2.307417708087245,1.6154007852410723,-2.207124312749875,-4.711426630827987,5.398208364518919,4.136805624371487,13.348511215536018,28.349094699488475,38.54047408117764,38.649207344418166,38.5339920557449,29.09663803729121,15.122653057293434,14.806643106704431,12.802762237202291,12.288156894545988,9.29018718909469,9.271986420754397,7.73546283067994,5.892874894087674,3.9778178926251684,4.059136391066964,4.949514230371288,4.151722484327536,6.0181064529275075,10.462255206972483,11.458259488222634,10.677708073475944,12.173379094502558,5.570385314488346,4.860555794544985,5.406052723672072,5.446478194216087,9.460006119169794,0.28186134323799905,7.903461257840605,9.718665150226858,3.662206800300627,17.719834935596147,19.631837843159296,13.542879696833122,17.42532693715859,12.468531680001549,3.8391360626649496,5.396757037411959,9.940772820307387,11.45839959879198,12.665778154102325,14.966547558037613,7.8117244527236895,10.895641798548139,14.694475437866439,12.7804358896211,10.289318577764739,8.650406734909577,5.9183323549243605,5.454799817296152,3.8463906190491226,5.072062800324684]}},"filings":[{"accn":"0000950123-10-108165","filed":"2010-11-23","form":"10-K"},{"accn":"0000950123-11-100028","filed":"2011-11-22","form":"10-K"},{"accn":"0001104659-13-054689","filed":"2013-07-16","form":"8-K"},{"accn":"0001047469-13-010867","filed":"2013-11-26","form":"10-K"},{"accn":"0001047469-14-009555","filed":"2014-11-25","form":"10-K"},{"accn":"0001047469-15-008939","filed":"2015-11-24","form":"10-K"},{"accn":"0001140859-16-000022","filed":"2016-11-22","form":"10-K"},{"accn":"0001140859-17-000047","filed":"2017-11-21","form":"10-K"},{"accn":"0001140859-18-000053","filed":"2018-11-20","form":"10-K"},{"accn":"0001140859-19-000040","filed":"2019-11-19","form":"10-K"},{"accn":"0001140859-20-000050","filed":"2020-11-19","form":"10-K"},{"accn":"0001140859-21-000058","filed":"2021-11-23","form":"10-K"},{"accn":"0001140859-21-000005","filed":"2021-02-04","form":"10-Q"},{"accn":"0001140859-21-000025","filed":"2021-05-05","form":"10-Q"},{"accn":"0001140859-21-000045","filed":"2021-08-04","form":"10-Q"},{"accn":"0001140859-22-000098","filed":"2022-11-22","form":"10-K"},{"accn":"0001140859-22-000006","filed":"2022-02-02","form":"10-Q"},{"accn":"0001140859-22-000017","filed":"2022-05-04","form":"10-Q"},{"accn":"0001140859-22-000041","filed":"2022-08-03","form":"10-Q"},{"accn":"0001140859-23-000197","filed":"2023-11-21","form":"10-K"},{"accn":"0001140859-23-000027","filed":"2023-02-01","form":"10-Q"},{"accn":"0001140859-23-000084","filed":"2023-05-02","form":"10-Q"},{"accn":"0001140859-23-000116","filed":"2023-08-02","form":"10-Q"},{"accn":"0001140859-24-000177","filed":"2024-11-26","form":"10-K"},{"accn":"0001140859-24-000019","filed":"2024-01-31","form":"10-Q"},{"accn":"0001140859-24-000072","filed":"2024-05-01","form":"10-Q"},{"accn":"0001140859-24-000119","filed":"2024-07-31","form":"10-Q"},{"accn":"0001140859-26-000012","filed":"2026-02-10","form":"8-K"},{"accn":"0001140859-25-000034","filed":"2025-02-05","form":"10-Q"},{"accn":"0001140859-25-000083","filed":"2025-05-07","form":"10-Q"},{"accn":"0001140859-25-000122","filed":"2025-08-06","form":"10-Q"},{"accn":"0001140859-26-000006","filed":"2026-02-04","form":"10-Q"},{"accn":"0001140859-26-000020","filed":"2026-05-06","form":"10-Q"},{"accn":"0001140859-26-000034","filed":"2026-08-05","form":"10-Q"},{"accn":"0001140859-18-000031","filed":"2018-08-02","form":"10-Q"},{"accn":"0001140859-19-000008","filed":"2019-01-31","form":"10-Q"},{"accn":"0001140859-19-000015","filed":"2019-05-02","form":"10-Q"},{"accn":"0001140859-19-000029","filed":"2019-08-01","form":"10-Q"},{"accn":"0001140859-20-000008","filed":"2020-01-30","form":"10-Q"},{"accn":"0001140859-20-000022","filed":"2020-05-07","form":"10-Q"},{"accn":"0001140859-20-000035","filed":"2020-08-05","form":"10-Q"},{"accn":"0000950123-10-009185","filed":"2010-02-05","form":"10-Q"},{"accn":"0000950123-10-046278","filed":"2010-05-07","form":"10-Q"},{"accn":"0000950123-10-071622","filed":"2010-08-03","form":"10-Q"},{"accn":"0001104659-15-007320","filed":"2015-02-06","form":"10-Q"},{"accn":"0001104659-15-036255","filed":"2015-05-08","form":"10-Q"},{"accn":"0001104659-15-057166","filed":"2015-08-06","form":"10-Q"},{"accn":"0001104659-16-093922","filed":"2016-02-04","form":"10-Q"},{"accn":"0001104659-16-118212","filed":"2016-05-05","form":"10-Q"},{"accn":"0001140859-16-000011","filed":"2016-08-02","form":"10-Q"},{"accn":"0001140859-17-000006","filed":"2017-01-31","form":"10-Q"},{"accn":"0001140859-17-000020","filed":"2017-05-04","form":"10-Q"},{"accn":"0001140859-17-000035","filed":"2017-08-03","form":"10-Q"},{"accn":"0001140859-18-000008","filed":"2018-02-06","form":"10-Q"},{"accn":"0001140859-18-000020","filed":"2018-05-02","form":"10-Q"},{"accn":"0000950123-11-010083","filed":"2011-02-08","form":"10-Q"},{"accn":"0000950123-11-046380","filed":"2011-05-06","form":"10-Q"},{"accn":"0000950123-11-074354","filed":"2011-08-08","form":"10-Q"},{"accn":"0001193125-12-042810","filed":"2012-02-07","form":"10-Q"},{"accn":"0001104659-12-035760","filed":"2012-05-10","form":"10-Q"},{"accn":"0001104659-12-056330","filed":"2012-08-09","form":"10-Q"},{"accn":"0001104659-13-008778","filed":"2013-02-08","form":"10-Q"},{"accn":"0001104659-13-039347","filed":"2013-05-09","form":"10-Q"},{"accn":"0001104659-13-060928","filed":"2013-08-07","form":"10-Q"},{"accn":"0001104659-14-007468","filed":"2014-02-07","form":"10-Q"},{"accn":"0001104659-14-035570","filed":"2014-05-07","form":"10-Q"},{"accn":"0001104659-14-058233","filed":"2014-08-07","form":"10-Q"},{"accn":"0000950123-09-030790","filed":"2009-08-06","form":"10-Q"},{"accn":"0001140859-25-000131","filed":"2025-11-25","form":"10-K"},{"accn":"0000950123-09-066012","filed":"2009-11-25","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":17338377000},"revenue@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":17338377000},"#1":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":17311651000},"revenue@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":17311651000},"#2":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":18393899000},"revenue@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":18393899000},"#3":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":18716063000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":18716063000},"#4":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":71759990000},"revenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":71759990000},"#5":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":19335859000},"revenue@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":19335859000},"#6":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":19300627000},"revenue@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":19300627000},"#7":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":19602120000},"revenue@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":19602120000},"#8":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":19715373000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":19715373000},"#9":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":76496106000},"revenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":76496106000},"#10":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":19530534000},"revenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":19530534000},"#11":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":19395063000},"revenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":19395063000},"#12":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":19763001000},"revenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":19763001000},"#13":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":20007061000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":20007061000},"#14":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":78695659000},"revenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":78695659000},"#15":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":19981185000},"revenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":19981185000},"#16":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":19708371000},"revenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":19708371000},"#17":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":19326807000},"revenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":19326807000},"#18":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":19064443000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":19064443000},"#19":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":78080806000},"revenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":78080806000},"#20":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":21059811000},"revenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":21059811000},"#21":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":20523668000},"revenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":20523668000},"#22":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":21906648000},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":21906648000},"#23":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":24469040000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":24469040000},"#24":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":87959167000},"revenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":87959167000},"#25":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":29176362000},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":29176362000},"#26":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":28455903000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":28455903000},"#27":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":30348154000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":30348154000},"#28":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":31588708000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":31588708000},"#29":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":119569127000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":119569127000},"#30":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":33588602000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":33588602000},"#31":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":32669267000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":32669267000},"#32":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":34233556000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":34233556000},"#33":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":35470378000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":35470378000},"#34":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":135961803000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":135961803000},"#35":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":36709046000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":36709046000},"#36":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":35698357000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":35698357000},"#37":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":36881680000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":36881680000},"#38":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":37560603000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":37560603000},"#39":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":146849686000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":146849686000},"#40":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":38169265000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":38169265000},"#41":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":37147402000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":37147402000},"#42":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":38707144000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":38707144000},"#43":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":39120015000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":39120015000},"#44":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":153143826000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":153143826000},"#45":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":40466332000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":40466332000},"#46":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":41033858000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":41033858000},"#47":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":43142309000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":43142309000},"#48":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":43297136000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":43297136000},"#49":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":167939635000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":167939635000},"#50":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":45392452000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":45392452000},"#51":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":43319602000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":43319602000},"#52":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":45239265000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":45239265000},"#53":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":45637802000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":45637802000},"#54":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":179589121000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":179589121000},"#55":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":47864742000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":47864742000},"#56":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":47417639000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":47417639000},"#57":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":45366777000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":45366777000},"#58":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":49244768000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":49244768000},"#59":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":189893926000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":189893926000},"#60":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":52516556000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":52516556000},"#61":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":49154171000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":49154171000},"#62":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":53405695000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":53405695000},"#63":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":213988843000},"#64":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":155076422000},"#65":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":58912421000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":58912421000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":213988843000},"#66":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":59628810000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":59628810000},"#67":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":57719446000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":57719446000},"#68":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":60064601000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":60064601000},"#69":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":238587006000},"#70":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":177412857000},"#71":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":61174149000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":61174149000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":238587006000},"#72":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":62846832000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":62846832000},"#73":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":63457205000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":63457205000},"#74":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":66947043000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":66947043000},"#75":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":262173411000},"#76":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":193251080000},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":68922331000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":68922331000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":262173411000},"#78":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":72252833000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":72252833000},"#79":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":68414307000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":68414307000},"#80":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":74241353000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":74241353000},"#81":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":293958599000},"#82":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":214908493000},"#83":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":79050106000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":79050106000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":293958599000},"#84":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":81487060000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":81487060000},"#85":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":75453673000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":75453673000},"#86":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":80663532000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":80663532000},"#87":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":321332819000},"#88":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":237604265000},"#89":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":83728554000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":83728554000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":321332819000},"#90":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":85932016000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":85932016000},"#91":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":78355916000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":78355916000},"#92":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":84754837000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":84754837000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":57568451000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":55484366000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":58049232000},"#93":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":230290639000},"#94":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":171102049000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":59188590000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":230290639000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":142577080000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":37627269000},"#95":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":148597824000},"#96":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":110649829000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":37947995000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":148597824000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":39353680000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":39778175000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":41930968000},"#97":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":163327318000},"#98":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":121062823000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":42264495000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":163327318000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":44094872000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":41894846000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":44008026000},"#99":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":174450809000},"#100":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":129997744000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":44453065000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":174450809000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":46633528000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":46029532000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":44141061000},"#101":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":184702042000},"#102":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":136804121000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":47897921000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":184702042000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":51064326000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":47620790000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":51517489000},"#103":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":207045615000},"#104":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":150202605000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":56843010000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":207045615000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":60700879000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":61161763000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":64682397000},"#105":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":253213918000},"#106":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":186545039000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":66668879000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":253213918000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":69784021000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":65876284000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":71830576000},"#107":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":284048570000},"#108":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":207490881000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":76557689000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":284048570000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":78929022000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":72393864000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":77756417000},"#109":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":309854280000},"#110":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":229079303000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":80774977000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":309854280000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":82859945000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":74767577000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":81147602000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":16848529000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":16759180000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":17874676000},"#111":{"kind":"filed","concept":"CostOfGoodsSold","filing":1,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":69659915000},"#112":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":51482385000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":18177530000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":1,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":69659915000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":1,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":18772489000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":18688559000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":19013750000},"costOfRevenue@2010Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":19122539000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":2,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":74217685000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":2,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":18967755000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":18727657000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":19130042000},"costOfRevenue@2011Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":19411228000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":76236682000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":19407923000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":19028630000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":18658941000},"costOfRevenue@2012Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":18350626000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":4,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":75446120000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":4,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":20398983000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":19806679000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":21344198000},"costOfRevenue@2013Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":23901488000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":5,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":85451348000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":28488137000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":27726310000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":29656150000},"costOfRevenue@2014Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":4,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":30716164000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":6,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":116586761000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":32836303000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":31757291000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":33342092000},"#113":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":132432490000},"#114":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":97935686000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":34496804000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":132432490000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":35744169000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":34623026000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":35773817000},"#115":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":142577080000},"#116":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":106141012000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":36436068000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":37131585000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":35890975000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":489848000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":552471000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":519223000},"grossProfit@2009Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":538533000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":2100075000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":563370000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":612068000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":588370000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":592834000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":2278421000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":562779000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":667406000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":632959000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":595833000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":2458977000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":573262000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":679741000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":667866000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":713817000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":2634686000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":660828000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":716989000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":562450000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":567552000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":2507819000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":688225000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":729593000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":692004000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":872544000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":2982366000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":752299000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":911976000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":891464000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":973574000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":3529313000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":964877000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1075331000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1107863000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1124535000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":4272606000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1037680000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1256427000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1079875000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1172020000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":4546002000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1112652000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1255683000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1211341000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1032641000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":4612317000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1297580000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1424756000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1231239000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1184737000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":5138312000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1231214000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1388107000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1225716000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1346847000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":5191884000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1452230000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1533381000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1888206000},"#117":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":6943228000},"#118":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":4873817000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":2069411000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":6943228000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":2060359000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2235080000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2015369000},"#119":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":8296367000},"#120":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":6310808000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":1985559000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":8296367000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":2145953000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2295442000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2264646000},"#121":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":8959493000},"#122":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":6706041000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":2253452000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":8959493000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":2468812000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2538023000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2410777000},"#123":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":9910029000},"#124":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":7417612000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":2492417000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":9910029000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":2558038000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3059809000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2907115000},"#125":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":11478539000},"#126":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":8524962000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":2953577000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":11478539000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":3072071000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3588339000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3607235000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":1585691000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1722847000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1802007000},"#127":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":6991889000},"#128":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":5110545000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":1881344000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":6991889000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":1930532000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2110575000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2284756000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":5722842000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":6092788000},"#129":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":272026000},"#130":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":1029000},"#131":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":3856000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130"},{"ref":"#131"}],"rule":"component-sum","value":276911000},"#132":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":279209000},"#133":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":4262000},"#134":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":3827000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133"},{"ref":"#134"}],"rule":"component-sum","value":287298000},"#135":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":277434000},"#136":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":213000},"#137":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":3740000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136"},{"ref":"#137"}],"rule":"component-sum","value":281387000},"#138":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":1120240000},"#139":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":828669000},"#140":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":291571000},"#141":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-98000},"#142":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":15420000},"#143":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":11423000},"#144":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":3997000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141"},{"ref":"#144"}],"rule":"component-sum","value":295470000},"#145":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":5406000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#145"},{"ref":"#142"}],"rule":"component-sum","value":1141066000},"#146":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":280239000},"#147":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":-48000},"#148":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":4139000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147"},{"ref":"#148"}],"rule":"component-sum","value":284330000},"#149":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":279491000},"#150":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-37000},"#151":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":4086000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150"},{"ref":"#151"}],"rule":"component-sum","value":283540000},"#152":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":289288000},"#153":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-4397000},"#154":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":4069000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153"},{"ref":"#154"}],"rule":"component-sum","value":288960000},"#155":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":318810000},"#156":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":0},"#157":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":4163000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156"},{"ref":"#157"}],"rule":"component-sum","value":322973000},"#158":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":1112864000},"#159":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":-4482000},"#160":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":12494000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159"},{"ref":"#160"}],"rule":"component-sum","value":1120876000},"#161":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":264177000},"#162":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":0},"#163":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":3167000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162"},{"ref":"#163"}],"rule":"component-sum","value":267344000},"#164":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":281261000},"#165":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":0},"#166":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3102000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165"},{"ref":"#166"}],"rule":"component-sum","value":284363000},"#167":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":293701000},"#168":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":0},"#169":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3060000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"},{"ref":"#169"}],"rule":"component-sum","value":296761000},"#170":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":298883000},"#171":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":23567000},"#172":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3273000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171"},{"ref":"#172"}],"rule":"component-sum","value":325723000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":1138022000},"#174":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":23567000},"#175":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":12602000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174"},{"ref":"#175"}],"rule":"component-sum","value":1174191000},"#176":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":257185000},"#177":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":3559000},"#178":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":3992000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177"},{"ref":"#178"}],"rule":"component-sum","value":264736000},"#179":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":262421000},"#180":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":9027000},"#181":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4630000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180"},{"ref":"#181"}],"rule":"component-sum","value":276078000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":303812000},"#183":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":4135000},"#184":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":5981000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"},{"ref":"#184"}],"rule":"component-sum","value":313928000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":329138000},"#186":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":27419000},"#187":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":6944000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186"},{"ref":"#187"}],"rule":"component-sum","value":363501000},"#188":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":1152556000},"#189":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":44140000},"#190":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":21547000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189"},{"ref":"#190"}],"rule":"component-sum","value":1218243000},"#191":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":320700000},"#192":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":2004000},"#193":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":6811000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"},{"ref":"#193"}],"rule":"component-sum","value":329515000},"#194":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":323536000},"#195":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-299000},"#196":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6799000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195"},{"ref":"#196"}],"rule":"component-sum","value":330036000},"#197":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":331173000},"#198":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":19678000},"#199":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":6743000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198"},{"ref":"#199"}],"rule":"component-sum","value":357594000},"#200":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":358303000},"#201":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2084000},"#202":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":6786000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"},{"ref":"#202"}],"rule":"component-sum","value":367173000},"#203":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":1333712000},"#204":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":23467000},"#205":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":27139000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"},{"ref":"#205"}],"rule":"component-sum","value":1384318000},"#206":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":364060000},"#207":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":4302000},"#208":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":6631000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":374993000},"#209":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":376341000},"#210":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1967000},"#211":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":6526000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210"},{"ref":"#211"}],"rule":"component-sum","value":384834000},"#212":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":387611000},"#213":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1142000},"#214":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":6454000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":395207000},"#215":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":459249000},"#216":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":781000},"#217":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":6351000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":466381000},"#218":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":1580664000},"#219":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":8192000},"#220":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":25962000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":1614818000},"#221":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":416491000},"#222":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":3503000},"#223":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":5524000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"},{"ref":"#223"}],"rule":"component-sum","value":425518000},"#224":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":442443000},"#225":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":24871000},"#226":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":10506000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"},{"ref":"#226"}],"rule":"component-sum","value":477820000},"#227":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":502744000},"#228":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2625000},"#229":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":20147000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"},{"ref":"#229"}],"rule":"component-sum","value":525516000},"#230":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":1907840000},"#231":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":1361678000},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":546162000},"#233":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":6895000},"#234":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":56491000},"#235":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":36177000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":20314000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"},{"ref":"#236"}],"rule":"component-sum","value":573371000},"#237":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":37894000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#237"},{"ref":"#234"}],"rule":"component-sum","value":2002225000},"#238":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":525077000},"#239":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":18868000},"#240":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":32096000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":576041000},"#241":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":519466000},"#242":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":17617000},"#243":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":39800000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"},{"ref":"#243"}],"rule":"component-sum","value":576883000},"#244":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":516438000},"#245":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":52234000},"#246":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":40300000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"},{"ref":"#246"}],"rule":"component-sum","value":608972000},"#247":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":2091237000},"#248":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":1560981000},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":530256000},"#250":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":102911000},"#251":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":88719000},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":14192000},"#253":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":152493000},"#254":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":112200000},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":40293000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#252"},{"ref":"#255"}],"rule":"component-sum","value":584741000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#250"},{"ref":"#253"}],"rule":"component-sum","value":2346641000},"#256":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":520547000},"#257":{"kind":"filed","concept":"RestructuringCharges","filing":53,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":21066000},"#258":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":40226000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":581839000},"#259":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":521843000},"#260":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":11934000},"#261":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":40200000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"},{"ref":"#261"}],"rule":"component-sum","value":573977000},"#262":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":525463000},"#263":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":284517000},"#264":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":40000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263"},{"ref":"#264"}],"rule":"component-sum","value":849980000},"#265":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":2128730000},"#266":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":1567853000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":560877000},"#268":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":959327000},"#269":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":317517000},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":641810000},"#271":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":160503000},"#272":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":120200000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":40303000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#270"},{"ref":"#273"}],"rule":"component-sum","value":1242990000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#268"},{"ref":"#271"}],"rule":"component-sum","value":3248560000},"#274":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":558522000},"#275":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":30021000},"#276":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":40200000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275"},{"ref":"#276"}],"rule":"component-sum","value":628743000},"#277":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":617426000},"#278":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":37449000},"#279":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":46700000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"},{"ref":"#279"}],"rule":"component-sum","value":701575000},"#280":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":626548000},"#281":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":75553000},"#282":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":47600000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281"},{"ref":"#282"}],"rule":"component-sum","value":749701000},"#283":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":2460301000},"#284":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":1802496000},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":657805000},"#286":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":183520000},"#287":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":143023000},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":40497000},"#289":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":181156000},"#290":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":134500000},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":46656000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#288"},{"ref":"#291"}],"rule":"component-sum","value":744958000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#286"},{"ref":"#289"}],"rule":"component-sum","value":2824977000},"#292":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":656585000},"#293":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":40672000},"#294":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":47100000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293"},{"ref":"#294"}],"rule":"component-sum","value":744357000},"#295":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":628036000},"#296":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":55389000},"#297":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":48547000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296"},{"ref":"#297"}],"rule":"component-sum","value":731972000},"#298":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":656943000},"#299":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":60006000},"#300":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":35880000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299"},{"ref":"#300"}],"rule":"component-sum","value":752829000},"#301":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":2663508000},"#302":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":1941564000},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":721944000},"#304":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":330474000},"#305":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":156067000},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":174407000},"#307":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":167442000},"#308":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":131565000},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":35877000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#306"},{"ref":"#309"}],"rule":"component-sum","value":932228000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#304"},{"ref":"#307"}],"rule":"component-sum","value":3161424000},"#310":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":685953000},"#311":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":12,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":39309000},"#312":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":35271000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"},{"ref":"#312"}],"rule":"component-sum","value":760533000},"#313":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":693413000},"#314":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":67732000},"#315":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":23999000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314"},{"ref":"#315"}],"rule":"component-sum","value":785144000},"#316":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":666885000},"#317":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":58585000},"#318":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":25821000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317"},{"ref":"#318"}],"rule":"component-sum","value":751291000},"#319":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":2767217000},"#320":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":2046251000},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":720966000},"#322":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":6807307000},"#323":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":165626000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":6641681000},"#325":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":110875000},"#326":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":85091000},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":25784000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#324"},{"ref":"#327"}],"rule":"component-sum","value":7388431000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#322"},{"ref":"#325"}],"rule":"component-sum","value":9685399000},"#328":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":735068000},"#329":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":12,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":70381000},"#330":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":25608000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":831057000},"#331":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":730081000},"#332":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":78156000},"#333":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":25527000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":833764000},"#334":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":913414000},"#335":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":226964000},"#336":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":44781000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":1185159000},"#337":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":3594251000},"#338":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":2378563000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":1215688000},"#340":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":82319000},"#341":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":375501000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":-293182000},"#343":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":178348000},"#344":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":95916000},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":82432000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#342"},{"ref":"#345"}],"rule":"component-sum","value":1004938000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#340"},{"ref":"#343"}],"rule":"component-sum","value":3854918000},"#346":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":1170110000},"#347":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":64969000},"#348":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":80344000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"},{"ref":"#348"}],"rule":"component-sum","value":1315423000},"#349":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1203238000},"#350":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":76395000},"#351":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":78792000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":1358425000},"#352":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1212152000},"#353":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":67870000},"#354":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":74925000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"},{"ref":"#354"}],"rule":"component-sum","value":1354947000},"#355":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":4848962000},"#356":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":3585500000},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":1263462000},"#358":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":63498000},"#359":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":209234000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":-145736000},"#361":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":307300000},"#362":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":234061000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":73239000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#360"},{"ref":"#363"}],"rule":"component-sum","value":1190965000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#358"},{"ref":"#361"}],"rule":"component-sum","value":5219760000},"#364":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":1290928000},"#365":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":16240000},"#366":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":72398000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"},{"ref":"#366"}],"rule":"component-sum","value":1379566000},"#367":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1321087000},"#368":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":97444000},"#369":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":140785000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":1559316000},"#370":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1304141000},"#371":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":63924000},"#372":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":169768000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"},{"ref":"#372"}],"rule":"component-sum","value":1537833000},"#373":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":5309984000},"#374":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":3916156000},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":1393828000},"#376":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":229884000},"#377":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":177608000},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":52276000},"#379":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":553563000},"#380":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":382951000},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":170612000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#378"},{"ref":"#381"}],"rule":"component-sum","value":1616716000},"#382":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":1398747000},"#383":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":34441000},"#384":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":166425000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383"},{"ref":"#384"}],"rule":"component-sum","value":1599613000},"#385":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1388810000},"#386":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":75627000},"#387":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":165502000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":1629939000},"#388":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1383206000},"#389":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":42257000},"#390":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":164655000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":1590118000},"#391":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":5661106000},"#392":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":4170763000},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":1490343000},"#394":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":233629000},"#395":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":152325000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":81304000},"#397":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":663474000},"#398":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":496582000},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":166892000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#396"},{"ref":"#399"}],"rule":"component-sum","value":1738539000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":197884000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":248266000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":212987000},"operatingIncome@2009Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":224612000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":883749000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":262382000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":311227000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":281854000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":248172000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":1087338000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":274865000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":361927000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":313438000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":239290000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":1189520000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":283403000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":377060000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":324386000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":318766000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":1303615000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":299440000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":350123000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":134646000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":114190000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":898399000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":159616000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":301128000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":110877000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":207263000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":782091000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-87370000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-363062000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":334176000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":538476000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":422220000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-178136000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":950482000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":528627000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":224801000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":1525774000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":399987000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":624981000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":170376000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-135002000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":1060342000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":418973000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":481420000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":389195000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":154097000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":1443685000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":477823000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":47565000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":406694000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":179841000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":1111923000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":263437000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":309515000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":404831000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-6113137000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":-5135354000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":547228000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":624347000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":620727000},"#400":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":2354197000},"#401":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":1792302000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":561895000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":2354197000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":644405000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":780157000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":487297000},"#402":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":2366378000},"#403":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":1911859000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":454519000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":2366378000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":633143000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":560519000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":670128000},"#404":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":2340731000},"#405":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":1863790000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":476941000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":2340731000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":822875000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":553259000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":672476000},"#406":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":2175249000},"#407":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":2048610000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":126639000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":2175249000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":706254000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1036190000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":867654000},"#408":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":2628601000},"#409":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":2610098000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":18503000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":2628601000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":760449000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1142593000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1120217000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":967106000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":-5293831000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":527882000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":566511000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":573530000},"#410":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":2221859000},"#411":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":1667923000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":553936000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":2221859000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":596205000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":728189000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":476323000},"#412":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":2183057000},"#413":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":1800717000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":382340000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":2183057000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":593455000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":512130000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":608828000},"#414":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":2160836000},"#415":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":1714413000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":446423000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":2160836000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":783398000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":467066000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":628334000},"#416":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":2003975000},"#417":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":1878798000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":125177000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":2003975000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":620447000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":928656000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":896277000},"#418":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":2258336000},"#419":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":2445380000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":-187044000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":2258336000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":708640000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2088572000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":996394000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":183272000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":233241000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":198149000},"#420":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":824074000},"#421":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":614662000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":209412000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":824074000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":244838000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":291680000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":263465000},"pretaxIncome@2010Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":227786000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":1012176000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":257517000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":343134000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":294871000},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":222467000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":1117989000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":261118000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":353816000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":305400000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":296539000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":1216873000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":280938000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":330864000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":115931000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":96725000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":824458000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":141381000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":285437000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":58332000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":188278000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":669863000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-107053000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-398600000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":304306000},"#422":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":268964000},"#423":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":-201347000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":470311000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":268964000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-211567000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":915272000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":495632000},"#424":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":1390910000},"#425":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":1199337000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":191573000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":1390910000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":363138000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":592915000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":133375000},"#426":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":917887000},"#427":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":1089428000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":-171541000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":917887000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":359019000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":361332000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":345202000},"#428":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":1177423000},"#429":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":1065553000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":111870000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":1177423000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":432556000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":18784000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":371115000},"#430":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":967106000},"#431":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":822455000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":144651000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":229588000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":276203000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":343835000},"#432":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":-5293831000},"#433":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":849626000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":-6143457000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":160500000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":214381000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":184419000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":147324000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":706624000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":111056000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":143387000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":118807000},"netIncome@2009Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":130147000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":503397000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":151307000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":181008000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":163205000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":141228000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":636748000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":162116000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":212105000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":181271000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":163494000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":718986000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":168611000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":45634000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":168439000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":51023000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":433707000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":41385000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":180077000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-12780000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":67802000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":274230000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-200542000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-514105000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":213362000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":363120000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":-138165000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":329639000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":603450000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":349155000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":145685000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":1427929000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":247246000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":411473000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":50352000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-344587000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":364484000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":861853000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":287455000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":275809000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":233288000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":1658405000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":393652000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":27135000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":301959000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":132619000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":855365000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":187640000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":960277000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":289439000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-4846072000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":-3408716000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":374845000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":435267000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":292122000},"#434":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":1539932000},"#435":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":1102234000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":437698000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":1539932000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":449105000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":548014000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":406964000},"#436":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":1698820000},"#437":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":1404083000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":294737000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":1698820000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":479745000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":435402000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":479581000},"#438":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":1745293000},"#439":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":1394728000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":350565000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":1745293000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":601500000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":420775000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":483463000},"#440":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":1509120000},"#441":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":1505738000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":3382000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":1509120000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":488600000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":717871000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":687402000},"#442":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":1554169000},"#443":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":1893873000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":-339704000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":1554169000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":559647000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1641332000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":763518000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2008-10-01","end":"2008-12-31","value":0.36},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.47},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.4},"dilutedEps@2009Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.44},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2008-10-01","end":"2009-09-30","value":1.66},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":0.52},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.63},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.57},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.5},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2009-10-01","end":"2010-09-30","value":2.22},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.57},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.77},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.66},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.54},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2010-10-01","end":"2011-09-30","value":2.54},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.62},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.81},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.71},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.66},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2011-10-01","end":"2012-09-30","value":2.8},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.71},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.19},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.71},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.22},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2012-10-01","end":"2013-09-30","value":1.84},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.17},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.76},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":-0.06},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.29},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2013-10-01","end":"2014-09-30","value":1.16},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-0.91},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-2.33},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.89},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":1.56},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2014-10-01","end":"2015-09-30","value":-0.63},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":1.45},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":2.68},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":1.55},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.64},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2015-10-01","end":"2016-09-30","value":6.32},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":1.11},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":1.86},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.23},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-1.58},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2016-10-01","end":"2017-09-30","value":1.64},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":3.9},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":1.29},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":1.25},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.07},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2017-10-01","end":"2018-09-30","value":7.53},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":1.84},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.13},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":1.43},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.63},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-10-01","end":"2019-09-30","value":4.04},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.9},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":4.64},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":1.41},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-23.74},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-10-01","end":"2020-09-30","value":-16.65},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":1.81},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":2.1},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":1.4},"#444":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-10-01","end":"2021-09-30","value":7.39},"#445":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-10-01","end":"2021-09-30","value":208465000},"#446":{"kind":"computed","op":"product","terms":[{"ref":"#444"},{"ref":"#445"}],"value":1540556350},"#447":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-10-01","end":"2021-06-30","value":5.31},"#448":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2020-10-01","end":"2021-06-30","value":207679000},"#449":{"kind":"computed","op":"product","terms":[{"ref":"#447"},{"ref":"#448"}],"value":1102775490},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#449","weight":-1}],"value":437780860},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#445","weight":4},{"ref":"#448","weight":-3}],"rule":"unaverage-quarter","value":210823000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#450"},{"ref":"#451"}],"rule":"per-share-quarter","value":2.0765327312484883},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-10-01","end":"2021-09-30","value":7.39},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":2.13},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":2.59},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":1.92},"#452":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-10-01","end":"2022-09-30","value":8.04},"#453":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2021-10-01","end":"2022-09-30","value":211210000},"#454":{"kind":"computed","op":"product","terms":[{"ref":"#452"},{"ref":"#453"}],"value":1698128399.9999998},"#455":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2021-10-01","end":"2022-06-30","value":6.63},"#456":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2021-10-01","end":"2022-06-30","value":211633000},"#457":{"kind":"computed","op":"product","terms":[{"ref":"#455"},{"ref":"#456"}],"value":1403126790},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#457","weight":-1}],"value":295001609.99999976},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"#453","weight":4},{"ref":"#456","weight":-3}],"rule":"unaverage-quarter","value":209941000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#458"},{"ref":"#459"}],"rule":"per-share-quarter","value":1.4051643556999336},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2021-10-01","end":"2022-09-30","value":8.04},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":2.33},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":2.13},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":2.35},"#460":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2022-10-01","end":"2023-09-30","value":8.53},"#461":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2022-10-01","end":"2023-09-30","value":204591000},"#462":{"kind":"computed","op":"product","terms":[{"ref":"#460"},{"ref":"#461"}],"value":1745161229.9999998},"#463":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-10-01","end":"2023-06-30","value":6.8},"#464":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-10-01","end":"2023-06-30","value":204995000},"#465":{"kind":"computed","op":"product","terms":[{"ref":"#463"},{"ref":"#464"}],"value":1393966000},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#465","weight":-1}],"value":351195229.99999976},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#461","weight":4},{"ref":"#464","weight":-3}],"rule":"unaverage-quarter","value":203379000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#466"},{"ref":"#467"}],"rule":"per-share-quarter","value":1.7268018330309411},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2022-10-01","end":"2023-09-30","value":8.53},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":2.98},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":2.09},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":2.42},"#468":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-10-01","end":"2024-09-30","value":7.53},"#469":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-10-01","end":"2024-09-30","value":200284000},"#470":{"kind":"computed","op":"product","terms":[{"ref":"#468"},{"ref":"#469"}],"value":1508138520},"#471":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2023-10-01","end":"2024-06-30","value":7.49},"#472":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2023-10-01","end":"2024-06-30","value":201025000},"#473":{"kind":"computed","op":"product","terms":[{"ref":"#471"},{"ref":"#472"}],"value":1505677250},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#473","weight":-1}],"value":2461270},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#469","weight":4},{"ref":"#472","weight":-3}],"rule":"unaverage-quarter","value":198061000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#474"},{"ref":"#475"}],"rule":"per-share-quarter","value":0.012426828098414125},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-10-01","end":"2024-09-30","value":7.53},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":2.5},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":3.68},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":3.52},"#476":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-10-01","end":"2025-09-30","value":7.96},"#477":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-10-01","end":"2025-09-30","value":195214000},"#478":{"kind":"computed","op":"product","terms":[{"ref":"#476"},{"ref":"#477"}],"value":1553903440},"#479":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2024-10-01","end":"2025-06-30","value":9.7},"#480":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2024-10-01","end":"2025-06-30","value":195172000},"#481":{"kind":"computed","op":"product","terms":[{"ref":"#479"},{"ref":"#480"}],"value":1893168399.9999998},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#481","weight":-1}],"value":-339264959.99999976},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#477","weight":4},{"ref":"#480","weight":-3}],"rule":"unaverage-quarter","value":195340000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#482"},{"ref":"#483"}],"rule":"per-share-quarter","value":-1.736792054878672},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-10-01","end":"2025-09-30","value":7.96},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2025-10-01","end":"2025-12-31","value":2.87},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":8.4},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":3.94},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2008-12-31","value":878114000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2009-03-31","value":655329000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2009-06-30","value":912924000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-09-30","value":1009368000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-09-30","value":1009368000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2009-12-31","value":979567000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2010-03-31","value":1199872000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2010-06-30","value":1310716000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2010-09-30","value":1658182000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2010-09-30","value":1658182000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2010-12-31","value":1400895000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2011-03-31","value":1912436000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2011-06-30","value":2000453000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2011-09-30","value":1825990000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2011-09-30","value":1825990000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2011-12-31","value":2370335000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2012-03-31","value":2327094000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2012-06-30","value":1655748000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2012-09-30","value":1066608000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2012-09-30","value":1066608000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2012-12-31","value":417404000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2013-03-31","value":1347297000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2013-06-30","value":1567585000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2013-09-30","value":1231006000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2013-09-30","value":1231006000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2013-12-31","value":347465000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2014-03-31","value":696730000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2014-06-30","value":1261864000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2014-09-30","value":1808513000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2014-09-30","value":1808513000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2014-12-31","value":2298756000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2015-03-31","value":2336979000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2015-06-30","value":2555183000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2015-09-30","value":2167442000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2015-09-30","value":2167442000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2015-12-31","value":978090000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2016-03-31","value":2525287000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2016-06-30","value":1865202000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2016-09-30","value":2741832000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2016-09-30","value":2741832000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2016-12-31","value":1791134000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2017-03-31","value":2404433000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2017-06-30","value":1311467000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2017-09-30","value":2435115000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2017-09-30","value":2435115000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2017-12-31","value":3037747000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2018-03-31","value":2091359000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2018-06-30","value":2388928000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2018-09-30","value":2492516000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2018-09-30","value":2492516000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2018-12-31","value":2540156000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2019-09-30","value":3374194000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2019-09-30","value":3374194000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-09-30","value":4597746000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-09-30","value":4597746000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-06-30","value":2553217000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2021-09-30","value":2547142000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2021-09-30","value":2547142000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-12-31","value":3168881000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2022-03-31","value":2960759000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2022-06-30","value":3034233000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2022-09-30","value":3388189000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2022-09-30","value":3388189000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2022-12-31","value":1692205000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2023-03-31","value":1539406000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2023-06-30","value":1389345000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2023-09-30","value":2592051000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2023-09-30","value":2592051000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2023-12-31","value":2872351000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2024-03-31","value":2068858000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2024-06-30","value":3306200000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2024-09-30","value":3132648000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2024-09-30","value":3132648000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2024-12-31","value":3224260000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2025-03-31","value":1978061000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2025-06-30","value":2231852000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2025-09-30","value":4356138000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2025-09-30","value":4356138000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2025-12-31","value":1753122000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2026-03-31","value":2176496000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2026-06-30","value":2815291000},"cash@2019Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":39,"unit":"USD","end":"2019-03-31","value":2875750000},"cash@2019Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":40,"unit":"USD","end":"2019-06-30","value":2999559000},"cash@2020Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":12,"unit":"USD","end":"2019-12-31","value":3232604000},"cash@2020Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":13,"unit":"USD","end":"2020-03-31","value":3691938000},"cash@2020Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":14,"unit":"USD","end":"2020-06-30","value":3420272000},"cash@2021Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":16,"unit":"USD","end":"2020-12-31","value":4890918000},"cash@2021Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":17,"unit":"USD","end":"2021-03-31","value":6641180000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-06-30","value":9138380000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2009-09-30","value":9953753000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2009-09-30","value":9953753000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2009-12-31","value":9916131000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2010-03-31","value":10167030000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2010-06-30","value":10338003000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":10748350000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":10748350000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2010-12-31","value":10428173000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2011-03-31","value":10956246000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2011-06-30","value":11121305000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-09-30","value":11414719000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-09-30","value":11414719000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2011-12-31","value":11955780000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2012-03-31","value":11603641000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2012-06-30","value":11170422000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2012-09-30","value":11058464000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2012-09-30","value":11058464000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2012-12-31","value":11022199000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2013-03-31","value":11724784000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2013-06-30","value":12139073000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2013-09-30","value":14393651000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2013-09-30","value":14393651000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2013-12-31","value":15228345000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2014-03-31","value":15760027000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2014-06-30","value":15891386000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2014-09-30","value":16800205000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2014-09-30","value":16800205000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2014-12-31","value":20144710000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2015-03-31","value":19556823000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2015-06-30","value":19902034000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-09-30","value":20334488000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-09-30","value":20334488000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2015-12-31","value":20361675000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2016-03-31","value":22070068000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2016-06-30","value":21457255000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2016-09-30","value":22851847000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2016-09-30","value":22851847000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2016-12-31","value":23078756000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2017-03-31","value":23493921000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2017-06-30","value":23677224000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2017-09-30","value":24303299000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2017-09-30","value":24303299000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2017-12-31","value":25296432000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2018-03-31","value":26397211000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2018-06-30","value":26404401000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-09-30","value":25894372000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-09-30","value":25894372000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2018-12-31","value":27476207000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-03-31","value":27622183000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2019-06-30","value":27401778000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2019-09-30","value":28132054000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2019-09-30","value":28132054000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2019-12-31","value":28954816000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2020-03-31","value":31180650000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2020-06-30","value":29918572000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2020-09-30","value":33055702000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2020-09-30","value":33055702000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2020-12-31","value":34700221000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-03-31","value":35469149000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2021-06-30","value":37259766000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-09-30","value":38802609000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-09-30","value":38802609000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2021-12-31","value":39378885000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-03-31","value":39409740000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2022-06-30","value":39744526000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-09-30","value":39589758000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-09-30","value":39589758000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2022-12-31","value":40708125000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2023-03-31","value":39989641000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2023-06-30","value":40986584000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-09-30","value":42798826000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-09-30","value":42798826000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2023-12-31","value":44858731000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2024-03-31","value":44161052000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2024-06-30","value":47307262000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2024-09-30","value":47717813000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2024-09-30","value":47717813000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2024-12-31","value":49986634000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-03-31","value":46534973000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2025-06-30","value":48814161000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2025-09-30","value":52239073000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2025-09-30","value":52239073000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2025-12-31","value":54151576000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2026-03-31","value":53140911000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2026-06-30","value":55335137000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2009-06-30","value":12735751000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-09-30","value":13572740000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2009-09-30","value":13572740000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2009-12-31","value":13556271000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2010-03-31","value":13822288000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2010-06-30","value":14003785000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-09-30","value":14434843000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-09-30","value":14434843000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2010-12-31","value":14132319000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2011-03-31","value":14681016000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2011-06-30","value":14855729000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2011-09-30","value":14983398000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2011-09-30","value":14983398000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2011-12-31","value":15978266000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2012-03-31","value":15645036000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2012-06-30","value":15747592000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2012-09-30","value":15442256000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2012-09-30","value":15442256000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2012-12-31","value":15495532000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2013-03-31","value":16111431000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2013-06-30","value":16579332000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2013-09-30","value":18918638000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2013-09-30","value":18918638000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2013-12-31","value":19796095000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2014-03-31","value":20361247000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2014-06-30","value":20630606000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-09-30","value":21532183000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2014-09-30","value":21532183000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2014-12-31","value":24904916000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2015-03-31","value":27005530000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2015-06-30","value":27333504000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2015-09-30","value":27962982000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2015-09-30","value":27962982000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2015-12-31","value":30755802000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2016-03-31","value":32495355000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2016-06-30","value":31914243000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2016-09-30","value":33637501000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2016-09-30","value":33637501000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2016-12-31","value":33919272000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2017-03-31","value":34397013000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2017-06-30","value":34654010000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2017-09-30","value":35316470000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2017-09-30","value":35316470000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2017-12-31","value":36361510000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2018-03-31","value":38395732000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2018-06-30","value":38309592000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2018-09-30","value":37669838000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2018-09-30","value":37669838000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2018-12-31","value":39267823000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-03-31","value":38810310000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2019-06-30","value":38478538000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2019-09-30","value":39171980000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2019-09-30","value":39171980000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2019-12-31","value":40016738000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2020-03-31","value":42042262000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2020-06-30","value":40789703000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2020-09-30","value":44274830000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2020-09-30","value":44274830000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-12-31","value":45846768000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-03-31","value":47003250000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2021-06-30","value":55930936000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-09-30","value":57337805000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-09-30","value":57337805000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-12-31","value":57577564000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-03-31","value":57308153000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2022-06-30","value":57173630000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-09-30","value":56560616000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-09-30","value":56560616000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-12-31","value":57906893000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-03-31","value":58766183000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2023-06-30","value":61177196000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-09-30","value":62558746000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-09-30","value":62558746000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-12-31","value":64690297000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2024-03-31","value":63868046000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2024-06-30","value":66772423000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2024-09-30","value":67101667000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2024-09-30","value":67101667000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2024-12-31","value":69054314000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-03-31","value":71193874000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2025-06-30","value":73956905000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2025-09-30","value":76590112000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2025-09-30","value":76590112000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2025-12-31","value":78361214000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2026-03-31","value":81652100000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2026-06-30","value":83805553000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2015-06-30","value":21117291000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-06-30","value":8586974000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2009-09-30","value":9479610000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2009-09-30","value":9479610000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2009-12-31","value":9243448000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2010-03-31","value":9426398000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2010-06-30","value":9486687000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":9906344000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":9906344000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2010-12-31","value":9640905000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2011-03-31","value":9950172000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2011-06-30","value":10007785000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-09-30","value":10897741000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-09-30","value":10897741000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2011-12-31","value":11301377000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2012-03-31","value":10915000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2012-06-30","value":10951363000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2012-09-30","value":11265586000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2012-09-30","value":11265586000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2012-12-31","value":11435737000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2013-03-31","value":12042651000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2013-06-30","value":12441648000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2013-09-30","value":14870635000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2013-09-30","value":14870635000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2013-12-31","value":15828898000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2014-03-31","value":16499931000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2014-06-30","value":16339359000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2014-09-30","value":17250160000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2014-09-30","value":17250160000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2014-12-31","value":20805033000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2015-03-31","value":20225906000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-09-30","value":21578227000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-09-30","value":21578227000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2015-12-31","value":24024341000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2016-03-31","value":23770910000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2016-06-30","value":23997255000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2016-09-30","value":25280369000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2016-09-30","value":25280369000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2016-12-31","value":25542758000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2017-03-31","value":25531426000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2017-06-30","value":25751076000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2017-09-30","value":26818165000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2017-09-30","value":26818165000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2017-12-31","value":26740291000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2018-03-31","value":28094404000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2018-06-30","value":28099671000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-09-30","value":27869687000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-09-30","value":27869687000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2018-12-31","value":29351737000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-03-31","value":29211899000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2019-06-30","value":28788871000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2019-09-30","value":29581294000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2019-09-30","value":29581294000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2019-12-31","value":30630456000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2020-03-31","value":32111790000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2020-06-30","value":30631571000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2020-09-30","value":33853077000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2020-09-30","value":33853077000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2020-12-31","value":35044451000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-03-31","value":32996446000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2021-06-30","value":39589838000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-09-30","value":41358641000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-09-30","value":41358641000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2021-12-31","value":41613605000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-03-31","value":42797581000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2022-06-30","value":43154310000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-09-30","value":43477955000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-09-30","value":43477955000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2022-12-31","value":44760623000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2023-03-31","value":45071097000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2023-06-30","value":46783211000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-09-30","value":48831198000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-09-30","value":48831198000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2023-12-31","value":50773472000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2024-03-31","value":49761811000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2024-06-30","value":52973867000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2024-09-30","value":54277053000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2024-09-30","value":54277053000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2024-12-31","value":54509105000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-03-31","value":53328382000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2025-06-30","value":53958034000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2025-09-30","value":57820539000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2025-09-30","value":57820539000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2025-12-31","value":59132139000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2026-03-31","value":56132286000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2026-06-30","value":59197103000},"totalLiabilities@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3"},{"ref":"equity@2009Q3","weight":-1}],"rule":"accounting-identity","value":9951433000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":10856271000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":10856271000},"totalLiabilities@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1"},{"ref":"equity@2010Q1","weight":-1}],"rule":"accounting-identity","value":10815410000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":10990366000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":11072594000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":11480546000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":11480546000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":11170313000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":11547986000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":11652649000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":12115813000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":12115813000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":13073667000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":12698561000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":12817877000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":12987414000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":12987414000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":13158297000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":13765151000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":14161138000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":16610495000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":16610495000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":17548293000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":18215732000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":18644251000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":19589140000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":19589140000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":23136570000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":25089275000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":25757880000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":27346596000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":27346596000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":29455783000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":30304193000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":30034926000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":31508097000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":31508097000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":31802715000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":31867721000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":32100496000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":33252009000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":33252009000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":33486928000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":35032136000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":35033660000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":34619877000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":34619877000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":36103090000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":35771979000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":35371341000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":36178774000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":36178774000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":36947657000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":38337149000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":36821752000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":45114466000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":45114466000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":46358316000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":47106032000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":55522495000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":56753394000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":56753394000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":56976443000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":56402088000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":56655766000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":56489343000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":56489343000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":57833334000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":58255046000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":60255152000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":61892459000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":61892459000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":63629041000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":62641024000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":65711920000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":66314925000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":66314925000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":68692412000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":70014075000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":71747014000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":74843027000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":74843027000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":76265246000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":78067150000},"totalLiabilities@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q3"},{"ref":"equity@2026Q3","weight":-1}],"rule":"accounting-identity","value":80566462000},"#484":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":67,"unit":"USD","end":"2009-06-30","value":1190225000},"#485":{"kind":"filed","concept":"LongTermDebtCurrent","filing":67,"unit":"USD","end":"2009-06-30","value":710000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485"}],"rule":"component-sum","value":1190935000},"#486":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2009-09-30","value":1176933000},"#487":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2009-09-30","value":1068000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487"}],"rule":"component-sum","value":1178001000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487"}],"rule":"component-sum","value":1178001000},"#488":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2009-12-31","value":1375256000},"#489":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2009-12-31","value":593000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489"}],"rule":"component-sum","value":1375849000},"#490":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2010-03-31","value":1358505000},"#491":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2010-03-31","value":503000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491"}],"rule":"component-sum","value":1359008000},"#492":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2010-06-30","value":1359681000},"#493":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2010-06-30","value":489000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493"}],"rule":"component-sum","value":1360170000},"#494":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2010-09-30","value":1343158000},"#495":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":422000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495"}],"rule":"component-sum","value":1343580000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495"}],"rule":"component-sum","value":1343580000},"#496":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2010-12-31","value":1287410000},"#497":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2010-12-31","value":115379000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497"}],"rule":"component-sum","value":1402789000},"#498":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2011-03-31","value":1342581000},"#499":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2011-03-31","value":278000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499"}],"rule":"component-sum","value":1342859000},"#500":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2011-06-30","value":1361889000},"#501":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2011-06-30","value":175000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501"}],"rule":"component-sum","value":1362064000},"#502":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2011-09-30","value":951012000},"#503":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2011-09-30","value":392089000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503"}],"rule":"component-sum","value":1343101000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503"}],"rule":"component-sum","value":1343101000},"#504":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2011-12-31","value":1481939000},"#505":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2011-12-31","value":447081000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505"}],"rule":"component-sum","value":1929020000},"#506":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2012-03-31","value":1489971000},"#507":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2012-03-31","value":392164000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507"}],"rule":"component-sum","value":1882135000},"#508":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2012-06-30","value":1483726000},"#509":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2012-06-30","value":392246000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":1875972000},"#510":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2012-09-30","value":1395931000},"#511":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2012-09-30","value":0},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511"}],"rule":"component-sum","value":1395931000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511"}],"rule":"component-sum","value":1395931000},"#512":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2012-12-31","value":1396107000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":1396107000},"#513":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2013-03-31","value":1396272000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"}],"rule":"component-sum","value":1396272000},"#514":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2013-06-30","value":1396439000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":1396439000},"#515":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2013-09-30","value":1396606000},"#516":{"kind":"filed","concept":"ShortTermBorrowings","filing":64,"unit":"USD","end":"2013-09-30","value":0},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516"}],"rule":"component-sum","value":1396606000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516"}],"rule":"component-sum","value":1396606000},"#517":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2014-09-30","value":1995632000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":1995632000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":1995632000},"#518":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2015-09-30","value":3493048000},"#519":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2015-09-30","value":0},"#520":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2015-09-30","value":0},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":3493048000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":3493048000},"#521":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2016-03-31","value":4368586000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":4368586000},"#522":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2016-06-30","value":3794036000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#522"}],"rule":"component-sum","value":3794036000},"#523":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2016-09-30","value":3576493000},"#524":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2016-09-30","value":610210000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524"}],"rule":"component-sum","value":4186703000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524"}],"rule":"component-sum","value":4186703000},"#525":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2016-12-31","value":3527353000},"#526":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2016-12-31","value":607980000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":4135333000},"#527":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2017-03-31","value":3478214000},"#528":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2017-03-31","value":615847000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":4094061000},"#529":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2017-06-30","value":3429074000},"#530":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2017-06-30","value":4119000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530"}],"rule":"component-sum","value":3433193000},"#531":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2017-09-30","value":3429934000},"#532":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2017-09-30","value":12121000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532"}],"rule":"component-sum","value":3442055000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532"}],"rule":"component-sum","value":3442055000},"#533":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2017-12-31","value":4266757000},"#534":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2017-12-31","value":20061000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534"}],"rule":"component-sum","value":4286818000},"#535":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2018-03-31","value":4277501000},"#536":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2018-03-31","value":33966000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536"}],"rule":"component-sum","value":4311467000},"#537":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2018-06-30","value":4198112000},"#538":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2018-06-30","value":30123000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538"}],"rule":"component-sum","value":4228235000},"#539":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2018-09-30","value":4158532000},"#540":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2018-09-30","value":13976000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540"}],"rule":"component-sum","value":4172508000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540"}],"rule":"component-sum","value":4172508000},"#541":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2018-12-31","value":4165400000},"#542":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2018-12-31","value":24927000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542"}],"rule":"component-sum","value":4190327000},"#543":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2019-03-31","value":4009500000},"#544":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2019-03-31","value":164840000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544"}],"rule":"component-sum","value":4174340000},"#545":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2019-06-30","value":4018565000},"#546":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2019-06-30","value":33678000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"}],"rule":"component-sum","value":4052243000},"#547":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2019-09-30","value":4033880000},"#548":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2019-09-30","value":32573000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548"}],"rule":"component-sum","value":4066453000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548"}],"rule":"component-sum","value":4066453000},"#549":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2019-12-31","value":3636114000},"#550":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2019-12-31","value":431527000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":4067641000},"#551":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2020-03-31","value":3622387000},"#552":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2020-03-31","value":432311000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552"}],"rule":"component-sum","value":4054698000},"#553":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2020-06-30","value":3620641000},"#554":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2020-06-30","value":399928000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554"}],"rule":"component-sum","value":4020569000},"#555":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2020-09-30","value":3618261000},"#556":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2020-09-30","value":399982000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556"}],"rule":"component-sum","value":4018243000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556"}],"rule":"component-sum","value":4018243000},"#557":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2020-12-31","value":3640741000},"#558":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2020-12-31","value":0},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"}],"rule":"component-sum","value":3640741000},"#559":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2021-03-31","value":6147112000},"#560":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2021-03-31","value":7860000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560"}],"rule":"component-sum","value":6154972000},"#561":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2021-06-30","value":6647183000},"#562":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2021-06-30","value":0},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562"}],"rule":"component-sum","value":6647183000},"#563":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2021-09-30","value":6383711000},"#564":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2021-09-30","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564"}],"rule":"component-sum","value":6383711000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564"}],"rule":"component-sum","value":6383711000},"#565":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2021-12-31","value":6412537000},"#566":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2021-12-31","value":7969000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566"}],"rule":"component-sum","value":6420506000},"#567":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2022-03-31","value":4646712000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":4646712000},"#568":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2022-06-30","value":4640131000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":4640131000},"#569":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2022-09-30","value":4632360000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":4632360000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":4632360000},"#570":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2022-12-31","value":4656029000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":4656029000},"#571":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2023-03-31","value":4666532000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":4666532000},"#572":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2023-06-30","value":4159853000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":4159853000},"#573":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2023-09-30","value":4146113000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":4146113000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":4146113000},"#574":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2023-12-31","value":4185944000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":4185944000},"#575":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2024-03-31","value":4180306000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":4180306000},"#576":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2024-06-30","value":4165910000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":4165910000},"#577":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2024-09-30","value":3811745000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":3811745000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":3811745000},"#578":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2024-12-31","value":5935321000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":5935321000},"#579":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2025-03-31","value":7085886000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":7085886000},"#580":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2025-06-30","value":8043699000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":8043699000},"#581":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2025-09-30","value":7542988000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":7542988000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":7542988000},"#582":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2025-12-31","value":7579459000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":7579459000},"#583":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2026-03-31","value":12182860000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#583"}],"rule":"component-sum","value":12182860000},"#584":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2026-06-30","value":11444086000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":11444086000},"#585":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2015-03-31","value":3942517000},"#586":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2015-03-31","value":64205000},"#587":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2015-03-31","value":64205000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586"},{"ref":"#587"}],"rule":"component-sum","value":4070927000},"#588":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2015-06-30","value":3742781000},"#589":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":46,"unit":"USD","end":"2015-06-30","value":7370000},"#590":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2015-06-30","value":7370000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589"},{"ref":"#590"}],"rule":"component-sum","value":3757521000},"#591":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2015-12-31","value":4393317000},"#592":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2015-12-31","value":108412000},"#593":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2015-12-31","value":108412000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592"},{"ref":"#593"}],"rule":"component-sum","value":4610141000},"totalDebt@2014Q1":{"kind":"filed","concept":"LongTermDebt","filing":64,"unit":"USD","end":"2013-12-31","value":1396776000},"totalDebt@2014Q2":{"kind":"filed","concept":"LongTermDebt","filing":65,"unit":"USD","end":"2014-03-31","value":1396948000},"totalDebt@2014Q3":{"kind":"filed","concept":"LongTermDebt","filing":66,"unit":"USD","end":"2014-06-30","value":1995482000},"totalDebt@2015Q1":{"kind":"filed","concept":"LongTermDebt","filing":44,"unit":"USD","end":"2014-12-31","value":1995885000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2009-06-30","value":2784318000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2015-09-30","value":616386000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2015-09-30","value":616386000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2016-09-30","value":2129404000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2016-09-30","value":2129404000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2017-09-30","value":2064461000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2017-09-30","value":2064461000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2017-12-31","value":2874582000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2018-03-31","value":3363596000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2018-06-30","value":3275932000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2018-09-30","value":3049961000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2018-09-30","value":3049961000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2018-12-31","value":3164733000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2019-03-31","value":3038331000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2019-06-30","value":3107197000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2019-09-30","value":2993206000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2019-09-30","value":2993206000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2019-12-31","value":3069081000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2020-03-31","value":3705113000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2020-06-30","value":3967951000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2020-09-30","value":-839636000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2020-09-30","value":-839636000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2020-12-31","value":-511548000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2021-03-31","value":-102782000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2021-06-30","value":408441000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2021-09-30","value":584411000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2021-09-30","value":584411000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2021-12-31","value":601121000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2022-03-31","value":906065000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2022-06-30","value":517864000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2022-09-30","value":71273000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2022-09-30","value":71273000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2022-12-31","value":73559000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2023-03-31","value":511137000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2023-06-30","value":922044000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2023-09-30","value":666287000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2023-09-30","value":666287000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2023-12-31","value":1061256000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2024-03-31","value":1227022000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2024-06-30","value":1060503000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2024-09-30","value":786742000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2024-09-30","value":786742000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2024-12-31","value":361902000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-03-31","value":1179799000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-06-30","value":2209891000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-09-30","value":1747085000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2025-09-30","value":1747085000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2025-12-31","value":2095968000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2026-03-31","value":3584950000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2026-06-30","value":3239091000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2009-09-30","value":2716469000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2009-09-30","value":2716469000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2009-12-31","value":2740861000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2010-03-31","value":2831922000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2010-06-30","value":2931191000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2010-09-30","value":2954297000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2010-09-30","value":2954297000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2010-12-31","value":2962006000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2011-03-31","value":3133030000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2011-06-30","value":3203080000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2011-09-30","value":2867585000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2011-09-30","value":2867585000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2011-12-31","value":2904599000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2012-03-31","value":2946475000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2012-06-30","value":2929715000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2012-09-30","value":2454842000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2012-09-30","value":2454842000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2012-12-31","value":2337235000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2013-03-31","value":2346280000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2013-06-30","value":2418194000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2013-09-30","value":2308143000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2013-09-30","value":2308143000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2013-12-31","value":2247802000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2014-03-31","value":2145515000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2014-06-30","value":1986355000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2014-09-30","value":1943043000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2014-09-30","value":1943043000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2014-12-31","value":1768346000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2015-03-31","value":1916255000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2015-06-30","value":1575624000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2015-12-31","value":1300019000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2016-03-31","value":2191162000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2016-06-30","value":1879317000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2016-12-31","value":2116557000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2017-03-31","value":2529292000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2017-06-30","value":2553514000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":-304366000},"#594":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2008-10-01","end":"2009-03-31","value":32418000},"#595":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":-304366000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":336784000},"#596":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":430459000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":398041000},"#597":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":783763000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":353304000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":783763000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":-41689000},"#598":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2009-10-01","end":"2010-03-31","value":346393000},"#599":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":-41689000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":388082000},"#600":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":559391000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":212998000},"#601":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":1108624000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":549233000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":1108624000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":-99200000},"#602":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2010-10-01","end":"2011-03-31","value":577204000},"#603":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":-99200000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":676404000},"#604":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":807845000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":230641000},"#605":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":1167948000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":360103000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":1167948000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":431703000},"#606":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2011-10-01","end":"2012-03-31","value":668124000},"#607":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":431703000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":236421000},"#608":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":760055000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":91931000},"#609":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":1305449000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":545394000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":1305449000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-241707000},"#610":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2012-10-01","end":"2013-03-31","value":743655000},"#611":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-241707000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":985362000},"#612":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":819064000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":75409000},"#613":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":788125000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":-30939000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":788125000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-1003643000},"#614":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2013-10-01","end":"2014-03-31","value":112653000},"#615":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-1003643000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":1116296000},"#616":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":632495000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":519842000},"#617":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":1464654000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":832159000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":1464654000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":896964000},"#618":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2014-10-01","end":"2015-03-31","value":1638684000},"#619":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":896964000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":741720000},"#620":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":2760265000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":1121581000},"#621":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":3922228000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":1161963000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":3922228000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":751614000},"#622":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2015-10-01","end":"2016-03-31","value":1632020000},"#623":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":751614000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":880406000},"#624":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":1823976000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":191956000},"#625":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":3178497000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":1354521000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":3178497000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-430355000},"#626":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2016-10-01","end":"2017-03-31","value":368384000},"#627":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-430355000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":798739000},"#628":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":123684000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":-244700000},"#629":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":1504138000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":1380454000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":1504138000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":10326000},"#630":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":-77242000},"#631":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":10326000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":-87568000},"#632":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":746043000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":823285000},"#633":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":1411388000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":665345000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":1411388000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":478968000},"#634":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-10-01","end":"2019-03-31","value":1103332000},"#635":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":478968000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":624364000},"#636":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":1671201000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":567869000},"#637":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":2344023000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":672822000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":2344023000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":142810000},"#638":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-10-01","end":"2020-03-31","value":995707000},"#639":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":142810000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":852897000},"#640":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":907808000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":-87899000},"#641":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":2207040000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":1299232000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":2207040000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":903053000},"#642":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2020-10-01","end":"2021-03-31","value":449150000},"#643":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":903053000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":-453903000},"#644":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":1656769000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":1207619000},"#645":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":2666586000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":1009817000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":2666586000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":863411000},"#646":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2021-10-01","end":"2022-03-31","value":1129996000},"#647":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":863411000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":266585000},"#648":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":1538618000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":408622000},"#649":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":2703088000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":1164470000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":2703088000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":710080000},"#650":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2022-10-01","end":"2023-03-31","value":1339588000},"#651":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":710080000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":629508000},"#652":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":2084523000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":744935000},"#653":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":3911334000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":1826811000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":3911334000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":885157000},"#654":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":3484685000},"#655":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":2484306000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":1000379000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":3484685000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":-2718782000},"#656":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2024-10-01","end":"2025-03-31","value":632456000},"#657":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":-2718782000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":3351238000},"#658":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":741703000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":109247000},"#659":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":3875120000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":3133417000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":3875120000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":-2305169000},"#660":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2025-10-01","end":"2026-03-31","value":-966530000},"#661":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":-2305169000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":1338639000},"#662":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2025-10-01","end":"2026-06-30","value":1687530000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":2654060000},"#663":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2008-10-01","end":"2008-12-31","value":42344000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#663"}],"rule":"component-sum","value":42344000},"#664":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2008-10-01","end":"2009-03-31","value":68587000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":26243000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":26243000},"#666":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2008-10-01","end":"2009-06-30","value":102221000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":33634000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":33634000},"#668":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":145837000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":43616000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":43616000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":145837000},"#670":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":42574000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":42574000},"#671":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2009-10-01","end":"2010-03-31","value":88037000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":45463000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":45463000},"#673":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":132302000},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":44265000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":44265000},"#675":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":175687000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":43385000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676"}],"rule":"component-sum","value":43385000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#675"}],"rule":"component-sum","value":175687000},"#677":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":50091000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":50091000},"#678":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2010-10-01","end":"2011-03-31","value":93773000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":43682000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":43682000},"#680":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":127473000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":33700000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#681"}],"rule":"component-sum","value":33700000},"#682":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":156142000},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":28669000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#683"}],"rule":"component-sum","value":28669000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":156142000},"#684":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":45531000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":45531000},"#685":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2011-10-01","end":"2012-03-31","value":63481000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":17950000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":17950000},"#687":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":92881000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":29400000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#688"}],"rule":"component-sum","value":29400000},"#689":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":133292000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":40411000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690"}],"rule":"component-sum","value":40411000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":133292000},"#691":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":56286000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#691"}],"rule":"component-sum","value":56286000},"#692":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":65,"unit":"USD","start":"2012-10-01","end":"2013-03-31","value":88377000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":32091000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":32091000},"#694":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":66,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":137927000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":49550000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#695"}],"rule":"component-sum","value":49550000},"#696":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":202450000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":64523000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#697"}],"rule":"component-sum","value":64523000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#696"}],"rule":"component-sum","value":202450000},"#698":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":59183000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#698"}],"rule":"component-sum","value":59183000},"#699":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2013-10-01","end":"2014-03-31","value":125392000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":66209000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#700"}],"rule":"component-sum","value":66209000},"#701":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":198670000},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":73278000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#702"}],"rule":"component-sum","value":73278000},"#703":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":264457000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":65787000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#704"}],"rule":"component-sum","value":65787000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#703"}],"rule":"component-sum","value":264457000},"#705":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":52557000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#705"}],"rule":"component-sum","value":52557000},"#706":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2014-10-01","end":"2015-03-31","value":105201000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":52644000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":52644000},"#708":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":157089000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":51888000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":51888000},"#710":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":231585000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":74496000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#711"}],"rule":"component-sum","value":74496000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#710"}],"rule":"component-sum","value":231585000},"#712":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":90110000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#712"}],"rule":"component-sum","value":90110000},"#713":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2015-10-01","end":"2016-03-31","value":180012000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":89902000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":89902000},"#715":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":310178000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":130166000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":130166000},"#717":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":464616000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":154438000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#718"}],"rule":"component-sum","value":154438000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#717"}],"rule":"component-sum","value":464616000},"#719":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":137282000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":137282000},"#720":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2016-10-01","end":"2017-03-31","value":262700000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":125418000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":125418000},"#722":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":371428000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":108728000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#723"}],"rule":"component-sum","value":108728000},"#724":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":466397000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":94969000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#725"}],"rule":"component-sum","value":94969000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#724"}],"rule":"component-sum","value":466397000},"#726":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":73641000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":73641000},"#727":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":168816000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":95175000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#728"}],"rule":"component-sum","value":95175000},"#729":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":248359000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":79543000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#730"}],"rule":"component-sum","value":79543000},"#731":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":336411000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":88052000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#732"}],"rule":"component-sum","value":88052000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#731"}],"rule":"component-sum","value":336411000},"#733":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":79233000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#733"}],"rule":"component-sum","value":79233000},"#734":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2018-10-01","end":"2019-03-31","value":161488000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":82255000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#735"}],"rule":"component-sum","value":82255000},"#736":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":230767000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":69279000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#737"}],"rule":"component-sum","value":69279000},"#738":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":310222000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":79455000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#739"}],"rule":"component-sum","value":79455000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#738"}],"rule":"component-sum","value":310222000},"#740":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":67305000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#740"}],"rule":"component-sum","value":67305000},"#741":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2019-10-01","end":"2020-03-31","value":144382000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":77077000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#742"}],"rule":"component-sum","value":77077000},"#743":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":251101000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":106719000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#744"}],"rule":"component-sum","value":106719000},"#745":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":369677000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":118576000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#746"}],"rule":"component-sum","value":118576000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#745"}],"rule":"component-sum","value":369677000},"#747":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":65410000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#747"}],"rule":"component-sum","value":65410000},"#748":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2020-10-01","end":"2021-03-31","value":151612000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":86202000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#749"}],"rule":"component-sum","value":86202000},"#750":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":273407000},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":121795000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#751"}],"rule":"component-sum","value":121795000},"#752":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":438217000},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":164810000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#753"}],"rule":"component-sum","value":164810000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#752"}],"rule":"component-sum","value":438217000},"#754":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":79691000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#754"}],"rule":"component-sum","value":79691000},"#755":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2021-10-01","end":"2022-03-31","value":209343000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":129652000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#756"}],"rule":"component-sum","value":129652000},"#757":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":322732000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":113389000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":113389000},"#759":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":496318000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":173586000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#760"}],"rule":"component-sum","value":173586000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#759"}],"rule":"component-sum","value":496318000},"#761":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":75727000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#761"}],"rule":"component-sum","value":75727000},"#762":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2022-10-01","end":"2023-03-31","value":178581000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":102854000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#763"}],"rule":"component-sum","value":102854000},"#764":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":282862000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":104281000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#765"}],"rule":"component-sum","value":104281000},"#766":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":458359000},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":175497000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#767"}],"rule":"component-sum","value":175497000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#766"}],"rule":"component-sum","value":458359000},"#768":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":74217000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#768"}],"rule":"component-sum","value":74217000},"#769":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2023-10-01","end":"2024-03-31","value":186970000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":112753000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#770"}],"rule":"component-sum","value":112753000},"#771":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":304849000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":117879000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#772"}],"rule":"component-sum","value":117879000},"#773":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":487173000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":182324000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#774"}],"rule":"component-sum","value":182324000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#773"}],"rule":"component-sum","value":487173000},"#775":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":105893000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#775"}],"rule":"component-sum","value":105893000},"#776":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2024-10-01","end":"2025-03-31","value":234953000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":129060000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#777"}],"rule":"component-sum","value":129060000},"#778":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":418169000},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":183216000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#779"}],"rule":"component-sum","value":183216000},"#780":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":667981000},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#778","weight":-1}],"rule":"quarter-from-ytd","value":249812000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#781"}],"rule":"component-sum","value":249812000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":667981000},"#782":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":119376000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":119376000},"#783":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2025-10-01","end":"2026-03-31","value":284994000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":165618000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":165618000},"#785":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2025-10-01","end":"2026-06-30","value":511033000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":226039000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#786"}],"rule":"component-sum","value":226039000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":79501000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":101362000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":134375000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":162186000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":188680000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":248635000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":364735000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":397603000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":465127000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":462407000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":391062000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":505172000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":693895000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":963904000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":1091974000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":278492000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":259818000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":253995000},"#787":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":1051075000},"#788":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":792305000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#788","weight":-1}],"rule":"quarter-from-ytd","value":258770000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":1051075000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":260401000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":249292000},"depreciationAndAmortization@2026Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":269499000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2008-10-01","end":"2008-12-31","value":310178000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":304584000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":300592000},"#789":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2008-10-01","end":"2009-09-30","value":302754000},"#790":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2008-10-01","end":"2009-06-30","value":305171000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#789","weight":4},{"ref":"#790","weight":-3}],"rule":"unaverage-quarter","value":295503000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2008-10-01","end":"2009-09-30","value":302754000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2009-10-01","end":"2009-12-31","value":291287000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":287162000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":286693000},"#791":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2009-10-01","end":"2010-09-30","value":287246000},"#792":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2009-10-01","end":"2010-06-30","value":288412000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#791","weight":4},{"ref":"#792","weight":-3}],"rule":"unaverage-quarter","value":283748000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2009-10-01","end":"2010-09-30","value":287246000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2010-10-01","end":"2010-12-31","value":280693000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":279766000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":279015000},"#793":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2010-10-01","end":"2011-09-30","value":277717000},"#794":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2010-10-01","end":"2011-06-30","value":279837000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#793","weight":4},{"ref":"#794","weight":-3}],"rule":"unaverage-quarter","value":271357000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2010-10-01","end":"2011-09-30","value":277717000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":263084000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":262363000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":255725000},"#795":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2011-10-01","end":"2012-09-30","value":256903000},"#796":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2011-10-01","end":"2012-06-30","value":260404000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#795","weight":4},{"ref":"#796","weight":-3}],"rule":"unaverage-quarter","value":246400000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2011-10-01","end":"2012-09-30","value":256903000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":235992000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":234587000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":235669000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2012-10-01","end":"2013-09-30","value":235345},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":237012000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":236268000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":225727000},"#797":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2013-10-01","end":"2014-09-30","value":235405000},"#798":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2013-10-01","end":"2014-06-30","value":235532000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#797","weight":4},{"ref":"#798","weight":-3}],"rule":"unaverage-quarter","value":235024000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2013-10-01","end":"2014-09-30","value":235405000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":219456000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":220243000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":240236000},"#799":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2014-10-01","end":"2015-09-30","value":217786000},"#800":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2014-10-01","end":"2015-06-30","value":219689000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#799","weight":4},{"ref":"#800","weight":-3}],"rule":"unaverage-quarter","value":212077000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2014-10-01","end":"2015-09-30","value":217786000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":226718000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":225450000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":224802000},"#801":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2015-10-01","end":"2016-09-30","value":225959000},"#802":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2015-10-01","end":"2016-06-30","value":225646000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#801","weight":4},{"ref":"#802","weight":-3}],"rule":"unaverage-quarter","value":226898000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2015-10-01","end":"2016-09-30","value":225959000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":221979000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":221221000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":221873000},"#803":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-10-01","end":"2017-09-30","value":221602000},"#804":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2016-10-01","end":"2017-06-30","value":221698000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#803","weight":4},{"ref":"#804","weight":-3}],"rule":"unaverage-quarter","value":221314000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-10-01","end":"2017-09-30","value":221602000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":220822000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":222303000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":220760000},"#805":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2017-10-01","end":"2018-09-30","value":220336000},"#806":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2017-10-01","end":"2018-06-30","value":221297000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#805","weight":4},{"ref":"#806","weight":-3}],"rule":"unaverage-quarter","value":217453000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2017-10-01","end":"2018-09-30","value":220336000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":213969000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":212563000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":211161000},"#807":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-10-01","end":"2019-09-30","value":211840000},"#808":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2018-10-01","end":"2019-06-30","value":211151000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#807","weight":4},{"ref":"#808","weight":-3}],"rule":"unaverage-quarter","value":213907000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2018-10-01","end":"2019-09-30","value":211840000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":207517000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":207062000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":205544000},"#809":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-10-01","end":"2020-09-30","value":204783000},"#810":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-10-01","end":"2020-06-30","value":206714000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#809","weight":4},{"ref":"#810","weight":-3}],"rule":"unaverage-quarter","value":198990000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2019-10-01","end":"2020-09-30","value":204783000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":206801000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":207315000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":208912000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#445","weight":4},{"ref":"#448","weight":-3}],"rule":"unaverage-quarter","value":210823000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-10-01","end":"2021-09-30","value":208465000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":211168000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":211991000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":211738000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453","weight":4},{"ref":"#456","weight":-3}],"rule":"unaverage-quarter","value":209941000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2021-10-01","end":"2022-09-30","value":211210000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-10-01","end":"2022-12-31","value":206327000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":204256000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":204375000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#461","weight":4},{"ref":"#464","weight":-3}],"rule":"unaverage-quarter","value":203379000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2022-10-01","end":"2023-09-30","value":204591000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2023-10-01","end":"2023-12-31","value":201837000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":201177000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":200047000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469","weight":4},{"ref":"#472","weight":-3}],"rule":"unaverage-quarter","value":198061000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-10-01","end":"2024-09-30","value":200284000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2024-10-01","end":"2024-12-31","value":195188000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":195094000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":195230000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#477","weight":4},{"ref":"#480","weight":-3}],"rule":"unaverage-quarter","value":195340000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-10-01","end":"2025-09-30","value":195214000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2025-10-01","end":"2025-12-31","value":195319000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":195383000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":193944000},"sharesOutstanding@2009Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":67,"unit":"shares","end":"2009-06-30","value":297068151},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2009-09-30","value":287922263},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2009-09-30","value":287922263},"sharesOutstanding@2010Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2009-12-31","value":283825325},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2010-03-31","value":281578939},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2010-06-30","value":281182658},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2010-09-30","value":277521183},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2010-09-30","value":277521183},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2010-12-31","value":273702931},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2011-03-31","value":273621991},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2011-06-30","value":272049949},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2011-09-30","value":260991439},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2011-09-30","value":260991439},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2011-12-31","value":258393461},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2012-03-31","value":255423425},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2012-06-30","value":251196264},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2012-09-30","value":235394281},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2012-09-30","value":235394281},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2012-12-31","value":229920121},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2013-03-31","value":230886422},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2013-06-30","value":230795299},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2013-09-30","value":229994216},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2013-09-30","value":229994216},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2013-12-31","value":230492510},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":65,"unit":"shares","end":"2014-03-31","value":227519892},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2014-06-30","value":224286950},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2014-09-30","value":221908650},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2014-09-30","value":221908650},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2014-12-31","value":219340882},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2015-03-31","value":221110118},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2015-06-30","value":216517538},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2015-09-30","value":206891873},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2015-09-30","value":206891873},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2015-12-31","value":206315699},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2016-03-31","value":224001276},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2016-06-30","value":214646806},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2016-09-30","value":220050502},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2016-09-30","value":220050502},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2016-12-31","value":216984809},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2017-03-31","value":218314621},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2017-06-30","value":219035799},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2017-09-30","value":217993598},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2017-09-30","value":217993598},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2017-12-31","value":218500798},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2018-03-31","value":219743905},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2018-06-30","value":216895892},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2018-09-30","value":213217882},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2018-09-30","value":213217882},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2018-12-31","value":211025394},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2019-03-31","value":210167489},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2019-06-30","value":208379917},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2019-09-30","value":206760654},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2019-09-30","value":206760654},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2019-12-31","value":205778204},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2020-03-31","value":203351729},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2020-06-30","value":203961405},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2020-09-30","value":204226465},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2020-09-30","value":204226465},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2020-12-31","value":204692947},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2021-03-31","value":205326154},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2021-06-30","value":207710721},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2021-09-30","value":208089298},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2021-09-30","value":208089298},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2021-12-31","value":209041341},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2022-03-31","value":209402090},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2022-06-30","value":207860757},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2022-09-30","value":206203817},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2022-09-30","value":206203817},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2022-12-31","value":202225546},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2023-03-31","value":202410686},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2023-06-30","value":202109227},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2023-09-30","value":200814804},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2023-09-30","value":200814804},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2023-12-31","value":199461864},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2024-03-31","value":199388633},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2024-06-30","value":197008633},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2024-09-30","value":194943968},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2024-09-30","value":194943968},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2024-12-31","value":193849411},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2025-03-31","value":193783768},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2025-06-30","value":193860959},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2025-09-30","value":193937673},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2025-09-30","value":193937673},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2025-12-31","value":194521885},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2026-03-31","value":194560641},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2026-06-30","value":190826409},"#811":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":58049232000},"#812":{"kind":"filed","concept":"DepreciationNonproduction","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":97189000},"#813":{"kind":"filed","concept":"LitigationSettlementExpense","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":23442000},"#814":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":22,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":75936000},"#815":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":36570000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#352"},{"ref":"#812"},{"ref":"#354"},{"ref":"#813"},{"ref":"#814"},{"ref":"#353"},{"ref":"#815"}],"rule":"component-sum","value":59637316000},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":59188590000},"#817":{"kind":"filed","concept":"DepreciationNonproduction","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":386595000},"#818":{"kind":"filed","concept":"DepreciationNonproduction","filing":22,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":289272000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":97323000},"#820":{"kind":"filed","concept":"LitigationSettlementExpense","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":123191000},"#821":{"kind":"filed","concept":"LitigationSettlementExpense","filing":22,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":108167000},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#821","weight":-1}],"rule":"quarter-from-ytd","value":15024000},"#823":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":75936000},"#824":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":22,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":75936000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":0},"#826":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":23,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":119561000},"#827":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":18,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":69710000},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#827","weight":-1}],"rule":"quarter-from-ytd","value":49851000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#357"},{"ref":"#819"},{"ref":"#363"},{"ref":"#822"},{"ref":"#825"},{"ref":"#360"},{"ref":"#828"}],"rule":"component-sum","value":60541753000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#355"},{"ref":"#817"},{"ref":"#361"},{"ref":"#820"},{"ref":"#823"},{"ref":"#358"},{"ref":"#826"}],"rule":"component-sum","value":236215682000},"#829":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":142577080000},"#830":{"kind":"filed","concept":"DepreciationNonproduction","filing":8,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":212242000},"#831":{"kind":"filed","concept":"LitigationSettlementExpense","filing":8,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":0},"#832":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":8,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":0},"#833":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":7,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":19243000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#247"},{"ref":"#830"},{"ref":"#253"},{"ref":"#831"},{"ref":"#832"},{"ref":"#250"},{"ref":"#833"}],"rule":"component-sum","value":145155206000},"#834":{"kind":"filed","concept":"DepreciationNonproduction","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":237100000},"#835":{"kind":"filed","concept":"LitigationSettlementExpense","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":917573000},"#836":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":0},"#837":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":9,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":16990000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#265"},{"ref":"#834"},{"ref":"#271"},{"ref":"#835"},{"ref":"#836"},{"ref":"#268"},{"ref":"#837"}],"rule":"component-sum","value":153018047000},"#838":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":39353680000},"#839":{"kind":"filed","concept":"DepreciationNonproduction","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":64907000},"#840":{"kind":"filed","concept":"LitigationSettlementExpense","filing":35,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":2809000},"#841":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":9,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":0},"#842":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":53,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":4144000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#274"},{"ref":"#839"},{"ref":"#276"},{"ref":"#840"},{"ref":"#841"},{"ref":"#275"},{"ref":"#842"}],"rule":"component-sum","value":40054283000},"#843":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":39778175000},"#844":{"kind":"filed","concept":"DepreciationNonproduction","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":72718000},"#845":{"kind":"filed","concept":"LitigationSettlementExpense","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":7629000},"#846":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":9,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":0},"#847":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":8793000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#277"},{"ref":"#844"},{"ref":"#279"},{"ref":"#845"},{"ref":"#846"},{"ref":"#278"},{"ref":"#847"}],"rule":"component-sum","value":40568890000},"#848":{"kind":"filed","concept":"DepreciationNonproduction","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":283971000},"#849":{"kind":"filed","concept":"LitigationSettlementExpense","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":61527000},"#850":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":59684000},"#851":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":10,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":33912000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#283"},{"ref":"#848"},{"ref":"#289"},{"ref":"#849"},{"ref":"#850"},{"ref":"#286"},{"ref":"#851"}],"rule":"component-sum","value":166591389000},"#852":{"kind":"filed","concept":"DepreciationNonproduction","filing":11,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":294965000},"#853":{"kind":"filed","concept":"LitigationSettlementExpense","filing":11,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":185145000},"#854":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":11,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":0},"#855":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":11,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":43184000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#301"},{"ref":"#852"},{"ref":"#307"},{"ref":"#853"},{"ref":"#854"},{"ref":"#304"},{"ref":"#855"}],"rule":"component-sum","value":178135527000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":195029280000},"#856":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":51517489000},"#857":{"kind":"filed","concept":"DepreciationNonproduction","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":82320000},"#858":{"kind":"filed","concept":"LitigationSettlementExpense","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":153225000},"#859":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":0},"#860":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":226964000},"#861":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":54674000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#334"},{"ref":"#857"},{"ref":"#336"},{"ref":"#858"},{"ref":"#859"},{"ref":"#860"},{"ref":"#861"}],"rule":"component-sum","value":52992867000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":56843010000},"#863":{"kind":"filed","concept":"DepreciationNonproduction","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":326824000},"#864":{"kind":"filed","concept":"DepreciationNonproduction","filing":18,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":231535000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#864","weight":-1}],"rule":"quarter-from-ytd","value":95289000},"#866":{"kind":"filed","concept":"LitigationSettlementExpense","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":272623000},"#867":{"kind":"filed","concept":"LitigationSettlementExpense","filing":18,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":227275000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#867","weight":-1}],"rule":"quarter-from-ytd","value":45348000},"#869":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":6373000},"#870":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":18,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":0},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":6373000},"#872":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":19,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":116969000},"#873":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":18,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":97149000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#873","weight":-1}],"rule":"quarter-from-ytd","value":19820000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#339"},{"ref":"#865"},{"ref":"#345"},{"ref":"#868"},{"ref":"#871"},{"ref":"#342"},{"ref":"#874"}],"rule":"component-sum","value":58014778000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#337"},{"ref":"#863"},{"ref":"#343"},{"ref":"#866"},{"ref":"#869"},{"ref":"#340"},{"ref":"#872"}],"rule":"component-sum","value":211623322000},"#875":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":64682397000},"#876":{"kind":"filed","concept":"DepreciationNonproduction","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":104504000},"#877":{"kind":"filed","concept":"LitigationSettlementExpense","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-67102000},"#878":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":22,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"#879":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":26,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":19283000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#370"},{"ref":"#876"},{"ref":"#372"},{"ref":"#877"},{"ref":"#878"},{"ref":"#371"},{"ref":"#879"}],"rule":"component-sum","value":66276915000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":66668879000},"#881":{"kind":"filed","concept":"DepreciationNonproduction","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":410341000},"#882":{"kind":"filed","concept":"DepreciationNonproduction","filing":26,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":304727000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#882","weight":-1}],"rule":"quarter-from-ytd","value":105614000},"#884":{"kind":"filed","concept":"LitigationSettlementExpense","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":-24693000},"#885":{"kind":"filed","concept":"LitigationSettlementExpense","filing":26,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":-38583000},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#885","weight":-1}],"rule":"quarter-from-ytd","value":13890000},"#887":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":0},"#888":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":22,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":0},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#888","weight":-1}],"rule":"quarter-from-ytd","value":0},"#890":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":27,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":139683000},"#891":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":26,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":99392000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#891","weight":-1}],"rule":"quarter-from-ytd","value":40291000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#375"},{"ref":"#883"},{"ref":"#381"},{"ref":"#886"},{"ref":"#889"},{"ref":"#378"},{"ref":"#892"}],"rule":"component-sum","value":68445390000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#373"},{"ref":"#881"},{"ref":"#379"},{"ref":"#884"},{"ref":"#887"},{"ref":"#376"},{"ref":"#890"}],"rule":"component-sum","value":259832680000},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":76557689000},"#894":{"kind":"filed","concept":"DepreciationNonproduction","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":428500000},"#895":{"kind":"filed","concept":"DepreciationNonproduction","filing":30,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":318348000},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#895","weight":-1}],"rule":"quarter-from-ytd","value":110152000},"#897":{"kind":"filed","concept":"LitigationSettlementExpense","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":227070000},"#898":{"kind":"filed","concept":"LitigationSettlementExpense","filing":30,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":161553000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#898","weight":-1}],"rule":"quarter-from-ytd","value":65517000},"#900":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":30,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":418000000},"#901":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":103001000},"#902":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":30,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":69431000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#902","weight":-1}],"rule":"quarter-from-ytd","value":33570000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#393"},{"ref":"#896"},{"ref":"#399"},{"ref":"#899"},{"ref":"#900"},{"ref":"#396"},{"ref":"#903"}],"rule":"component-sum","value":78923467000},"#904":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":27,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":418000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#391"},{"ref":"#894"},{"ref":"#397"},{"ref":"#897"},{"ref":"#904"},{"ref":"#394"},{"ref":"#901"}],"rule":"component-sum","value":291783350000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":80774977000},"#906":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":6493842000},"#907":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":4744976000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#907","weight":-1}],"rule":"quarter-from-ytd","value":1748866000},"#909":{"kind":"filed","concept":"DepreciationNonproduction","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":494141000},"#910":{"kind":"filed","concept":"DepreciationNonproduction","filing":33,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":362655000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#910","weight":-1}],"rule":"quarter-from-ytd","value":131486000},"#912":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":556934000},"#913":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":429650000},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#913","weight":-1}],"rule":"quarter-from-ytd","value":127284000},"#915":{"kind":"filed","concept":"LitigationSettlementExpense","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":60671000},"#916":{"kind":"filed","concept":"LitigationSettlementExpense","filing":33,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":46263000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#916","weight":-1}],"rule":"quarter-from-ytd","value":14408000},"#918":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":68,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":723900000},"#919":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":229422000},"#920":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":140390000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#920","weight":-1}],"rule":"quarter-from-ytd","value":89032000},"#922":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":291044000},"#923":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":33,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":190930000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#923","weight":-1}],"rule":"quarter-from-ytd","value":100114000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#908"},{"ref":"#911"},{"ref":"#914"},{"ref":"#917"},{"ref":"#918"},{"ref":"#921"},{"ref":"#924"}],"rule":"component-sum","value":83710067000},"#925":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":27,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":723884000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#906"},{"ref":"#909"},{"ref":"#912"},{"ref":"#915"},{"ref":"#925"},{"ref":"#919"},{"ref":"#922"}],"rule":"component-sum","value":318704218000},"#926":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":82859945000},"#927":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":1795289000},"#928":{"kind":"filed","concept":"DepreciationNonproduction","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":134288000},"#929":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":126113000},"#930":{"kind":"filed","concept":"LitigationSettlementExpense","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":-86151000},"#931":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":165665000},"#932":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":14166000},"#933":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":31,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":78419000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#927"},{"ref":"#928"},{"ref":"#929"},{"ref":"#930"},{"ref":"#931"},{"ref":"#932"},{"ref":"#933"}],"rule":"component-sum","value":85087734000},"#934":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":74767577000},"#935":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1977559000},"#936":{"kind":"filed","concept":"DepreciationNonproduction","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":132136000},"#937":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":117156000},"#938":{"kind":"filed","concept":"LitigationSettlementExpense","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":13858000},"#939":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":32,"unit":"USD","start":"2025-10-01","end":"2026-03-31","value":165665000},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#931","weight":-1}],"rule":"quarter-from-ytd","value":0},"#941":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":40873000},"#942":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":32,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":164164000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#935"},{"ref":"#936"},{"ref":"#937"},{"ref":"#938"},{"ref":"#940"},{"ref":"#941"},{"ref":"#942"}],"rule":"component-sum","value":77213323000},"#943":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":81147602000},"#944":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2132465000},"#945":{"kind":"filed","concept":"DepreciationNonproduction","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":150960000},"#946":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":118539000},"#947":{"kind":"filed","concept":"LitigationSettlementExpense","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-88643000},"#948":{"kind":"filed","concept":"GoodwillImpairmentLoss","filing":33,"unit":"USD","start":"2025-10-01","end":"2026-06-30","value":165665000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"#948"},{"ref":"#939","weight":-1}],"rule":"quarter-from-ytd","value":0},"#950":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":60628000},"#951":{"kind":"filed","concept":"BusinessCombinationAcquisitionRelatedCosts","filing":33,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":113069000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#943"},{"ref":"#944"},{"ref":"#945"},{"ref":"#946"},{"ref":"#947"},{"ref":"#949"},{"ref":"#950"},{"ref":"#951"}],"rule":"component-sum","value":83634620000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":-346710000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"operatingIncome@2009Q1","weight":-1}],"value":17140493000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-42344000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":2.825224067973606},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":1.1413063633349303},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":0.6405213129233491},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":310541000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":17063385000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-26243000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":3.19132473269014},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":1.4340977645632988},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":0.8282687769063737},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":364407000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":18180912000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-33634000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":2.822800103447344},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":1.1579219827182916},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":0.6459043838394459},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.0642142389158276},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":278011000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":309688000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":18491451000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-43616000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":2.8773839882885626},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":1.2001028207695175},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":0.6953759452508789},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.050017142055422},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":168633000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":637926000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":70876241000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-145837000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":2.926526327553836},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":1.2315344525549683},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":0.7015009338769417},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.050017142055422},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":168633000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-84263000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":19073477000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-42574000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":2.9136021316663507},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":1.3569710039776357},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":0.7825201869748842},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.0727740341050223},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":396282000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":342619000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":18989400000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-45463000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":3.171233763545609},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":1.6125227434321174},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":0.9378348174906441},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.0785699903611115},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":159136000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":168733000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":19320266000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-44265000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":3.00156309623653},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":1.437875086980388},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":0.8325885159360314},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.0897379664787086},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":49454000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":505848000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":19467201000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-43385000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.0069631449529255},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":1.2587740541353187},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":0.7163344056437583},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.0849966445744263},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-314602000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":932937000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":75408768000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-175687000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":2.978479715032815},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":1.421429216279323},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":0.8323926972178165},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.0849966445744263},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-314602000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-149291000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":19255669000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-50091000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":2.8815341147354188},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":1.4073603927061082},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":0.8217901261685933},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.081659138846405},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":1894000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":632722000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":19033136000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-43682000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":3.4411128234025328},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":1.866077980772736},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":1.1053379924571525},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.1011112169719277},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":-569577000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":196941000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":19449563000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-33700000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":3.2027473965112887},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":1.5859838290753516},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":0.9331528141905169},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.1112653799017465},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":-638389000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":331434000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":19767771000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-28669000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":2.9781135770016394},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":1.1960277424055437},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":0.7363600280920821},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.047439005937102},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":-482889000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":1011806000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":77506139000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-156142000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":3.1246666350427286},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.5115446202693341},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":0.8979199221141283},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.047439005937102},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":-482889000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":386172000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":19697782000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-45531000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":2.869009020235787},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":1.4183493121153725},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":0.8113432711823649},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.0579047137353261},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":-441315000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":218471000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":19331311000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-17950000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":3.448996368091508},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":1.9131971891537864},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":1.0762178162771545},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.0630912505726064},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":-444959000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":62531000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":19002421000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-29400000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.4556458291325622},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":1.678425204949788},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":0.9379252351410141},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.0200028982693752},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":220224000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":504983000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":18745677000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-40411000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":3.7442321288904163},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":1.6720446540190028},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":0.8575860307064833},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":0.9816146270597907},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":329323000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":1172157000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":76777191000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-133292000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":3.3743068687072726},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":1.6695716486328278},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":0.9208229740866148},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":0.9816146270597907},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":329323000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-297993000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":20760371000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-56286000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":3.1378629181429973},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.4218551154139039},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":0.8006292174227014},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":0.9638380980604923},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":978703000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":953271000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":20173545000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-32091000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":3.4934739735606715},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":1.7059474943757615},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":0.2223481689530351},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":0.9736048981241755},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":48975000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":25859000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":21772002000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-49550000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":2.567485450078898},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":0.6146353380946278},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":0.7688944470190054},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":0.9756804725547612},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-171146000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-95462000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":24354850000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-64523000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":2.3194698279948867},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":0.46667135286059447},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":0.20852064486387697},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":0.9679244363135804},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":165600000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":585675000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":87060768000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-202450000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":2.8511172689936912},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":1.0213818873477962},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":0.4930776572724933},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":0.9679244363135804},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":165600000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-1062826000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":29016746000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-59183000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.3588444645703257},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":0.5470730038241232},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":0.14184427791237303},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":0.9620597087681025},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":1049311000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":1050087000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":28154775000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-66209000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":2.5639425324158576},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":1.0582268290695256},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":0.6328282746817067},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":0.9551571458086704},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":700218000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":446564000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":30237277000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-73278000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":2.280217768764453},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":0.3653500637963021},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-0.04211129283184736},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":0.9725831961951507},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":733618000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":766372000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":31381445000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-65787000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":2.762202240116943},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":0.6561300322887533},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":0.21463999097398984},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":0.9739158941134459},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":187119000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":1200197000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":118787036000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-264457000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":2.4942609140233998},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":0.6540910849002016},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":0.229348500637627},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":0.9739158941134459},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":187119000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":844407000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":33675972000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-52557000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":2.2397448991774054},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-0.26011800074322833},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-0.5970537267374212},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":0.9682613817531556},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-302871000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":689076000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":33032329000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-52644000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":2.791541052941286},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-1.1113258219108497},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-1.5736655493372411},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":0.9669195041250562},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":1733948000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":1069693000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":33899380000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-51888000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":2.6040648537943296},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":0.9761650235809567},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":0.6232539792243611},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":0.9424520408417917},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":1202338000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":1087467000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":34931902000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-74496000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":2.7447522549661016},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":1.5181005401182925},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":1.0237274606997422},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.9423613904886625},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":1325606000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":3690643000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":135539583000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-231585000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":2.59581214879888},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":0.3105431015797871},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-0.10162045291499996},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.9423613904886625},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":1325606000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":661504000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":36887182000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-90110000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":2.6284447708066287},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-0.4852645857372594},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":0.8979775720676587},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":0.8475435392795998},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":3632051000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":790504000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":34747875000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-89902000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":3.0122702845960108},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":2.6625371021977284},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":1.690413931375049},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":0.9284485953629877},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":1843299000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":61790000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":36353053000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-130166000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.0038300858312312},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":1.4333050989000502},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":0.9466895217354524},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":0.8941545605945347},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":1928834000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":1200083000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":37335802000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-154438000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":2.9939215832078094},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":0.5985021060497884},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":0.38786651002381406},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.903936449661791},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":1444871000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":2713881000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-464616000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.9095097962960574},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":1.0390039240533344},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":0.9723745681008811},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.903936449661791},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":1444871000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-567637000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":37769278000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-137282000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":2.718627146737041},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":1.0479295317842772},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":0.6477620148043196},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":0.9035342228901045},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":2344199000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":673321000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":36522421000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-125418000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":3.382274216646429},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":1.682435288475894},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":1.1076763860902035},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.9201961927234303},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":1689628000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-353428000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":38536768000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-108728000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":2.7898596703492253},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":0.44016680745032494},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":0.13008451359779993},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.91946542350308},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":2121726000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":1285485000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":39255017000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-94969000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":2.9959599964366066},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-0.3450970046918438},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-0.8808457767718136},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.906225276785343},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":1006940000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":1037741000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-466397000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":2.9684526753301825},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":0.6923831196433606},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":0.23800110622807608},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.906225276785343},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":1006940000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-63315000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-73641000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.7495746340439258},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":1.0353619398961091},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.1298026220908777},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.9460043647243779},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":1249071000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-182743000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-95175000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":3.0601144060107632},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":1.1732262659777202},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":0.7005312539708063},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.9395896421223244},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":2220108000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":743742000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":42753114000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-79543000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":2.807779713413114},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":0.9021190775857638},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":0.6393005066094167},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.9396694003997413},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":1839307000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":577293000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":43143039000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-88052000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":2.385009946154406},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.3559057578311877},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.5388070009988651},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.9291231724274478},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":1679992000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":1074977000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-336411000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.746413614630043},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":0.8596451933458115},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":0.9875006576023582},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.9291231724274478},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":1679992000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":399735000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":44914629000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-79233000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":2.8585809817015395},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":1.0526485769043716},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":0.8672190698136333},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.936101567004365},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":1650171000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":542109000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":43272037000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-82255000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":3.2889406509321115},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":0.10980017775786582},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":0.06263907964805401},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.9455798474450429},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":1298590000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":498590000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":44832571000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-69279000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":2.721615835270533},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":0.8989845436259851},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":0.6674710563931575},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.9518184301148871},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":1052684000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":593367000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":45457961000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-79455000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":2.5959554318588784},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":0.3940614843808648},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":0.29059024358797997},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.9510082283756756},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":692259000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":2033801000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-310222000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":2.8611488109015246},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":0.6191483057595677},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":0.4762899864073615},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.9510082283756756},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":692259000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":75505000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":47601305000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-67305000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.5722775231923323},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":0.5503779796828321},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":0.39202133378259935},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.945294970469914},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":835037000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":775820000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":47108124000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-77077000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":2.9274064024992894},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":0.6527423265422388},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":2.025147224221771},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.9710031736007242},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":362760000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-194618000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":44961946000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-106719000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":2.701792106589366},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":0.8923512463757343},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":0.637997713613202},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.9767233943045233},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":600297000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":1180656000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":55357905000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-118576000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":2.735005270001475},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-12.413779672999983},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-9.840785522636638},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":0.9764460110967166},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-579503000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":1837363000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-369677000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":2.7340969294615562},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-2.7043276781796592},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-1.7950632080775453},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":0.9764460110967166},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-579503000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":837643000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":51969328000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-65410000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":2.765280343212148},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":1.0420104471435636},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":0.7137653885757475},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.9901773322115961},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-1250177000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-540105000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":48529824000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-86202000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":3.11953384383189},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":1.2701811205401063},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":0.8855138661579707},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.0749384645849436},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-486208000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":1085824000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-121795000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":3.535589228826626},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":1.1622861569351357},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":0.5469866088251449},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.9411446947572758},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":4093966000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":845007000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-164810000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":3.5126904732025865},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":0.9537801883918503},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":0.7429638649547267},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.938198356179063},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":3836569000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":2228369000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-438217000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":3.2446682278664407},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":1.1001494129299068},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":0.7196319109029437},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.938198356179063},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":3836569000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":783720000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":58984405000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-79691000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":3.45530792917048},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":1.0806940470554418},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":0.7531678059649354},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.9462983319998352},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":3251625000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":136933000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":56939289000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-129652000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":3.872317139010655},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":1.3516363272093777},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":0.9494443172583464},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.9208403624494571},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1685953000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":295233000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-113389000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":3.35533569930815},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":0.8112881662195676},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":0.677543833180545},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.9209862467966698},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":1605898000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":990884000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-173586000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":3.24574846149474},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":0.7429919458299289},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":0.48179991845902104},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.9105708398658584},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":1244171000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":2206770000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-496318000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":3.4772920533652196},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":0.9918302088924323},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":0.7120337475545504},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.9105708398658584},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":1244171000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":634353000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":62213689000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-75727000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":3.414576251035215},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":1.0074382110461828},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":0.7633558999441691},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.9094628776726364},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":2963824000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":526654000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":62896686000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-102854000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":3.6173071284813125},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":0.883302376775025},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":0.686134852614451},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.8872568821655261},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":3127126000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":640654000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-104281000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":3.3827423863963637},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":1.0009822241140658},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":0.7163587494073487},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.8760959994815234},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":2770508000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":1651314000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-175497000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":3.2695527955953785},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":0.6919977793554313},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":0.5086377592191419},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.8764647961329968},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":1554062000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":3452975000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-458359000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":3.4173919337686},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":0.8928178456662793},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":0.6657017556978728},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.8764647961329968},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":1554062000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":810940000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":71429958000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-74217000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.4169068498670496},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":1.1388826788286626},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":0.8324933086014773},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.8835072574906834},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":1313593000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":67861048000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-112753000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":3.7097839783716586},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":0.8086890363444008},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":0.6150394828964649},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.8874486501305188},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":2111448000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":73568877000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-117879000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":3.2472158744197452},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":0.9057970697274333},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":0.6512044574403163},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.8930301803340126},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":859710000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":818055000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-182324000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":3.152958453970953},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":0.16020092370274622},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":0.004278299133463528},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.8791526135363318},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":679097000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":2997512000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-487173000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":3.3712328993648524},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":0.7399848167054299},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":0.5133784162578622},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.8791526135363318},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":679097000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-2824675000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":80780806000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-105893000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.139195351998219},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":0.8667069348188535},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":0.5996044034476148},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.9170327415942713},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":2711061000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":3222178000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":74417483000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-129060000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.055215443256156},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":1.3732797341754324},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":0.9514063019834701},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.8726117548437903},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":5107825000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-73969000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":79795878000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-183216000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":3.6040016199637774},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":1.075645931298917},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":0.8521843551308911},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.9046690062873677},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":5811847000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":2883605000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-249812000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.5275624131762746},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":0.022098793202615204},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-0.4057206099606115},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.9034691461454554},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":3186850000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":3207139000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-667981000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.572165157521616},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":0.8180306662046867},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":0.48366332602957685},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.9034691461454554},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":3186850000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-2424545000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-119376000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":3.575001661778772},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":0.8849425806558524},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":0.6512671598441261},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.9157723179944497},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":5826337000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":1173021000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-165618000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.57953806576647},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":1.458208975567333},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":2.094713563172435},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.9467084771854829},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":10006364000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":2428021000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-226039000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":4.2560815732558135},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":1.3217145353013893},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":0.9008547795331138},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":0.9347608953093532},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":8628795000},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-1.9996681350278636},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":1.793826596897084},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":1.9811297213277075},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":1.6546642314679105},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":0.888971695787583},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-0.4357861732442298},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":1.7751703092339952},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":0.8607895472530522},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":2.565754145255076},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":1.2195875695947191},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-0.7643979422170434},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":3.262283809029133},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":0.9965136367700432},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":1.6565851426153997},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.2857202199679145},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":1.932678166985592},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":1.108518811625781},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":0.3235454257912339},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":2.6488211588452915},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":1.501210169372483},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-1.4149842085477407},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":4.644739916860866},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":0.11804179261017021},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-0.39013381808195174},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":0.665848734106361},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-3.642763960770709},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":3.690225539495268},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":1.4714700604194906},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":2.426094793114046},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":1.0037683055091637},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":2.5139688755131875},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":2.10924842605131},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.1246914577030793},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3.0658455345471647},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":2.7144704752113356},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":1.802019044570104},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":2.2143988307361036},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":0.16753575216747177},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":3.195057864220124},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":1.8480672815330366},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-1.4871572716949095},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":1.8125655193867933},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-0.9130820915126159},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":3.2860033412563876},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":0.6776250973382368},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-0.15646340271216083},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-0.4453468645331862},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":1.7239272010220872},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":1.333328375345658},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":0.6400972587561},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":0.8806199762022109},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":1.2514173144988727},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":1.102117817342965},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":1.3001655951791895},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":1.1324744999447933},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":0.15774659351553594},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":1.6361421959452684},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-0.4289879353783496},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":2.3975257635491345},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":0.967573338812322},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":1.5950074867818826},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-1.0987979026235637},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":2.033161444673644},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":1.4343443804490736},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":1.0413482164581824},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":1.3143311094083547},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":0.23723893677011385},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":0.4915257823822054},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":1.6197756996995576},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":0.9249330200321136},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":1.009363526867989},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":0.8299357023367167},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":0.9569563811802712},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":2.395905617295503},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":1.317057663028994},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":1.1223642953903274},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":1.0348562973463946},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":1.0197054994128611},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-3.466409267925484},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.270405762751934},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-0.09170067088061554},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.443992356538249},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":0.9980739004440128},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-2.8214687759682024},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":1.4970420357283551},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":2.8647580314501697},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":3975253000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#952"}],"scale":100,"value":29.958722124101282},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":3894470000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#953"}],"scale":100,"value":30.24804402139444},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":3894470000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#954"}],"scale":100,"value":30.24804402139444},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":4116710000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#955"}],"scale":100,"value":33.42108139752375},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":4190930000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#956"}],"scale":100,"value":32.427360991474444},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":4291361000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#957"}],"scale":100,"value":31.695539014312708},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":4297877000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#958"}],"scale":100,"value":31.26148095908747},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":4297877000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#959"}],"scale":100,"value":31.26148095908747},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":4364795000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#960"}],"scale":100,"value":32.13871441843202},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":4475889000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#961"}],"scale":100,"value":30.002062160165277},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":4565144000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#962"}],"scale":100,"value":29.836167270955748},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":4210686000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#963"}],"scale":100,"value":31.89743903962442},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":4210686000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#964"}],"scale":100,"value":31.89743903962442},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":4833619000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#965"}],"scale":100,"value":39.90839989664059},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":4828610000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#966"}],"scale":100,"value":38.97881584969588},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":4805687000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#967"}],"scale":100,"value":39.03649988024605},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":3850773000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#968"}],"scale":100,"value":36.25066967073884},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":3850773000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#969"}],"scale":100,"value":36.25066967073884},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":3733342000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#970"}],"scale":100,"value":37.39563640298692},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":3742552000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#971"}],"scale":100,"value":37.30801869953978},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":3814633000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#972"}],"scale":100,"value":36.60742724136241},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":3704749000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#973"}],"scale":100,"value":37.697722571758575},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":3704749000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#974"}],"scale":100,"value":37.697722571758575},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":3644578000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#975"}],"scale":100,"value":38.32476626923611},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":3542463000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#976"}],"scale":100,"value":39.43437094473534},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":3981837000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#977"}],"scale":100,"value":50.11460790584849},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":3938675000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#978"}],"scale":100,"value":50.66759760579382},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":3938675000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#979"}],"scale":100,"value":50.66759760579382},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":3764231000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#980"}],"scale":100,"value":53.02238358910492},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":5987182000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#981"}],"scale":100,"value":67.99404127016683},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":5333145000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#982"}],"scale":100,"value":70.45600672773757},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":4109434000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#983"}],"scale":100,"value":85.00070812671527},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":4109434000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#984"}],"scale":100,"value":85.00070812671527},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":5910160000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#985"}],"scale":100,"value":78.00365810739473},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":6559748000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#986"}],"scale":100,"value":66.59685707438761},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":5673353000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#987"}],"scale":100,"value":66.8746682958032},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":6316107000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#988"}],"scale":100,"value":66.2861316313989},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":6316107000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#989"}],"scale":100,"value":66.2861316313989},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":6251890000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#990"}],"scale":100,"value":66.14532565352238},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":6623353000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#991"}],"scale":100,"value":61.81251399404501},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":5986707000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#992"}],"scale":100,"value":57.3469354688646},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":5506516000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#993"}],"scale":100,"value":62.50876234628211},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":5506516000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#994"}],"scale":100,"value":62.50876234628211},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":7161400000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#995"}],"scale":100,"value":59.86005529645041},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":7675063000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#996"}],"scale":100,"value":56.175004687257946},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":7504167000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#997"}],"scale":100,"value":56.34516129505114},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":7222469000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#998"}],"scale":100,"value":57.77121369437515},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":7222469000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#999"}],"scale":100,"value":57.77121369437515},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":7355060000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1000"}],"scale":100,"value":56.97203013979492},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":7212671000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1001"}],"scale":100,"value":57.87509232016822},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":7159440000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1002"}],"scale":100,"value":56.599999441297086},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":7059659000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1003"}],"scale":100,"value":57.60126657675675},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":7059659000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1004"}],"scale":100,"value":57.60126657675675},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":7136722000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1005"}],"scale":100,"value":56.995928943287964},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":7759811000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1006"}],"scale":100,"value":52.25253553211541},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":7988520000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1007"}],"scale":100,"value":50.32933509586256},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":3178607000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1008"}],"scale":100,"value":126.41521899372901},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":3178607000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1009"}],"scale":100,"value":126.41521899372901},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":3129193000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1010"}],"scale":100,"value":116.34760144228879},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":6052190000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1011"}],"scale":100,"value":101.69826129054111},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":7055624000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1012"}],"scale":100,"value":94.21112859755564},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":6968122000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1013"}],"scale":100,"value":91.61307738297349},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":6968122000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1014"}],"scale":100,"value":91.61307738297349},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":7021627000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1015"}],"scale":100,"value":91.43900694240807},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":5552777000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1016"}],"scale":100,"value":83.68266905009871},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":5157995000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1017"}],"scale":100,"value":89.95997475763355},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":4703633000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1018"}],"scale":100,"value":98.48472446723629},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":4703633000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1019"}],"scale":100,"value":98.48472446723629},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":4729588000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1020"}],"scale":100,"value":98.44470596593192},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":5177669000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1021"}],"scale":100,"value":90.12804796907643},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":5081897000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1022"}],"scale":100,"value":81.85630287272646},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":4812400000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1023"}],"scale":100,"value":86.1547876319508},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":4812400000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1024"}],"scale":100,"value":86.1547876319508},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":5247200000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1025"}],"scale":100,"value":79.77481323372466},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":5407328000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1026"}],"scale":100,"value":77.30816403221702},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":5226413000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1027"}],"scale":100,"value":79.70877923348193},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":4598487000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1028"}],"scale":100,"value":82.89128576420896},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":4598487000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1029"}],"scale":100,"value":82.89128576420896},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":6297223000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1030"}],"scale":100,"value":94.25299056425348},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":8265685000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1031"}],"scale":100,"value":85.72654293019878},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":10253590000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1032"}],"scale":100,"value":78.44763638881601},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":9290073000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1033"}],"scale":100,"value":81.19406596697357},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":9290073000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1034"}],"scale":100,"value":81.19406596697357},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":9675427000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1035"}],"scale":100,"value":78.3372041357968},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":15767810000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1036"}],"scale":100,"value":77.26412228457852},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":14683177000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#1037"}],"scale":100,"value":77.94012154181618},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":503397000},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":12895263000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1039"}],"scale":100,"value":3.9037358136860023},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":12895263000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1040"}],"scale":100,"value":3.9037358136860023},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":543648000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":4.0103063740758795},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":581269000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":4.205302334895641},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":625667000},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":13369768000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1044"}],"scale":100,"value":4.679714711579138},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":636748000},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":14003791500},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"#1046"}],"scale":100,"value":4.546968583472555},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":14003791500},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1047"}],"scale":100,"value":4.546968583472555},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":645941000},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":13844295000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1049"}],"scale":100,"value":4.66575582216357},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":679314000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":14251652000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1051"}],"scale":100,"value":4.766563202637841},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":700528000},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":14429757000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1053"}],"scale":100,"value":4.854745648176889},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":706624000},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":14709120500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"#1055"}],"scale":100,"value":4.803985391240761},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":14709120500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1056"}],"scale":100,"value":4.803985391240761},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":708240000},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":15055292500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1058"}],"scale":100,"value":4.704259316117572},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":705964000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":15163026000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1060"}],"scale":100,"value":4.655825295030161},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":702816000},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":15301660500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1062"}],"scale":100,"value":4.5930701442500315},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":718986000},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":15212827000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1064"}],"scale":100,"value":4.7261827141004105},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":15212827000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1065"}],"scale":100,"value":4.7261827141004105},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":725481000},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":15736899000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1067"}],"scale":100,"value":4.61006326595856},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":559010000},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":15878233500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1069"}],"scale":100,"value":3.5206057399269257},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":546178000},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":16163462000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1071"}],"scale":100,"value":3.37909044485643},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":433707000},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":17180447000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1073"}],"scale":100,"value":2.5244220944891596},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":17180447000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1074"}],"scale":100,"value":2.5244220944891596},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":306481000},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":17645813500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1076"}],"scale":100,"value":1.7368482331517332},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":440924000},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":18236339000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1078"}],"scale":100,"value":2.417831780819604},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":259705000},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":18604969000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1080"}],"scale":100,"value":1.395890527955193},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":276484000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":20225410500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":1.3670130452976468},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":20225410500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1083"}],"scale":100,"value":1.3558686485003606},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":34557000},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":22350505500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"#1085"}],"scale":100,"value":0.15461395269113712},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-659625000},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":23683388500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"#1087"}],"scale":100,"value":-2.78518000074187},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-433483000},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":23982055000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1089"}],"scale":100,"value":-1.8075306724131854},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-138165000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":24747582500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1091"}],"scale":100,"value":-0.5582969568845765},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":24747582500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1092"}],"scale":100,"value":-0.5582969568845765},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":392016000},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":27830359000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1094"}],"scale":100,"value":1.4085912438283674},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":1509571000},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":29750442500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1096"}],"scale":100,"value":5.074112763196716},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":1645364000},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":29623873500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1098"}],"scale":100,"value":5.554182507564381},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":1427929000},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":30800241500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1100"}],"scale":100,"value":4.636096765669841},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":30800241500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1101"}],"scale":100,"value":4.636096765669841},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":1345536000},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":32337537000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1103"}],"scale":100,"value":4.1609105851197015},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":1153559000},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":33446184000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1105"}],"scale":100,"value":3.4490003403676783},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":854756000},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":33284126500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1107"}],"scale":100,"value":2.5680589815087984},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":364484000},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":34476985500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1109"}],"scale":100,"value":1.057180593703588},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":34476985500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1110"}],"scale":100,"value":1.057180593703588},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":979091000},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":35140391000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1112"}],"scale":100,"value":2.786226823714056},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":855073000},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":36396372500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1114"}],"scale":100,"value":2.349335775151768},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":1080530000},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":36481801000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1116"}],"scale":100,"value":2.961832942403255},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":1658405000},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":36493154000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1118"}],"scale":100,"value":4.544427702795982},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":36493154000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1119"}],"scale":100,"value":4.544427702795982},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":1190204000},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":37814666500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1121"}],"scale":100,"value":3.147466605318336},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":929884000},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":38603021000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1123"}],"scale":100,"value":2.4088373808878845},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":956034000},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":38394065000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"#1125"}],"scale":100,"value":2.490056731424505},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":855365000},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":38420909000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"#1127"}],"scale":100,"value":2.2263007884587007},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":38420909000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1128"}],"scale":100,"value":2.2263007884587007},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":649353000},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":39642280500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1130"}],"scale":100,"value":1.6380313942836864},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":1582495000},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":40426286000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1132"}],"scale":100,"value":3.914519874519267},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":1569975000},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":39634120500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1134"}],"scale":100,"value":3.9611702749907116},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-3408716000},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":41723405000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"#1136"}],"scale":100,"value":-8.16979342889201},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":41723405000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1137"}],"scale":100,"value":-8.16979342889201},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-3221511000},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":42931753000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1139"}],"scale":100,"value":-7.503795617197369},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-3746521000},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":44522756000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1141"}],"scale":100,"value":-8.414845208594006},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-3743838000},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":48360319500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1143"}],"scale":100,"value":-7.741549350185744},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":1539932000},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":50806317500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1145"}],"scale":100,"value":3.0309852706801665},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":50806317500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1146"}],"scale":100,"value":3.0309852706801665},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":1614192000},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":51712166000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1148"}],"scale":100,"value":3.121493692606107},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":1726939000},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":52155701500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1150"}],"scale":100,"value":3.3111221790392373},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":1841781000},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":56552283000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1152"}],"scale":100,"value":3.256775681363739},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":1698820000},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":56949210500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1154"}],"scale":100,"value":2.9830439879407984},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":56949210500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1155"}],"scale":100,"value":2.9830439879407984},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":1729460000},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":57742228500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1157"}],"scale":100,"value":2.995138990868702},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":1616848000},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":58037168000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1159"}],"scale":100,"value":2.78588369439391},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":1689465000},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":59175413000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1161"}],"scale":100,"value":2.8550117596982383},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":1745293000},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":59559681000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1163"}],"scale":100,"value":2.930326305810805},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":59559681000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1164"}],"scale":100,"value":2.930326305810805},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":1867048000},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":61298595000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1166"}],"scale":100,"value":3.0458251123047764},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":1852421000},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":61317114500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1168"}],"scale":100,"value":3.021050509478883},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":1856303000},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":63974809500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1170"}],"scale":100,"value":2.9016155179016203},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":1509120000},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":64830206500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1172"}],"scale":100,"value":2.327803783873494},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":64830206500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1173"}],"scale":100,"value":2.327803783873494},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":1396220000},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":66872305500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1175"}],"scale":100,"value":2.0878897318711407},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":1693316000},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":67530960000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1177"}],"scale":100,"value":2.5074662051302097},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":1897255000},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":70364664000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1179"}],"scale":100,"value":2.6963178563604027},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":1554169000},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":71845889500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1181"}],"scale":100,"value":2.163198216092794},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":71845889500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1182"}],"scale":100,"value":2.163198216092794},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":1625216000},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":73707764000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1184"}],"scale":100,"value":2.2049454654464897},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":2548677000},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":76422987000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1186"}],"scale":100,"value":3.3349612466730725},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":2624793000},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":78881229000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"#1188"}],"scale":100,"value":3.327525487717743},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":2713257000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1189"}],"scale":100,"value":18.55323693995814},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":2713257000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1190"}],"scale":100,"value":18.55323693995814},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"equity@2010Q1"}],"scale":100,"value":19.834935080618827},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"equity@2010Q2"}],"scale":100,"value":20.52560063448075},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":2857754500},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1191"}],"scale":100,"value":21.893658115139},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":2835383000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"#1192"}],"scale":100,"value":22.457213011434433},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":2835383000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1193"}],"scale":100,"value":22.457213011434433},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":2851433500},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1194"}],"scale":100,"value":22.653202327881747},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":2982476000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1195"}],"scale":100,"value":22.77684715652364},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":3067135500},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"#1196"}],"scale":100,"value":22.83981258734738},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":2910941000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"#1197"}],"scale":100,"value":24.274762009947988},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":2910941000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1198"}],"scale":100,"value":24.274762009947988},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":2933302500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"#1199"}],"scale":100,"value":24.144799249310292},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":3039752500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"#1200"}],"scale":100,"value":23.224390801553746},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":3066397500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"#1201"}],"scale":100,"value":22.919924765135637},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":2661213500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"#1202"}],"scale":100,"value":27.01722353354964},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":2661213500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1203"}],"scale":100,"value":27.01722353354964},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":2620917000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"#1204"}],"scale":100,"value":27.680426354592687},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":2646377500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1205"}],"scale":100,"value":21.123592533567113},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":2673954500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1206"}],"scale":100,"value":20.425852421946598},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":2381492500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1207"}],"scale":100,"value":18.211562706999917},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":2381492500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1208"}],"scale":100,"value":18.211562706999917},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":2292518500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"#1209"}],"scale":100,"value":13.368747078813104},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":2245897500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1210"}],"scale":100,"value":19.632418665589146},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":2202274500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1211"}],"scale":100,"value":11.7925808067977},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":2125593000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1212"}],"scale":100,"value":13.007381940004507},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":2125593000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1213"}],"scale":100,"value":12.901340943444959},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":2008074000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"#1214"}],"scale":100,"value":1.7209027157365715},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":2030885000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"#1215"}],"scale":100,"value":-32.47968250294822},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1780989500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1216"}],"scale":100,"value":-24.339447256707576},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1279714500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1217"}],"scale":100,"value":-10.796548761462029},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1279714500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1218"}],"scale":100,"value":-10.796548761462029},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1534182500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1219"}],"scale":100,"value":25.55210999995111},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":2053708500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1220"}],"scale":100,"value":73.50463807302741},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1727470500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1221"}],"scale":100,"value":95.2470100068279},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1372895000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1222"}],"scale":100,"value":104.00860954406564},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1372895000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1223"}],"scale":100,"value":104.00860954406564},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1708288000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1224"}],"scale":100,"value":78.7651730855687},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":2360227000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1225"}],"scale":100,"value":48.87491753971122},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":2216415500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1226"}],"scale":100,"value":38.564790762381875},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":2096932500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1227"}],"scale":100,"value":17.38177075323121},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":2096932500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1228"}],"scale":100,"value":17.38177075323121},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":2495569500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1229"}],"scale":100,"value":39.23316902214104},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":2946444000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1230"}],"scale":100,"value":29.020507432009566},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":2914723000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1231"}],"scale":100,"value":37.07144726960332},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":2557211000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1232"}],"scale":100,"value":64.85209863401964},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":2557211000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1233"}],"scale":100,"value":64.85209863401964},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":3019657500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"#1234"}],"scale":100,"value":39.41519857798442},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":3200963500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1235"}],"scale":100,"value":29.050128187965907},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":3191564500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"#1236"}],"scale":100,"value":29.955026758820008},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":3021583500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"#1237"}],"scale":100,"value":28.308501155106253},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":3021583500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1238"}],"scale":100,"value":28.308501155106253},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":3116907000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"#1239"}],"scale":100,"value":20.833249115228654},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":3371722000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1240"}],"scale":100,"value":46.934326139580904},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":3537574000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1241"}],"scale":100,"value":44.37999035497208},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1076785000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"#1242"}],"scale":100,"value":-316.564216626346},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1076785000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1243"}],"scale":100,"value":-316.564216626346},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1278766500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"#1244"}],"scale":100,"value":-251.92331829149418},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1801165500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1245"}],"scale":100,"value":-208.00537207713563},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2188196000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1246"}],"scale":100,"value":-171.09244327290608},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":-127612500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1247"}],"scale":100,"value":-1206.7250465275738},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":-127612500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1248"}],"scale":100,"value":-1206.7250465275738},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":44786500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"#1249"}],"scale":100,"value":3604.193227870005},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":401641500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1250"}],"scale":100,"value":429.9702595473824},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":463152500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1251"}],"scale":100,"value":397.6618932209154},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":327842000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"#1252"}],"scale":100,"value":518.1825391499564},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":327842000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1253"}],"scale":100,"value":518.1825391499564},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":337340000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1254"}],"scale":100,"value":512.6756388213671},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":708601000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1255"}],"scale":100,"value":228.17467093611214},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":719954000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"#1256"}],"scale":100,"value":234.6629090191873},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":368780000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"#1257"}],"scale":100,"value":473.26129399642065},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":368780000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1258"}],"scale":100,"value":473.26129399642065},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":567407500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1259"}],"scale":100,"value":329.04887580795105},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":869079500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1260"}],"scale":100,"value":213.1474738502059},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":991273500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"#1261"}],"scale":100,"value":187.26446333933066},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":726514500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"#1262"}],"scale":100,"value":207.72056166807408},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":726514500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1263"}],"scale":100,"value":207.72056166807408},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":711579000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1264"}],"scale":100,"value":196.21433459953147},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1203410500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1265"}],"scale":100,"value":140.7097578091599},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1635197000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"#1266"}],"scale":100,"value":116.02608126115692},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1266913500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"#1267"}],"scale":100,"value":122.67364741160307},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1266913500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1268"}],"scale":100,"value":122.67364741160307},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1228935000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1269"}],"scale":100,"value":132.24588769951217},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":2382374500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1270"}],"scale":100,"value":106.98053559589394},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":2724491000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"#1271"}],"scale":100,"value":96.34067427640612},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":397233000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":2.20725883338615},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":1558217000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":9.081658618453625},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":1570257000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":2.2371605260273597},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":1997482000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":11.520582347471153},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":1988976000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":11.489233464792004},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":1208221000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":6.568596467774457},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":999310000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":5.339317355364748},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":4736116000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":6.5999396042279335},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":194675000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":1.0068081278416408},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":94436000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":0.4892898039011939},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":160881000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":0.8207326554474648},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":291688000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":1.4794952142168416},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":2199553000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":2.875379042169812},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":450651000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":2.307417708087245},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":313308000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":1.6154007852410723},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-436194000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-2.207124312749875},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-942618000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-4.711426630827987},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-614853000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-0.7813048493564345},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":1078626000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":5.398208364518919},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":815297000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":4.136805624371487},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":2579841000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":13.348511215536018},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":5404597000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":28.349094699488475},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":9878361000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":12.651458797697357},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":8116551000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":38.54047408117764},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":7932235000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":38.649207344418166},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":8441506000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":38.5339920557449},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":7119668000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":29.09663803729121},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":31609960000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":35.93708430640321},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":4412240000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":15.122653057293434},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":4213364000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":14.806643106704431},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":3885402000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":12.802762237202291},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":3881670000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":12.288156894545988},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":16392676000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":13.709789818905339},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":3120444000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":9.29018718909469},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":3029090000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":9.271986420754397},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":2648124000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":7.73546283067994},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":2090225000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":5.892874894087674},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":10887883000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":8.008045465534174},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":1460219000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":3.9778178926251684},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":1449045000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":4.059136391066964},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":1825464000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":4.949514230371288},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":1559412000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":4.151722484327536},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":6294140000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":4.2861106287963135},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":2297067000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":6.0181064529275075},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":3886456000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":10.462255206972483},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":4435165000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":11.458259488222634},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":4177121000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1318"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":10.677708073475944},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":14795809000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":9.66138132137302},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":4926120000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1320"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":12.173379094502558},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":2285744000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":5.570385314488346},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":2096956000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":4.860555794544985},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":2340666000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":5.406052723672072},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":11649486000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":6.936710324516304},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":2472290000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1325"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":5.446478194216087},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":4098037000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1326"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":9.460006119169794},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":127512000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":0.28186134323799905},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":3606966000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":7.903461257840605},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":10304805000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":5.7379895522736035},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":4651814000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1330"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":9.718665150226858},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":1736532000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":3.662206800300627},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":8038918000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":17.719834935596147},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":9667653000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":19.631837843159296},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":24094917000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1334"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":12.68861911886534},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":7112254000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1335"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":13.542879696833122},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":8565275000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":17.42532693715859},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":6658906000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1337"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":12.468531680001549},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":2261728000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1338"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":3.8391360626649496},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":24598163000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":11.49506799286728},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":3218022000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1340"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":5.396757037411959},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":5737759000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":9.940772820307387},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":6882442000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1342"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":11.45839959879198},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":7748182000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1343"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":12.665778154102325},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":23586405000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1344"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":9.885871571731775},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":9406001000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":14.966547558037613},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":4957102000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1346"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":7.8117244527236895},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":7294310000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1347"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":10.895641798548139},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":10127775000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":14.694475437866439},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":31785188000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1349"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":12.123726764954057},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":9234227000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":12.7804358896211},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":7039366000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1351"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":10.289318577764739},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":6422179000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":8.650406734909577},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":4678448000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1353"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":5.9183323549243605},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":27374220000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1354"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":9.312270535076262},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":4444956000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":5.454799817296152},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":2902243000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1356"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":3.8463906190491226},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":4091305000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1357"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":5.072062800324684},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":69,"unit":"USD","end":"2008-09-30","value":12217786000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":69,"unit":"USD","end":"2008-09-30","value":12217786000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2008-09-30","value":2710045000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2008-09-30","value":2710045000},"#1358":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":17996666000},"revenue@2008Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1358"}],"rule":"component-sum","value":17996666000},"#1359":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2007-10-01","end":"2008-09-30","value":70189733000},"#1360":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2007-10-01","end":"2008-06-30","value":53031887000},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"#1359"},{"ref":"#1360","weight":-1}],"rule":"quarter-from-ytd","value":17157846000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1361"}],"rule":"component-sum","value":17157846000},"revenue@FY2008":{"kind":"computed","op":"sum","terms":[{"ref":"#1359"}],"rule":"component-sum","value":70189733000}},"quality":[{"metric":"revenue","periodKey":"FY2010","rule":"period-consistency","severity":"warning","message":"Quarters sum to 7.7954e+10 but the year reports 7.6496e+10 (1.87% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2014","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.7648e+8 but the year reports 2.7423e+8 (0.82% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"dilutedShares","periodKey":"FY2013","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 1.09e+3 (2.353e+5) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"FY2013","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 4.330e+5 against net income 4.337e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"operatingExpenses","periodKey":"2016Q2","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 92 of 92 period(s), by up to 78.4% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}