{"schemaVersion":2,"ticker":"CMI","company":{"ticker":"CMI","name":"CUMMINS INC","exchange":"NYSE","cik":26172,"sic":"3510","sicDescription":"Engines & Turbines","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:36.208Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[10800000000,13226000000,18048000000,17334000000,17301000000,19221000000,19110000000,17509000000,20428000000,23771000000,23571000000,19811000000,24021000000,28074000000,34065000000,34102000000,33670000000],"costOfRevenue":[8631000000,10058000000,13459000000,12918000000,13021000000,14360000000,14163000000,13051000000,15328000000,18034000000,17591000000,14917000000,18326000000,21355000000,25816000000,25663000000,25154000000],"grossProfit":[2169000000,3168000000,4589000000,4416000000,4280000000,4861000000,4947000000,4458000000,5100000000,5737000000,5980000000,4894000000,5695000000,6719000000,8249000000,8439000000,8516000000],"operatingExpenses":[1742000000,1986000000,2502000000,2610000000,2626000000,2965000000,3024000000,2833000000,3235000000,3498000000,3781000000,3132000000,3638000000,4362000000,7295000000,5408000000,5283000000],"operatingIncome":[682000000,1602000000,2681000000,2254000000,2101000000,2365000000,2057000000,1880000000,2334000000,2786000000,2700000000,2269000000,2706000000,2929000000,1761000000,3750000000,4025000000],"pretaxIncome":[640000000,1617000000,2671000000,2271000000,2119000000,2434000000,2025000000,1930000000,2365000000,2753000000,2834000000,2338000000,2751000000,2819000000,1626000000,4903000000,3963000000],"interestExpense":[35000000,40000000,44000000,32000000,41000000,64000000,65000000,69000000,81000000,114000000,109000000,100000000,111000000,199000000,375000000,370000000,329000000],"netIncome":[428000000,1040000000,1946000000,1738000000,1588000000,1736000000,1470000000,1456000000,994000000,2187000000,2268000000,1811000000,2164000000,2183000000,840000000,4068000000,2957000000],"dilutedEps":[2.16,5.28,9.55,8.67,7.91,9.02,7.84,8.23,5.97,13.15,14.48,12.01,14.61,15.12,5.15,28.37,20.5],"cash":[930000000,1023000000,1484000000,1369000000,2699000000,2301000000,1711000000,1120000000,1369000000,1303000000,1129000000,3401000000,2592000000,2020000000,2179000000,1671000000,2845000000],"currentAssets":[5003000000,6289000000,7091000000,7167000000,8639000000,9055000000,7947000000,7707000000,8928000000,9818000000,9387000000,11897000000,12309000000,14451000000,15198000000,14752000000,16925000000],"totalAssets":[8816000000,10402000000,11668000000,12548000000,14728000000,15764000000,15134000000,15011000000,18075000000,19062000000,19737000000,22624000000,23710000000,30299000000,32005000000,31540000000,33992000000],"currentLiabilities":[2432000000,3260000000,3657000000,3136000000,3368000000,4021000000,3803000000,4325000000,5677000000,6384000000,6260000000,6335000000,7084000000,11421000000,12903000000,11234000000,9610000000],"totalLiabilities":[4796000000,5406000000,5837000000,5574000000,6858000000,7671000000,7384000000,7837000000,9911000000,10803000000,11272000000,13635000000,14309000000,20074000000,22101000000,20232000000,20584000000],"totalDebt":[644000000,739000000,783000000,775000000,1740000000,1686000000,1615000000,1815000000,1949000000,2422000000,2267000000,3995000000,3951000000,7645000000,6416000000,6703000000,7239000000],"equity":[4020000000,4996000000,5831000000,6974000000,7870000000,8093000000,7750000000,7174000000,8164000000,8259000000,8407000000,8707000000,9035000000,9967000000,9904000000,11308000000,13408000000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,366000000,258000000,0,null,null],"operatingCashFlow":[1137000000,1006000000,2073000000,1532000000,2089000000,2266000000,2065000000,1939000000,2277000000,2378000000,3181000000,2722000000,2256000000,1962000000,3966000000,1487000000,3621000000],"capex":[345000000,407000000,682000000,777000000,740000000,798000000,799000000,594000000,587000000,784000000,775000000,575000000,786000000,916000000,1213000000,1208000000,1235000000],"depreciationAndAmortization":[326000000,320000000,325000000,361000000,407000000,455000000,514000000,530000000,583000000,611000000,672000000,673000000,662000000,784000000,1024000000,1065000000,1105000000],"dilutedShares":[197695124,197148407,193597878,189668704,187417841,183079295,178406828,169336616,167300000,162800000,156100000,149000000,145900000,142300000,142700000,139100000,138700000],"sharesOutstanding":[201300000,197800000,192000000,189800000,186700000,182200000,175200000,168200000,165700000,158000000,150700000,147600000,142500000,141300000,141800000,137400000,138100000],"totalCosts":[10037000000,11654000000,15529000000,15117000000,15236000000,16896000000,17053000000,15491000000,18094000000,20985000000,20752000000,17542000000,21315000000,25145000000,32304000000,30352000000,29645000000],"freeCashFlow":[792000000,599000000,1391000000,755000000,1349000000,1468000000,1266000000,1345000000,1690000000,1594000000,2406000000,2147000000,1470000000,1046000000,2753000000,279000000,2386000000],"capexOutflow":[-345000000,-407000000,-682000000,-777000000,-740000000,-798000000,-799000000,-594000000,-587000000,-784000000,-775000000,-575000000,-786000000,-916000000,-1213000000,-1208000000,-1235000000],"grossMargin":[20.083333333333332,23.95282020263118,25.426640070921984,25.47594323295258,24.738454424599734,25.290047344050777,25.88697017268446,25.461191387286537,24.965733307225378,24.134449539354677,25.37015824530143,24.70344757962748,23.708421797593772,23.93317660468761,24.21547042418905,24.746349187730925,25.29254529254529],"operatingMargin":[6.314814814814815,12.112505670648723,14.854831560283689,13.00334602515288,12.143806716374776,12.304250559284116,10.76399790685505,10.737335084813525,11.42549441942432,11.720163224096588,11.45475372279496,11.453233052344656,11.26514299987511,10.433140984540856,5.169528841919859,10.996422497214239,11.954261954261955],"netMargin":[3.9629629629629632,7.863299561469832,10.782358156028367,10.026537440867658,9.178660193052425,9.031788148379377,7.6923076923076925,8.315723342281114,4.865870373996476,9.200286062849692,9.621993127147768,9.141386098632074,9.00878398068357,7.77587803661751,2.4658740642888595,11.928919124978007,8.782298782298783],"currentRatio":[2.057154605263158,1.9291411042944786,1.939021055509981,2.2853954081632653,2.5650237529691213,2.2519273812484455,2.089666053115961,1.781965317919075,1.5726616170512595,1.537907268170426,1.499520766773163,1.8779794790844515,1.7375776397515528,1.2653007617546626,1.1778656126482214,1.3131564892291259,1.7611862643080125],"netDebt":[-286000000,-284000000,-701000000,-594000000,-959000000,-615000000,-96000000,695000000,580000000,1119000000,1138000000,594000000,1359000000,5625000000,4237000000,5032000000,4394000000],"ebit":[675000000,1657000000,2715000000,2303000000,2160000000,2498000000,2090000000,1999000000,2446000000,2867000000,2943000000,2438000000,2862000000,3018000000,2001000000,5273000000,4292000000],"fcfMargin":[7.333333333333333,4.528958112808105,7.707225177304965,4.355601707626629,7.797237153921739,7.637479839758597,6.624803767660911,7.681763664401164,8.272958684158997,6.705649741281393,10.207458317423953,10.837413558124274,6.119645310353441,3.725867350573484,8.081608689270512,0.8181338337927394,7.086427086427087],"ebitda":[1001000000,1977000000,3040000000,2664000000,2567000000,2953000000,2604000000,2529000000,3029000000,3478000000,3615000000,3111000000,3524000000,3802000000,3025000000,6338000000,5397000000],"debtToCapital":[13.807890222984561,12.885789014821272,11.838524342304204,10.001290489095368,18.10613943808533,17.241026689845587,17.245061398825413,20.191344977194348,19.272223870265996,22.67577942140249,21.23852351508338,31.451739883482915,30.425073155706144,43.40790370202135,39.31372549019608,37.21614568874577,35.06078364895627],"returnOnAssets":[4.937986732044996,10.823186595899676,17.634798368826463,14.354146019160885,11.643936061006013,11.386593204775023,9.515178975985501,9.659976778901974,6.008583690987124,11.778011147911787,11.691022964509393,8.550317509029531,9.34087279319722,8.083837878872039,2.6964560862865947,12.803525060980409,9.024598669352377],"returnOnEquity":[11.413333333333334,23.070097604259097,35.94716911425141,27.145646231940646,21.395850175154944,21.750297563114703,18.557091459950765,19.51219512195122,12.961272656148129,26.633380015831452,27.217088683547342,21.16395933154143,24.39409311238868,22.97652878644353,8.454531729656283,38.35564774655855,23.927820035604466],"revenueGrowth":[-24.696695021614833,22.462962962962973,36.458490851353396,-3.956117021276595,-0.19037729318103214,11.09762441477371,-0.577493366630244,-8.377812663526951,16.6714261237078,16.364793420794975,-0.8413613226200045,-15.951805184336687,21.2508202513755,16.87273635568878,21.340029920923275,0.10861588140320677,-1.266787871679076]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[2439000000,2431000000,2530000000,3400000000,2478000000,3208000000,3401000000,4139000000,3860000000,4641000000,4626000000,4921000000,4472000000,4452000000,4118000000,4292000000,3922000000,4525000000,4266000000,4588000000,4406000000,4835000000,4890000000,5090000000,4709000000,5015000000,4620000000,4766000000,4291000000,4528000000,4187000000,4503000000,4589000000,5078000000,5285000000,5476000000,5570000000,6132000000,5943000000,6126000000,6004000000,6221000000,5768000000,5578000000,5011000000,3852000000,5118000000,5830000000,6092000000,6111000000,5968000000,5850000000,6385000000,6586000000,7333000000,7770000000,8453000000,8638000000,8431000000,8543000000,8403000000,8796000000,8456000000,8447000000,8174000000,8643000000,8317000000,8536000000,8398000000,9457000000],"costOfRevenue":[1994000000,1983000000,2027000000,2627000000,1877000000,2455000000,2571000000,3155000000,2903000000,3438000000,3438000000,3680000000,3274000000,3242000000,3076000000,3326000000,2965000000,3372000000,3185000000,3451000000,3307000000,3630000000,3606000000,3817000000,3514000000,3683000000,3412000000,3554000000,3235000000,3331000000,3108000000,3377000000,3457000000,3827000000,3944000000,4100000000,4370000000,4692000000,4392000000,4580000000,4472000000,4580000000,4274000000,4265000000,3717000000,2962000000,3769000000,4469000000,4606000000,4633000000,4554000000,4533000000,4853000000,4860000000,5691000000,5951000000,6424000000,6490000000,6360000000,6542000000,6362000000,6603000000,6285000000,6413000000,6019000000,6362000000,6188000000,6585000000,6155000000,6992000000],"grossProfit":[445000000,448000000,503000000,773000000,601000000,753000000,830000000,984000000,957000000,1203000000,1188000000,1241000000,1198000000,1210000000,1042000000,966000000,957000000,1153000000,1081000000,1137000000,1099000000,1205000000,1284000000,1273000000,1195000000,1332000000,1208000000,1212000000,1056000000,1197000000,1079000000,1120000000,1132000000,1251000000,1341000000,1376000000,1200000000,1440000000,1551000000,1546000000,1532000000,1641000000,1494000000,1313000000,1294000000,890000000,1349000000,1361000000,1486000000,1478000000,1414000000,1317000000,1532000000,1726000000,1642000000,1819000000,2029000000,2148000000,2071000000,2001000000,2041000000,2193000000,2171000000,2034000000,2155000000,2281000000,2129000000,1951000000,2243000000,2465000000],"operatingExpenses":[385000000,373000000,404000000,458000000,427000000,454000000,483000000,549000000,524000000,620000000,665000000,664000000,654000000,666000000,659000000,597000000,625000000,651000000,648000000,664000000,676000000,698000000,724000000,768000000,715000000,703000000,729000000,787000000,658000000,679000000,670000000,734000000,700000000,763000000,814000000,846000000,785000000,828000000,838000000,894000000,825000000,889000000,863000000,914000000,789000000,669000000,777000000,842000000,842000000,880000000,842000000,931000000,1024000000,924000000,1086000000,1105000000,1122000000,1284000000,1239000000,3326000000,1241000000,1251000000,1220000000,1372000000,1152000000,1173000000,1381000000,1254000000,1442000000,1340000000],"operatingIncome":[29000000,121000000,147000000,385000000,246000000,396000000,435000000,525000000,529000000,768000000,639000000,745000000,648000000,648000000,493000000,465000000,414000000,610000000,524000000,553000000,513000000,612000000,659000000,581000000,548000000,723000000,557000000,229000000,470000000,567000000,384000000,459000000,540000000,586000000,622000000,586000000,530000000,722000000,803000000,731000000,799000000,848000000,699000000,354000000,634000000,336000000,670000000,629000000,810000000,735000000,666000000,495000000,604000000,897000000,626000000,802000000,1026000000,997000000,950000000,-1212000000,923000000,1045000000,1050000000,732000000,1134000000,1226000000,852000000,813000000,949000000,1279000000],"pretaxIncome":[null,null,null,null,null,392000000,438000000,530000000,522000000,762000000,629000000,758000000,650000000,661000000,487000000,473000000,431000000,613000000,528000000,547000000,511000000,642000000,669000000,612000000,548000000,704000000,561000000,212000000,465000000,575000000,382000000,508000000,548000000,599000000,622000000,596000000,523000000,715000000,805000000,710000000,845000000,871000000,755000000,363000000,655000000,362000000,686000000,635000000,783000000,779000000,675000000,514000000,578000000,855000000,608000000,778000000,1029000000,949000000,878000000,-1230000000,2221000000,977000000,1043000000,662000000,1117000000,1225000000,830000000,791000000,934000000,1293000000],"interestExpense":[7000000,10000000,9000000,9000000,9000000,9000000,11000000,11000000,10000000,13000000,11000000,10000000,8000000,8000000,9000000,7000000,6000000,8000000,8000000,19000000,17000000,15000000,15000000,17000000,14000000,17000000,16000000,18000000,19000000,16000000,16000000,18000000,18000000,21000000,18000000,24000000,24000000,28000000,30000000,32000000,32000000,29000000,26000000,22000000,23000000,23000000,25000000,29000000,28000000,29000000,28000000,26000000,17000000,34000000,61000000,87000000,87000000,99000000,97000000,92000000,89000000,109000000,83000000,89000000,77000000,87000000,83000000,82000000,76000000,80000000],"netIncome":[7000000,56000000,95000000,270000000,149000000,246000000,283000000,362000000,343000000,505000000,472000000,572000000,475000000,495000000,370000000,398000000,312000000,441000000,374000000,461000000,358000000,472000000,439000000,467000000,404000000,496000000,392000000,178000000,333000000,427000000,300000000,396000000,405000000,441000000,457000000,-309000000,325000000,554000000,698000000,610000000,669000000,685000000,616000000,298000000,528000000,269000000,504000000,510000000,611000000,612000000,541000000,400000000,423000000,707000000,409000000,644000000,806000000,737000000,690000000,-1393000000,2028000000,752000000,843000000,445000000,850000000,928000000,559000000,620000000,680000000,968000000],"dilutedEps":[0.04,0.28,0.48,1.35512536860619,0.75,1.25,1.44,1.8527158577670353,1.75,2.6,2.35,2.8679292776344596,2.38,2.47,1.86,1.9484723582823056,1.49,2.2,1.9,2.312728661341633,1.83,2.43,2.32,2.4417122787846552,2.14,2.62,2.14,0.92,1.87,2.4,1.72,2.25,2.36,2.53,2.71,-1.65,1.96,3.32,4.28,3.63,4.2,4.27,3.97,1.97,3.41,1.86,3.36,3.36,4.07,4.1,3.69,2.734968771686329,2.92,4.94,2.82,4.44,5.55,5.05,4.59,-10.008314685314685,14.03,5.26,5.86,3.024985528219971,5.96,6.43,3.86,4.272460431654676,4.71,6.73],"cash":[353000000,534000000,686000000,930000000,885000000,924000000,937000000,1023000000,779000000,1111000000,1165000000,1484000000,1317000000,1145000000,1033000000,1369000000,1483000000,1382000000,2499000000,2699000000,2178000000,2219000000,2328000000,2301000000,1997000000,1760000000,1688000000,1711000000,915000000,1045000000,1251000000,1120000000,1322000000,1293000000,1290000000,1369000000,1207000000,1318000000,1222000000,1303000000,1328000000,1397000000,1560000000,1129000000,1691000000,1751000000,2967000000,3401000000,2958000000,2481000000,2588000000,2592000000,2276000000,2462000000,2499000000,2020000000,1980000000,1802000000,2387000000,2179000000,2541000000,1590000000,1733000000,1671000000,1532000000,2319000000,2566000000,2845000000,2614000000,3179000000],"currentAssets":[null,4373000000,4643000000,5003000000,4920000000,5445000000,5978000000,6289000000,6494000000,7137000000,7026000000,7091000000,7317000000,7246000000,7115000000,7167000000,7220000000,7404000000,8526000000,8639000000,8499000000,9080000000,9068000000,9055000000,9000000000,9003000000,8862000000,7947000000,7468000000,7630000000,7794000000,7707000000,8159000000,8602000000,9056000000,8928000000,9201000000,9835000000,9863000000,9818000000,10091000000,10450000000,10228000000,9387000000,9790000000,9834000000,11062000000,11897000000,12122000000,11931000000,12320000000,12309000000,12596000000,12762000000,14398000000,14451000000,15368000000,15410000000,15912000000,15198000000,15620000000,14962000000,15316000000,14752000000,15540000000,16933000000,16720000000,16925000000,17379000000,18434000000],"totalAssets":[null,8121000000,8355000000,8816000000,8769000000,9210000000,9872000000,10402000000,10726000000,11313000000,11338000000,11668000000,12119000000,12169000000,12414000000,12548000000,12756000000,13048000000,14336000000,14728000000,14751000000,15500000000,15644000000,15764000000,15736000000,15878000000,15797000000,15134000000,14827000000,15020000000,15136000000,15011000000,15634000000,16260000000,17992000000,18075000000,18392000000,18915000000,18992000000,19062000000,19846000000,20254000000,20346000000,19737000000,20076000000,20314000000,21568000000,22624000000,22962000000,22608000000,23063000000,23710000000,24122000000,24477000000,29769000000,30299000000,31433000000,31735000000,32097000000,32005000000,31827000000,31320000000,32052000000,31540000000,32531000000,34259000000,33638000000,33992000000,34445000000,35630000000],"currentLiabilities":[null,2114000000,2311000000,2432000000,2486000000,2807000000,3071000000,3260000000,3451000000,3713000000,3742000000,3657000000,3630000000,3570000000,3309000000,3136000000,3257000000,3462000000,3390000000,3368000000,3555000000,3809000000,4038000000,4021000000,4057000000,4053000000,3968000000,3803000000,3917000000,4150000000,4308000000,4325000000,4662000000,4894000000,5758000000,5677000000,5832000000,6104000000,6416000000,6384000000,6427000000,6289000000,6725000000,6260000000,6982000000,6916000000,5709000000,6335000000,6660000000,6604000000,6861000000,7084000000,7512000000,7671000000,10530000000,11421000000,11923000000,11045000000,11126000000,12903000000,11686000000,11144000000,11603000000,11234000000,11575000000,10315000000,9454000000,9610000000,10167000000,10673000000],"totalLiabilities":[null,4526000000,4552000000,4796000000,4717000000,5050000000,5378000000,5406000000,5527000000,5796000000,5794000000,5837000000,5761000000,5732000000,5580000000,5574000000,5711000000,5955000000,6872000000,6858000000,7017000000,7342000000,7547000000,7671000000,7667000000,7664000000,7716000000,7384000000,7567000000,7825000000,7872000000,7837000000,8158000000,8438000000,9431000000,9911000000,10096000000,10721000000,10932000000,10803000000,11119000000,11058000000,11593000000,11272000000,12058000000,12184000000,12927000000,13635000000,13931000000,13815000000,14060000000,14309000000,14759000000,14822000000,20159000000,20074000000,20552000000,20379000000,20419000000,22101000000,21726000000,20744000000,20711000000,20232000000,20560000000,21386000000,20540000000,20584000000,21073000000,21724000000],"totalDebt":[null,617000000,621000000,644000000,735000000,756000000,830000000,739000000,767000000,761000000,713000000,783000000,778000000,794000000,801000000,775000000,790000000,797000000,1778000000,1740000000,1693000000,1690000000,1689000000,1686000000,1706000000,1677000000,1653000000,1615000000,1713000000,1852000000,1901000000,1815000000,1897000000,1743000000,2191000000,1949000000,2221000000,2407000000,2404000000,2422000000,2351000000,2104000000,2558000000,2267000000,3230000000,3732000000,3983000000,3995000000,3998000000,3877000000,3857000000,3951000000,3882000000,4260000000,7898000000,7645000000,7523000000,7281000000,7233000000,6416000000,6493000000,7174000000,7146000000,6703000000,7197000000,7775000000,7299000000,7239000000,7235000000,7236000000],"equity":[3427000000,3595000000,3803000000,4020000000,4052000000,4160000000,4494000000,4996000000,5199000000,5517000000,5544000000,5831000000,6358000000,6437000000,6834000000,6974000000,7045000000,7093000000,7464000000,7870000000,7734000000,8158000000,8097000000,8093000000,8069000000,8214000000,8081000000,7750000000,7260000000,7195000000,7264000000,7174000000,7476000000,7822000000,8561000000,8164000000,8296000000,8194000000,8060000000,8259000000,8727000000,9196000000,8753000000,8407000000,8018000000,8130000000,8641000000,8707000000,9031000000,8447000000,8702000000,9035000000,8971000000,9429000000,9358000000,9967000000,10620000000,11356000000,11678000000,9904000000,10101000000,10576000000,11341000000,11308000000,11971000000,12873000000,13098000000,13408000000,13372000000,13906000000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,366000000,null,null,252000000,258000000,261000000,0,0,0,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[76000000,245000000,409000000,407000000,126000000,301000000,192000000,387000000,88000000,656000000,624000000,705000000,21000000,376000000,390000000,745000000,428000000,532000000,373000000,756000000,263000000,438000000,687000000,878000000,173000000,396000000,562000000,928000000,267000000,471000000,576000000,null,379000000,447000000,645000000,806000000,-117000000,590000000,915000000,990000000,412000000,808000000,1123000000,838000000,379000000,-22000000,1223000000,1142000000,339000000,616000000,569000000,732000000,164000000,599000000,382000000,817000000,495000000,483000000,1529000000,1459000000,276000000,-851000000,640000000,1422000000,-3000000,null,1305000000,1534000000,309000000,1499000000],"capex":[75000000,83000000,70000000,117000000,64000000,49000000,85000000,209000000,101000000,136000000,171000000,274000000,142000000,164000000,180000000,291000000,126000000,173000000,161000000,280000000,121000000,150000000,178000000,349000000,108000000,161000000,162000000,368000000,84000000,132000000,138000000,240000000,108000000,114000000,119000000,246000000,87000000,134000000,195000000,368000000,129000000,147000000,169000000,330000000,83000000,90000000,128000000,274000000,98000000,136000000,164000000,388000000,115000000,160000000,222000000,463000000,193000000,221000000,280000000,519000000,169000000,240000000,259000000,540000000,162000000,231000000,298000000,544000000,189000000,249000000],"depreciationAndAmortization":[76000000,78000000,84000000,88000000,79000000,82000000,78000000,81000000,79000000,80000000,84000000,82000000,85000000,86000000,91000000,99000000,98000000,102000000,105000000,102000000,105000000,112000000,113000000,125000000,128000000,126000000,129000000,131000000,128000000,131000000,132000000,139000000,139000000,145000000,149000000,150000000,154000000,154000000,148000000,155000000,157000000,158000000,178000000,179000000,168000000,165000000,166000000,174000000,170000000,167000000,160000000,165000000,161000000,167000000,216000000,240000000,246000000,257000000,257000000,264000000,265000000,263000000,266000000,271000000,269000000,279000000,277000000,280000000,282000000,281000000],"dilutedShares":[197000000,197400000,197800000,198580496,198700000,197300000,196300000,196393628,196100000,194400000,192700000,191191512,190800000,190100000,189000000,188674816,188800000,188200000,186500000,186271364,184700000,183200000,182700000,181817180,181000000,179600000,177400000,175727312,172000000,169000000,168200000,168246464,168000000,167800000,167000000,166400000,165700000,164300000,161800000,159500000,157700000,158000000,156600000,152200000,149700000,148000000,148900000,149300000,148300000,146500000,144700000,144100000,143100000,142000000,142000000,142300000,142400000,142500000,142800000,143000000,142100000,137900000,138100000,138200000,138300000,138500000,138800000,139000000,138800000,138500000],"sharesOutstanding":[null,201800000,201800000,201300000,200600000,198800000,197800000,197800000,196300000,194700000,192900000,192000000,192200000,190400000,190100000,189800000,189700000,187300000,187400000,186700000,183900000,183900000,182700000,182200000,181300000,178600000,177600000,175200000,170400000,168700000,168300000,168200000,167900000,167600000,166000000,165700000,164800000,163300000,160500000,158000000,157500000,157800000,153200000,150700000,147500000,147600000,148100000,147600000,146200000,143700000,143100000,142500000,141100000,141000000,141000000,141300000,141600000,141600000,141700000,141800000,136800000,137000000,137100000,137400000,137700000,137800000,138000000,138100000,138000000,137600000],"totalCosts":[2410000000,2310000000,2383000000,3015000000,2232000000,2820000000,2973000000,3622000000,3340000000,3873000000,3995000000,4239000000,3836000000,3813000000,3634000000,3828000000,3517000000,3925000000,3750000000,4044000000,3904000000,4232000000,4242000000,4518000000,4171000000,4301000000,4072000000,4537000000,3829000000,3933000000,3803000000,4044000000,4049000000,4492000000,4663000000,4890000000,5040000000,5410000000,5140000000,5395000000,5205000000,5373000000,5069000000,5224000000,4377000000,3516000000,4448000000,5201000000,5282000000,5376000000,5302000000,5355000000,5781000000,5689000000,6707000000,6968000000,7427000000,7641000000,7481000000,9755000000,7480000000,7751000000,7406000000,7715000000,7040000000,7417000000,7465000000,7723000000,7449000000,8178000000],"freeCashFlow":[1000000,162000000,339000000,290000000,62000000,252000000,107000000,178000000,-13000000,520000000,453000000,431000000,-121000000,212000000,210000000,454000000,302000000,359000000,212000000,476000000,142000000,288000000,509000000,529000000,65000000,235000000,400000000,560000000,183000000,339000000,438000000,null,271000000,333000000,526000000,560000000,-204000000,456000000,720000000,622000000,283000000,661000000,954000000,508000000,296000000,-112000000,1095000000,868000000,241000000,480000000,405000000,344000000,49000000,439000000,160000000,354000000,302000000,262000000,1249000000,940000000,107000000,-1091000000,381000000,882000000,-165000000,null,1007000000,990000000,120000000,1250000000],"capexOutflow":[-75000000,-83000000,-70000000,-117000000,-64000000,-49000000,-85000000,-209000000,-101000000,-136000000,-171000000,-274000000,-142000000,-164000000,-180000000,-291000000,-126000000,-173000000,-161000000,-280000000,-121000000,-150000000,-178000000,-349000000,-108000000,-161000000,-162000000,-368000000,-84000000,-132000000,-138000000,-240000000,-108000000,-114000000,-119000000,-246000000,-87000000,-134000000,-195000000,-368000000,-129000000,-147000000,-169000000,-330000000,-83000000,-90000000,-128000000,-274000000,-98000000,-136000000,-164000000,-388000000,-115000000,-160000000,-222000000,-463000000,-193000000,-221000000,-280000000,-519000000,-169000000,-240000000,-259000000,-540000000,-162000000,-231000000,-298000000,-544000000,-189000000,-249000000],"grossMargin":[18.24518245182452,18.428630193336076,19.881422924901184,22.735294117647058,24.253430185633576,23.472568578553616,24.404586886209938,23.77385841990819,24.792746113989637,25.921137685843572,25.680933852140075,25.21845153424101,26.788908765652952,27.178796046720578,25.303545410393397,22.506989748369058,24.400815910249875,25.48066298342541,25.339896858884202,24.78204010462075,24.943259192010895,24.922440537745604,26.25766871165644,25.009823182711198,25.376937778721597,26.560319042871384,26.147186147186147,25.430130088124216,24.609648100675834,26.435512367491164,25.77024122283258,24.872307350655117,24.667683591196337,24.6356833398976,25.373699148533586,25.12783053323594,21.543985637342907,23.483365949119374,26.097930338213022,25.236696049624552,25.51632245169887,26.378395756309274,25.901525658807213,23.53890283255647,25.823188984234687,23.104880581516095,26.357952325127005,23.344768439108062,24.392646093237033,24.185894288987072,23.69302949061662,22.512820512820515,23.99373531714957,26.20710598238688,22.391926905768443,23.410553410553412,24.00331243345558,24.866867330400556,24.564108646661133,23.422685239377266,24.28894442461026,24.931787175989086,25.674077578051087,24.07955487155203,26.36408123317837,26.391299317366656,25.598172417939164,22.856138706654168,26.70874017623244,26.06534841916041],"operatingMargin":[1.1890118901189013,4.97737556561086,5.8102766798418966,11.323529411764707,9.927360774818402,12.344139650872817,12.790355777712437,12.684223242329065,13.704663212435234,16.54815772462831,13.813229571984436,15.139199349725665,14.490161001788909,14.555256064690028,11.971830985915492,10.834109972041006,10.55583885772565,13.480662983425415,12.28316924519456,12.053182214472537,11.643213799364503,12.657704239917269,13.476482617586912,11.414538310412574,11.637290295179444,14.416749750747757,12.056277056277057,4.804867813680235,10.9531577720811,12.52208480565371,9.171244327680919,10.193204530313125,11.76726955763783,11.539976368649075,11.769157994323558,10.701241782322864,9.515260323159785,11.77429876060013,13.511694430422347,11.932745674175644,13.307794803464358,13.631248995338371,12.11858529819695,6.346360702760847,12.652165236479746,8.722741433021806,13.091051191871825,10.78902229845626,13.29612606697308,12.027491408934708,11.159517426273458,8.461538461538462,9.459671104150353,13.619799574855755,8.53675167053048,10.32175032175032,12.137702590796167,11.542023616577913,11.26793974617483,-14.187053728198526,10.984172319409735,11.880400181900864,12.417218543046356,8.665798508346159,13.873256667482261,14.184889505958578,10.244078393651556,9.524367385192127,11.30030959752322,13.524373479961932],"netMargin":[0.2870028700287003,2.3035787741670095,3.7549407114624502,7.941176470588235,6.012913640032284,7.668329177057356,8.321082034695678,8.746073930901185,8.8860103626943,10.88127558715794,10.203199308257673,11.623653728916887,10.621645796064401,11.118598382749326,8.984944147644487,9.273066169617895,7.955124936257012,9.74585635359116,8.76699484294421,10.047951176983435,8.125283704039946,9.762150982419856,8.977505112474438,9.174852652259332,8.579316203015502,9.890329012961116,8.484848484848486,3.7347880822492656,7.760428804474481,9.430212014134277,7.165034631000716,8.794137241838774,8.825452168228372,8.684521465143757,8.647114474929046,-5.642804967129291,5.834829443447038,9.03457273320287,11.744909978125525,9.957557949722494,11.14257161892072,11.011091464394791,10.679611650485436,5.342416636787379,10.53681899820395,6.983385254413292,9.847596717467761,8.747855917667238,10.029546946815495,10.014727540500736,9.065013404825738,6.837606837606838,6.624902114330462,10.734892195566353,5.577526251193237,8.288288288288289,9.535076304270673,8.532067608242649,8.184082552484877,-16.305747395528503,24.134237772224207,8.549340609367896,9.969252601702932,5.26814253581153,10.398825544409101,10.737012611361795,6.721173500060118,7.2633552014995315,8.097165991902834,10.235804166226076],"currentRatio":[null,2.0685903500473035,2.009086975335353,2.057154605263158,1.9790828640386162,1.9397933737085857,1.9465971996092477,1.9291411042944786,1.8817733990147782,1.9221653649340156,1.877605558524853,1.939021055509981,2.015702479338843,2.0296918767507,2.1501964339679662,2.2853954081632653,2.2167638931532085,2.1386481802426345,2.5150442477876105,2.5650237529691213,2.3907172995780592,2.3838277763192437,2.2456661713719663,2.2519273812484455,2.2183879714074437,2.221317542561066,2.233366935483871,2.089666053115961,1.9065611437324483,1.8385542168674698,1.809192200557103,1.781965317919075,1.75010725010725,1.7576624438087454,1.5727683223341438,1.5726616170512595,1.5776748971193415,1.6112385321100917,1.5372506234413965,1.537907268170426,1.570094912089622,1.661631419939577,1.5208921933085502,1.499520766773163,1.4021770266399312,1.4219201850780798,1.9376423191452092,1.8779794790844515,1.82012012012012,1.806632344033919,1.7956566098236408,1.7375776397515528,1.6767838125665602,1.66366836136097,1.3673314339981006,1.2653007617546626,1.2889373479828903,1.3952014486192847,1.4301635808017257,1.1778656126482214,1.336642135889098,1.3426058865757358,1.3200034473842972,1.3131564892291259,1.342548596112311,1.6415899175957345,1.7685635709752485,1.7611862643080125,1.7093537916789614,1.7271619975639465],"netDebt":[null,83000000,-65000000,-286000000,-150000000,-168000000,-107000000,-284000000,-12000000,-350000000,-452000000,-701000000,-539000000,-351000000,-232000000,-594000000,-693000000,-585000000,-721000000,-959000000,-485000000,-529000000,-639000000,-615000000,-291000000,-83000000,-35000000,-96000000,798000000,807000000,650000000,695000000,575000000,450000000,901000000,580000000,1014000000,1089000000,1182000000,1119000000,1023000000,707000000,998000000,1138000000,1539000000,1981000000,1016000000,594000000,1040000000,1396000000,1269000000,1359000000,1606000000,1798000000,5399000000,5625000000,5543000000,5479000000,4846000000,4237000000,3952000000,5584000000,5413000000,5032000000,5665000000,5456000000,4733000000,4394000000,4621000000,4057000000],"ebit":[null,null,null,null,null,401000000,449000000,541000000,532000000,775000000,640000000,768000000,658000000,669000000,496000000,480000000,437000000,621000000,536000000,566000000,528000000,657000000,684000000,629000000,562000000,721000000,577000000,230000000,484000000,591000000,398000000,526000000,566000000,620000000,640000000,620000000,547000000,743000000,835000000,742000000,877000000,900000000,781000000,385000000,678000000,385000000,711000000,664000000,811000000,808000000,703000000,540000000,595000000,889000000,669000000,865000000,1116000000,1048000000,975000000,-1138000000,2310000000,1086000000,1126000000,751000000,1194000000,1312000000,913000000,873000000,1010000000,1373000000],"fcfMargin":[0.04100041000410004,6.663924310983134,13.399209486166008,8.529411764705882,2.5020177562550443,7.855361596009976,3.1461334901499556,4.300555689780141,-0.3367875647668394,11.204481792717088,9.79247730220493,8.758382442592968,-2.7057245080500896,4.761904761904762,5.099562894609033,10.577819198508854,7.700152983171852,7.933701657458564,4.96952648851383,10.37489102005231,3.2228778937812077,5.956566701137539,10.408997955010225,10.392927308447938,1.3803355277128904,4.685942173479561,8.658008658008658,11.74989509022241,4.264740153810301,7.486749116607775,10.460950561261047,null,5.905426018740466,6.557699881843246,9.952696310312206,10.226442658875092,-3.6624775583482947,7.436399217221135,12.115093387178193,10.153444335618675,4.7135243171219185,10.625301398488988,16.539528432732318,9.107206884187882,5.907004589902215,-2.907580477673936,21.395076201641267,14.888507718696397,3.9560078791858175,7.854688267059401,6.786193029490617,5.880341880341881,0.7674236491777604,6.665654418463407,2.1819173598799946,4.555984555984556,3.5726960842304507,3.033109516091688,14.814375518918277,11.003160482266184,1.273354754254433,-12.403365165984539,4.505676442762536,10.441576891203978,-2.0185955468558845,null,12.107731153059998,11.597938144329897,1.428911645629912,13.217722322089456],"ebitda":[null,null,null,null,null,483000000,527000000,622000000,611000000,855000000,724000000,850000000,743000000,755000000,587000000,579000000,535000000,723000000,641000000,668000000,633000000,769000000,797000000,754000000,690000000,847000000,706000000,361000000,612000000,722000000,530000000,665000000,705000000,765000000,789000000,770000000,701000000,897000000,983000000,897000000,1034000000,1058000000,959000000,564000000,846000000,550000000,877000000,838000000,981000000,975000000,863000000,705000000,756000000,1056000000,885000000,1105000000,1362000000,1305000000,1232000000,-874000000,2575000000,1349000000,1392000000,1022000000,1463000000,1591000000,1190000000,1153000000,1292000000,1654000000],"debtToCapital":[null,14.648622981956317,14.037070524412295,13.807890222984561,15.354083977438899,15.378356387306754,15.589782118707737,12.885789014821272,12.856185048608785,12.12169480726346,11.395237334185712,11.838524342304204,10.902466367713004,10.980500622320564,10.491159135559922,10.001290489095368,10.082961072112315,10.101394169835235,19.238260116857823,18.10613943808533,17.959053781690887,17.1608448415922,17.259350091968116,17.241026689845587,17.452685421994886,16.954807400667274,16.981713581261555,17.245061398825413,19.090605148779673,20.47087432297999,20.741953082378615,20.191344977194348,20.238984316654218,18.222686879247256,20.377604166666664,19.272223870265996,21.11818959779405,22.7054051504575,22.974006116207953,22.67577942140249,21.222242282000362,18.61946902654867,22.61515339050482,21.23852351508338,28.716216216216218,31.46181082448154,31.551013941698354,31.451739883482915,30.68539412080743,31.458941901979877,30.71104387291982,30.425073155706144,30.20306543219482,31.11987727372343,45.76958738989337,43.40790370202135,41.4650278344265,39.06744647743736,38.247580773095024,39.31372549019608,39.12860069904785,40.416901408450705,38.654189430410554,37.21614568874577,37.546953255425706,37.65497869043006,35.78467421679659,35.06078364895627,35.10942883486194,34.22571185318324],"returnOnAssets":[null,4.125107745351557,2.405745062836625,4.937986732044996,6.500171057133082,8.770411401534822,10.402150655620783,10.823186595899676,12.65965632213388,14.549529795838815,15.86044318717586,17.145446307204352,17.719413438389147,17.153564432331148,16.0996968676322,14.354146019160885,12.663316582914572,12.063290637268508,11.401869158878505,11.643936061006013,11.88061220780165,11.664564943253469,11.541027351567712,11.386593204775023,11.69022862203562,11.511249920326343,11.189211539073185,9.515178975985501,9.15486045218074,8.608971454463072,8.004396599101284,9.659976778901974,10.032500574505104,9.859335038363172,10.257184255010866,6.008583690987124,5.372362311173808,5.839374555792467,6.8570192515682455,11.778011147911787,13.238140070087349,13.592381730450102,13.117087803141999,11.691022964509393,10.655778768598767,8.435219877736147,7.629908861001097,8.550317509029531,8.80152423439751,10.423559014025441,10.190226524164817,9.34087279319722,8.39350947243225,8.796856748433683,7.340248334342822,8.083837878872039,9.23769237692377,9.236461965416638,9.300746775288527,2.6964560862865947,6.519127410686057,6.587899452858616,6.952563562954996,12.803525060980409,8.981012461543243,9.35055429329511,8.470086771198051,9.024598669352377,8.32238413760153,8.089971240109316],"returnOnEquity":[16.690983367376713,8.660806618407445,5.05787619526925,11.413333333333334,15.2426795026073,19.600257898130238,22.851633120404966,23.070097604259097,26.6781969516809,30.856670455719748,33.51265192269376,34.94966287983745,35.026390931902746,33.69583403045006,30.8935207626434,27.145646231940646,23.502200999776168,22.483370288248334,21.331654776891874,21.395850175154944,22.112456864469856,21.83463379450528,22.235074866653814,21.750297563114703,22.552679870910588,22.06205717077938,21.745580417851404,18.557091459950765,18.25298453910888,17.26263871763255,16.135549038774847,19.51219512195122,20.738327904451683,20.53672504494906,21.472353870458136,12.961272656148129,11.59015977681968,12.824675324675324,15.25780638950725,26.633380015831452,29.736239205780414,30.61529614721104,30.69053708439898,27.217088683547342,25.404598387578382,19.750663742352533,18.385650224215247,21.16395933154143,22.218311924453047,26.989201906255655,26.22383670645217,24.39409311238868,21.953116320408846,23.170731707317074,21.472868217054263,22.97652878644353,26.19570210811087,24.97955256194371,27.3531089560753,8.454531729656283,19.902514357415182,18.940361116177275,19.375298666319125,38.35564774655855,26.187024284160927,26.150368885666765,22.766888988911166,23.927820035604466,21.994239040366175,21.113559132155792],"revenueGrowth":[null,-37.45819397993311,-31.492011914432716,3.406326034063256,1.5990159901599021,31.962155491567245,34.426877470355734,21.73529411764705,55.77078288942696,44.66957605985038,36.01881799470743,18.89345252476444,15.85492227979275,-4.072398190045245,-10.981409424989197,-12.781954887218049,-12.298747763864037,1.639712488769085,3.593977659057801,6.896551724137923,12.340642529321766,6.850828729281777,14.627285513361453,10.941586748038358,6.876985928279611,3.7228541882109667,-5.521472392638039,-6.365422396856579,-8.876619239753659,-9.710867397806577,-9.372294372294377,-5.5182543013008845,6.9447681193195,12.146643109540634,26.224026749462624,21.607817010881636,21.377206363042056,20.756203229617952,12.450331125827807,11.8699780861943,7.791741472172342,1.4514024787997348,-2.9446407538280317,-8.9454782892589,-16.538974017321785,-38.08069442211863,-11.269070735090148,4.517748296880608,21.5725404110956,58.64485981308412,16.60805001953889,0.34305317324185847,4.809586342744576,7.77286859761086,22.871983914209125,32.82051282051282,32.3884103367267,31.15699969632555,14.97340788217647,9.948519948519952,-0.5915059742103379,1.829127112757578,0.29652473016250624,-1.123727027976118,-2.725217184338924,-1.739427012278305,-1.6438032166508965,1.0536285071623075,2.7403963787619334,9.418026148328117]}},"filings":[{"accn":"0000026172-19-000009","filed":"2019-02-11","form":"10-K"},{"accn":"0000026172-20-000009","filed":"2020-02-11","form":"10-K"},{"accn":"0000026172-21-000012","filed":"2021-02-10","form":"10-K"},{"accn":"0000026172-22-000008","filed":"2022-02-08","form":"10-K"},{"accn":"0000026172-21-000027","filed":"2021-05-04","form":"10-Q"},{"accn":"0000026172-21-000043","filed":"2021-08-03","form":"10-Q"},{"accn":"0000026172-21-000057","filed":"2021-11-02","form":"10-Q"},{"accn":"0000026172-23-000005","filed":"2023-02-14","form":"10-K"},{"accn":"0000026172-22-000021","filed":"2022-05-03","form":"10-Q"},{"accn":"0000026172-22-000046","filed":"2022-08-03","form":"10-Q"},{"accn":"0000026172-22-000057","filed":"2022-11-04","form":"10-Q"},{"accn":"0000026172-24-000012","filed":"2024-02-12","form":"10-K"},{"accn":"0000026172-23-000016","filed":"2023-05-02","form":"10-Q"},{"accn":"0000026172-23-000035","filed":"2023-08-03","form":"10-Q"},{"accn":"0000026172-23-000045","filed":"2023-11-02","form":"10-Q"},{"accn":"0000026172-25-000007","filed":"2025-02-11","form":"10-K"},{"accn":"0000026172-24-000023","filed":"2024-05-02","form":"10-Q"},{"accn":"0000026172-24-000037","filed":"2024-08-01","form":"10-Q"},{"accn":"0000026172-24-000046","filed":"2024-11-05","form":"10-Q"},{"accn":"0000026172-26-000009","filed":"2026-02-10","form":"10-K"},{"accn":"0000026172-25-000013","filed":"2025-05-05","form":"10-Q"},{"accn":"0000026172-25-000031","filed":"2025-08-05","form":"10-Q"},{"accn":"0000026172-25-000039","filed":"2025-11-06","form":"10-Q"},{"accn":"0000026172-26-000016","filed":"2026-05-05","form":"10-Q"},{"accn":"0000026172-26-000029","filed":"2026-08-04","form":"10-Q"},{"accn":"0001104659-10-022858","filed":"2010-04-29","form":"10-Q"},{"accn":"0001104659-10-040695","filed":"2010-07-30","form":"10-Q"},{"accn":"0001104659-10-054571","filed":"2010-10-29","form":"10-Q"},{"accn":"0001047469-12-001182","filed":"2012-02-21","form":"10-K"},{"accn":"0001104659-11-023044","filed":"2011-04-28","form":"10-Q"},{"accn":"0001104659-11-041217","filed":"2011-07-28","form":"10-Q"},{"accn":"0001104659-11-058113","filed":"2011-10-27","form":"10-Q"},{"accn":"0001047469-13-001297","filed":"2013-02-20","form":"10-K"},{"accn":"0001104659-12-031984","filed":"2012-05-02","form":"10-Q"},{"accn":"0001104659-12-053073","filed":"2012-08-01","form":"10-Q"},{"accn":"0001104659-12-072625","filed":"2012-10-31","form":"10-Q"},{"accn":"0000026172-14-000008","filed":"2014-02-18","form":"10-K"},{"accn":"0001104659-13-035765","filed":"2013-05-01","form":"10-Q"},{"accn":"0001104659-13-058381","filed":"2013-07-31","form":"10-Q"},{"accn":"0000026172-13-000021","filed":"2013-10-30","form":"10-Q"},{"accn":"0000026172-15-000007","filed":"2015-02-17","form":"10-K"},{"accn":"0000026172-14-000017","filed":"2014-04-30","form":"10-Q"},{"accn":"0000026172-14-000028","filed":"2014-07-29","form":"10-Q"},{"accn":"0000026172-14-000034","filed":"2014-10-29","form":"10-Q"},{"accn":"0000026172-16-000033","filed":"2016-02-12","form":"10-K"},{"accn":"0000026172-15-000014","filed":"2015-04-29","form":"10-Q"},{"accn":"0000026172-15-000020","filed":"2015-07-29","form":"10-Q"},{"accn":"0000026172-15-000027","filed":"2015-10-27","form":"10-Q"},{"accn":"0000026172-17-000007","filed":"2017-02-13","form":"10-K"},{"accn":"0000026172-18-000011","filed":"2018-02-14","form":"10-K"},{"accn":"0000026172-16-000039","filed":"2016-05-03","form":"10-Q"},{"accn":"0000026172-16-000049","filed":"2016-08-02","form":"10-Q"},{"accn":"0000026172-16-000059","filed":"2016-11-01","form":"10-Q"},{"accn":"0000026172-17-000012","filed":"2017-05-02","form":"10-Q"},{"accn":"0000026172-17-000019","filed":"2017-08-01","form":"10-Q"},{"accn":"0000026172-17-000027","filed":"2017-10-31","form":"10-Q"},{"accn":"0000026172-18-000019","filed":"2018-05-01","form":"10-Q"},{"accn":"0000026172-18-000039","filed":"2018-07-31","form":"10-Q"},{"accn":"0000026172-18-000045","filed":"2018-10-30","form":"10-Q"},{"accn":"0000026172-19-000015","filed":"2019-04-30","form":"10-Q"},{"accn":"0000026172-19-000031","filed":"2019-07-30","form":"10-Q"},{"accn":"0000026172-19-000041","filed":"2019-10-29","form":"10-Q"},{"accn":"0000026172-20-000019","filed":"2020-04-28","form":"10-Q"},{"accn":"0000026172-20-000042","filed":"2020-07-28","form":"10-Q"},{"accn":"0000026172-20-000054","filed":"2020-10-27","form":"10-Q"},{"accn":"0001047469-11-001252","filed":"2011-02-24","form":"10-K"},{"accn":"0001104659-09-045874","filed":"2009-07-30","form":"10-Q"},{"accn":"0001104659-09-061460","filed":"2009-10-30","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":17509000000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":17509000000},"#1":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":4589000000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":4589000000},"#2":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":5078000000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":5078000000},"#3":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":5285000000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":5285000000},"#4":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2017-10-02","end":"2017-12-31","value":5476000000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":5476000000},"#5":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20428000000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":20428000000},"#6":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":5570000000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":5570000000},"#7":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":6132000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":6132000000},"#8":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":5943000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":5943000000},"#9":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":6126000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":6126000000},"#10":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":23771000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":23771000000},"#11":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":6004000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":6004000000},"#12":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":6221000000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":6221000000},"#13":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":5768000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":5768000000},"#14":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2019-09-30","end":"2019-12-31","value":5578000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":5578000000},"#15":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":23571000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":23571000000},"#16":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":5011000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":5011000000},"#17":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":3852000000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":3852000000},"#18":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":5118000000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":5118000000},"#19":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2020-09-28","end":"2020-12-31","value":5830000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":5830000000},"#20":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":19811000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":19811000000},"#21":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":6092000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":6092000000},"#22":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":6111000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":6111000000},"#23":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":5968000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":5968000000},"#24":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":24021000000},"#25":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":18171000000},"#26":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":5850000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":5850000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":24021000000},"#27":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":6385000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":6385000000},"#28":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":6586000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":6586000000},"#29":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":7333000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":7333000000},"#30":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":28074000000},"#31":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":20304000000},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":7770000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":7770000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":28074000000},"#33":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":8453000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":8453000000},"#34":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":8638000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":8638000000},"#35":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":8431000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":8431000000},"#36":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":34065000000},"#37":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":25522000000},"#38":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":8543000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":8543000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":34065000000},"#39":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":8403000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":8403000000},"#40":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":8796000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":8796000000},"#41":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":8456000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":8456000000},"#42":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":34102000000},"#43":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":25655000000},"#44":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":8447000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":8447000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":34102000000},"#45":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":8174000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":8174000000},"#46":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":8643000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":8643000000},"#47":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":8317000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":8317000000},"#48":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":33670000000},"#49":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":25134000000},"#50":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":8536000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":8536000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":33670000000},"revenue@2026Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":8398000000},"revenue@2026Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":9457000000},"revenue@2009Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":2439000000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":26,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":2431000000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":2530000000},"#51":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":10800000000},"#52":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":7400000000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":3400000000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":10800000000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":2478000000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":3208000000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":3401000000},"#53":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":13226000000},"#54":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":9087000000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":4139000000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":13226000000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":3860000000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":4641000000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":4626000000},"#55":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":18048000000},"#56":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":13127000000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":4921000000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":18048000000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":4472000000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":4452000000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":4118000000},"#57":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":17334000000},"#58":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":13042000000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":4292000000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":17334000000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3922000000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":4525000000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":4266000000},"#59":{"kind":"filed","concept":"SalesRevenueNet","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":17301000000},"#60":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":12713000000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":4588000000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":17301000000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":4406000000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":4835000000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":4890000000},"#61":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":19221000000},"#62":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":14131000000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":5090000000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":19221000000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":4709000000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":5015000000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":4620000000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2015-09-28","end":"2015-12-31","value":4766000000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":19110000000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":4291000000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":4528000000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":4187000000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2016-10-03","end":"2016-12-31","value":4503000000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":1877000000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":2455000000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":2571000000},"#63":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10058000000},"#64":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":6903000000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":3155000000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10058000000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":1994000000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":1983000000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":2027000000},"#65":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":8631000000},"#66":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":6004000000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":2627000000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":8631000000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":2903000000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":3438000000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":3438000000},"#67":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":13459000000},"#68":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":9779000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":3680000000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":13459000000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":3274000000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":3242000000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":3076000000},"#69":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":12918000000},"#70":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":9592000000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":3326000000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":12918000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2965000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3372000000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":3185000000},"#71":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":13021000000},"#72":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":9570000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":3451000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":13021000000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":3307000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":3630000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":3606000000},"#73":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":14360000000},"#74":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":10543000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":3817000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":14360000000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":3514000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":3683000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":3412000000},"#75":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":14163000000},"#76":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":10609000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":3554000000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":14163000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":3235000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":3331000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":3108000000},"#77":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":13051000000},"#78":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":9674000000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":3377000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":13051000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":3457000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":3827000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":3944000000},"#79":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":15328000000},"#80":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":11228000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":4100000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":15328000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":4370000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":4692000000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":4392000000},"#81":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":18034000000},"#82":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":13454000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":4580000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":18034000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4472000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":4580000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":64,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":4274000000},"#83":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":17591000000},"#84":{"kind":"filed","concept":"CostOfRevenue","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":13326000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":4265000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":17591000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":3717000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":2962000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":3769000000},"#85":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":14917000000},"#86":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":10448000000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":4469000000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":14917000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":4606000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":4633000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":4554000000},"#87":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":18326000000},"#88":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":13793000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":4533000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":18326000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4853000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4860000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5691000000},"#89":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":21355000000},"#90":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":15404000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":5951000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":21355000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6424000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":6490000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":6360000000},"#91":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":25816000000},"#92":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":19274000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":6542000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":25816000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":6362000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":6603000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":6285000000},"#93":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":25663000000},"#94":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":19250000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":6413000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":25663000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6019000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":6362000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":6188000000},"#95":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":25154000000},"#96":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":18569000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":6585000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":25154000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":6155000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":6992000000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":957000000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":1203000000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":1188000000},"#97":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4589000000},"#98":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":3348000000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":1241000000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4589000000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":445000000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":448000000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":503000000},"#99":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2169000000},"#100":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":1396000000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":773000000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2169000000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":601000000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":753000000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":830000000},"#101":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3168000000},"#102":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":2184000000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":984000000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3168000000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":1198000000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":1210000000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":1042000000},"#103":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4416000000},"#104":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":3450000000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":966000000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4416000000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":957000000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1153000000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":1081000000},"#105":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4280000000},"#106":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":3143000000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":1137000000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4280000000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":1099000000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":1205000000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":1284000000},"#107":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4861000000},"#108":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":3588000000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":1273000000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4861000000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":1195000000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":1332000000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":1208000000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2015-09-28","end":"2015-12-31","value":1212000000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4947000000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":1056000000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":1197000000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":1079000000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2016-10-03","end":"2016-12-31","value":1120000000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4458000000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":1132000000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":1251000000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":1341000000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-10-02","end":"2017-12-31","value":1376000000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5100000000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":1200000000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":1440000000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":1551000000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1546000000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5737000000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1532000000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1641000000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":1494000000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-09-30","end":"2019-12-31","value":1313000000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5980000000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":1294000000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":890000000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":1349000000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-09-28","end":"2020-12-31","value":1361000000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4894000000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":1486000000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":1478000000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":1414000000},"#109":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5695000000},"#110":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":4378000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":1317000000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5695000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1532000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1726000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1642000000},"#111":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6719000000},"#112":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4900000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":1819000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6719000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2029000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2148000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2071000000},"#113":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8249000000},"#114":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":6248000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":2001000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8249000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2041000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2193000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2171000000},"#115":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8439000000},"#116":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":6405000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":2034000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8439000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2155000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2281000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2129000000},"#117":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8516000000},"#118":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6565000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":1951000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8516000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2243000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2465000000},"#119":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":300000000},"#120":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":85000000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120"}],"rule":"component-sum","value":385000000},"#121":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":287000000},"#122":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":79000000},"#123":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":7000000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122"},{"ref":"#123"}],"rule":"component-sum","value":373000000},"#124":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":304000000},"#125":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":90000000},"#126":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":10000000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125"},{"ref":"#126"}],"rule":"component-sum","value":404000000},"#127":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1239000000},"#128":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":891000000},"#129":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":348000000},"#130":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":362000000},"#131":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":254000000},"#132":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":108000000},"#133":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":85000000},"#134":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":83000000},"#135":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#132"},{"ref":"#135"}],"rule":"component-sum","value":458000000},"#136":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":55000000},"#137":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-1000000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#130"},{"ref":"#133"},{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"component-sum","value":1742000000},"#138":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":335000000},"#139":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":92000000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139"}],"rule":"component-sum","value":427000000},"#140":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":354000000},"#141":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":96000000},"#142":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":30,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":-4000000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"component-sum","value":454000000},"#143":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":375000000},"#144":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":103000000},"#145":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":31,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":-5000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"component-sum","value":483000000},"#146":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1487000000},"#147":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":1064000000},"#148":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":423000000},"#149":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":414000000},"#150":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":291000000},"#151":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":123000000},"#152":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-16000000},"#153":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":-13000000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":-3000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#151"},{"ref":"#154","weight":-1}],"rule":"component-sum","value":549000000},"#155":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":69000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#149"},{"ref":"#155"},{"ref":"#152","weight":-1}],"rule":"component-sum","value":1986000000},"#156":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":389000000},"#157":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":129000000},"#158":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":-6000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"component-sum","value":524000000},"#159":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":463000000},"#160":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":157000000},"#161":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-06-26","value":-6000000},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160"},{"ref":"#162","weight":-1}],"rule":"component-sum","value":620000000},"#163":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":489000000},"#164":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":164000000},"#165":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":14000000},"#166":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":2000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"},{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"component-sum","value":665000000},"#167":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1837000000},"#168":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":1341000000},"#169":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":496000000},"#170":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":629000000},"#171":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":450000000},"#172":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":179000000},"#173":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":57000000},"#174":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":43000000},"#175":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"#176":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":21000000},"#177":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":-4000000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#172"},{"ref":"#175"},{"ref":"#178","weight":-1}],"rule":"component-sum","value":664000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#170"},{"ref":"#173"},{"ref":"#176","weight":-1}],"rule":"component-sum","value":2502000000},"#179":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":475000000},"#180":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":181000000},"#181":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":2000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"component-sum","value":654000000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":487000000},"#183":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":187000000},"#184":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":38,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":8000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"component-sum","value":666000000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":456000000},"#186":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":186000000},"#187":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":16000000},"#188":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":39,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":-1000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186"},{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"component-sum","value":659000000},"#189":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1808000000},"#190":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1418000000},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":390000000},"#192":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":728000000},"#193":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":554000000},"#194":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":174000000},"#195":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":64000000},"#196":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":44000000},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"#198":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-10000000},"#199":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":3000000},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":-13000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#194"},{"ref":"#197"},{"ref":"#200","weight":-1}],"rule":"component-sum","value":597000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#192"},{"ref":"#195"},{"ref":"#198","weight":-1}],"rule":"component-sum","value":2610000000},"#201":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":444000000},"#202":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":182000000},"#203":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"component-sum","value":625000000},"#204":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":484000000},"#205":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":177000000},"#206":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":42,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":10000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"component-sum","value":651000000},"#207":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":464000000},"#208":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":173000000},"#209":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":-11000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"component-sum","value":648000000},"#210":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1817000000},"#211":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":1344000000},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":473000000},"#213":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":713000000},"#214":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":532000000},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":181000000},"#216":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-10000000},"#217":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":0},"#218":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":-10000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#215"},{"ref":"#218","weight":-1}],"rule":"component-sum","value":664000000},"#219":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":86000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#213"},{"ref":"#219"},{"ref":"#216","weight":-1}],"rule":"component-sum","value":2626000000},"#220":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":485000000},"#221":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":190000000},"#222":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":-1000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"component-sum","value":676000000},"#223":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":513000000},"#224":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":179000000},"#225":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":46,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":-6000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"component-sum","value":698000000},"#226":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":529000000},"#227":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":198000000},"#228":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":47,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":3000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"component-sum","value":724000000},"#229":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2095000000},"#230":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":1527000000},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":568000000},"#232":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":754000000},"#233":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":567000000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":187000000},"#235":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-17000000},"#236":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":-4000000},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":-13000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#234"},{"ref":"#237","weight":-1}],"rule":"component-sum","value":768000000},"#238":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":99000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#232"},{"ref":"#238"},{"ref":"#235","weight":-1}],"rule":"component-sum","value":2965000000},"#239":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":517000000},"#240":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":195000000},"#241":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":-3000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"component-sum","value":715000000},"#242":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":537000000},"#243":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":166000000},"#244":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":51,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":0},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"component-sum","value":703000000},"#245":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":530000000},"#246":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":197000000},"#247":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":52,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":-2000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"component-sum","value":729000000},"#248":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2092000000},"#249":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":1584000000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":508000000},"#251":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":735000000},"#252":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":558000000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":177000000},"#254":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2015-09-28","end":"2015-12-31","value":90000000},"#255":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-17000000},"#256":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":-5000000},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":-12000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#253"},{"ref":"#254"},{"ref":"#257","weight":-1}],"rule":"component-sum","value":787000000},"#258":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":90000000},"#259":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":90000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#251"},{"ref":"#258"},{"ref":"#259"},{"ref":"#255","weight":-1}],"rule":"component-sum","value":3024000000},"#260":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":490000000},"#261":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":166000000},"#262":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":-2000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"component-sum","value":658000000},"#263":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":524000000},"#264":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":155000000},"#265":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":54,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":0},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"component-sum","value":679000000},"#266":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":513000000},"#267":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":157000000},"#268":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":55,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":0},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"component-sum","value":670000000},"#269":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2099000000},"#270":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":1527000000},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":572000000},"#272":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":637000000},"#273":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":478000000},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":159000000},"#275":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-5000000},"#276":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":-2000000},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":-3000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#274"},{"ref":"#277","weight":-1}],"rule":"component-sum","value":734000000},"#278":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":92000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#272"},{"ref":"#278"},{"ref":"#275","weight":-1}],"rule":"component-sum","value":2833000000},"#279":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":547000000},"#280":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":158000000},"#281":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":5000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"component-sum","value":700000000},"#282":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":606000000},"#283":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":175000000},"#284":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":57,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":18000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"component-sum","value":763000000},"#285":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":633000000},"#286":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":213000000},"#287":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":58,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":32000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"component-sum","value":814000000},"#288":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2429000000},"#289":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":1786000000},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":643000000},"#291":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":754000000},"#292":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":546000000},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":208000000},"#294":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":60000000},"#295":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":55000000},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#293"},{"ref":"#296","weight":-1}],"rule":"component-sum","value":846000000},"#297":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":112000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#291"},{"ref":"#297"},{"ref":"#294","weight":-1}],"rule":"component-sum","value":3235000000},"#298":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":577000000},"#299":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":210000000},"#300":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":2000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"component-sum","value":785000000},"#301":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":613000000},"#302":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":60,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":219000000},"#303":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":60,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":4000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"component-sum","value":828000000},"#304":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":604000000},"#305":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":61,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":229000000},"#306":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":61,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":-5000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"component-sum","value":838000000},"#307":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2437000000},"#308":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1794000000},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":643000000},"#310":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":902000000},"#311":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":658000000},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":244000000},"#313":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-6000000},"#314":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1000000},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":-7000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#312"},{"ref":"#315","weight":-1}],"rule":"component-sum","value":894000000},"#316":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":0},"#317":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":153000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#310"},{"ref":"#316"},{"ref":"#317"},{"ref":"#313","weight":-1}],"rule":"component-sum","value":3498000000},"#318":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":593000000},"#319":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":237000000},"#320":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"component-sum","value":825000000},"#321":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":629000000},"#322":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":63,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":251000000},"#323":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":63,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-9000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"component-sum","value":889000000},"#324":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":600000000},"#325":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":64,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":242000000},"#326":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":64,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":-21000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"component-sum","value":863000000},"#327":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2454000000},"#328":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":1822000000},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":632000000},"#330":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1001000000},"#331":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":730000000},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":271000000},"#333":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-36000000},"#334":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":-25000000},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":-11000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#332"},{"ref":"#335","weight":-1}],"rule":"component-sum","value":914000000},"#336":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":115000000},"#337":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":175000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#330"},{"ref":"#336"},{"ref":"#337"},{"ref":"#333","weight":-1}],"rule":"component-sum","value":3781000000},"#338":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":546000000},"#339":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":238000000},"#340":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":-5000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"component-sum","value":789000000},"#341":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":470000000},"#342":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":189000000},"#343":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":-10000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"component-sum","value":669000000},"#344":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":533000000},"#345":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":224000000},"#346":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":-20000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"component-sum","value":777000000},"#347":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2125000000},"#348":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":1549000000},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":576000000},"#350":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":906000000},"#351":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":651000000},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":255000000},"#353":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-46000000},"#354":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":-35000000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":-11000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#352"},{"ref":"#355","weight":-1}],"rule":"component-sum","value":842000000},"#356":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-110000000},"#357":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":165000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#350"},{"ref":"#356"},{"ref":"#357"},{"ref":"#353","weight":-1}],"rule":"component-sum","value":3132000000},"#358":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":574000000},"#359":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":260000000},"#360":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":-8000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"component-sum","value":842000000},"#361":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":600000000},"#362":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":276000000},"#363":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":-4000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"component-sum","value":880000000},"#364":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":571000000},"#365":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":266000000},"#366":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":-5000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"component-sum","value":842000000},"#367":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2374000000},"#368":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":1745000000},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":629000000},"#370":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1090000000},"#371":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":802000000},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":288000000},"#373":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-31000000},"#374":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":-17000000},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":-14000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#372"},{"ref":"#375","weight":-1}],"rule":"component-sum","value":931000000},"#376":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-1000000},"#377":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":144000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#370"},{"ref":"#376"},{"ref":"#377"},{"ref":"#373","weight":-1}],"rule":"component-sum","value":3638000000},"#378":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":615000000},"#379":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":298000000},"#380":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-111000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"component-sum","value":1024000000},"#381":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":622000000},"#382":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":299000000},"#383":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-3000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"component-sum","value":924000000},"#384":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":708000000},"#385":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":348000000},"#386":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-30000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"},{"ref":"#386","weight":-1}],"rule":"component-sum","value":1086000000},"#387":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2687000000},"#388":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1945000000},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":742000000},"#390":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1278000000},"#391":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":945000000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":333000000},"#393":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-174000000},"#394":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-144000000},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":-30000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#392"},{"ref":"#395","weight":-1}],"rule":"component-sum","value":1105000000},"#396":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":223000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#390"},{"ref":"#396"},{"ref":"#393","weight":-1}],"rule":"component-sum","value":4362000000},"#397":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":753000000},"#398":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":350000000},"#399":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-19000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"component-sum","value":1122000000},"#400":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":873000000},"#401":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":384000000},"#402":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-27000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"component-sum","value":1284000000},"#403":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":831000000},"#404":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":376000000},"#405":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-32000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"component-sum","value":1239000000},"#406":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3333000000},"#407":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2457000000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":876000000},"#409":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1500000000},"#410":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1110000000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":390000000},"#412":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-2138000000},"#413":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-78000000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":-2060000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#411"},{"ref":"#414","weight":-1}],"rule":"component-sum","value":3326000000},"#415":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":324000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#409"},{"ref":"#415"},{"ref":"#412","weight":-1}],"rule":"component-sum","value":7295000000},"#416":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":839000000},"#417":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":369000000},"#418":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-33000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"},{"ref":"#418","weight":-1}],"rule":"component-sum","value":1241000000},"#419":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":828000000},"#420":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":379000000},"#421":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-44000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"component-sum","value":1251000000},"#422":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":807000000},"#423":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":359000000},"#424":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-54000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"},{"ref":"#424","weight":-1}],"rule":"component-sum","value":1220000000},"#425":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3275000000},"#426":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2474000000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":801000000},"#428":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1463000000},"#429":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1107000000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":356000000},"#431":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-346000000},"#432":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-131000000},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":-215000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#430"},{"ref":"#433","weight":-1}],"rule":"component-sum","value":1372000000},"#434":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":324000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#428"},{"ref":"#434"},{"ref":"#431","weight":-1}],"rule":"component-sum","value":5408000000},"#435":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":771000000},"#436":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":344000000},"#437":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-37000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"component-sum","value":1152000000},"#438":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":779000000},"#439":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":357000000},"#440":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-37000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439"},{"ref":"#440","weight":-1}],"rule":"component-sum","value":1173000000},"#441":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":789000000},"#442":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":345000000},"#443":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-247000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"component-sum","value":1381000000},"#444":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3125000000},"#445":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2339000000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":786000000},"#447":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1396000000},"#448":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1046000000},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":350000000},"#450":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-439000000},"#451":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-321000000},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":-118000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#449"},{"ref":"#452","weight":-1}],"rule":"component-sum","value":1254000000},"#453":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":323000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#447"},{"ref":"#453"},{"ref":"#450","weight":-1}],"rule":"component-sum","value":5283000000},"#454":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":845000000},"#455":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":358000000},"#456":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-239000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455"},{"ref":"#456","weight":-1}],"rule":"component-sum","value":1442000000},"#457":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":893000000},"#458":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":385000000},"#459":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-62000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"component-sum","value":1340000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":29000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":121000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":147000000},"#460":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":682000000},"#461":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":297000000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":385000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":682000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":246000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":396000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":435000000},"#462":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1602000000},"#463":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":1077000000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":525000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1602000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":529000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":768000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":639000000},"#464":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2681000000},"#465":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":1936000000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":745000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2681000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":648000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":648000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":493000000},"#466":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2254000000},"#467":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1789000000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":465000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2254000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":414000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":610000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":524000000},"#468":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2101000000},"#469":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":1548000000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":553000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2101000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":513000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":612000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":659000000},"#470":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2365000000},"#471":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":1784000000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":581000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2365000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":548000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":723000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":557000000},"#472":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2057000000},"#473":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":1828000000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":229000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2057000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":470000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":567000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":384000000},"#474":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1880000000},"#475":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":1421000000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":459000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1880000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":540000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":586000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":622000000},"#476":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2334000000},"#477":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":1748000000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":586000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2334000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":530000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":722000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":803000000},"#478":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2786000000},"#479":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2055000000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":731000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2786000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":799000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":848000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":699000000},"#480":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2700000000},"#481":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":2346000000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":354000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2700000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":634000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":336000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":670000000},"#482":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2269000000},"#483":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":1640000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":629000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2269000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":810000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":735000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":666000000},"#484":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2706000000},"#485":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":2211000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":495000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2706000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":604000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":897000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":626000000},"#486":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2929000000},"#487":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2127000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":802000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2929000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1026000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":997000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":950000000},"#488":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1761000000},"#489":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2973000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":-1212000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1761000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":923000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1045000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1050000000},"#490":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3750000000},"#491":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3018000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":732000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3750000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1134000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1226000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":852000000},"#492":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4025000000},"#493":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3212000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":813000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4025000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":949000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1279000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":640000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":392000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":438000000},"#494":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1617000000},"#495":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":1087000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":530000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1617000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":522000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":762000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":629000000},"#496":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2671000000},"#497":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":1913000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":758000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2671000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":650000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":661000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":487000000},"#498":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2271000000},"#499":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1798000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":473000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2271000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":431000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":613000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":528000000},"#500":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2119000000},"#501":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":1572000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":547000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2119000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":511000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":642000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":669000000},"#502":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2434000000},"#503":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":1822000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":612000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2434000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":548000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":704000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":561000000},"#504":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2025000000},"#505":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":1813000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":212000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2025000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":465000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":575000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":382000000},"#506":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1930000000},"#507":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":1422000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":508000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1930000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":548000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":599000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":622000000},"#508":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2365000000},"#509":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":1769000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":596000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2365000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":523000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":715000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":805000000},"#510":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2753000000},"#511":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2043000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":710000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2753000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":845000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":871000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":755000000},"#512":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2834000000},"#513":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":2471000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":363000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2834000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":655000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":362000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":686000000},"#514":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2338000000},"#515":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":1703000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":635000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2338000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":783000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":779000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":675000000},"#516":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2751000000},"#517":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":2237000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":514000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2751000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":578000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":855000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":608000000},"#518":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2819000000},"#519":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2041000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":778000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2819000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1029000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":949000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":878000000},"#520":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1626000000},"#521":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2856000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":-1230000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1626000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2221000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":977000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1043000000},"#522":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4903000000},"#523":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4241000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":662000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4903000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1117000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1225000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":830000000},"#524":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3963000000},"#525":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3172000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":791000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3963000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":934000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1293000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":97000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":83000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":77000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":87000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":76000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":80000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":9000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":9000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":11000000},"#526":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":40000000},"#527":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":29000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":40000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":7000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":10000000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":9000000},"#528":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":35000000},"#529":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":26000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":35000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":10000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":13000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":11000000},"#530":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":44000000},"#531":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":34000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":44000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":8000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":8000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":9000000},"#532":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":32000000},"#533":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":25000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":32000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":8000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":8000000},"#534":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":41000000},"#535":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":22000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":41000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":17000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":15000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":15000000},"#536":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":64000000},"#537":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":47000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":64000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":14000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":17000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":16000000},"#538":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":65000000},"#539":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":47000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":65000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":19000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":16000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":16000000},"#540":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":69000000},"#541":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":51000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":69000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":18000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":21000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":18000000},"#542":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":81000000},"#543":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":57000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":24000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":81000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":24000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":28000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":30000000},"#544":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":114000000},"#545":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":82000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":114000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":32000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":29000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":26000000},"#546":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":109000000},"#547":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":87000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":109000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":23000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":23000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":25000000},"#548":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":100000000},"#549":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":71000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":100000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":28000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":29000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":28000000},"#550":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":111000000},"#551":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":85000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":26000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":111000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":17000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":34000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":61000000},"#552":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":199000000},"#553":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":112000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":87000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":199000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":87000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":99000000},"#554":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":375000000},"#555":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":283000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":92000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":375000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":89000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":109000000},"#556":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":370000000},"#557":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":281000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":89000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":370000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":83000000},"#558":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":329000000},"#559":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":247000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":82000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":329000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":7000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2009-03-30","end":"2009-06-28","value":56000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2009-06-29","end":"2009-09-27","value":95000000},"#560":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":428000000},"#561":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":158000000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":270000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":428000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":149000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":246000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":283000000},"#562":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1040000000},"#563":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":678000000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":362000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1040000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":343000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":505000000},"netIncome@2011Q3":{"kind":"filed","concept":"ProfitLoss","filing":35,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":472000000},"#564":{"kind":"filed","concept":"ProfitLoss","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1946000000},"#565":{"kind":"filed","concept":"ProfitLoss","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":1374000000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":572000000},"netIncome@FY2011":{"kind":"filed","concept":"ProfitLoss","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1946000000},"netIncome@2012Q1":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":475000000},"netIncome@2012Q2":{"kind":"filed","concept":"ProfitLoss","filing":38,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":495000000},"netIncome@2012Q3":{"kind":"filed","concept":"ProfitLoss","filing":39,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":370000000},"#566":{"kind":"filed","concept":"ProfitLoss","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1738000000},"#567":{"kind":"filed","concept":"ProfitLoss","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1340000000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":398000000},"netIncome@FY2012":{"kind":"filed","concept":"ProfitLoss","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1738000000},"netIncome@2013Q1":{"kind":"filed","concept":"ProfitLoss","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":312000000},"netIncome@2013Q2":{"kind":"filed","concept":"ProfitLoss","filing":42,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":441000000},"netIncome@2013Q3":{"kind":"filed","concept":"ProfitLoss","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":374000000},"#568":{"kind":"filed","concept":"ProfitLoss","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1588000000},"#569":{"kind":"filed","concept":"ProfitLoss","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":1127000000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":461000000},"netIncome@FY2013":{"kind":"filed","concept":"ProfitLoss","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1588000000},"netIncome@2014Q1":{"kind":"filed","concept":"ProfitLoss","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":358000000},"netIncome@2014Q2":{"kind":"filed","concept":"ProfitLoss","filing":46,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":472000000},"netIncome@2014Q3":{"kind":"filed","concept":"ProfitLoss","filing":47,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":439000000},"#570":{"kind":"filed","concept":"ProfitLoss","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1736000000},"#571":{"kind":"filed","concept":"ProfitLoss","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":1269000000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":467000000},"netIncome@FY2014":{"kind":"filed","concept":"ProfitLoss","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1736000000},"netIncome@2015Q1":{"kind":"filed","concept":"ProfitLoss","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":404000000},"netIncome@2015Q2":{"kind":"filed","concept":"ProfitLoss","filing":51,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":496000000},"netIncome@2015Q3":{"kind":"filed","concept":"ProfitLoss","filing":52,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":392000000},"#572":{"kind":"filed","concept":"ProfitLoss","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1470000000},"#573":{"kind":"filed","concept":"ProfitLoss","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":1292000000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":178000000},"netIncome@FY2015":{"kind":"filed","concept":"ProfitLoss","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1470000000},"netIncome@2016Q1":{"kind":"filed","concept":"ProfitLoss","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":333000000},"netIncome@2016Q2":{"kind":"filed","concept":"ProfitLoss","filing":54,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":427000000},"netIncome@2016Q3":{"kind":"filed","concept":"ProfitLoss","filing":55,"unit":"USD","start":"2016-07-04","end":"2016-10-02","value":300000000},"#574":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1456000000},"#575":{"kind":"filed","concept":"ProfitLoss","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":1060000000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":396000000},"netIncome@FY2016":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1456000000},"netIncome@2017Q1":{"kind":"filed","concept":"ProfitLoss","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":405000000},"netIncome@2017Q2":{"kind":"filed","concept":"ProfitLoss","filing":57,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":441000000},"netIncome@2017Q3":{"kind":"filed","concept":"ProfitLoss","filing":58,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":457000000},"#576":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":994000000},"#577":{"kind":"filed","concept":"ProfitLoss","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":1303000000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":-309000000},"netIncome@FY2017":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":994000000},"netIncome@2018Q1":{"kind":"filed","concept":"ProfitLoss","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":325000000},"netIncome@2018Q2":{"kind":"filed","concept":"ProfitLoss","filing":60,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":554000000},"netIncome@2018Q3":{"kind":"filed","concept":"ProfitLoss","filing":61,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":698000000},"#578":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2187000000},"#579":{"kind":"filed","concept":"ProfitLoss","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1577000000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":610000000},"netIncome@FY2018":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2187000000},"netIncome@2019Q1":{"kind":"filed","concept":"ProfitLoss","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":669000000},"netIncome@2019Q2":{"kind":"filed","concept":"ProfitLoss","filing":63,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":685000000},"netIncome@2019Q3":{"kind":"filed","concept":"ProfitLoss","filing":64,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":616000000},"#580":{"kind":"filed","concept":"ProfitLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2268000000},"#581":{"kind":"filed","concept":"ProfitLoss","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":1970000000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":298000000},"netIncome@FY2019":{"kind":"filed","concept":"ProfitLoss","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2268000000},"netIncome@2020Q1":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":528000000},"netIncome@2020Q2":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":269000000},"netIncome@2020Q3":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":504000000},"#582":{"kind":"filed","concept":"ProfitLoss","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1811000000},"#583":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":1301000000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":510000000},"netIncome@FY2020":{"kind":"filed","concept":"ProfitLoss","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1811000000},"netIncome@2021Q1":{"kind":"filed","concept":"ProfitLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":611000000},"netIncome@2021Q2":{"kind":"filed","concept":"ProfitLoss","filing":9,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":612000000},"netIncome@2021Q3":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":541000000},"#584":{"kind":"filed","concept":"ProfitLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2164000000},"#585":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":1764000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":400000000},"netIncome@FY2021":{"kind":"filed","concept":"ProfitLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2164000000},"netIncome@2022Q1":{"kind":"filed","concept":"ProfitLoss","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":423000000},"netIncome@2022Q2":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":707000000},"netIncome@2022Q3":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":409000000},"#586":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2183000000},"#587":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1539000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":644000000},"netIncome@FY2022":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2183000000},"netIncome@2023Q1":{"kind":"filed","concept":"ProfitLoss","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":806000000},"netIncome@2023Q2":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":737000000},"netIncome@2023Q3":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":690000000},"#588":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":840000000},"#589":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2233000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":-1393000000},"netIncome@FY2023":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":840000000},"netIncome@2024Q1":{"kind":"filed","concept":"ProfitLoss","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2028000000},"netIncome@2024Q2":{"kind":"filed","concept":"ProfitLoss","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":752000000},"netIncome@2024Q3":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":843000000},"#590":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4068000000},"#591":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3623000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":445000000},"netIncome@FY2024":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4068000000},"netIncome@2025Q1":{"kind":"filed","concept":"ProfitLoss","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":850000000},"netIncome@2025Q2":{"kind":"filed","concept":"ProfitLoss","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":928000000},"netIncome@2025Q3":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":559000000},"#592":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2957000000},"#593":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2337000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":620000000},"netIncome@FY2025":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2957000000},"netIncome@2026Q1":{"kind":"filed","concept":"ProfitLoss","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":680000000},"netIncome@2026Q2":{"kind":"filed","concept":"ProfitLoss","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":968000000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-29","value":0.04},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2009-03-30","end":"2009-06-28","value":0.28},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2009-06-29","end":"2009-09-27","value":0.48},"#594":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":2.16},"#595":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":197695124},"#596":{"kind":"computed","op":"product","terms":[{"ref":"#594"},{"ref":"#595"}],"value":427021467.84000003},"#597":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-27","value":0.8},"#598":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2009-01-01","end":"2009-09-27","value":197400000},"#599":{"kind":"computed","op":"product","terms":[{"ref":"#597"},{"ref":"#598"}],"value":157920000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#599","weight":-1}],"value":269101467.84000003},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"#595","weight":4},{"ref":"#598","weight":-3}],"rule":"unaverage-quarter","value":198580496},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#600"},{"ref":"#601"}],"rule":"per-share-quarter","value":1.35512536860619},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":2.16},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-28","value":0.75},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2010-03-29","end":"2010-06-27","value":1.25},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2010-06-28","end":"2010-09-26","value":1.44},"#602":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":5.28},"#603":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":197148407},"#604":{"kind":"computed","op":"product","terms":[{"ref":"#602"},{"ref":"#603"}],"value":1040943588.96},"#605":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-26","value":3.43},"#606":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2010-01-01","end":"2010-09-26","value":197400000},"#607":{"kind":"computed","op":"product","terms":[{"ref":"#605"},{"ref":"#606"}],"value":677082000},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#607","weight":-1}],"value":363861588.96000004},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#603","weight":4},{"ref":"#606","weight":-3}],"rule":"unaverage-quarter","value":196393628},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#608"},{"ref":"#609"}],"rule":"per-share-quarter","value":1.8527158577670353},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":5.28},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-27","value":1.75},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2011-03-28","end":"2011-06-26","value":2.6},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2011-06-27","end":"2011-09-25","value":2.35},"#610":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":9.55},"#611":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":193597878},"#612":{"kind":"computed","op":"product","terms":[{"ref":"#610"},{"ref":"#611"}],"value":1848859734.9},"#613":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2011-01-01","end":"2011-09-25","value":6.69},"#614":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2011-01-01","end":"2011-09-25","value":194400000},"#615":{"kind":"computed","op":"product","terms":[{"ref":"#613"},{"ref":"#614"}],"value":1300536000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#615","weight":-1}],"value":548323734.9000001},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#611","weight":4},{"ref":"#614","weight":-3}],"rule":"unaverage-quarter","value":191191512},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#616"},{"ref":"#617"}],"rule":"per-share-quarter","value":2.8679292776344596},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":9.55},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2012-01-01","end":"2012-04-01","value":2.38},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2012-04-02","end":"2012-07-01","value":2.47},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2012-07-02","end":"2012-09-30","value":1.86},"#618":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":8.67},"#619":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":189668704},"#620":{"kind":"computed","op":"product","terms":[{"ref":"#618"},{"ref":"#619"}],"value":1644427663.68},"#621":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-30","value":6.72},"#622":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":190000000},"#623":{"kind":"computed","op":"product","terms":[{"ref":"#621"},{"ref":"#622"}],"value":1276800000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#623","weight":-1}],"value":367627663.68000007},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#619","weight":4},{"ref":"#622","weight":-3}],"rule":"unaverage-quarter","value":188674816},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#624"},{"ref":"#625"}],"rule":"per-share-quarter","value":1.9484723582823056},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":8.67},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":1.49},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":2.2},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-29","value":1.9},"#626":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":7.91},"#627":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":187417841},"#628":{"kind":"computed","op":"product","terms":[{"ref":"#626"},{"ref":"#627"}],"value":1482475122.31},"#629":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-29","value":5.6},"#630":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2013-01-01","end":"2013-09-29","value":187800000},"#631":{"kind":"computed","op":"product","terms":[{"ref":"#629"},{"ref":"#630"}],"value":1051679999.9999999},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#631","weight":-1}],"value":430795122.31000006},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"#627","weight":4},{"ref":"#630","weight":-3}],"rule":"unaverage-quarter","value":186271364},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#632"},{"ref":"#633"}],"rule":"per-share-quarter","value":2.312728661341633},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":7.91},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-30","value":1.83},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2014-03-31","end":"2014-06-29","value":2.43},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2014-06-30","end":"2014-09-28","value":2.32},"#634":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":9.02},"#635":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":183079295},"#636":{"kind":"computed","op":"product","terms":[{"ref":"#634"},{"ref":"#635"}],"value":1651375240.8999999},"#637":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2014-01-01","end":"2014-09-28","value":6.58},"#638":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2014-01-01","end":"2014-09-28","value":183500000},"#639":{"kind":"computed","op":"product","terms":[{"ref":"#637"},{"ref":"#638"}],"value":1207430000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#639","weight":-1}],"value":443945240.89999986},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#635","weight":4},{"ref":"#638","weight":-3}],"rule":"unaverage-quarter","value":181817180},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#640"},{"ref":"#641"}],"rule":"per-share-quarter","value":2.4417122787846552},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":9.02},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-29","value":2.14},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2015-03-30","end":"2015-06-28","value":2.62},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2015-06-29","end":"2015-09-27","value":2.14},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2015-09-28","end":"2015-12-31","value":0.92},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":7.84},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2016-01-01","end":"2016-04-03","value":1.87},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2016-04-04","end":"2016-07-03","value":2.4},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2016-07-04","end":"2016-10-02","value":1.72},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2016-10-03","end":"2016-12-31","value":2.25},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":8.23},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-01-01","end":"2017-04-02","value":2.36},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-04-03","end":"2017-07-02","value":2.53},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-07-03","end":"2017-10-01","value":2.71},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-10-02","end":"2017-12-31","value":-1.65},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":5.97},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-01-01","end":"2018-04-01","value":1.96},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-04-02","end":"2018-07-01","value":3.32},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-07-02","end":"2018-09-30","value":4.28},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":3.63},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":13.15},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":4.2},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":4.27},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-29","value":3.97},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-09-30","end":"2019-12-31","value":1.97},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":14.48},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-29","value":3.41},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2020-03-30","end":"2020-06-28","value":1.86},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2020-06-29","end":"2020-09-27","value":3.36},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-09-28","end":"2020-12-31","value":3.36},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":12.01},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-01-01","end":"2021-04-04","value":4.07},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-04-05","end":"2021-07-04","value":4.1},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-07-05","end":"2021-10-03","value":3.69},"#642":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":14.61},"#643":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":145900000},"#644":{"kind":"computed","op":"product","terms":[{"ref":"#642"},{"ref":"#643"}],"value":2131599000},"#645":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-01-01","end":"2021-10-03","value":11.86},"#646":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-01-01","end":"2021-10-03","value":146500000},"#647":{"kind":"computed","op":"product","terms":[{"ref":"#645"},{"ref":"#646"}],"value":1737490000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#647","weight":-1}],"value":394109000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"#643","weight":4},{"ref":"#646","weight":-3}],"rule":"unaverage-quarter","value":144100000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#648"},{"ref":"#649"}],"rule":"per-share-quarter","value":2.734968771686329},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":14.61},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":2.92},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":4.94},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":2.82},"#650":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":15.12},"#651":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":142300000},"#652":{"kind":"computed","op":"product","terms":[{"ref":"#650"},{"ref":"#651"}],"value":2151576000},"#653":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":10.68},"#654":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":142300000},"#655":{"kind":"computed","op":"product","terms":[{"ref":"#653"},{"ref":"#654"}],"value":1519764000},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#655","weight":-1}],"value":631812000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#651","weight":4},{"ref":"#654","weight":-3}],"rule":"unaverage-quarter","value":142300000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#656"},{"ref":"#657"}],"rule":"per-share-quarter","value":4.44},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":15.12},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":5.55},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":5.05},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":4.59},"#658":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":5.15},"#659":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":142700000},"#660":{"kind":"computed","op":"product","terms":[{"ref":"#658"},{"ref":"#659"}],"value":734905000},"#661":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":15.19},"#662":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":142600000},"#663":{"kind":"computed","op":"product","terms":[{"ref":"#661"},{"ref":"#662"}],"value":2166094000},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#663","weight":-1}],"value":-1431189000},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#659","weight":4},{"ref":"#662","weight":-3}],"rule":"unaverage-quarter","value":143000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#664"},{"ref":"#665"}],"rule":"per-share-quarter","value":-10.008314685314685},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":5.15},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":14.03},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":5.26},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":5.86},"#666":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":28.37},"#667":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":139100000},"#668":{"kind":"computed","op":"product","terms":[{"ref":"#666"},{"ref":"#667"}],"value":3946267000},"#669":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":25.31},"#670":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":139400000},"#671":{"kind":"computed","op":"product","terms":[{"ref":"#669"},{"ref":"#670"}],"value":3528214000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#671","weight":-1}],"value":418053000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"#667","weight":4},{"ref":"#670","weight":-3}],"rule":"unaverage-quarter","value":138200000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#672"},{"ref":"#673"}],"rule":"per-share-quarter","value":3.024985528219971},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":28.37},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":5.96},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":6.43},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":3.86},"#674":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":20.5},"#675":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":138700000},"#676":{"kind":"computed","op":"product","terms":[{"ref":"#674"},{"ref":"#675"}],"value":2843350000},"#677":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":16.23},"#678":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":138600000},"#679":{"kind":"computed","op":"product","terms":[{"ref":"#677"},{"ref":"#678"}],"value":2249478000},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#679","weight":-1}],"value":593872000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"#675","weight":4},{"ref":"#678","weight":-3}],"rule":"unaverage-quarter","value":139000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"#681"}],"rule":"per-share-quarter","value":4.272460431654676},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":20.5},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":4.71},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":6.73},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2009-03-29","value":353000000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2009-06-28","value":534000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2009-09-27","value":686000000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2009-12-31","value":930000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2009-12-31","value":930000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2010-03-28","value":885000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2010-06-27","value":924000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2010-09-26","value":937000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2010-12-31","value":1023000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2010-12-31","value":1023000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2011-03-27","value":779000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2011-06-26","value":1111000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2011-09-25","value":1165000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2011-12-31","value":1484000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2011-12-31","value":1484000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2012-04-01","value":1317000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2012-07-01","value":1145000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2012-09-30","value":1033000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2012-12-31","value":1369000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2012-12-31","value":1369000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2013-03-31","value":1483000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2013-06-30","value":1382000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2013-09-29","value":2499000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2013-12-31","value":2699000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2013-12-31","value":2699000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2014-03-30","value":2178000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2014-06-29","value":2219000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2014-09-28","value":2328000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2014-12-31","value":2301000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2014-12-31","value":2301000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2015-03-29","value":1997000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2015-06-28","value":1760000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2015-09-27","value":1688000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-12-31","value":1711000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-12-31","value":1711000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2016-04-03","value":915000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2016-07-03","value":1045000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2016-10-02","value":1251000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2016-12-31","value":1120000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2016-12-31","value":1120000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2017-04-02","value":1322000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2017-07-02","value":1293000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2017-10-01","value":1290000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2017-12-31","value":1369000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2017-12-31","value":1369000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2018-04-01","value":1207000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2018-07-01","value":1318000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2018-09-30","value":1222000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2018-12-31","value":1303000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2018-12-31","value":1303000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2019-03-31","value":1328000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2019-06-30","value":1397000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2019-09-29","value":1560000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2019-12-31","value":1129000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2019-12-31","value":1129000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2020-03-29","value":1691000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2020-06-28","value":1751000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2020-09-27","value":2967000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2020-12-31","value":3401000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2020-12-31","value":3401000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-04-04","value":2958000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2021-07-04","value":2481000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-10-03","value":2588000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-12-31","value":2592000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-12-31","value":2592000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2022-12-31","value":2020000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2022-12-31","value":2020000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-09-30","value":2387000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2023-12-31","value":2179000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2023-12-31","value":2179000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2024-03-31","value":2541000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-06-30","value":1590000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2024-09-30","value":1733000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2024-12-31","value":1671000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2024-12-31","value":1671000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2025-03-31","value":1532000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2025-06-30","value":2319000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2025-09-30","value":2566000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2025-12-31","value":2845000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2025-12-31","value":2845000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2026-03-31","value":2614000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2026-06-30","value":3179000000},"cash@2022Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":12,"unit":"USD","end":"2022-03-31","value":2276000000},"cash@2022Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":13,"unit":"USD","end":"2022-06-30","value":2462000000},"cash@2022Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":14,"unit":"USD","end":"2022-09-30","value":2499000000},"cash@2023Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":16,"unit":"USD","end":"2023-03-31","value":1980000000},"cash@2023Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":17,"unit":"USD","end":"2023-06-30","value":1802000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2009-06-28","value":4373000000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-09-27","value":4643000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2009-12-31","value":5003000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2009-12-31","value":5003000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2010-03-28","value":4920000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2010-06-27","value":5445000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2010-09-26","value":5978000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2010-12-31","value":6289000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2010-12-31","value":6289000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2011-03-27","value":6494000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2011-06-26","value":7137000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2011-09-25","value":7026000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2011-12-31","value":7091000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2011-12-31","value":7091000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2012-04-01","value":7317000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2012-07-01","value":7246000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2012-09-30","value":7115000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2012-12-31","value":7167000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2012-12-31","value":7167000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2013-03-31","value":7220000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2013-06-30","value":7404000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2013-09-29","value":8526000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2013-12-31","value":8639000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2013-12-31","value":8639000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2014-03-30","value":8499000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2014-06-29","value":9080000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2014-09-28","value":9068000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2014-12-31","value":9055000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2014-12-31","value":9055000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2015-03-29","value":9000000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2015-06-28","value":9003000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2015-09-27","value":8862000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2015-12-31","value":7947000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2015-12-31","value":7947000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2016-04-03","value":7468000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2016-07-03","value":7630000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2016-10-02","value":7794000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2016-12-31","value":7707000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2016-12-31","value":7707000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2017-04-02","value":8159000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2017-07-02","value":8602000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2017-10-01","value":9056000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":8928000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":8928000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2018-04-01","value":9201000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2018-07-01","value":9835000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2018-09-30","value":9863000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":9818000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":9818000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2019-03-31","value":10091000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2019-06-30","value":10450000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2019-09-29","value":10228000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":9387000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":9387000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2020-03-29","value":9790000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2020-06-28","value":9834000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2020-09-27","value":11062000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":11897000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":11897000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-04-04","value":12122000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-07-04","value":11931000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-10-03","value":12320000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-12-31","value":12309000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-12-31","value":12309000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-03-31","value":12596000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-06-30","value":12762000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-09-30","value":14398000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":14451000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":14451000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2023-03-31","value":15368000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-06-30","value":15410000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-09-30","value":15912000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":15198000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":15198000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2024-03-31","value":15620000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-06-30","value":14962000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-09-30","value":15316000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-12-31","value":14752000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-12-31","value":14752000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2025-03-31","value":15540000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2025-06-30","value":16933000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2025-09-30","value":16720000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2025-12-31","value":16925000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2025-12-31","value":16925000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2026-03-31","value":17379000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2026-06-30","value":18434000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2009-12-31","value":8816000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2009-12-31","value":8816000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2009-06-28","value":8121000000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2009-09-27","value":8355000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2010-03-28","value":8769000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2010-06-27","value":9210000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2010-09-26","value":9872000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2010-12-31","value":10402000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2010-12-31","value":10402000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2011-03-27","value":10726000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2011-06-26","value":11313000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2011-09-25","value":11338000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2011-12-31","value":11668000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2011-12-31","value":11668000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2012-04-01","value":12119000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2012-07-01","value":12169000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2012-09-30","value":12414000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2012-12-31","value":12548000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2012-12-31","value":12548000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2013-03-31","value":12756000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2013-06-30","value":13048000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2013-09-29","value":14336000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2013-12-31","value":14728000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2013-12-31","value":14728000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2014-03-30","value":14751000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2014-06-29","value":15500000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2014-09-28","value":15644000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2014-12-31","value":15764000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2014-12-31","value":15764000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2015-03-29","value":15736000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2015-06-28","value":15878000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2015-09-27","value":15797000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2015-12-31","value":15134000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2015-12-31","value":15134000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2016-04-03","value":14827000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2016-07-03","value":15020000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2016-10-02","value":15136000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2016-12-31","value":15011000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2016-12-31","value":15011000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2017-04-02","value":15634000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2017-07-02","value":16260000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2017-10-01","value":17992000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2017-12-31","value":18075000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2017-12-31","value":18075000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2018-04-01","value":18392000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2018-07-01","value":18915000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2018-09-30","value":18992000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-12-31","value":19062000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-12-31","value":19062000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2019-03-31","value":19846000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2019-06-30","value":20254000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2019-09-29","value":20346000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-12-31","value":19737000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-12-31","value":19737000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2020-03-29","value":20076000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2020-06-28","value":20314000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2020-09-27","value":21568000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-12-31","value":22624000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2020-12-31","value":22624000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-04-04","value":22962000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-07-04","value":22608000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-10-03","value":23063000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-12-31","value":23710000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-12-31","value":23710000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-03-31","value":24122000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-06-30","value":24477000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-09-30","value":29769000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-12-31","value":30299000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-12-31","value":30299000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2023-03-31","value":31433000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-06-30","value":31735000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-09-30","value":32097000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-12-31","value":32005000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-12-31","value":32005000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2024-03-31","value":31827000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-06-30","value":31320000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-09-30","value":32052000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-12-31","value":31540000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-12-31","value":31540000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2025-03-31","value":32531000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2025-06-30","value":34259000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2025-09-30","value":33638000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2025-12-31","value":33992000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2025-12-31","value":33992000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2026-03-31","value":34445000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2026-06-30","value":35630000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2009-06-28","value":2114000000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-09-27","value":2311000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2009-12-31","value":2432000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2009-12-31","value":2432000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2010-03-28","value":2486000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2010-06-27","value":2807000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2010-09-26","value":3071000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2010-12-31","value":3260000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2010-12-31","value":3260000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2011-03-27","value":3451000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2011-06-26","value":3713000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2011-09-25","value":3742000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2011-12-31","value":3657000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2011-12-31","value":3657000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2012-04-01","value":3630000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2012-07-01","value":3570000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2012-09-30","value":3309000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2012-12-31","value":3136000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2012-12-31","value":3136000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2013-03-31","value":3257000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2013-06-30","value":3462000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2013-09-29","value":3390000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2013-12-31","value":3368000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2013-12-31","value":3368000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2014-03-30","value":3555000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2014-06-29","value":3809000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2014-09-28","value":4038000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2014-12-31","value":4021000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2014-12-31","value":4021000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2015-03-29","value":4057000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2015-06-28","value":4053000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2015-09-27","value":3968000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2015-12-31","value":3803000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2015-12-31","value":3803000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2016-04-03","value":3917000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2016-07-03","value":4150000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2016-10-02","value":4308000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2016-12-31","value":4325000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2016-12-31","value":4325000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2017-04-02","value":4662000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2017-07-02","value":4894000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2017-10-01","value":5758000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":5677000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":5677000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2018-04-01","value":5832000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2018-07-01","value":6104000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2018-09-30","value":6416000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":6384000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":6384000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2019-03-31","value":6427000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2019-06-30","value":6289000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2019-09-29","value":6725000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":6260000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":6260000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2020-03-29","value":6982000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2020-06-28","value":6916000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2020-09-27","value":5709000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":6335000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":6335000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-04-04","value":6660000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-07-04","value":6604000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-10-03","value":6861000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-12-31","value":7084000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-12-31","value":7084000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-03-31","value":7512000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-06-30","value":7671000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-09-30","value":10530000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":11421000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":11421000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2023-03-31","value":11923000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-06-30","value":11045000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-09-30","value":11126000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":12903000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":12903000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2024-03-31","value":11686000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-06-30","value":11144000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-09-30","value":11603000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-12-31","value":11234000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-12-31","value":11234000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2025-03-31","value":11575000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2025-06-30","value":10315000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2025-09-30","value":9454000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2025-12-31","value":9610000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2025-12-31","value":9610000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2026-03-31","value":10167000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2026-06-30","value":10673000000},"totalLiabilities@2009Q2":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2009-06-28","value":4526000000},"totalLiabilities@2009Q3":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2009-09-27","value":4552000000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2009-12-31","value":4796000000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2009-12-31","value":4796000000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2010-03-28","value":4717000000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2010-06-27","value":5050000000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2010-09-26","value":5378000000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2010-12-31","value":5406000000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2010-12-31","value":5406000000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2011-03-27","value":5527000000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2011-06-26","value":5796000000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2011-09-25","value":5794000000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2011-12-31","value":5837000000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2011-12-31","value":5837000000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2012-04-01","value":5761000000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2012-07-01","value":5732000000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2012-09-30","value":5580000000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2012-12-31","value":5574000000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2012-12-31","value":5574000000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2013-03-31","value":5711000000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2013-06-30","value":5955000000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2013-09-29","value":6872000000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2013-12-31","value":6858000000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2013-12-31","value":6858000000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2014-03-30","value":7017000000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2014-06-29","value":7342000000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2014-09-28","value":7547000000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2014-12-31","value":7671000000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2014-12-31","value":7671000000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2015-03-29","value":7667000000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2015-06-28","value":7664000000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2015-09-27","value":7716000000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2015-12-31","value":7384000000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2015-12-31","value":7384000000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2016-04-03","value":7567000000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2016-07-03","value":7825000000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2016-10-02","value":7872000000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2016-12-31","value":7837000000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2016-12-31","value":7837000000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2017-04-02","value":8158000000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2017-07-02","value":8438000000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2017-10-01","value":9431000000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":9911000000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2017-12-31","value":9911000000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2018-04-01","value":10096000000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2018-07-01","value":10721000000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2018-09-30","value":10932000000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-12-31","value":10803000000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-12-31","value":10803000000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2019-03-31","value":11119000000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2019-06-30","value":11058000000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2019-09-29","value":11593000000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-12-31","value":11272000000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-12-31","value":11272000000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2020-03-29","value":12058000000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2020-06-28","value":12184000000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2020-09-27","value":12927000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-12-31","value":13635000000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-12-31","value":13635000000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-04-04","value":13931000000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2021-07-04","value":13815000000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-10-03","value":14060000000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-12-31","value":14309000000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-12-31","value":14309000000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2022-03-31","value":14759000000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-06-30","value":14822000000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-09-30","value":20159000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-12-31","value":20074000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-12-31","value":20074000000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2023-03-31","value":20552000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2023-06-30","value":20379000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-09-30","value":20419000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-12-31","value":22101000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-12-31","value":22101000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2024-03-31","value":21726000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-06-30","value":20744000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2024-09-30","value":20711000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2024-12-31","value":20232000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2024-12-31","value":20232000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2025-03-31","value":20560000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2025-06-30","value":21386000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2025-09-30","value":20540000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2025-12-31","value":20584000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2025-12-31","value":20584000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2026-03-31","value":21073000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2026-06-30","value":21724000000},"#682":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":66,"unit":"USD","end":"2009-06-28","value":617000000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":617000000},"#683":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":67,"unit":"USD","end":"2009-09-27","value":621000000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#683"}],"rule":"component-sum","value":621000000},"#684":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":65,"unit":"USD","end":"2009-12-31","value":637000000},"#685":{"kind":"filed","concept":"LongTermDebtCurrent","filing":65,"unit":"USD","end":"2009-12-31","value":-30000000},"#686":{"kind":"filed","concept":"ShortTermBorrowings","filing":65,"unit":"USD","end":"2009-12-31","value":37000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685"},{"ref":"#686"}],"rule":"component-sum","value":644000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685"},{"ref":"#686"}],"rule":"component-sum","value":644000000},"#687":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2010-03-28","value":640000000},"#688":{"kind":"filed","concept":"ShortTermBorrowings","filing":25,"unit":"USD","end":"2010-03-28","value":95000000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688"}],"rule":"component-sum","value":735000000},"#689":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2010-06-27","value":669000000},"#690":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2010-06-27","value":87000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#690"}],"rule":"component-sum","value":756000000},"#691":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2010-09-26","value":732000000},"#692":{"kind":"filed","concept":"ShortTermBorrowings","filing":27,"unit":"USD","end":"2010-09-26","value":98000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692"}],"rule":"component-sum","value":830000000},"#693":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2010-12-31","value":709000000},"#694":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2010-12-31","value":-52000000},"#695":{"kind":"filed","concept":"ShortTermBorrowings","filing":28,"unit":"USD","end":"2010-12-31","value":82000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694"},{"ref":"#695"}],"rule":"component-sum","value":739000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694"},{"ref":"#695"}],"rule":"component-sum","value":739000000},"#696":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2011-03-27","value":685000000},"#697":{"kind":"filed","concept":"ShortTermBorrowings","filing":29,"unit":"USD","end":"2011-03-27","value":82000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697"}],"rule":"component-sum","value":767000000},"#698":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2011-06-26","value":702000000},"#699":{"kind":"filed","concept":"ShortTermBorrowings","filing":30,"unit":"USD","end":"2011-06-26","value":59000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699"}],"rule":"component-sum","value":761000000},"#700":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2011-09-25","value":665000000},"#701":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2011-09-25","value":48000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701"}],"rule":"component-sum","value":713000000},"#702":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2011-12-31","value":658000000},"#703":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2011-12-31","value":97000000},"#704":{"kind":"filed","concept":"ShortTermBorrowings","filing":35,"unit":"USD","end":"2011-12-31","value":28000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703"},{"ref":"#704"}],"rule":"component-sum","value":783000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703"},{"ref":"#704"}],"rule":"component-sum","value":783000000},"#705":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2012-04-01","value":650000000},"#706":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2012-04-01","value":95000000},"#707":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2012-04-01","value":33000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#706"},{"ref":"#707"}],"rule":"component-sum","value":778000000},"#708":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2012-07-01","value":653000000},"#709":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2012-07-01","value":83000000},"#710":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2012-07-01","value":58000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709"},{"ref":"#710"}],"rule":"component-sum","value":794000000},"#711":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2012-09-30","value":670000000},"#712":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2012-09-30","value":77000000},"#713":{"kind":"filed","concept":"ShortTermBorrowings","filing":35,"unit":"USD","end":"2012-09-30","value":54000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712"},{"ref":"#713"}],"rule":"component-sum","value":801000000},"#714":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2012-12-31","value":698000000},"#715":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":36,"unit":"USD","end":"2012-12-31","value":61000000},"#716":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2012-12-31","value":16000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715"},{"ref":"#716"}],"rule":"component-sum","value":775000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715"},{"ref":"#716"}],"rule":"component-sum","value":775000000},"#717":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2013-03-31","value":736000000},"#718":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":37,"unit":"USD","end":"2013-03-31","value":54000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718"}],"rule":"component-sum","value":790000000},"#719":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2013-06-30","value":754000000},"#720":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2013-06-30","value":43000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#720"}],"rule":"component-sum","value":797000000},"#721":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2013-09-29","value":1731000000},"#722":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":39,"unit":"USD","end":"2013-09-29","value":47000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#722"}],"rule":"component-sum","value":1778000000},"#723":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2013-12-31","value":1672000000},"#724":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":40,"unit":"USD","end":"2013-12-31","value":51000000},"#725":{"kind":"filed","concept":"ShortTermBorrowings","filing":40,"unit":"USD","end":"2013-12-31","value":17000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724"},{"ref":"#725"}],"rule":"component-sum","value":1740000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724"},{"ref":"#725"}],"rule":"component-sum","value":1740000000},"#726":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2014-03-30","value":1632000000},"#727":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2014-03-30","value":37000000},"#728":{"kind":"filed","concept":"ShortTermBorrowings","filing":41,"unit":"USD","end":"2014-03-30","value":24000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727"},{"ref":"#728"}],"rule":"component-sum","value":1693000000},"#729":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2014-06-29","value":1627000000},"#730":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2014-06-29","value":33000000},"#731":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2014-06-29","value":30000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730"},{"ref":"#731"}],"rule":"component-sum","value":1690000000},"#732":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2014-09-28","value":1584000000},"#733":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":43,"unit":"USD","end":"2014-09-28","value":27000000},"#734":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2014-09-28","value":78000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733"},{"ref":"#734"}],"rule":"component-sum","value":1689000000},"#735":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2014-12-31","value":1577000000},"#736":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":44,"unit":"USD","end":"2014-12-31","value":23000000},"#737":{"kind":"filed","concept":"ShortTermBorrowings","filing":44,"unit":"USD","end":"2014-12-31","value":86000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736"},{"ref":"#737"}],"rule":"component-sum","value":1686000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736"},{"ref":"#737"}],"rule":"component-sum","value":1686000000},"#738":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2015-03-29","value":1602000000},"#739":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2015-03-29","value":33000000},"#740":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2015-03-29","value":71000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739"},{"ref":"#740"}],"rule":"component-sum","value":1706000000},"#741":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2015-06-28","value":1576000000},"#742":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":46,"unit":"USD","end":"2015-06-28","value":31000000},"#743":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2015-06-28","value":70000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742"},{"ref":"#743"}],"rule":"component-sum","value":1677000000},"#744":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2015-09-27","value":1595000000},"#745":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2015-09-27","value":31000000},"#746":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2015-09-27","value":27000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745"},{"ref":"#746"}],"rule":"component-sum","value":1653000000},"#747":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2015-12-31","value":1576000000},"#748":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2015-12-31","value":39000000},"#749":{"kind":"filed","concept":"CommercialPaper","filing":48,"unit":"USD","end":"2015-12-31","value":0},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#748"},{"ref":"#749"}],"rule":"component-sum","value":1615000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#748"},{"ref":"#749"}],"rule":"component-sum","value":1615000000},"#750":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2016-04-03","value":1614000000},"#751":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2016-04-03","value":49000000},"#752":{"kind":"filed","concept":"CommercialPaper","filing":50,"unit":"USD","end":"2016-04-03","value":50000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751"},{"ref":"#752"}],"rule":"component-sum","value":1713000000},"#753":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2016-07-03","value":1614000000},"#754":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2016-07-03","value":38000000},"#755":{"kind":"filed","concept":"CommercialPaper","filing":51,"unit":"USD","end":"2016-07-03","value":200000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#754"},{"ref":"#755"}],"rule":"component-sum","value":1852000000},"#756":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2016-10-02","value":1593000000},"#757":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2016-10-02","value":35000000},"#758":{"kind":"filed","concept":"CommercialPaper","filing":52,"unit":"USD","end":"2016-10-02","value":273000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757"},{"ref":"#758"}],"rule":"component-sum","value":1901000000},"#759":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2016-12-31","value":1568000000},"#760":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2016-12-31","value":35000000},"#761":{"kind":"filed","concept":"CommercialPaper","filing":49,"unit":"USD","end":"2016-12-31","value":212000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#760"},{"ref":"#761"}],"rule":"component-sum","value":1815000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#760"},{"ref":"#761"}],"rule":"component-sum","value":1815000000},"#762":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2017-04-02","value":1576000000},"#763":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2017-04-02","value":47000000},"#764":{"kind":"filed","concept":"CommercialPaper","filing":53,"unit":"USD","end":"2017-04-02","value":274000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763"},{"ref":"#764"}],"rule":"component-sum","value":1897000000},"#765":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2017-07-02","value":1564000000},"#766":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2017-07-02","value":45000000},"#767":{"kind":"filed","concept":"CommercialPaper","filing":54,"unit":"USD","end":"2017-07-02","value":134000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#766"},{"ref":"#767"}],"rule":"component-sum","value":1743000000},"#768":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2017-10-01","value":1615000000},"#769":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2017-10-01","value":62000000},"#770":{"kind":"filed","concept":"CommercialPaper","filing":55,"unit":"USD","end":"2017-10-01","value":514000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769"},{"ref":"#770"}],"rule":"component-sum","value":2191000000},"#771":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":0,"unit":"USD","end":"2017-12-31","value":1588000000},"#772":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2017-12-31","value":63000000},"#773":{"kind":"filed","concept":"CommercialPaper","filing":0,"unit":"USD","end":"2017-12-31","value":298000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#772"},{"ref":"#773"}],"rule":"component-sum","value":1949000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#772"},{"ref":"#773"}],"rule":"component-sum","value":1949000000},"#774":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2018-04-01","value":1571000000},"#775":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2018-04-01","value":57000000},"#776":{"kind":"filed","concept":"CommercialPaper","filing":56,"unit":"USD","end":"2018-04-01","value":593000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775"},{"ref":"#776"}],"rule":"component-sum","value":2221000000},"#777":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2018-07-01","value":1556000000},"#778":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2018-07-01","value":49000000},"#779":{"kind":"filed","concept":"CommercialPaper","filing":57,"unit":"USD","end":"2018-07-01","value":802000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#778"},{"ref":"#779"}],"rule":"component-sum","value":2407000000},"#780":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2018-09-30","value":1563000000},"#781":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2018-09-30","value":41000000},"#782":{"kind":"filed","concept":"CommercialPaper","filing":58,"unit":"USD","end":"2018-09-30","value":800000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#781"},{"ref":"#782"}],"rule":"component-sum","value":2404000000},"#783":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2018-12-31","value":1597000000},"#784":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2018-12-31","value":45000000},"#785":{"kind":"filed","concept":"CommercialPaper","filing":1,"unit":"USD","end":"2018-12-31","value":780000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#784"},{"ref":"#785"}],"rule":"component-sum","value":2422000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#784"},{"ref":"#785"}],"rule":"component-sum","value":2422000000},"#786":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2019-03-31","value":1605000000},"#787":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2019-03-31","value":37000000},"#788":{"kind":"filed","concept":"CommercialPaper","filing":59,"unit":"USD","end":"2019-03-31","value":709000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787"},{"ref":"#788"}],"rule":"component-sum","value":2351000000},"#789":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":60,"unit":"USD","end":"2019-06-30","value":1624000000},"#790":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2019-06-30","value":46000000},"#791":{"kind":"filed","concept":"CommercialPaper","filing":60,"unit":"USD","end":"2019-06-30","value":434000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#790"},{"ref":"#791"}],"rule":"component-sum","value":2104000000},"#792":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":61,"unit":"USD","end":"2019-09-29","value":1619000000},"#793":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2019-09-29","value":37000000},"#794":{"kind":"filed","concept":"CommercialPaper","filing":61,"unit":"USD","end":"2019-09-29","value":902000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793"},{"ref":"#794"}],"rule":"component-sum","value":2558000000},"#795":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2019-12-31","value":1576000000},"#796":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2019-12-31","value":31000000},"#797":{"kind":"filed","concept":"CommercialPaper","filing":2,"unit":"USD","end":"2019-12-31","value":660000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#796"},{"ref":"#797"}],"rule":"component-sum","value":2267000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#796"},{"ref":"#797"}],"rule":"component-sum","value":2267000000},"#798":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":62,"unit":"USD","end":"2020-03-29","value":1580000000},"#799":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2020-03-29","value":33000000},"#800":{"kind":"filed","concept":"CommercialPaper","filing":62,"unit":"USD","end":"2020-03-29","value":1617000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799"},{"ref":"#800"}],"rule":"component-sum","value":3230000000},"#801":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":63,"unit":"USD","end":"2020-06-28","value":1639000000},"#802":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2020-06-28","value":66000000},"#803":{"kind":"filed","concept":"CommercialPaper","filing":63,"unit":"USD","end":"2020-06-28","value":2027000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#802"},{"ref":"#803"}],"rule":"component-sum","value":3732000000},"#804":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":64,"unit":"USD","end":"2020-09-27","value":3609000000},"#805":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2020-09-27","value":58000000},"#806":{"kind":"filed","concept":"CommercialPaper","filing":64,"unit":"USD","end":"2020-09-27","value":316000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#805"},{"ref":"#806"}],"rule":"component-sum","value":3983000000},"#807":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2020-12-31","value":3610000000},"#808":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2020-12-31","value":62000000},"#809":{"kind":"filed","concept":"CommercialPaper","filing":3,"unit":"USD","end":"2020-12-31","value":323000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#808"},{"ref":"#809"}],"rule":"component-sum","value":3995000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#808"},{"ref":"#809"}],"rule":"component-sum","value":3995000000},"#810":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":4,"unit":"USD","end":"2021-04-04","value":3620000000},"#811":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2021-04-04","value":61000000},"#812":{"kind":"filed","concept":"CommercialPaper","filing":4,"unit":"USD","end":"2021-04-04","value":317000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#811"},{"ref":"#812"}],"rule":"component-sum","value":3998000000},"#813":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2021-07-04","value":3620000000},"#814":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2021-07-04","value":57000000},"#815":{"kind":"filed","concept":"CommercialPaper","filing":5,"unit":"USD","end":"2021-07-04","value":200000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#814"},{"ref":"#815"}],"rule":"component-sum","value":3877000000},"#816":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":6,"unit":"USD","end":"2021-10-03","value":3602000000},"#817":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2021-10-03","value":55000000},"#818":{"kind":"filed","concept":"CommercialPaper","filing":6,"unit":"USD","end":"2021-10-03","value":200000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#817"},{"ref":"#818"}],"rule":"component-sum","value":3857000000},"#819":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":7,"unit":"USD","end":"2021-12-31","value":3579000000},"#820":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2021-12-31","value":59000000},"#821":{"kind":"filed","concept":"CommercialPaper","filing":7,"unit":"USD","end":"2021-12-31","value":313000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#820"},{"ref":"#821"}],"rule":"component-sum","value":3951000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#820"},{"ref":"#821"}],"rule":"component-sum","value":3951000000},"#822":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":8,"unit":"USD","end":"2022-03-31","value":3502000000},"#823":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2022-03-31","value":69000000},"#824":{"kind":"filed","concept":"CommercialPaper","filing":8,"unit":"USD","end":"2022-03-31","value":311000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#823"},{"ref":"#824"}],"rule":"component-sum","value":3882000000},"#825":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":9,"unit":"USD","end":"2022-06-30","value":3490000000},"#826":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2022-06-30","value":65000000},"#827":{"kind":"filed","concept":"CommercialPaper","filing":9,"unit":"USD","end":"2022-06-30","value":705000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#826"},{"ref":"#827"}],"rule":"component-sum","value":4260000000},"#828":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2022-09-30","value":5450000000},"#829":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2022-09-30","value":55000000},"#830":{"kind":"filed","concept":"CommercialPaper","filing":10,"unit":"USD","end":"2022-09-30","value":2393000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#829"},{"ref":"#830"}],"rule":"component-sum","value":7898000000},"#831":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2022-12-31","value":4498000000},"#832":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":573000000},"#833":{"kind":"filed","concept":"CommercialPaper","filing":11,"unit":"USD","end":"2022-12-31","value":2574000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832"},{"ref":"#833"}],"rule":"component-sum","value":7645000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832"},{"ref":"#833"}],"rule":"component-sum","value":7645000000},"#834":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2023-03-31","value":4409000000},"#835":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2023-03-31","value":569000000},"#836":{"kind":"filed","concept":"CommercialPaper","filing":12,"unit":"USD","end":"2023-03-31","value":2545000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#835"},{"ref":"#836"}],"rule":"component-sum","value":7523000000},"#837":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2023-06-30","value":5089000000},"#838":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2023-06-30","value":575000000},"#839":{"kind":"filed","concept":"CommercialPaper","filing":13,"unit":"USD","end":"2023-06-30","value":1617000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#838"},{"ref":"#839"}],"rule":"component-sum","value":7281000000},"#840":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2023-09-30","value":4950000000},"#841":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2023-09-30","value":573000000},"#842":{"kind":"filed","concept":"CommercialPaper","filing":14,"unit":"USD","end":"2023-09-30","value":1710000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#841"},{"ref":"#842"}],"rule":"component-sum","value":7233000000},"#843":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2023-12-31","value":4802000000},"#844":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":118000000},"#845":{"kind":"filed","concept":"CommercialPaper","filing":15,"unit":"USD","end":"2023-12-31","value":1496000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#844"},{"ref":"#845"}],"rule":"component-sum","value":6416000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#844"},{"ref":"#845"}],"rule":"component-sum","value":6416000000},"#846":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2024-03-31","value":5771000000},"#847":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2024-03-31","value":113000000},"#848":{"kind":"filed","concept":"CommercialPaper","filing":16,"unit":"USD","end":"2024-03-31","value":609000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#847"},{"ref":"#848"}],"rule":"component-sum","value":6493000000},"#849":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2024-06-30","value":5426000000},"#850":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2024-06-30","value":167000000},"#851":{"kind":"filed","concept":"CommercialPaper","filing":17,"unit":"USD","end":"2024-06-30","value":1581000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#850"},{"ref":"#851"}],"rule":"component-sum","value":7174000000},"#852":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2024-09-30","value":4856000000},"#853":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2024-09-30","value":654000000},"#854":{"kind":"filed","concept":"CommercialPaper","filing":18,"unit":"USD","end":"2024-09-30","value":1636000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#853"},{"ref":"#854"}],"rule":"component-sum","value":7146000000},"#855":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2024-12-31","value":4784000000},"#856":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2024-12-31","value":660000000},"#857":{"kind":"filed","concept":"CommercialPaper","filing":19,"unit":"USD","end":"2024-12-31","value":1259000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#856"},{"ref":"#857"}],"rule":"component-sum","value":6703000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#856"},{"ref":"#857"}],"rule":"component-sum","value":6703000000},"#858":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2025-03-31","value":4796000000},"#859":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2025-03-31","value":661000000},"#860":{"kind":"filed","concept":"CommercialPaper","filing":20,"unit":"USD","end":"2025-03-31","value":1740000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#859"},{"ref":"#860"}],"rule":"component-sum","value":7197000000},"#861":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2025-06-30","value":6807000000},"#862":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2025-06-30","value":615000000},"#863":{"kind":"filed","concept":"CommercialPaper","filing":21,"unit":"USD","end":"2025-06-30","value":353000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#862"},{"ref":"#863"}],"rule":"component-sum","value":7775000000},"#864":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2025-09-30","value":6824000000},"#865":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2025-09-30","value":122000000},"#866":{"kind":"filed","concept":"CommercialPaper","filing":22,"unit":"USD","end":"2025-09-30","value":353000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#865"},{"ref":"#866"}],"rule":"component-sum","value":7299000000},"#867":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2025-12-31","value":6792000000},"#868":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2025-12-31","value":94000000},"#869":{"kind":"filed","concept":"CommercialPaper","filing":24,"unit":"USD","end":"2025-12-31","value":353000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#868"},{"ref":"#869"}],"rule":"component-sum","value":7239000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#868"},{"ref":"#869"}],"rule":"component-sum","value":7239000000},"#870":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2026-03-31","value":6729000000},"#871":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2026-03-31","value":157000000},"#872":{"kind":"filed","concept":"CommercialPaper","filing":23,"unit":"USD","end":"2026-03-31","value":349000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#871"},{"ref":"#872"}],"rule":"component-sum","value":7235000000},"#873":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2026-06-30","value":6737000000},"#874":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2026-06-30","value":151000000},"#875":{"kind":"filed","concept":"CommercialPaper","filing":24,"unit":"USD","end":"2026-06-30","value":348000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#874"},{"ref":"#875"}],"rule":"component-sum","value":7236000000},"equity@2009Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2009-03-29","value":3427000000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2009-06-28","value":3595000000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2009-09-27","value":3803000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2009-12-31","value":4020000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2009-12-31","value":4020000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2010-03-28","value":4052000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2010-06-27","value":4160000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2010-09-26","value":4494000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2010-12-31","value":4996000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2010-12-31","value":4996000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2011-03-27","value":5199000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2011-06-26","value":5517000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2011-09-25","value":5544000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2011-12-31","value":5831000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2011-12-31","value":5831000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2012-04-01","value":6358000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2012-07-01","value":6437000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2012-09-30","value":6834000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2012-12-31","value":6974000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2012-12-31","value":6974000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2013-03-31","value":7045000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2013-06-30","value":7093000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2013-09-29","value":7464000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2013-12-31","value":7870000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2013-12-31","value":7870000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2014-03-30","value":7734000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2014-06-29","value":8158000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2014-09-28","value":8097000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2014-12-31","value":8093000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2014-12-31","value":8093000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2015-03-29","value":8069000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2015-06-28","value":8214000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2015-09-27","value":8081000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2015-12-31","value":7750000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2015-12-31","value":7750000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2016-04-03","value":7260000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2016-07-03","value":7195000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2016-10-02","value":7264000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2016-12-31","value":7174000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2016-12-31","value":7174000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2017-04-02","value":7476000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2017-07-02","value":7822000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2017-10-01","value":8561000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2017-12-31","value":8164000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2017-12-31","value":8164000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2018-04-01","value":8296000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2018-07-01","value":8194000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2018-09-30","value":8060000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2018-12-31","value":8259000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2018-12-31","value":8259000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2019-03-31","value":8727000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2019-06-30","value":9196000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2019-09-29","value":8753000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2019-12-31","value":8407000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2019-12-31","value":8407000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2020-03-29","value":8018000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2020-06-28","value":8130000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2020-09-27","value":8641000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2020-12-31","value":8707000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2020-12-31","value":8707000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2021-04-04","value":9031000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2021-07-04","value":8447000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2021-10-03","value":8702000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2021-12-31","value":9035000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2021-12-31","value":9035000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2022-03-31","value":8971000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2022-06-30","value":9429000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2022-09-30","value":9358000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2022-12-31","value":9967000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2022-12-31","value":9967000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2023-03-31","value":10620000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2023-06-30","value":11356000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2023-09-30","value":11678000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2023-12-31","value":9904000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2023-12-31","value":9904000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2024-03-31","value":10101000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2024-06-30","value":10576000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2024-09-30","value":11341000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2024-12-31","value":11308000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2024-12-31","value":11308000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2025-03-31","value":11971000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2025-06-30","value":12873000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2025-09-30","value":13098000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2025-12-31","value":13408000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2025-12-31","value":13408000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2026-03-31","value":13372000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2026-06-30","value":13906000000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":7,"unit":"USD","end":"2021-12-31","value":366000000},"temporaryEquity@FY2021":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":7,"unit":"USD","end":"2021-12-31","value":366000000},"temporaryEquity@2022Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":10,"unit":"USD","end":"2022-09-30","value":252000000},"temporaryEquity@2022Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":15,"unit":"USD","end":"2022-12-31","value":258000000},"temporaryEquity@FY2022":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":15,"unit":"USD","end":"2022-12-31","value":258000000},"temporaryEquity@2023Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":12,"unit":"USD","end":"2023-03-31","value":261000000},"temporaryEquity@2023Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":13,"unit":"USD","end":"2023-06-30","value":0},"temporaryEquity@2023Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":14,"unit":"USD","end":"2023-09-30","value":0},"temporaryEquity@2023Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2023-12-31","value":0},"temporaryEquity@FY2023":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":11,"unit":"USD","end":"2023-12-31","value":0},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":76000000},"#876":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2009-01-01","end":"2009-06-28","value":321000000},"#877":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":76000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#877","weight":-1}],"rule":"quarter-from-ytd","value":245000000},"#878":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":730000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#876","weight":-1}],"rule":"quarter-from-ytd","value":409000000},"#879":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1137000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#878","weight":-1}],"rule":"quarter-from-ytd","value":407000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1137000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":126000000},"#880":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2010-01-01","end":"2010-06-27","value":427000000},"#881":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":126000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#881","weight":-1}],"rule":"quarter-from-ytd","value":301000000},"#882":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":619000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#880","weight":-1}],"rule":"quarter-from-ytd","value":192000000},"#883":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1006000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#882","weight":-1}],"rule":"quarter-from-ytd","value":387000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1006000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":88000000},"#884":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2011-01-01","end":"2011-06-26","value":744000000},"#885":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":88000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#885","weight":-1}],"rule":"quarter-from-ytd","value":656000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2266000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2065000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1939000000},"#886":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":1471000000},"#887":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-07-02","value":826000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#887","weight":-1}],"rule":"quarter-from-ytd","value":645000000},"#888":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2277000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#886","weight":-1}],"rule":"quarter-from-ytd","value":806000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2277000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":-117000000},"#889":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-07-01","value":473000000},"#890":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":-117000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#890","weight":-1}],"rule":"quarter-from-ytd","value":590000000},"#891":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1388000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#889","weight":-1}],"rule":"quarter-from-ytd","value":915000000},"#892":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2378000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#891","weight":-1}],"rule":"quarter-from-ytd","value":990000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2378000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":412000000},"#893":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":1220000000},"#894":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":412000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#894","weight":-1}],"rule":"quarter-from-ytd","value":808000000},"#895":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":2343000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#893","weight":-1}],"rule":"quarter-from-ytd","value":1123000000},"#896":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3181000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#895","weight":-1}],"rule":"quarter-from-ytd","value":838000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3181000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":379000000},"#897":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-06-28","value":357000000},"#898":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":379000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#898","weight":-1}],"rule":"quarter-from-ytd","value":-22000000},"#899":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":1580000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#897","weight":-1}],"rule":"quarter-from-ytd","value":1223000000},"#900":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2722000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#899","weight":-1}],"rule":"quarter-from-ytd","value":1142000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2722000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":339000000},"#901":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-07-04","value":955000000},"#902":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":339000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#902","weight":-1}],"rule":"quarter-from-ytd","value":616000000},"#903":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":1524000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#901","weight":-1}],"rule":"quarter-from-ytd","value":569000000},"#904":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2256000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#903","weight":-1}],"rule":"quarter-from-ytd","value":732000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2256000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":164000000},"#905":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":763000000},"#906":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":164000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#906","weight":-1}],"rule":"quarter-from-ytd","value":599000000},"#907":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1145000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#905","weight":-1}],"rule":"quarter-from-ytd","value":382000000},"#908":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1962000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#907","weight":-1}],"rule":"quarter-from-ytd","value":817000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1962000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":495000000},"#909":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":978000000},"#910":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":495000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#910","weight":-1}],"rule":"quarter-from-ytd","value":483000000},"#911":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2507000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#909","weight":-1}],"rule":"quarter-from-ytd","value":1529000000},"#912":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3966000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#911","weight":-1}],"rule":"quarter-from-ytd","value":1459000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3966000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":276000000},"#913":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-575000000},"#914":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":276000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#914","weight":-1}],"rule":"quarter-from-ytd","value":-851000000},"#915":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":65000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#913","weight":-1}],"rule":"quarter-from-ytd","value":640000000},"#916":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1487000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#915","weight":-1}],"rule":"quarter-from-ytd","value":1422000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1487000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-3000000},"#917":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2087000000},"#918":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":782000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#918","weight":-1}],"rule":"quarter-from-ytd","value":1305000000},"#919":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3621000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#917","weight":-1}],"rule":"quarter-from-ytd","value":1534000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3621000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":309000000},"#920":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":1808000000},"#921":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":309000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#921","weight":-1}],"rule":"quarter-from-ytd","value":1499000000},"#922":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":1368000000},"#923":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-06-26","value":744000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#923","weight":-1}],"rule":"quarter-from-ytd","value":624000000},"#924":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2073000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#922","weight":-1}],"rule":"quarter-from-ytd","value":705000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2073000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":21000000},"#925":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-07-01","value":397000000},"#926":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":21000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#926","weight":-1}],"rule":"quarter-from-ytd","value":376000000},"#927":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":787000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#925","weight":-1}],"rule":"quarter-from-ytd","value":390000000},"#928":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1532000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#927","weight":-1}],"rule":"quarter-from-ytd","value":745000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1532000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":428000000},"#929":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":960000000},"#930":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":428000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#930","weight":-1}],"rule":"quarter-from-ytd","value":532000000},"#931":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":1333000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#929","weight":-1}],"rule":"quarter-from-ytd","value":373000000},"#932":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2089000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#931","weight":-1}],"rule":"quarter-from-ytd","value":756000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2089000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":263000000},"#933":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-06-29","value":701000000},"#934":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":263000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#933"},{"ref":"#934","weight":-1}],"rule":"quarter-from-ytd","value":438000000},"#935":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":1388000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#933","weight":-1}],"rule":"quarter-from-ytd","value":687000000},"#936":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2266000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#936"},{"ref":"#935","weight":-1}],"rule":"quarter-from-ytd","value":878000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":173000000},"#937":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-06-28","value":569000000},"#938":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":173000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#938","weight":-1}],"rule":"quarter-from-ytd","value":396000000},"#939":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":1131000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#937","weight":-1}],"rule":"quarter-from-ytd","value":562000000},"#940":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2059000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#940"},{"ref":"#939","weight":-1}],"rule":"quarter-from-ytd","value":928000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":267000000},"#941":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-07-03","value":738000000},"#942":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":267000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#942","weight":-1}],"rule":"quarter-from-ytd","value":471000000},"#943":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":1314000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#943"},{"ref":"#941","weight":-1}],"rule":"quarter-from-ytd","value":576000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":379000000},"#944":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2017-01-01","end":"2017-07-02","value":826000000},"#945":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":379000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#945","weight":-1}],"rule":"quarter-from-ytd","value":447000000},"#946":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":64000000},"#947":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":11000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#947"}],"rule":"component-sum","value":75000000},"#948":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2009-01-01","end":"2009-06-28","value":139000000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"#948"},{"ref":"#946","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"#950":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":26,"unit":"USD","start":"2009-01-01","end":"2009-06-28","value":19000000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#947","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#949"},{"ref":"#951"}],"rule":"component-sum","value":83000000},"#952":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":204000000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"#952"},{"ref":"#948","weight":-1}],"rule":"quarter-from-ytd","value":65000000},"#954":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":27,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":24000000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"#954"},{"ref":"#950","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#953"},{"ref":"#955"}],"rule":"component-sum","value":70000000},"#956":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":310000000},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#952","weight":-1}],"rule":"quarter-from-ytd","value":106000000},"#958":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":35000000},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#954","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#957"},{"ref":"#959"}],"rule":"component-sum","value":117000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#958"}],"rule":"component-sum","value":345000000},"#960":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":47000000},"#961":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":17000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#960"},{"ref":"#961"}],"rule":"component-sum","value":64000000},"#962":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2010-01-01","end":"2010-06-27","value":91000000},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"#962"},{"ref":"#960","weight":-1}],"rule":"quarter-from-ytd","value":44000000},"#964":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":30,"unit":"USD","start":"2010-01-01","end":"2010-06-27","value":22000000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"#964"},{"ref":"#961","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#963"},{"ref":"#965"}],"rule":"component-sum","value":49000000},"#966":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":170000000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#962","weight":-1}],"rule":"quarter-from-ytd","value":79000000},"#968":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":28000000},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"#968"},{"ref":"#964","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#967"},{"ref":"#969"}],"rule":"component-sum","value":85000000},"#970":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":364000000},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"#970"},{"ref":"#966","weight":-1}],"rule":"quarter-from-ytd","value":194000000},"#972":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":43000000},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"#972"},{"ref":"#968","weight":-1}],"rule":"quarter-from-ytd","value":15000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#971"},{"ref":"#973"}],"rule":"component-sum","value":209000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#970"},{"ref":"#972"}],"rule":"component-sum","value":407000000},"#974":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":91000000},"#975":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":10000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#974"},{"ref":"#975"}],"rule":"component-sum","value":101000000},"#976":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-06-26","value":215000000},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"#976"},{"ref":"#974","weight":-1}],"rule":"quarter-from-ytd","value":124000000},"#978":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-06-26","value":22000000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"#978"},{"ref":"#975","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#977"},{"ref":"#979"}],"rule":"component-sum","value":136000000},"#980":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":377000000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"#980"},{"ref":"#976","weight":-1}],"rule":"quarter-from-ytd","value":162000000},"#982":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":31000000},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"#982"},{"ref":"#978","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#981"},{"ref":"#983"}],"rule":"component-sum","value":171000000},"#984":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":622000000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"#984"},{"ref":"#980","weight":-1}],"rule":"quarter-from-ytd","value":245000000},"#986":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":60000000},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"#986"},{"ref":"#982","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#985"},{"ref":"#987"}],"rule":"component-sum","value":274000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#984"},{"ref":"#986"}],"rule":"component-sum","value":682000000},"#988":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":126000000},"#989":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":16000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#988"},{"ref":"#989"}],"rule":"component-sum","value":142000000},"#990":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-07-01","value":266000000},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"#990"},{"ref":"#988","weight":-1}],"rule":"quarter-from-ytd","value":140000000},"#992":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-07-01","value":40000000},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"#992"},{"ref":"#989","weight":-1}],"rule":"quarter-from-ytd","value":24000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#991"},{"ref":"#993"}],"rule":"component-sum","value":164000000},"#994":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":424000000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"#994"},{"ref":"#990","weight":-1}],"rule":"quarter-from-ytd","value":158000000},"#996":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":62000000},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"#996"},{"ref":"#992","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#995"},{"ref":"#997"}],"rule":"component-sum","value":180000000},"#998":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":690000000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"#998"},{"ref":"#994","weight":-1}],"rule":"quarter-from-ytd","value":266000000},"#1000":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":87000000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"},{"ref":"#996","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#999"},{"ref":"#1001"}],"rule":"component-sum","value":291000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#998"},{"ref":"#1000"}],"rule":"component-sum","value":777000000},"#1002":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":114000000},"#1003":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":12000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"},{"ref":"#1003"}],"rule":"component-sum","value":126000000},"#1004":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":275000000},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"},{"ref":"#1002","weight":-1}],"rule":"quarter-from-ytd","value":161000000},"#1006":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":24000000},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"},{"ref":"#1003","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1005"},{"ref":"#1007"}],"rule":"component-sum","value":173000000},"#1008":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":417000000},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"},{"ref":"#1004","weight":-1}],"rule":"quarter-from-ytd","value":142000000},"#1010":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":43000000},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"},{"ref":"#1006","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"},{"ref":"#1011"}],"rule":"component-sum","value":161000000},"#1012":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":676000000},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"},{"ref":"#1008","weight":-1}],"rule":"quarter-from-ytd","value":259000000},"#1014":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":64000000},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"#1014"},{"ref":"#1010","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"},{"ref":"#1015"}],"rule":"component-sum","value":280000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"},{"ref":"#1014"}],"rule":"component-sum","value":740000000},"#1016":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":107000000},"#1017":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":14000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"},{"ref":"#1017"}],"rule":"component-sum","value":121000000},"#1018":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-06-29","value":245000000},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"#1018"},{"ref":"#1016","weight":-1}],"rule":"quarter-from-ytd","value":138000000},"#1020":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-06-29","value":26000000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"#1020"},{"ref":"#1017","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1019"},{"ref":"#1021"}],"rule":"component-sum","value":150000000},"#1022":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":409000000},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"#1022"},{"ref":"#1018","weight":-1}],"rule":"quarter-from-ytd","value":164000000},"#1024":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":40000000},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"#1024"},{"ref":"#1020","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1023"},{"ref":"#1025"}],"rule":"component-sum","value":178000000},"#1026":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":743000000},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"#1026"},{"ref":"#1022","weight":-1}],"rule":"quarter-from-ytd","value":334000000},"#1028":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":55000000},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"#1028"},{"ref":"#1024","weight":-1}],"rule":"quarter-from-ytd","value":15000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1027"},{"ref":"#1029"}],"rule":"component-sum","value":349000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#1026"},{"ref":"#1028"}],"rule":"component-sum","value":798000000},"#1030":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":100000000},"#1031":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":8000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1030"},{"ref":"#1031"}],"rule":"component-sum","value":108000000},"#1032":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-06-28","value":247000000},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"#1032"},{"ref":"#1030","weight":-1}],"rule":"quarter-from-ytd","value":147000000},"#1034":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-06-28","value":22000000},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"#1034"},{"ref":"#1031","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1033"},{"ref":"#1035"}],"rule":"component-sum","value":161000000},"#1036":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":393000000},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"#1036"},{"ref":"#1032","weight":-1}],"rule":"quarter-from-ytd","value":146000000},"#1038":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":38000000},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"#1038"},{"ref":"#1034","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1037"},{"ref":"#1039"}],"rule":"component-sum","value":162000000},"#1040":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":744000000},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"#1040"},{"ref":"#1036","weight":-1}],"rule":"quarter-from-ytd","value":351000000},"#1042":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":55000000},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"#1042"},{"ref":"#1038","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1041"},{"ref":"#1043"}],"rule":"component-sum","value":368000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#1040"},{"ref":"#1042"}],"rule":"component-sum","value":799000000},"#1044":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":71000000},"#1045":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":13000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1044"},{"ref":"#1045"}],"rule":"component-sum","value":84000000},"#1046":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-07-03","value":189000000},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"#1046"},{"ref":"#1044","weight":-1}],"rule":"quarter-from-ytd","value":118000000},"#1048":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-07-03","value":27000000},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"#1048"},{"ref":"#1045","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1047"},{"ref":"#1049"}],"rule":"component-sum","value":132000000},"#1050":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":312000000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"#1050"},{"ref":"#1046","weight":-1}],"rule":"quarter-from-ytd","value":123000000},"#1052":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":42000000},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"#1052"},{"ref":"#1048","weight":-1}],"rule":"quarter-from-ytd","value":15000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1051"},{"ref":"#1053"}],"rule":"component-sum","value":138000000},"#1054":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":531000000},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"#1054"},{"ref":"#1050","weight":-1}],"rule":"quarter-from-ytd","value":219000000},"#1056":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":63000000},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"#1056"},{"ref":"#1052","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1055"},{"ref":"#1057"}],"rule":"component-sum","value":240000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#1054"},{"ref":"#1056"}],"rule":"component-sum","value":594000000},"#1058":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":81000000},"#1059":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":27000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1058"},{"ref":"#1059"}],"rule":"component-sum","value":108000000},"#1060":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-07-02","value":182000000},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"#1060"},{"ref":"#1058","weight":-1}],"rule":"quarter-from-ytd","value":101000000},"#1062":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-07-02","value":40000000},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"#1062"},{"ref":"#1059","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1061"},{"ref":"#1063"}],"rule":"component-sum","value":114000000},"#1064":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":282000000},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"#1064"},{"ref":"#1060","weight":-1}],"rule":"quarter-from-ytd","value":100000000},"#1066":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":59000000},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"#1066"},{"ref":"#1062","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1065"},{"ref":"#1067"}],"rule":"component-sum","value":119000000},"#1068":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":506000000},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"#1068"},{"ref":"#1064","weight":-1}],"rule":"quarter-from-ytd","value":224000000},"#1070":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":81000000},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"#1070"},{"ref":"#1066","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1069"},{"ref":"#1071"}],"rule":"component-sum","value":246000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#1068"},{"ref":"#1070"}],"rule":"component-sum","value":587000000},"#1072":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":72000000},"#1073":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":15000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1072"},{"ref":"#1073"}],"rule":"component-sum","value":87000000},"#1074":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-07-01","value":186000000},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"#1074"},{"ref":"#1072","weight":-1}],"rule":"quarter-from-ytd","value":114000000},"#1076":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-07-01","value":35000000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"#1076"},{"ref":"#1073","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1075"},{"ref":"#1077"}],"rule":"component-sum","value":134000000},"#1078":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":361000000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"#1078"},{"ref":"#1074","weight":-1}],"rule":"quarter-from-ytd","value":175000000},"#1080":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":55000000},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"#1080"},{"ref":"#1076","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1079"},{"ref":"#1081"}],"rule":"component-sum","value":195000000},"#1082":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":709000000},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"#1082"},{"ref":"#1078","weight":-1}],"rule":"quarter-from-ytd","value":348000000},"#1084":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":75000000},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"#1084"},{"ref":"#1080","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1083"},{"ref":"#1085"}],"rule":"component-sum","value":368000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#1082"},{"ref":"#1084"}],"rule":"component-sum","value":784000000},"#1086":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":109000000},"#1087":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":20000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1086"},{"ref":"#1087"}],"rule":"component-sum","value":129000000},"#1088":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":242000000},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"#1088"},{"ref":"#1086","weight":-1}],"rule":"quarter-from-ytd","value":133000000},"#1090":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":63,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":34000000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"#1090"},{"ref":"#1087","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1089"},{"ref":"#1091"}],"rule":"component-sum","value":147000000},"#1092":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":395000000},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"#1092"},{"ref":"#1088","weight":-1}],"rule":"quarter-from-ytd","value":153000000},"#1094":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":50000000},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"#1094"},{"ref":"#1090","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1093"},{"ref":"#1095"}],"rule":"component-sum","value":169000000},"#1096":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":700000000},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"#1096"},{"ref":"#1092","weight":-1}],"rule":"quarter-from-ytd","value":305000000},"#1098":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":75000000},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"#1098"},{"ref":"#1094","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1097"},{"ref":"#1099"}],"rule":"component-sum","value":330000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#1096"},{"ref":"#1098"}],"rule":"component-sum","value":775000000},"#1100":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":75000000},"#1101":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":8000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1100"},{"ref":"#1101"}],"rule":"component-sum","value":83000000},"#1102":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-06-28","value":152000000},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"#1102"},{"ref":"#1100","weight":-1}],"rule":"quarter-from-ytd","value":77000000},"#1104":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-06-28","value":21000000},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"#1104"},{"ref":"#1101","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1103"},{"ref":"#1105"}],"rule":"component-sum","value":90000000},"#1106":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":268000000},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"#1106"},{"ref":"#1102","weight":-1}],"rule":"quarter-from-ytd","value":116000000},"#1108":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":33000000},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"#1108"},{"ref":"#1104","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1107"},{"ref":"#1109"}],"rule":"component-sum","value":128000000},"#1110":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":528000000},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"#1110"},{"ref":"#1106","weight":-1}],"rule":"quarter-from-ytd","value":260000000},"#1112":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":47000000},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"#1112"},{"ref":"#1108","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1111"},{"ref":"#1113"}],"rule":"component-sum","value":274000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#1110"},{"ref":"#1112"}],"rule":"component-sum","value":575000000},"#1114":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":87000000},"#1115":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":11000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1114"},{"ref":"#1115"}],"rule":"component-sum","value":98000000},"#1116":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-07-04","value":212000000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"#1116"},{"ref":"#1114","weight":-1}],"rule":"quarter-from-ytd","value":125000000},"#1118":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-07-04","value":22000000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"#1118"},{"ref":"#1115","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1117"},{"ref":"#1119"}],"rule":"component-sum","value":136000000},"#1120":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":362000000},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"#1120"},{"ref":"#1116","weight":-1}],"rule":"quarter-from-ytd","value":150000000},"#1122":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":36000000},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"#1122"},{"ref":"#1118","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1121"},{"ref":"#1123"}],"rule":"component-sum","value":164000000},"#1124":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":734000000},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"#1124"},{"ref":"#1120","weight":-1}],"rule":"quarter-from-ytd","value":372000000},"#1126":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":52000000},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"#1126"},{"ref":"#1122","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1125"},{"ref":"#1127"}],"rule":"component-sum","value":388000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#1124"},{"ref":"#1126"}],"rule":"component-sum","value":786000000},"#1128":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":104000000},"#1129":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":11000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1128"},{"ref":"#1129"}],"rule":"component-sum","value":115000000},"#1130":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":251000000},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"#1130"},{"ref":"#1128","weight":-1}],"rule":"quarter-from-ytd","value":147000000},"#1132":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":9,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":24000000},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"#1132"},{"ref":"#1129","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1131"},{"ref":"#1133"}],"rule":"component-sum","value":160000000},"#1134":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":453000000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"#1134"},{"ref":"#1130","weight":-1}],"rule":"quarter-from-ytd","value":202000000},"#1136":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":44000000},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"#1136"},{"ref":"#1132","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1135"},{"ref":"#1137"}],"rule":"component-sum","value":222000000},"#1138":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":916000000},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"#1138"},{"ref":"#1134","weight":-1}],"rule":"quarter-from-ytd","value":463000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1139"}],"rule":"component-sum","value":463000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#1138"}],"rule":"component-sum","value":916000000},"#1140":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":193000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1140"}],"rule":"component-sum","value":193000000},"#1141":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":414000000},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"#1141"},{"ref":"#1140","weight":-1}],"rule":"quarter-from-ytd","value":221000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1142"}],"rule":"component-sum","value":221000000},"#1143":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":694000000},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"#1143"},{"ref":"#1141","weight":-1}],"rule":"quarter-from-ytd","value":280000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1144"}],"rule":"component-sum","value":280000000},"#1145":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1213000000},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"#1145"},{"ref":"#1143","weight":-1}],"rule":"quarter-from-ytd","value":519000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1146"}],"rule":"component-sum","value":519000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#1145"}],"rule":"component-sum","value":1213000000},"#1147":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":169000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1147"}],"rule":"component-sum","value":169000000},"#1148":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":409000000},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"#1148"},{"ref":"#1147","weight":-1}],"rule":"quarter-from-ytd","value":240000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1149"}],"rule":"component-sum","value":240000000},"#1150":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":668000000},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"#1150"},{"ref":"#1148","weight":-1}],"rule":"quarter-from-ytd","value":259000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1151"}],"rule":"component-sum","value":259000000},"#1152":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1208000000},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"#1152"},{"ref":"#1150","weight":-1}],"rule":"quarter-from-ytd","value":540000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1153"}],"rule":"component-sum","value":540000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#1152"}],"rule":"component-sum","value":1208000000},"#1154":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":162000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1154"}],"rule":"component-sum","value":162000000},"#1155":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":393000000},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"#1155"},{"ref":"#1154","weight":-1}],"rule":"quarter-from-ytd","value":231000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1156"}],"rule":"component-sum","value":231000000},"#1157":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":691000000},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"#1157"},{"ref":"#1155","weight":-1}],"rule":"quarter-from-ytd","value":298000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1158"}],"rule":"component-sum","value":298000000},"#1159":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1235000000},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"#1159"},{"ref":"#1157","weight":-1}],"rule":"quarter-from-ytd","value":544000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1160"}],"rule":"component-sum","value":544000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#1159"}],"rule":"component-sum","value":1235000000},"#1161":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":189000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1161"}],"rule":"component-sum","value":189000000},"#1162":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":438000000},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"#1162"},{"ref":"#1161","weight":-1}],"rule":"quarter-from-ytd","value":249000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1163"}],"rule":"component-sum","value":249000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":326000000},"#1164":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":239000000},"#1165":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2010-01-01","end":"2010-06-27","value":161000000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1164"},{"ref":"#1165","weight":-1}],"rule":"quarter-from-ytd","value":78000000},"#1166":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":320000000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1166"},{"ref":"#1164","weight":-1}],"rule":"quarter-from-ytd","value":81000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":320000000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":79000000},"#1167":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-06-26","value":159000000},"#1168":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":79000000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1167"},{"ref":"#1168","weight":-1}],"rule":"quarter-from-ytd","value":80000000},"#1169":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":243000000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1169"},{"ref":"#1167","weight":-1}],"rule":"quarter-from-ytd","value":84000000},"#1170":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":325000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1170"},{"ref":"#1169","weight":-1}],"rule":"quarter-from-ytd","value":82000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":325000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":85000000},"#1171":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-07-01","value":171000000},"#1172":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":85000000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1171"},{"ref":"#1172","weight":-1}],"rule":"quarter-from-ytd","value":86000000},"#1173":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":262000000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1173"},{"ref":"#1171","weight":-1}],"rule":"quarter-from-ytd","value":91000000},"#1174":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":361000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1174"},{"ref":"#1173","weight":-1}],"rule":"quarter-from-ytd","value":99000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":361000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":98000000},"#1175":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":200000000},"#1176":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":98000000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1175"},{"ref":"#1176","weight":-1}],"rule":"quarter-from-ytd","value":102000000},"#1177":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":305000000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1177"},{"ref":"#1175","weight":-1}],"rule":"quarter-from-ytd","value":105000000},"#1178":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":407000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1178"},{"ref":"#1177","weight":-1}],"rule":"quarter-from-ytd","value":102000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":407000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":105000000},"#1179":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2014-01-01","end":"2014-06-29","value":217000000},"#1180":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":105000000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1179"},{"ref":"#1180","weight":-1}],"rule":"quarter-from-ytd","value":112000000},"#1181":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":330000000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1181"},{"ref":"#1179","weight":-1}],"rule":"quarter-from-ytd","value":113000000},"#1182":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":455000000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1182"},{"ref":"#1181","weight":-1}],"rule":"quarter-from-ytd","value":125000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":455000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":128000000},"#1183":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2015-01-01","end":"2015-06-28","value":254000000},"#1184":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":128000000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1183"},{"ref":"#1184","weight":-1}],"rule":"quarter-from-ytd","value":126000000},"#1185":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2015-01-01","end":"2015-09-27","value":383000000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1185"},{"ref":"#1183","weight":-1}],"rule":"quarter-from-ytd","value":129000000},"#1186":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":514000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1186"},{"ref":"#1185","weight":-1}],"rule":"quarter-from-ytd","value":131000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":514000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":128000000},"#1187":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2016-01-01","end":"2016-07-03","value":259000000},"#1188":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":128000000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1187"},{"ref":"#1188","weight":-1}],"rule":"quarter-from-ytd","value":131000000},"#1189":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":391000000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1189"},{"ref":"#1187","weight":-1}],"rule":"quarter-from-ytd","value":132000000},"#1190":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":530000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1190"},{"ref":"#1189","weight":-1}],"rule":"quarter-from-ytd","value":139000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":530000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":139000000},"#1191":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2017-01-01","end":"2017-07-02","value":284000000},"#1192":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":139000000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1191"},{"ref":"#1192","weight":-1}],"rule":"quarter-from-ytd","value":145000000},"#1193":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":433000000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1193"},{"ref":"#1191","weight":-1}],"rule":"quarter-from-ytd","value":149000000},"#1194":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":583000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1194"},{"ref":"#1193","weight":-1}],"rule":"quarter-from-ytd","value":150000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":583000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":154000000},"#1195":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-07-01","value":308000000},"#1196":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":154000000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1195"},{"ref":"#1196","weight":-1}],"rule":"quarter-from-ytd","value":154000000},"#1197":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":456000000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1197"},{"ref":"#1195","weight":-1}],"rule":"quarter-from-ytd","value":148000000},"#1198":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":611000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1198"},{"ref":"#1197","weight":-1}],"rule":"quarter-from-ytd","value":155000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":611000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":157000000},"#1199":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":315000000},"#1200":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":157000000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1199"},{"ref":"#1200","weight":-1}],"rule":"quarter-from-ytd","value":158000000},"#1201":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2019-01-01","end":"2019-09-29","value":493000000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1201"},{"ref":"#1199","weight":-1}],"rule":"quarter-from-ytd","value":178000000},"#1202":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":672000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1202"},{"ref":"#1201","weight":-1}],"rule":"quarter-from-ytd","value":179000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":672000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":168000000},"#1203":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-06-28","value":333000000},"#1204":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":168000000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1203"},{"ref":"#1204","weight":-1}],"rule":"quarter-from-ytd","value":165000000},"#1205":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":499000000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1205"},{"ref":"#1203","weight":-1}],"rule":"quarter-from-ytd","value":166000000},"#1206":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":673000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1206"},{"ref":"#1205","weight":-1}],"rule":"quarter-from-ytd","value":174000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":673000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":170000000},"#1207":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-07-04","value":337000000},"#1208":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":170000000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1207"},{"ref":"#1208","weight":-1}],"rule":"quarter-from-ytd","value":167000000},"#1209":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":497000000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1209"},{"ref":"#1207","weight":-1}],"rule":"quarter-from-ytd","value":160000000},"#1210":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":662000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1210"},{"ref":"#1209","weight":-1}],"rule":"quarter-from-ytd","value":165000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":662000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":161000000},"#1211":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":328000000},"#1212":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":161000000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1211"},{"ref":"#1212","weight":-1}],"rule":"quarter-from-ytd","value":167000000},"#1213":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":544000000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1213"},{"ref":"#1211","weight":-1}],"rule":"quarter-from-ytd","value":216000000},"#1214":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":784000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1214"},{"ref":"#1213","weight":-1}],"rule":"quarter-from-ytd","value":240000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":784000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":246000000},"#1215":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":503000000},"#1216":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":246000000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1215"},{"ref":"#1216","weight":-1}],"rule":"quarter-from-ytd","value":257000000},"#1217":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":760000000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1217"},{"ref":"#1215","weight":-1}],"rule":"quarter-from-ytd","value":257000000},"#1218":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1024000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1218"},{"ref":"#1217","weight":-1}],"rule":"quarter-from-ytd","value":264000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1024000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":265000000},"#1219":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":528000000},"#1220":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":265000000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1219"},{"ref":"#1220","weight":-1}],"rule":"quarter-from-ytd","value":263000000},"#1221":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":794000000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1221"},{"ref":"#1219","weight":-1}],"rule":"quarter-from-ytd","value":266000000},"#1222":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1065000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1222"},{"ref":"#1221","weight":-1}],"rule":"quarter-from-ytd","value":271000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1065000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":269000000},"#1223":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":548000000},"#1224":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":269000000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1223"},{"ref":"#1224","weight":-1}],"rule":"quarter-from-ytd","value":279000000},"#1225":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":825000000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1225"},{"ref":"#1223","weight":-1}],"rule":"quarter-from-ytd","value":277000000},"#1226":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1105000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1226"},{"ref":"#1225","weight":-1}],"rule":"quarter-from-ytd","value":280000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1105000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":282000000},"#1227":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":563000000},"#1228":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":282000000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1227"},{"ref":"#1228","weight":-1}],"rule":"quarter-from-ytd","value":281000000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":76000000},"#1229":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2009-01-01","end":"2009-06-28","value":154000000},"#1230":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2009-01-01","end":"2009-03-29","value":76000000},"depreciationAndAmortization@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1229"},{"ref":"#1230","weight":-1}],"rule":"quarter-from-ytd","value":78000000},"#1231":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2009-01-01","end":"2009-09-27","value":238000000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1231"},{"ref":"#1229","weight":-1}],"rule":"quarter-from-ytd","value":84000000},"#1232":{"kind":"filed","concept":"DepreciationAndAmortization","filing":65,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":326000000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1232"},{"ref":"#1231","weight":-1}],"rule":"quarter-from-ytd","value":88000000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":79000000},"#1233":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2010-01-01","end":"2010-06-27","value":161000000},"#1234":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2010-01-01","end":"2010-03-28","value":79000000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1233"},{"ref":"#1234","weight":-1}],"rule":"quarter-from-ytd","value":82000000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2009-01-01","end":"2009-03-29","value":197000000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2009-03-30","end":"2009-06-28","value":197400000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2009-06-29","end":"2009-09-27","value":197800000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#595","weight":4},{"ref":"#598","weight":-3}],"rule":"unaverage-quarter","value":198580496},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":197695124},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2010-01-01","end":"2010-03-28","value":198700000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2010-03-29","end":"2010-06-27","value":197300000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2010-06-28","end":"2010-09-26","value":196300000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#603","weight":4},{"ref":"#606","weight":-3}],"rule":"unaverage-quarter","value":196393628},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":197148407},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2011-01-01","end":"2011-03-27","value":196100000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2011-03-28","end":"2011-06-26","value":194400000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2011-06-27","end":"2011-09-25","value":192700000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611","weight":4},{"ref":"#614","weight":-3}],"rule":"unaverage-quarter","value":191191512},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":193597878},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2012-01-01","end":"2012-04-01","value":190800000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2012-04-02","end":"2012-07-01","value":190100000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2012-07-02","end":"2012-09-30","value":189000000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#619","weight":4},{"ref":"#622","weight":-3}],"rule":"unaverage-quarter","value":188674816},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":189668704},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":188800000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":188200000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2013-07-01","end":"2013-09-29","value":186500000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627","weight":4},{"ref":"#630","weight":-3}],"rule":"unaverage-quarter","value":186271364},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":187417841},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2014-01-01","end":"2014-03-30","value":184700000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2014-03-31","end":"2014-06-29","value":183200000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2014-06-30","end":"2014-09-28","value":182700000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635","weight":4},{"ref":"#638","weight":-3}],"rule":"unaverage-quarter","value":181817180},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":183079295},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2015-01-01","end":"2015-03-29","value":181000000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2015-03-30","end":"2015-06-28","value":179600000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2015-06-29","end":"2015-09-27","value":177400000},"#1235":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":178406828},"#1236":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2015-01-01","end":"2015-09-27","value":179300000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1235","weight":4},{"ref":"#1236","weight":-3}],"rule":"unaverage-quarter","value":175727312},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":178406828},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2016-01-01","end":"2016-04-03","value":172000000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2016-04-04","end":"2016-07-03","value":169000000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2016-07-04","end":"2016-10-02","value":168200000},"#1237":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":169336616},"#1238":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2016-01-01","end":"2016-10-02","value":169700000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1237","weight":4},{"ref":"#1238","weight":-3}],"rule":"unaverage-quarter","value":168246464},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":169336616},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2017-01-01","end":"2017-04-02","value":168000000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2017-04-03","end":"2017-07-02","value":167800000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2017-07-03","end":"2017-10-01","value":167000000},"#1239":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":167300000},"#1240":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2017-01-01","end":"2017-10-01","value":167600000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1239","weight":4},{"ref":"#1240","weight":-3}],"rule":"unaverage-quarter","value":166400000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":167300000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2018-01-01","end":"2018-04-01","value":165700000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2018-04-02","end":"2018-07-01","value":164300000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2018-07-02","end":"2018-09-30","value":161800000},"#1241":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":162800000},"#1242":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":163900000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1241","weight":4},{"ref":"#1242","weight":-3}],"rule":"unaverage-quarter","value":159500000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":162800000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":157700000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":158000000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2019-07-01","end":"2019-09-29","value":156600000},"#1243":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":156100000},"#1244":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2019-01-01","end":"2019-09-29","value":157400000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1243","weight":4},{"ref":"#1244","weight":-3}],"rule":"unaverage-quarter","value":152200000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":156100000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-01-01","end":"2020-03-29","value":149700000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2020-03-30","end":"2020-06-28","value":148000000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2020-06-29","end":"2020-09-27","value":148900000},"#1245":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":149000000},"#1246":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2020-01-01","end":"2020-09-27","value":148900000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1245","weight":4},{"ref":"#1246","weight":-3}],"rule":"unaverage-quarter","value":149300000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":149000000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-01-01","end":"2021-04-04","value":148300000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-04-05","end":"2021-07-04","value":146500000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-07-05","end":"2021-10-03","value":144700000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643","weight":4},{"ref":"#646","weight":-3}],"rule":"unaverage-quarter","value":144100000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":145900000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":143100000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":142000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":142000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#651","weight":4},{"ref":"#654","weight":-3}],"rule":"unaverage-quarter","value":142300000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":142300000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":142400000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":142500000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":142800000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#659","weight":4},{"ref":"#662","weight":-3}],"rule":"unaverage-quarter","value":143000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":142700000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":142100000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":137900000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":138100000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667","weight":4},{"ref":"#670","weight":-3}],"rule":"unaverage-quarter","value":138200000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":139100000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":138300000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":138500000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":138800000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#675","weight":4},{"ref":"#678","weight":-3}],"rule":"unaverage-quarter","value":139000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":138700000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":138800000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":138500000},"#1247":{"kind":"filed","concept":"CommonStockSharesIssued","filing":66,"unit":"shares","end":"2009-06-28","value":222100000},"#1248":{"kind":"filed","concept":"TreasuryStockShares","filing":66,"unit":"shares","end":"2009-06-28","value":20300000},"sharesOutstanding@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1247"},{"ref":"#1248","weight":-1}],"rule":"component-sum","value":201800000},"#1249":{"kind":"filed","concept":"CommonStockSharesIssued","filing":67,"unit":"shares","end":"2009-09-27","value":222100000},"#1250":{"kind":"filed","concept":"TreasuryStockShares","filing":67,"unit":"shares","end":"2009-09-27","value":20300000},"sharesOutstanding@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1249"},{"ref":"#1250","weight":-1}],"rule":"component-sum","value":201800000},"#1251":{"kind":"filed","concept":"CommonStockSharesIssued","filing":65,"unit":"shares","end":"2009-12-31","value":222000000},"#1252":{"kind":"filed","concept":"TreasuryStockShares","filing":65,"unit":"shares","end":"2009-12-31","value":20700000},"sharesOutstanding@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1251"},{"ref":"#1252","weight":-1}],"rule":"component-sum","value":201300000},"sharesOutstanding@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#1251"},{"ref":"#1252","weight":-1}],"rule":"component-sum","value":201300000},"#1253":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2010-03-28","value":221900000},"#1254":{"kind":"filed","concept":"TreasuryStockShares","filing":25,"unit":"shares","end":"2010-03-28","value":21300000},"sharesOutstanding@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1253"},{"ref":"#1254","weight":-1}],"rule":"component-sum","value":200600000},"#1255":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2010-06-27","value":221900000},"#1256":{"kind":"filed","concept":"TreasuryStockShares","filing":26,"unit":"shares","end":"2010-06-27","value":23100000},"sharesOutstanding@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1255"},{"ref":"#1256","weight":-1}],"rule":"component-sum","value":198800000},"#1257":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2010-09-26","value":221800000},"#1258":{"kind":"filed","concept":"TreasuryStockShares","filing":27,"unit":"shares","end":"2010-09-26","value":24000000},"sharesOutstanding@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1257"},{"ref":"#1258","weight":-1}],"rule":"component-sum","value":197800000},"#1259":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2010-12-31","value":221800000},"#1260":{"kind":"filed","concept":"TreasuryStockShares","filing":28,"unit":"shares","end":"2010-12-31","value":24000000},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1259"},{"ref":"#1260","weight":-1}],"rule":"component-sum","value":197800000},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#1259"},{"ref":"#1260","weight":-1}],"rule":"component-sum","value":197800000},"#1261":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2011-03-27","value":222100000},"#1262":{"kind":"filed","concept":"TreasuryStockShares","filing":29,"unit":"shares","end":"2011-03-27","value":25800000},"sharesOutstanding@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1261"},{"ref":"#1262","weight":-1}],"rule":"component-sum","value":196300000},"#1263":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2011-06-26","value":222100000},"#1264":{"kind":"filed","concept":"TreasuryStockShares","filing":30,"unit":"shares","end":"2011-06-26","value":27400000},"sharesOutstanding@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1263"},{"ref":"#1264","weight":-1}],"rule":"component-sum","value":194700000},"#1265":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2011-09-25","value":222200000},"#1266":{"kind":"filed","concept":"TreasuryStockShares","filing":31,"unit":"shares","end":"2011-09-25","value":29300000},"sharesOutstanding@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1265"},{"ref":"#1266","weight":-1}],"rule":"component-sum","value":192900000},"#1267":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2011-12-31","value":222200000},"#1268":{"kind":"filed","concept":"TreasuryStockShares","filing":32,"unit":"shares","end":"2011-12-31","value":30200000},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1267"},{"ref":"#1268","weight":-1}],"rule":"component-sum","value":192000000},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#1267"},{"ref":"#1268","weight":-1}],"rule":"component-sum","value":192000000},"#1269":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2012-04-01","value":222400000},"#1270":{"kind":"filed","concept":"TreasuryStockShares","filing":33,"unit":"shares","end":"2012-04-01","value":30200000},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1269"},{"ref":"#1270","weight":-1}],"rule":"component-sum","value":192200000},"#1271":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2012-07-01","value":222400000},"#1272":{"kind":"filed","concept":"TreasuryStockShares","filing":34,"unit":"shares","end":"2012-07-01","value":32000000},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1271"},{"ref":"#1272","weight":-1}],"rule":"component-sum","value":190400000},"#1273":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2012-09-30","value":222400000},"#1274":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2012-09-30","value":32300000},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1273"},{"ref":"#1274","weight":-1}],"rule":"component-sum","value":190100000},"#1275":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2012-12-31","value":222400000},"#1276":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2012-12-31","value":32600000},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1275"},{"ref":"#1276","weight":-1}],"rule":"component-sum","value":189800000},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#1275"},{"ref":"#1276","weight":-1}],"rule":"component-sum","value":189800000},"#1277":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2013-03-31","value":222200000},"#1278":{"kind":"filed","concept":"TreasuryStockShares","filing":37,"unit":"shares","end":"2013-03-31","value":32500000},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1277"},{"ref":"#1278","weight":-1}],"rule":"component-sum","value":189700000},"#1279":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2013-06-30","value":222300000},"#1280":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2013-06-30","value":35000000},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1279"},{"ref":"#1280","weight":-1}],"rule":"component-sum","value":187300000},"#1281":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2013-09-29","value":222300000},"#1282":{"kind":"filed","concept":"TreasuryStockShares","filing":39,"unit":"shares","end":"2013-09-29","value":34900000},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1281"},{"ref":"#1282","weight":-1}],"rule":"component-sum","value":187400000},"#1283":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2013-12-31","value":222300000},"#1284":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2013-12-31","value":35600000},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1283"},{"ref":"#1284","weight":-1}],"rule":"component-sum","value":186700000},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#1283"},{"ref":"#1284","weight":-1}],"rule":"component-sum","value":186700000},"#1285":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2014-03-30","value":222300000},"#1286":{"kind":"filed","concept":"TreasuryStockShares","filing":41,"unit":"shares","end":"2014-03-30","value":38400000},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1285"},{"ref":"#1286","weight":-1}],"rule":"component-sum","value":183900000},"#1287":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2014-06-29","value":222300000},"#1288":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2014-06-29","value":38400000},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1287"},{"ref":"#1288","weight":-1}],"rule":"component-sum","value":183900000},"#1289":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2014-09-28","value":222300000},"#1290":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2014-09-28","value":39600000},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1289"},{"ref":"#1290","weight":-1}],"rule":"component-sum","value":182700000},"#1291":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2014-12-31","value":222300000},"#1292":{"kind":"filed","concept":"TreasuryStockShares","filing":44,"unit":"shares","end":"2014-12-31","value":40100000},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1291"},{"ref":"#1292","weight":-1}],"rule":"component-sum","value":182200000},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#1291"},{"ref":"#1292","weight":-1}],"rule":"component-sum","value":182200000},"#1293":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2015-03-29","value":222300000},"#1294":{"kind":"filed","concept":"TreasuryStockShares","filing":45,"unit":"shares","end":"2015-03-29","value":41000000},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1293"},{"ref":"#1294","weight":-1}],"rule":"component-sum","value":181300000},"#1295":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2015-06-28","value":222300000},"#1296":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2015-06-28","value":43700000},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1295"},{"ref":"#1296","weight":-1}],"rule":"component-sum","value":178600000},"#1297":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2015-09-27","value":222300000},"#1298":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2015-09-27","value":44700000},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1297"},{"ref":"#1298","weight":-1}],"rule":"component-sum","value":177600000},"#1299":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2015-12-31","value":222400000},"#1300":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2015-12-31","value":47200000},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1299"},{"ref":"#1300","weight":-1}],"rule":"component-sum","value":175200000},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#1299"},{"ref":"#1300","weight":-1}],"rule":"component-sum","value":175200000},"#1301":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2016-04-03","value":222400000},"#1302":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2016-04-03","value":52000000},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1301"},{"ref":"#1302","weight":-1}],"rule":"component-sum","value":170400000},"#1303":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2016-07-03","value":222400000},"#1304":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2016-07-03","value":53700000},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1303"},{"ref":"#1304","weight":-1}],"rule":"component-sum","value":168700000},"#1305":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2016-10-02","value":222400000},"#1306":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2016-10-02","value":54100000},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1305"},{"ref":"#1306","weight":-1}],"rule":"component-sum","value":168300000},"#1307":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2016-12-31","value":222400000},"#1308":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2016-12-31","value":54200000},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1307"},{"ref":"#1308","weight":-1}],"rule":"component-sum","value":168200000},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#1307"},{"ref":"#1308","weight":-1}],"rule":"component-sum","value":168200000},"#1309":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2017-04-02","value":222300000},"#1310":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2017-04-02","value":54400000},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1309"},{"ref":"#1310","weight":-1}],"rule":"component-sum","value":167900000},"#1311":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2017-07-02","value":222300000},"#1312":{"kind":"filed","concept":"TreasuryStockShares","filing":54,"unit":"shares","end":"2017-07-02","value":54700000},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1311"},{"ref":"#1312","weight":-1}],"rule":"component-sum","value":167600000},"#1313":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2017-10-01","value":222400000},"#1314":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2017-10-01","value":56400000},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1313"},{"ref":"#1314","weight":-1}],"rule":"component-sum","value":166000000},"#1315":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2017-12-31","value":222400000},"#1316":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2017-12-31","value":56700000},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1315"},{"ref":"#1316","weight":-1}],"rule":"component-sum","value":165700000},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#1315"},{"ref":"#1316","weight":-1}],"rule":"component-sum","value":165700000},"#1317":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2018-04-01","value":222400000},"#1318":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2018-04-01","value":57600000},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1317"},{"ref":"#1318","weight":-1}],"rule":"component-sum","value":164800000},"#1319":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2018-07-01","value":222400000},"#1320":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2018-07-01","value":59100000},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1319"},{"ref":"#1320","weight":-1}],"rule":"component-sum","value":163300000},"#1321":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2018-09-30","value":222400000},"#1322":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2018-09-30","value":61900000},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1321"},{"ref":"#1322","weight":-1}],"rule":"component-sum","value":160500000},"#1323":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2018-12-31","value":222400000},"#1324":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2018-12-31","value":64400000},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1323"},{"ref":"#1324","weight":-1}],"rule":"component-sum","value":158000000},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#1323"},{"ref":"#1324","weight":-1}],"rule":"component-sum","value":158000000},"#1325":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2019-03-31","value":222400000},"#1326":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2019-03-31","value":64900000},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1325"},{"ref":"#1326","weight":-1}],"rule":"component-sum","value":157500000},"#1327":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2019-06-30","value":222400000},"#1328":{"kind":"filed","concept":"TreasuryStockShares","filing":60,"unit":"shares","end":"2019-06-30","value":64600000},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1327"},{"ref":"#1328","weight":-1}],"rule":"component-sum","value":157800000},"#1329":{"kind":"filed","concept":"CommonStockSharesIssued","filing":61,"unit":"shares","end":"2019-09-29","value":222400000},"#1330":{"kind":"filed","concept":"TreasuryStockShares","filing":61,"unit":"shares","end":"2019-09-29","value":69200000},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1329"},{"ref":"#1330","weight":-1}],"rule":"component-sum","value":153200000},"#1331":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2019-12-31","value":222400000},"#1332":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2019-12-31","value":71700000},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1331"},{"ref":"#1332","weight":-1}],"rule":"component-sum","value":150700000},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#1331"},{"ref":"#1332","weight":-1}],"rule":"component-sum","value":150700000},"#1333":{"kind":"filed","concept":"CommonStockSharesIssued","filing":62,"unit":"shares","end":"2020-03-29","value":222400000},"#1334":{"kind":"filed","concept":"TreasuryStockShares","filing":62,"unit":"shares","end":"2020-03-29","value":74900000},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1333"},{"ref":"#1334","weight":-1}],"rule":"component-sum","value":147500000},"#1335":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2020-06-28","value":222400000},"#1336":{"kind":"filed","concept":"TreasuryStockShares","filing":63,"unit":"shares","end":"2020-06-28","value":74800000},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1335"},{"ref":"#1336","weight":-1}],"rule":"component-sum","value":147600000},"#1337":{"kind":"filed","concept":"CommonStockSharesIssued","filing":64,"unit":"shares","end":"2020-09-27","value":222500000},"#1338":{"kind":"filed","concept":"TreasuryStockShares","filing":64,"unit":"shares","end":"2020-09-27","value":74400000},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1337"},{"ref":"#1338","weight":-1}],"rule":"component-sum","value":148100000},"#1339":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2020-12-31","value":222400000},"#1340":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2020-12-31","value":74800000},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1339"},{"ref":"#1340","weight":-1}],"rule":"component-sum","value":147600000},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#1339"},{"ref":"#1340","weight":-1}],"rule":"component-sum","value":147600000},"#1341":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2021-04-04","value":222400000},"#1342":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2021-04-04","value":76200000},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1341"},{"ref":"#1342","weight":-1}],"rule":"component-sum","value":146200000},"#1343":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2021-07-04","value":222500000},"#1344":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2021-07-04","value":78800000},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1343"},{"ref":"#1344","weight":-1}],"rule":"component-sum","value":143700000},"#1345":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2021-10-03","value":222500000},"#1346":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2021-10-03","value":79400000},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1345"},{"ref":"#1346","weight":-1}],"rule":"component-sum","value":143100000},"#1347":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2021-12-31","value":222500000},"#1348":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2021-12-31","value":80000000},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1347"},{"ref":"#1348","weight":-1}],"rule":"component-sum","value":142500000},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#1347"},{"ref":"#1348","weight":-1}],"rule":"component-sum","value":142500000},"#1349":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2022-03-31","value":222500000},"#1350":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2022-03-31","value":81400000},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1349"},{"ref":"#1350","weight":-1}],"rule":"component-sum","value":141100000},"#1351":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2022-06-30","value":222500000},"#1352":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2022-06-30","value":81500000},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1351"},{"ref":"#1352","weight":-1}],"rule":"component-sum","value":141000000},"#1353":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2022-09-30","value":222500000},"#1354":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2022-09-30","value":81500000},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1353"},{"ref":"#1354","weight":-1}],"rule":"component-sum","value":141000000},"#1355":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2022-12-31","value":222500000},"#1356":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":11,"unit":"shares","end":"2022-12-31","value":81200000},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1355"},{"ref":"#1356","weight":-1}],"rule":"component-sum","value":141300000},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#1355"},{"ref":"#1356","weight":-1}],"rule":"component-sum","value":141300000},"#1357":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2023-03-31","value":222500000},"#1358":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2023-03-31","value":80900000},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1357"},{"ref":"#1358","weight":-1}],"rule":"component-sum","value":141600000},"#1359":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2023-06-30","value":222500000},"#1360":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":13,"unit":"shares","end":"2023-06-30","value":80900000},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1359"},{"ref":"#1360","weight":-1}],"rule":"component-sum","value":141600000},"#1361":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2023-09-30","value":222500000},"#1362":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":14,"unit":"shares","end":"2023-09-30","value":80800000},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1361"},{"ref":"#1362","weight":-1}],"rule":"component-sum","value":141700000},"#1363":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2023-12-31","value":222500000},"#1364":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":15,"unit":"shares","end":"2023-12-31","value":80700000},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1363"},{"ref":"#1364","weight":-1}],"rule":"component-sum","value":141800000},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#1363"},{"ref":"#1364","weight":-1}],"rule":"component-sum","value":141800000},"#1365":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2024-03-31","value":222500000},"#1366":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":16,"unit":"shares","end":"2024-03-31","value":85700000},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1365"},{"ref":"#1366","weight":-1}],"rule":"component-sum","value":136800000},"#1367":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2024-06-30","value":222500000},"#1368":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":17,"unit":"shares","end":"2024-06-30","value":85500000},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1367"},{"ref":"#1368","weight":-1}],"rule":"component-sum","value":137000000},"#1369":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2024-09-30","value":222500000},"#1370":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":18,"unit":"shares","end":"2024-09-30","value":85400000},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1369"},{"ref":"#1370","weight":-1}],"rule":"component-sum","value":137100000},"#1371":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2024-12-31","value":222500000},"#1372":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":19,"unit":"shares","end":"2024-12-31","value":85100000},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1371"},{"ref":"#1372","weight":-1}],"rule":"component-sum","value":137400000},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#1371"},{"ref":"#1372","weight":-1}],"rule":"component-sum","value":137400000},"#1373":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2025-03-31","value":222500000},"#1374":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":20,"unit":"shares","end":"2025-03-31","value":84800000},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1373"},{"ref":"#1374","weight":-1}],"rule":"component-sum","value":137700000},"#1375":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2025-06-30","value":222500000},"#1376":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":21,"unit":"shares","end":"2025-06-30","value":84700000},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1375"},{"ref":"#1376","weight":-1}],"rule":"component-sum","value":137800000},"#1377":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2025-09-30","value":222500000},"#1378":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":22,"unit":"shares","end":"2025-09-30","value":84500000},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1377"},{"ref":"#1378","weight":-1}],"rule":"component-sum","value":138000000},"#1379":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2025-12-31","value":222500000},"#1380":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":24,"unit":"shares","end":"2025-12-31","value":84400000},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1379"},{"ref":"#1380","weight":-1}],"rule":"component-sum","value":138100000},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#1379"},{"ref":"#1380","weight":-1}],"rule":"component-sum","value":138100000},"#1381":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2026-03-31","value":222500000},"#1382":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":23,"unit":"shares","end":"2026-03-31","value":84500000},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1381"},{"ref":"#1382","weight":-1}],"rule":"component-sum","value":138000000},"#1383":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2026-06-30","value":222500000},"#1384":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":24,"unit":"shares","end":"2026-06-30","value":84900000},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1383"},{"ref":"#1384","weight":-1}],"rule":"component-sum","value":137600000},"#1385":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":2455000000},"#1386":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":89000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1385"},{"ref":"#140"},{"ref":"#141"},{"ref":"#1386","weight":-1},{"ref":"#142","weight":-1}],"rule":"component-sum","value":2820000000},"#1387":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":2571000000},"#1388":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":81000000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1387"},{"ref":"#143"},{"ref":"#144"},{"ref":"#1388","weight":-1},{"ref":"#145","weight":-1}],"rule":"component-sum","value":2973000000},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":3155000000},"#1390":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":321000000},"#1391":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-09-26","value":239000000},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"#1390"},{"ref":"#1391","weight":-1}],"rule":"quarter-from-ytd","value":82000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1389"},{"ref":"#148"},{"ref":"#151"},{"ref":"#1392","weight":-1},{"ref":"#154","weight":-1}],"rule":"component-sum","value":3622000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#146"},{"ref":"#149"},{"ref":"#1390","weight":-1},{"ref":"#152","weight":-1}],"rule":"component-sum","value":11654000000},"#1393":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":196000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#127"},{"ref":"#130"},{"ref":"#1393","weight":-1},{"ref":"#137","weight":-1}],"rule":"component-sum","value":10037000000},"#1394":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":2903000000},"#1395":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-27","value":87000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1394"},{"ref":"#156"},{"ref":"#157"},{"ref":"#1395","weight":-1},{"ref":"#158","weight":-1}],"rule":"component-sum","value":3340000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":3873000000},"#1396":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":3438000000},"#1397":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":94000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1396"},{"ref":"#163"},{"ref":"#164"},{"ref":"#1397","weight":-1},{"ref":"#166","weight":-1}],"rule":"component-sum","value":3995000000},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":3680000000},"#1399":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":375000000},"#1400":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-25","value":284000000},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"#1399"},{"ref":"#1400","weight":-1}],"rule":"quarter-from-ytd","value":91000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1398"},{"ref":"#169"},{"ref":"#172"},{"ref":"#1401","weight":-1},{"ref":"#178","weight":-1}],"rule":"component-sum","value":4239000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#167"},{"ref":"#170"},{"ref":"#1399","weight":-1},{"ref":"#176","weight":-1}],"rule":"component-sum","value":15529000000},"#1402":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":3274000000},"#1403":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2012-01-01","end":"2012-04-01","value":92000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1402"},{"ref":"#179"},{"ref":"#180"},{"ref":"#1403","weight":-1},{"ref":"#181","weight":-1}],"rule":"component-sum","value":3836000000},"#1404":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":3242000000},"#1405":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2012-04-02","end":"2012-07-01","value":95000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1404"},{"ref":"#182"},{"ref":"#183"},{"ref":"#1405","weight":-1},{"ref":"#184","weight":-1}],"rule":"component-sum","value":3813000000},"#1406":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":3076000000},"#1407":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2012-07-02","end":"2012-09-30","value":85000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1406"},{"ref":"#185"},{"ref":"#186"},{"ref":"#1407","weight":-1},{"ref":"#188","weight":-1}],"rule":"component-sum","value":3634000000},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":3326000000},"#1409":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":347000000},"#1410":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":272000000},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"#1409"},{"ref":"#1410","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1408"},{"ref":"#191"},{"ref":"#194"},{"ref":"#1411","weight":-1},{"ref":"#200","weight":-1}],"rule":"component-sum","value":3828000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#189"},{"ref":"#192"},{"ref":"#1409","weight":-1},{"ref":"#198","weight":-1}],"rule":"component-sum","value":15117000000},"#1412":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2965000000},"#1413":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":73000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1412"},{"ref":"#201"},{"ref":"#202"},{"ref":"#1413","weight":-1},{"ref":"#203","weight":-1}],"rule":"component-sum","value":3517000000},"#1414":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3372000000},"#1415":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":98000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1414"},{"ref":"#204"},{"ref":"#205"},{"ref":"#1415","weight":-1},{"ref":"#206","weight":-1}],"rule":"component-sum","value":3925000000},"#1416":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":3185000000},"#1417":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":83000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1416"},{"ref":"#207"},{"ref":"#208"},{"ref":"#1417","weight":-1},{"ref":"#209","weight":-1}],"rule":"component-sum","value":3750000000},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":3451000000},"#1419":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":325000000},"#1420":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2013-01-01","end":"2013-09-29","value":254000000},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"#1419"},{"ref":"#1420","weight":-1}],"rule":"quarter-from-ytd","value":71000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1418"},{"ref":"#212"},{"ref":"#215"},{"ref":"#1421","weight":-1},{"ref":"#218","weight":-1}],"rule":"component-sum","value":4044000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#210"},{"ref":"#213"},{"ref":"#1419","weight":-1},{"ref":"#216","weight":-1}],"rule":"component-sum","value":15236000000},"#1422":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":3307000000},"#1423":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2014-01-01","end":"2014-03-30","value":79000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1422"},{"ref":"#220"},{"ref":"#221"},{"ref":"#1423","weight":-1},{"ref":"#222","weight":-1}],"rule":"component-sum","value":3904000000},"#1424":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":3630000000},"#1425":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":96000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1424"},{"ref":"#223"},{"ref":"#224"},{"ref":"#1425","weight":-1},{"ref":"#225","weight":-1}],"rule":"component-sum","value":4232000000},"#1426":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":3606000000},"#1427":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":88000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1426"},{"ref":"#226"},{"ref":"#227"},{"ref":"#1427","weight":-1},{"ref":"#228","weight":-1}],"rule":"component-sum","value":4242000000},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":3817000000},"#1429":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":330000000},"#1430":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2014-01-01","end":"2014-09-28","value":263000000},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"#1429"},{"ref":"#1430","weight":-1}],"rule":"quarter-from-ytd","value":67000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1428"},{"ref":"#231"},{"ref":"#234"},{"ref":"#1431","weight":-1},{"ref":"#237","weight":-1}],"rule":"component-sum","value":4518000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#229"},{"ref":"#232"},{"ref":"#1429","weight":-1},{"ref":"#235","weight":-1}],"rule":"component-sum","value":16896000000},"#1432":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":3514000000},"#1433":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2015-01-01","end":"2015-03-29","value":58000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1432"},{"ref":"#239"},{"ref":"#240"},{"ref":"#1433","weight":-1},{"ref":"#241","weight":-1}],"rule":"component-sum","value":4171000000},"#1434":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":3683000000},"#1435":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":85000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1434"},{"ref":"#242"},{"ref":"#243"},{"ref":"#1435","weight":-1},{"ref":"#244","weight":-1}],"rule":"component-sum","value":4301000000},"#1436":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":3412000000},"#1437":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":69000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1436"},{"ref":"#245"},{"ref":"#246"},{"ref":"#1437","weight":-1},{"ref":"#247","weight":-1}],"rule":"component-sum","value":4072000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":4537000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":17053000000},"#1438":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":3235000000},"#1439":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-04-03","value":64000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1438"},{"ref":"#260"},{"ref":"#261"},{"ref":"#1439","weight":-1},{"ref":"#262","weight":-1}],"rule":"component-sum","value":3829000000},"#1440":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":3331000000},"#1441":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2016-04-04","end":"2016-07-03","value":77000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1440"},{"ref":"#263"},{"ref":"#264"},{"ref":"#1441","weight":-1},{"ref":"#265","weight":-1}],"rule":"component-sum","value":3933000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":3803000000},"#1442":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":3377000000},"#1443":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":301000000},"#1444":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2016-01-01","end":"2016-10-02","value":234000000},"#1445":{"kind":"computed","op":"sum","terms":[{"ref":"#1443"},{"ref":"#1444","weight":-1}],"rule":"quarter-from-ytd","value":67000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1442"},{"ref":"#271"},{"ref":"#274"},{"ref":"#1445","weight":-1},{"ref":"#277","weight":-1}],"rule":"component-sum","value":4044000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#269"},{"ref":"#272"},{"ref":"#1443","weight":-1},{"ref":"#275","weight":-1}],"rule":"component-sum","value":15491000000},"#1446":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":3457000000},"#1447":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-02","value":108000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1446"},{"ref":"#279"},{"ref":"#280"},{"ref":"#1447","weight":-1},{"ref":"#281","weight":-1}],"rule":"component-sum","value":4049000000},"#1448":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":3827000000},"#1449":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2017-04-03","end":"2017-07-02","value":98000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1448"},{"ref":"#282"},{"ref":"#283"},{"ref":"#1449","weight":-1},{"ref":"#284","weight":-1}],"rule":"component-sum","value":4492000000},"#1450":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":3944000000},"#1451":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2017-07-03","end":"2017-10-01","value":95000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1450"},{"ref":"#285"},{"ref":"#286"},{"ref":"#1451","weight":-1},{"ref":"#287","weight":-1}],"rule":"component-sum","value":4663000000},"#1452":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":4100000000},"#1453":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":357000000},"#1454":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2017-01-01","end":"2017-10-01","value":301000000},"#1455":{"kind":"computed","op":"sum","terms":[{"ref":"#1453"},{"ref":"#1454","weight":-1}],"rule":"quarter-from-ytd","value":56000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1452"},{"ref":"#290"},{"ref":"#293"},{"ref":"#1455","weight":-1},{"ref":"#296","weight":-1}],"rule":"component-sum","value":4890000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#288"},{"ref":"#291"},{"ref":"#1453","weight":-1},{"ref":"#294","weight":-1}],"rule":"component-sum","value":18094000000},"#1456":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":4370000000},"#1457":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":115000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1456"},{"ref":"#298"},{"ref":"#299"},{"ref":"#1457","weight":-1},{"ref":"#300","weight":-1}],"rule":"component-sum","value":5040000000},"#1458":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":4692000000},"#1459":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":110000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1458"},{"ref":"#301"},{"ref":"#302"},{"ref":"#1459","weight":-1},{"ref":"#303","weight":-1}],"rule":"component-sum","value":5410000000},"#1460":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":4392000000},"#1461":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":90000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1460"},{"ref":"#304"},{"ref":"#305"},{"ref":"#1461","weight":-1},{"ref":"#306","weight":-1}],"rule":"component-sum","value":5140000000},"#1462":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":4580000000},"#1463":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":394000000},"#1464":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":315000000},"#1465":{"kind":"computed","op":"sum","terms":[{"ref":"#1463"},{"ref":"#1464","weight":-1}],"rule":"quarter-from-ytd","value":79000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1462"},{"ref":"#309"},{"ref":"#312"},{"ref":"#1465","weight":-1},{"ref":"#315","weight":-1}],"rule":"component-sum","value":5395000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#307"},{"ref":"#310"},{"ref":"#1463","weight":-1},{"ref":"#313","weight":-1}],"rule":"component-sum","value":20985000000},"#1466":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":4472000000},"#1467":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":92000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1466"},{"ref":"#318"},{"ref":"#319"},{"ref":"#1467","weight":-1},{"ref":"#320","weight":-1}],"rule":"component-sum","value":5205000000},"#1468":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":4580000000},"#1469":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":96000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1468"},{"ref":"#321"},{"ref":"#322"},{"ref":"#1469","weight":-1},{"ref":"#323","weight":-1}],"rule":"component-sum","value":5373000000},"#1470":{"kind":"filed","concept":"CostOfRevenue","filing":64,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":4274000000},"#1471":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":68000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1470"},{"ref":"#324"},{"ref":"#325"},{"ref":"#1471","weight":-1},{"ref":"#326","weight":-1}],"rule":"component-sum","value":5069000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":5224000000},"#1472":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":330000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#327"},{"ref":"#330"},{"ref":"#1472","weight":-1},{"ref":"#333","weight":-1}],"rule":"component-sum","value":20752000000},"#1473":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":3717000000},"#1474":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-03-29","value":129000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1473"},{"ref":"#338"},{"ref":"#339"},{"ref":"#1474","weight":-1},{"ref":"#340","weight":-1}],"rule":"component-sum","value":4377000000},"#1475":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":2962000000},"#1476":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":115000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1475"},{"ref":"#341"},{"ref":"#342"},{"ref":"#1476","weight":-1},{"ref":"#343","weight":-1}],"rule":"component-sum","value":3516000000},"#1477":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":3769000000},"#1478":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":98000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1477"},{"ref":"#344"},{"ref":"#345"},{"ref":"#1478","weight":-1},{"ref":"#346","weight":-1}],"rule":"component-sum","value":4448000000},"#1479":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":4469000000},"#1480":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":452000000},"#1481":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-27","value":342000000},"#1482":{"kind":"computed","op":"sum","terms":[{"ref":"#1480"},{"ref":"#1481","weight":-1}],"rule":"quarter-from-ytd","value":110000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1479"},{"ref":"#349"},{"ref":"#352"},{"ref":"#1482","weight":-1},{"ref":"#355","weight":-1}],"rule":"component-sum","value":5201000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#347"},{"ref":"#350"},{"ref":"#1480","weight":-1},{"ref":"#353","weight":-1}],"rule":"component-sum","value":17542000000},"#1483":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":4606000000},"#1484":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-04-04","value":166000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1483"},{"ref":"#358"},{"ref":"#359"},{"ref":"#1484","weight":-1},{"ref":"#360","weight":-1}],"rule":"component-sum","value":5282000000},"#1485":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":4633000000},"#1486":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2021-04-05","end":"2021-07-04","value":137000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1485"},{"ref":"#361"},{"ref":"#362"},{"ref":"#1486","weight":-1},{"ref":"#363","weight":-1}],"rule":"component-sum","value":5376000000},"#1487":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":4554000000},"#1488":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2021-07-05","end":"2021-10-03","value":94000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1487"},{"ref":"#364"},{"ref":"#365"},{"ref":"#1488","weight":-1},{"ref":"#366","weight":-1}],"rule":"component-sum","value":5302000000},"#1489":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":4533000000},"#1490":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":506000000},"#1491":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-10-03","value":397000000},"#1492":{"kind":"computed","op":"sum","terms":[{"ref":"#1490"},{"ref":"#1491","weight":-1}],"rule":"quarter-from-ytd","value":109000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1489"},{"ref":"#369"},{"ref":"#372"},{"ref":"#1492","weight":-1},{"ref":"#375","weight":-1}],"rule":"component-sum","value":5355000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#367"},{"ref":"#370"},{"ref":"#1490","weight":-1},{"ref":"#373","weight":-1}],"rule":"component-sum","value":21315000000},"#1493":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4853000000},"#1494":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":96000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1493"},{"ref":"#378"},{"ref":"#379"},{"ref":"#1494","weight":-1},{"ref":"#380","weight":-1}],"rule":"component-sum","value":5781000000},"#1495":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4860000000},"#1496":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":95000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1495"},{"ref":"#381"},{"ref":"#382"},{"ref":"#1496","weight":-1},{"ref":"#383","weight":-1}],"rule":"component-sum","value":5689000000},"#1497":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5691000000},"#1498":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":70000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1497"},{"ref":"#384"},{"ref":"#385"},{"ref":"#1498","weight":-1},{"ref":"#386","weight":-1}],"rule":"component-sum","value":6707000000},"#1499":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":5951000000},"#1500":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":349000000},"#1501":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":261000000},"#1502":{"kind":"computed","op":"sum","terms":[{"ref":"#1500"},{"ref":"#1501","weight":-1}],"rule":"quarter-from-ytd","value":88000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1499"},{"ref":"#389"},{"ref":"#392"},{"ref":"#1502","weight":-1},{"ref":"#395","weight":-1}],"rule":"component-sum","value":6968000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#387"},{"ref":"#390"},{"ref":"#1500","weight":-1},{"ref":"#393","weight":-1}],"rule":"component-sum","value":25145000000},"#1503":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6424000000},"#1504":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":119000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1503"},{"ref":"#397"},{"ref":"#398"},{"ref":"#1504","weight":-1},{"ref":"#399","weight":-1}],"rule":"component-sum","value":7427000000},"#1505":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":6490000000},"#1506":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":133000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1505"},{"ref":"#400"},{"ref":"#401"},{"ref":"#1506","weight":-1},{"ref":"#402","weight":-1}],"rule":"component-sum","value":7641000000},"#1507":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":6360000000},"#1508":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":118000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1507"},{"ref":"#403"},{"ref":"#404"},{"ref":"#1508","weight":-1},{"ref":"#405","weight":-1}],"rule":"component-sum","value":7481000000},"#1509":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":6542000000},"#1510":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":483000000},"#1511":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":370000000},"#1512":{"kind":"computed","op":"sum","terms":[{"ref":"#1510"},{"ref":"#1511","weight":-1}],"rule":"quarter-from-ytd","value":113000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1509"},{"ref":"#408"},{"ref":"#411"},{"ref":"#1512","weight":-1},{"ref":"#414","weight":-1}],"rule":"component-sum","value":9755000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#406"},{"ref":"#409"},{"ref":"#1510","weight":-1},{"ref":"#412","weight":-1}],"rule":"component-sum","value":32304000000},"#1513":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":6362000000},"#1514":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":123000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1513"},{"ref":"#416"},{"ref":"#417"},{"ref":"#1514","weight":-1},{"ref":"#418","weight":-1}],"rule":"component-sum","value":7480000000},"#1515":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":6603000000},"#1516":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":103000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1515"},{"ref":"#419"},{"ref":"#420"},{"ref":"#1516","weight":-1},{"ref":"#421","weight":-1}],"rule":"component-sum","value":7751000000},"#1517":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":6285000000},"#1518":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":99000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1517"},{"ref":"#422"},{"ref":"#423"},{"ref":"#1518","weight":-1},{"ref":"#424","weight":-1}],"rule":"component-sum","value":7406000000},"#1519":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":6413000000},"#1520":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":395000000},"#1521":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":325000000},"#1522":{"kind":"computed","op":"sum","terms":[{"ref":"#1520"},{"ref":"#1521","weight":-1}],"rule":"quarter-from-ytd","value":70000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1519"},{"ref":"#427"},{"ref":"#430"},{"ref":"#1522","weight":-1},{"ref":"#433","weight":-1}],"rule":"component-sum","value":7715000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#425"},{"ref":"#428"},{"ref":"#1520","weight":-1},{"ref":"#431","weight":-1}],"rule":"component-sum","value":30352000000},"#1523":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":6019000000},"#1524":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":131000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1523"},{"ref":"#435"},{"ref":"#436"},{"ref":"#1524","weight":-1},{"ref":"#437","weight":-1}],"rule":"component-sum","value":7040000000},"#1525":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":6362000000},"#1526":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":118000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1525"},{"ref":"#438"},{"ref":"#439"},{"ref":"#1526","weight":-1},{"ref":"#440","weight":-1}],"rule":"component-sum","value":7417000000},"#1527":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":6188000000},"#1528":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":104000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1527"},{"ref":"#441"},{"ref":"#442"},{"ref":"#1528","weight":-1},{"ref":"#443","weight":-1}],"rule":"component-sum","value":7465000000},"#1529":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":6585000000},"#1530":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":469000000},"#1531":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":353000000},"#1532":{"kind":"computed","op":"sum","terms":[{"ref":"#1530"},{"ref":"#1531","weight":-1}],"rule":"quarter-from-ytd","value":116000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1529"},{"ref":"#446"},{"ref":"#449"},{"ref":"#1532","weight":-1},{"ref":"#452","weight":-1}],"rule":"component-sum","value":7723000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#444"},{"ref":"#447"},{"ref":"#1530","weight":-1},{"ref":"#450","weight":-1}],"rule":"component-sum","value":29645000000},"#1533":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":6155000000},"#1534":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":148000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1533"},{"ref":"#454"},{"ref":"#455"},{"ref":"#1534","weight":-1},{"ref":"#456","weight":-1}],"rule":"component-sum","value":7449000000},"#1535":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":6992000000},"#1536":{"kind":"filed","concept":"IncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":154000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1535"},{"ref":"#457"},{"ref":"#458"},{"ref":"#1536","weight":-1},{"ref":"#459","weight":-1}],"rule":"component-sum","value":8178000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":1345000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-594000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":25.461191387286537},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":10.737335084813525},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.315723342281114},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.781965317919075},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":695000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":1999000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":271000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-108000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":24.667683591196337},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":11.76726955763783},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":8.825452168228372},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.75010725010725},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":575000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":566000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":333000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-114000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":24.6356833398976},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":11.539976368649075},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.684521465143757},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.7576624438087454},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":450000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":620000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":526000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-119000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":25.373699148533586},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":11.769157994323558},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":8.647114474929046},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.5727683223341438},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":901000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":640000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":560000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-246000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":25.12783053323594},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":10.701241782322864},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-5.642804967129291},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.5726616170512595},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":580000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":620000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":1690000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-587000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":24.965733307225378},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":11.42549441942432},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.865870373996476},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.5726616170512595},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":580000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":2446000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-204000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-87000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":21.543985637342907},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":9.515260323159785},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":5.834829443447038},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.5776748971193415},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":1014000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":547000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":456000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-134000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":23.483365949119374},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.77429876060013},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.03457273320287},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.6112385321100917},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":1089000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":743000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":720000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-195000000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":26.097930338213022},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":13.511694430422347},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":11.744909978125525},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.5372506234413965},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":1182000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":835000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":622000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-368000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":25.236696049624552},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":11.932745674175644},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":9.957557949722494},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.537907268170426},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":1119000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":742000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":1594000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-784000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":24.134449539354677},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":11.720163224096588},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.200286062849692},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.537907268170426},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":1119000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":2867000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":283000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-129000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":25.51632245169887},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":13.307794803464358},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":11.14257161892072},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.570094912089622},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":1023000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":877000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":661000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-147000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":26.378395756309274},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":13.631248995338371},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":11.011091464394791},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.661631419939577},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":707000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":900000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":954000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-169000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":25.901525658807213},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.11858529819695},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":10.679611650485436},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.5208921933085502},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":998000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":781000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":508000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-330000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":23.53890283255647},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":6.346360702760847},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":5.342416636787379},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.499520766773163},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":1138000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":385000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":2406000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-775000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":25.37015824530143},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":11.45475372279496},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.621993127147768},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.499520766773163},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":1138000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":2943000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":296000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-83000000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":25.823188984234687},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":12.652165236479746},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":10.53681899820395},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.4021770266399312},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":1539000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":678000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-112000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-90000000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":23.104880581516095},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":8.722741433021806},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":6.983385254413292},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.4219201850780798},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":1981000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":385000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":1095000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-128000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":26.357952325127005},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":13.091051191871825},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":9.847596717467761},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.9376423191452092},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":1016000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":711000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":868000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-274000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":23.344768439108062},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":10.78902229845626},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":8.747855917667238},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.8779794790844515},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":594000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":664000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":2147000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-575000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":24.70344757962748},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.453233052344656},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":9.141386098632074},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.8779794790844515},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":594000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":2438000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":241000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-98000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":24.392646093237033},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":13.29612606697308},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":10.029546946815495},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.82012012012012},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":1040000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":811000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":480000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-136000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":24.185894288987072},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":12.027491408934708},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.014727540500736},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.806632344033919},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":1396000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":808000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":405000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-164000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":23.69302949061662},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":11.159517426273458},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":9.065013404825738},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.7956566098236408},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":1269000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":703000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":344000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-388000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":22.512820512820515},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.461538461538462},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":6.837606837606838},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.7375776397515528},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":1359000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":540000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":1470000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-786000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":23.708421797593772},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.26514299987511},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.00878398068357},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.7375776397515528},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":1359000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":2862000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":49000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-115000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":23.99373531714957},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":9.459671104150353},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":6.624902114330462},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.6767838125665602},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":1606000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":595000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":439000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-160000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":26.20710598238688},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":13.619799574855755},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.734892195566353},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.66366836136097},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1798000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":889000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":160000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-222000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":22.391926905768443},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":8.53675167053048},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":5.577526251193237},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.3673314339981006},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":5399000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":669000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":354000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-463000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":23.410553410553412},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":10.32175032175032},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.288288288288289},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.2653007617546626},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":5625000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":865000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":1046000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-916000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":23.93317660468761},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":10.433140984540856},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.77587803661751},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.2653007617546626},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":5625000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":3018000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":302000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-193000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":24.00331243345558},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":12.137702590796167},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.535076304270673},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.2889373479828903},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":5543000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":1116000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":262000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-221000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":24.866867330400556},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.542023616577913},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":8.532067608242649},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.3952014486192847},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":5479000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":1048000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":1249000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-280000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":24.564108646661133},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":11.26793974617483},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":8.184082552484877},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.4301635808017257},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":4846000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":975000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":940000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-519000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":23.422685239377266},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-14.187053728198526},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-16.305747395528503},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.1778656126482214},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":4237000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-1138000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":2753000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-1213000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":24.21547042418905},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":5.169528841919859},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.4658740642888595},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.1778656126482214},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":4237000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":2001000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":107000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-169000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":24.28894442461026},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":10.984172319409735},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":24.134237772224207},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.336642135889098},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":3952000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":2310000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-1091000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-240000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":24.931787175989086},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":11.880400181900864},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.549340609367896},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.3426058865757358},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":5584000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":1086000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":381000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-259000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":25.674077578051087},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":12.417218543046356},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":9.969252601702932},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.3200034473842972},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":5413000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":1126000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":882000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-540000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":24.07955487155203},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.665798508346159},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":5.26814253581153},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.3131564892291259},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":5032000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":751000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":279000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-1208000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":24.746349187730925},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":10.996422497214239},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":11.928919124978007},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.3131564892291259},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":5032000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":5273000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-165000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-162000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":26.36408123317837},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":13.873256667482261},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":10.398825544409101},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.342548596112311},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":5665000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":1194000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-231000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":26.391299317366656},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":14.184889505958578},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":10.737012611361795},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.6415899175957345},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":5456000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":1312000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":1007000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-298000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":25.598172417939164},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":10.244078393651556},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":6.721173500060118},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.7685635709752485},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":4733000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":913000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":990000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-544000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":22.856138706654168},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":9.524367385192127},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.2633552014995315},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.7611862643080125},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":4394000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":873000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":2386000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-1235000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":25.29254529254529},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":11.954261954261955},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.782298782298783},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.7611862643080125},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":4394000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":4292000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":120000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-189000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":26.70874017623244},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":11.30030959752322},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":8.097165991902834},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.7093537916789614},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":4621000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":1010000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":1250000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-249000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":26.06534841916041},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":13.524373479961932},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":10.235804166226076},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.7271619975639465},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":4057000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":1373000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":1000000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"operatingIncome@2009Q1","weight":-1}],"value":2410000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-75000000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":18.24518245182452},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":1.1890118901189013},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":0.2870028700287003},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":162000000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":2310000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-83000000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":18.428630193336076},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":4.97737556561086},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":2.3035787741670095},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":2.0685903500473035},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":83000000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":339000000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":2383000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-70000000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":19.881422924901184},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":5.8102766798418966},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":3.7549407114624502},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":2.009086975335353},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":-65000000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":290000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":3015000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-117000000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":22.735294117647058},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":11.323529411764707},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":7.941176470588235},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":2.057154605263158},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":-286000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":792000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-345000000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":20.083333333333332},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":6.314814814814815},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":3.9629629629629632},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":2.057154605263158},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":-286000000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":675000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":62000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":2232000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-64000000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":24.253430185633576},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":9.927360774818402},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":6.012913640032284},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.9790828640386162},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":-150000000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":252000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-49000000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":23.472568578553616},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":12.344139650872817},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.668329177057356},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.9397933737085857},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":-168000000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":401000000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":107000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-85000000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":24.404586886209938},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":12.790355777712437},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":8.321082034695678},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.9465971996092477},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":-107000000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":449000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":178000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-209000000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":23.77385841990819},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":12.684223242329065},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":8.746073930901185},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.9291411042944786},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-284000000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":541000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":599000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-407000000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":23.95282020263118},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":12.112505670648723},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":7.863299561469832},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.9291411042944786},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-284000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":1657000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-13000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-101000000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":24.792746113989637},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":13.704663212435234},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":8.8860103626943},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.8817733990147782},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":-12000000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":532000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":520000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-136000000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":25.921137685843572},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":16.54815772462831},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":10.88127558715794},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.9221653649340156},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":-350000000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":775000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":453000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-171000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":25.680933852140075},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":13.813229571984436},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":10.203199308257673},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.877605558524853},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":-452000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":640000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":431000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-274000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":25.21845153424101},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":15.139199349725665},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":11.623653728916887},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.939021055509981},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":-701000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":768000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":1391000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-682000000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":25.426640070921984},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":14.854831560283689},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":10.782358156028367},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.939021055509981},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":-701000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":2715000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-121000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-142000000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":26.788908765652952},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":14.490161001788909},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":10.621645796064401},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.015702479338843},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":-539000000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":658000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":212000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-164000000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":27.178796046720578},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":14.555256064690028},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":11.118598382749326},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.0296918767507},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":-351000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":669000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":210000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-180000000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":25.303545410393397},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":11.971830985915492},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":8.984944147644487},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.1501964339679662},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":-232000000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":496000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":454000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-291000000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":22.506989748369058},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":10.834109972041006},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":9.273066169617895},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.2853954081632653},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-594000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":480000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":755000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-777000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":25.47594323295258},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":13.00334602515288},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":10.026537440867658},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.2853954081632653},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-594000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":2303000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":302000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-126000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":24.400815910249875},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":10.55583885772565},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":7.955124936257012},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.2167638931532085},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":-693000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":437000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":359000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-173000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":25.48066298342541},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":13.480662983425415},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":9.74585635359116},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.1386481802426345},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":-585000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":621000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":212000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-161000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":25.339896858884202},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":12.28316924519456},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":8.76699484294421},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.5150442477876105},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-721000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":536000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":476000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-280000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":24.78204010462075},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":12.053182214472537},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":10.047951176983435},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.5650237529691213},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-959000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":566000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":1349000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-740000000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":24.738454424599734},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":12.143806716374776},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":9.178660193052425},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.5650237529691213},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-959000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":2160000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":142000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-121000000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":24.943259192010895},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":11.643213799364503},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":8.125283704039946},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.3907172995780592},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":-485000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":528000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":288000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-150000000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":24.922440537745604},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":12.657704239917269},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":9.762150982419856},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.3838277763192437},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-529000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":657000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":509000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-178000000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":26.25766871165644},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.476482617586912},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":8.977505112474438},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.2456661713719663},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-639000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":684000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":529000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-349000000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":25.009823182711198},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":11.414538310412574},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":9.174852652259332},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.2519273812484455},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-615000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":629000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":1468000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-798000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":25.290047344050777},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":12.304250559284116},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":9.031788148379377},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.2519273812484455},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-615000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":2498000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":65000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-108000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":25.376937778721597},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":11.637290295179444},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":8.579316203015502},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.2183879714074437},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-291000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":562000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":235000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-161000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":26.560319042871384},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":14.416749750747757},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":9.890329012961116},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.221317542561066},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":-83000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":721000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":400000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-162000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":26.147186147186147},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":12.056277056277057},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":8.484848484848486},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.233366935483871},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-35000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":577000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":560000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-368000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":25.430130088124216},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":4.804867813680235},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3.7347880822492656},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.089666053115961},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-96000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":230000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":1266000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-799000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":25.88697017268446},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":10.76399790685505},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.6923076923076925},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.089666053115961},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-96000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":2090000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":183000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-84000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":24.609648100675834},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":10.9531577720811},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":7.760428804474481},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.9065611437324483},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":798000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":484000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":339000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-132000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":26.435512367491164},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":12.52208480565371},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.430212014134277},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.8385542168674698},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":807000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":591000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":438000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-138000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":25.77024122283258},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":9.171244327680919},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":7.165034631000716},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.809192200557103},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":650000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":398000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-240000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":24.872307350655117},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":10.193204530313125},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":8.794137241838774},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.781965317919075},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":695000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":526000000},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":7.681763664401164},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.905426018740466},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.557699881843246},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":9.952696310312206},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":10.226442658875092},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":8.272958684158997},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-3.6624775583482947},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":7.436399217221135},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.115093387178193},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":10.153444335618675},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":6.705649741281393},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":4.7135243171219185},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":10.625301398488988},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":16.539528432732318},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.107206884187882},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":10.207458317423953},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.907004589902215},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-2.907580477673936},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":21.395076201641267},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":14.888507718696397},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":10.837413558124274},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":3.9560078791858175},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":7.854688267059401},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":6.786193029490617},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":5.880341880341881},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":6.119645310353441},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":0.7674236491777604},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":6.665654418463407},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":2.1819173598799946},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":4.555984555984556},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":3.725867350573484},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":3.5726960842304507},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":3.033109516091688},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.814375518918277},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":11.003160482266184},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.081608689270512},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":1.273354754254433},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-12.403365165984539},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":4.505676442762536},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":10.441576891203978},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":0.8181338337927394},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-2.0185955468558845},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":12.107731153059998},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":11.597938144329897},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.086427086427087},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":1.428911645629912},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":13.217722322089456},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":0.04100041000410004},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":6.663924310983134},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":13.399209486166008},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":8.529411764705882},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.333333333333333},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":2.5020177562550443},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.855361596009976},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":3.1461334901499556},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":4.300555689780141},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":4.528958112808105},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-0.3367875647668394},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":11.204481792717088},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":9.79247730220493},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":8.758382442592968},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":7.707225177304965},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-2.7057245080500896},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.761904761904762},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":5.099562894609033},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":10.577819198508854},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":4.355601707626629},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":7.700152983171852},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.933701657458564},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":4.96952648851383},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":10.37489102005231},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.797237153921739},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":3.2228778937812077},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":5.956566701137539},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":10.408997955010225},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":10.392927308447938},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.637479839758597},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.3803355277128904},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":4.685942173479561},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":8.658008658008658},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":11.74989509022241},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":6.624803767660911},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":4.264740153810301},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":7.486749116607775},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":10.460950561261047},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":2529000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":705000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":765000000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":789000000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":770000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":3029000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":701000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":897000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":983000000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":897000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":3478000000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":1034000000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":1058000000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":959000000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":564000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":3615000000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":846000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":550000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":877000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":838000000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":3111000000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":981000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":975000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":863000000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":705000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":3524000000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":756000000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":1056000000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":885000000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":1105000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":3802000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":1362000000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":1305000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":1232000000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":-874000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":3025000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":2575000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":1349000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":1392000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":1022000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":6338000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":1463000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":1591000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":1190000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":1153000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":5397000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":1292000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":1654000000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":1001000000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":483000000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":527000000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":622000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":1977000000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":611000000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":855000000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":724000000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":850000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":3040000000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":743000000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":755000000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":587000000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":579000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":2664000000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":535000000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":723000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":641000000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":668000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":2567000000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":633000000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":769000000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":797000000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":754000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":2953000000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":690000000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":847000000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":706000000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":361000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":2604000000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":612000000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":722000000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":530000000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":665000000},"#1537":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":8989000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1537"}],"scale":100,"value":20.191344977194348},"#1538":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":9373000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1538"}],"scale":100,"value":20.238984316654218},"#1539":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":9565000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1539"}],"scale":100,"value":18.222686879247256},"#1540":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":10752000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1540"}],"scale":100,"value":20.377604166666664},"#1541":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":10113000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1541"}],"scale":100,"value":19.272223870265996},"#1542":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":10113000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1542"}],"scale":100,"value":19.272223870265996},"#1543":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":10517000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1543"}],"scale":100,"value":21.11818959779405},"#1544":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":10601000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1544"}],"scale":100,"value":22.7054051504575},"#1545":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":10464000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1545"}],"scale":100,"value":22.974006116207953},"#1546":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":10681000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1546"}],"scale":100,"value":22.67577942140249},"#1547":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":10681000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1547"}],"scale":100,"value":22.67577942140249},"#1548":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":11078000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1548"}],"scale":100,"value":21.222242282000362},"#1549":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":11300000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1549"}],"scale":100,"value":18.61946902654867},"#1550":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":11311000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1550"}],"scale":100,"value":22.61515339050482},"#1551":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":10674000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1551"}],"scale":100,"value":21.23852351508338},"#1552":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":10674000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1552"}],"scale":100,"value":21.23852351508338},"#1553":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":11248000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1553"}],"scale":100,"value":28.716216216216218},"#1554":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":11862000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1554"}],"scale":100,"value":31.46181082448154},"#1555":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":12624000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1555"}],"scale":100,"value":31.551013941698354},"#1556":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":12702000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1556"}],"scale":100,"value":31.451739883482915},"#1557":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":12702000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1557"}],"scale":100,"value":31.451739883482915},"#1558":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":13029000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1558"}],"scale":100,"value":30.68539412080743},"#1559":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":12324000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1559"}],"scale":100,"value":31.458941901979877},"#1560":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":12559000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1560"}],"scale":100,"value":30.71104387291982},"#1561":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":12986000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1561"}],"scale":100,"value":30.425073155706144},"#1562":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":12986000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1562"}],"scale":100,"value":30.425073155706144},"#1563":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":12853000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1563"}],"scale":100,"value":30.20306543219482},"#1564":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":13689000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1564"}],"scale":100,"value":31.11987727372343},"#1565":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":17256000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1565"}],"scale":100,"value":45.76958738989337},"#1566":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":17612000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1566"}],"scale":100,"value":43.40790370202135},"#1567":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":17612000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1567"}],"scale":100,"value":43.40790370202135},"#1568":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":18143000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1568"}],"scale":100,"value":41.4650278344265},"#1569":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":18637000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1569"}],"scale":100,"value":39.06744647743736},"#1570":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":18911000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1570"}],"scale":100,"value":38.247580773095024},"#1571":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":16320000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1571"}],"scale":100,"value":39.31372549019608},"#1572":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":16320000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1572"}],"scale":100,"value":39.31372549019608},"#1573":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":16594000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1573"}],"scale":100,"value":39.12860069904785},"#1574":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":17750000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1574"}],"scale":100,"value":40.416901408450705},"#1575":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":18487000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1575"}],"scale":100,"value":38.654189430410554},"#1576":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":18011000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1576"}],"scale":100,"value":37.21614568874577},"#1577":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":18011000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1577"}],"scale":100,"value":37.21614568874577},"#1578":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":19168000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1578"}],"scale":100,"value":37.546953255425706},"#1579":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":20648000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1579"}],"scale":100,"value":37.65497869043006},"#1580":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":20397000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1580"}],"scale":100,"value":35.78467421679659},"#1581":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":20647000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1581"}],"scale":100,"value":35.06078364895627},"#1582":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":20647000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1582"}],"scale":100,"value":35.06078364895627},"#1583":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":20607000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1583"}],"scale":100,"value":35.10942883486194},"#1584":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":21142000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1584"}],"scale":100,"value":34.22571185318324},"#1585":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":4212000000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#1585"}],"scale":100,"value":14.648622981956317},"#1586":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":4424000000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#1586"}],"scale":100,"value":14.037070524412295},"#1587":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":4664000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#1587"}],"scale":100,"value":13.807890222984561},"#1588":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":4664000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#1588"}],"scale":100,"value":13.807890222984561},"#1589":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":4787000000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#1589"}],"scale":100,"value":15.354083977438899},"#1590":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":4916000000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#1590"}],"scale":100,"value":15.378356387306754},"#1591":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":5324000000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#1591"}],"scale":100,"value":15.589782118707737},"#1592":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":5735000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1592"}],"scale":100,"value":12.885789014821272},"#1593":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":5735000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1593"}],"scale":100,"value":12.885789014821272},"#1594":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":5966000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1594"}],"scale":100,"value":12.856185048608785},"#1595":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":6278000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1595"}],"scale":100,"value":12.12169480726346},"#1596":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":6257000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1596"}],"scale":100,"value":11.395237334185712},"#1597":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":6614000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1597"}],"scale":100,"value":11.838524342304204},"#1598":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":6614000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1598"}],"scale":100,"value":11.838524342304204},"#1599":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":7136000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1599"}],"scale":100,"value":10.902466367713004},"#1600":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":7231000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1600"}],"scale":100,"value":10.980500622320564},"#1601":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":7635000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1601"}],"scale":100,"value":10.491159135559922},"#1602":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":7749000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1602"}],"scale":100,"value":10.001290489095368},"#1603":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":7749000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1603"}],"scale":100,"value":10.001290489095368},"#1604":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":7835000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1604"}],"scale":100,"value":10.082961072112315},"#1605":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":7890000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1605"}],"scale":100,"value":10.101394169835235},"#1606":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":9242000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1606"}],"scale":100,"value":19.238260116857823},"#1607":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":9610000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1607"}],"scale":100,"value":18.10613943808533},"#1608":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":9610000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1608"}],"scale":100,"value":18.10613943808533},"#1609":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":9427000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1609"}],"scale":100,"value":17.959053781690887},"#1610":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":9848000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1610"}],"scale":100,"value":17.1608448415922},"#1611":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":9786000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1611"}],"scale":100,"value":17.259350091968116},"#1612":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":9779000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1612"}],"scale":100,"value":17.241026689845587},"#1613":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":9779000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1613"}],"scale":100,"value":17.241026689845587},"#1614":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":9775000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1614"}],"scale":100,"value":17.452685421994886},"#1615":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":9891000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1615"}],"scale":100,"value":16.954807400667274},"#1616":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":9734000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1616"}],"scale":100,"value":16.981713581261555},"#1617":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":9365000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1617"}],"scale":100,"value":17.245061398825413},"#1618":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":9365000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1618"}],"scale":100,"value":17.245061398825413},"#1619":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":8973000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1619"}],"scale":100,"value":19.090605148779673},"#1620":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":9047000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1620"}],"scale":100,"value":20.47087432297999},"#1621":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":9165000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1621"}],"scale":100,"value":20.741953082378615},"#1622":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":8989000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1622"}],"scale":100,"value":20.191344977194348},"#1623":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":15072500000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1623"}],"scale":100,"value":9.659976778901974},"#1624":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":1528000000},"#1625":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":15230500000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1624"},{"ref":"#1625"}],"scale":100,"value":10.032500574505104},"#1626":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":1542000000},"#1627":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":15640000000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1626"},{"ref":"#1627"}],"scale":100,"value":9.859335038363172},"#1628":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":1699000000},"#1629":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":16564000000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1628"},{"ref":"#1629"}],"scale":100,"value":10.257184255010866},"#1630":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":994000000},"#1631":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":16543000000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1630"},{"ref":"#1631"}],"scale":100,"value":6.008583690987124},"#1632":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":16543000000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1632"}],"scale":100,"value":6.008583690987124},"#1633":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":914000000},"#1634":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":17013000000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1633"},{"ref":"#1634"}],"scale":100,"value":5.372362311173808},"#1635":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":1027000000},"#1636":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":17587500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1635"},{"ref":"#1636"}],"scale":100,"value":5.839374555792467},"#1637":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":1268000000},"#1638":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":18492000000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1637"},{"ref":"#1638"}],"scale":100,"value":6.8570192515682455},"#1639":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":2187000000},"#1640":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":18568500000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1639"},{"ref":"#1640"}],"scale":100,"value":11.778011147911787},"#1641":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":18568500000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1641"}],"scale":100,"value":11.778011147911787},"#1642":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":2531000000},"#1643":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":19119000000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1642"},{"ref":"#1643"}],"scale":100,"value":13.238140070087349},"#1644":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":2662000000},"#1645":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":19584500000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1644"},{"ref":"#1645"}],"scale":100,"value":13.592381730450102},"#1646":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":2580000000},"#1647":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":19669000000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1646"},{"ref":"#1647"}],"scale":100,"value":13.117087803141999},"#1648":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":2268000000},"#1649":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":19399500000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1648"},{"ref":"#1649"}],"scale":100,"value":11.691022964509393},"#1650":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":19399500000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1650"}],"scale":100,"value":11.691022964509393},"#1651":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":2127000000},"#1652":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":19961000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1651"},{"ref":"#1652"}],"scale":100,"value":10.655778768598767},"#1653":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":1711000000},"#1654":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":20284000000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1653"},{"ref":"#1654"}],"scale":100,"value":8.435219877736147},"#1655":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":1599000000},"#1656":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":20957000000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1655"},{"ref":"#1656"}],"scale":100,"value":7.629908861001097},"#1657":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":1811000000},"#1658":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":21180500000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1657"},{"ref":"#1658"}],"scale":100,"value":8.550317509029531},"#1659":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":21180500000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1659"}],"scale":100,"value":8.550317509029531},"#1660":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":1894000000},"#1661":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":21519000000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1660"},{"ref":"#1661"}],"scale":100,"value":8.80152423439751},"#1662":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":2237000000},"#1663":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":21461000000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1662"},{"ref":"#1663"}],"scale":100,"value":10.423559014025441},"#1664":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":2274000000},"#1665":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":22315500000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1664"},{"ref":"#1665"}],"scale":100,"value":10.190226524164817},"#1666":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":2164000000},"#1667":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":23167000000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1666"},{"ref":"#1667"}],"scale":100,"value":9.34087279319722},"#1668":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":23167000000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1668"}],"scale":100,"value":9.34087279319722},"#1669":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":1976000000},"#1670":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":23542000000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1669"},{"ref":"#1670"}],"scale":100,"value":8.39350947243225},"#1671":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":2071000000},"#1672":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":23542500000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1671"},{"ref":"#1672"}],"scale":100,"value":8.796856748433683},"#1673":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":1939000000},"#1674":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":26416000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1673"},{"ref":"#1674"}],"scale":100,"value":7.340248334342822},"#1675":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":2183000000},"#1676":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":27004500000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1675"},{"ref":"#1676"}],"scale":100,"value":8.083837878872039},"#1677":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":27004500000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1677"}],"scale":100,"value":8.083837878872039},"#1678":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":2566000000},"#1679":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":27777500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1678"},{"ref":"#1679"}],"scale":100,"value":9.23769237692377},"#1680":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":2596000000},"#1681":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":28106000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1680"},{"ref":"#1681"}],"scale":100,"value":9.236461965416638},"#1682":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":2877000000},"#1683":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":30933000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1682"},{"ref":"#1683"}],"scale":100,"value":9.300746775288527},"#1684":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":840000000},"#1685":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":31152000000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1684"},{"ref":"#1685"}],"scale":100,"value":2.6964560862865947},"#1686":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":31152000000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1686"}],"scale":100,"value":2.6964560862865947},"#1687":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":2062000000},"#1688":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":31630000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1687"},{"ref":"#1688"}],"scale":100,"value":6.519127410686057},"#1689":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":2077000000},"#1690":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":31527500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1689"},{"ref":"#1690"}],"scale":100,"value":6.587899452858616},"#1691":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":2230000000},"#1692":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":32074500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1691"},{"ref":"#1692"}],"scale":100,"value":6.952563562954996},"#1693":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":4068000000},"#1694":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":31772500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1693"},{"ref":"#1694"}],"scale":100,"value":12.803525060980409},"#1695":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":31772500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1695"}],"scale":100,"value":12.803525060980409},"#1696":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":2890000000},"#1697":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":32179000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1696"},{"ref":"#1697"}],"scale":100,"value":8.981012461543243},"#1698":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":3066000000},"#1699":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":32789500000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1698"},{"ref":"#1699"}],"scale":100,"value":9.35055429329511},"#1700":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":2782000000},"#1701":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":32845000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1700"},{"ref":"#1701"}],"scale":100,"value":8.470086771198051},"#1702":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":2957000000},"#1703":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":32766000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1702"},{"ref":"#1703"}],"scale":100,"value":9.024598669352377},"#1704":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":32766000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1704"}],"scale":100,"value":9.024598669352377},"#1705":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":2787000000},"#1706":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":33488000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1705"},{"ref":"#1706"}],"scale":100,"value":8.32238413760153},"#1707":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":2827000000},"#1708":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":34944500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1707"},{"ref":"#1708"}],"scale":100,"value":8.089971240109316},"#1709":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":335000000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1709"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":4.125107745351557},"#1710":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":201000000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1710"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":2.405745062836625},"#1711":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":428000000},"#1712":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":8667500000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1711"},{"ref":"#1712"}],"scale":100,"value":4.937986732044996},"#1713":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":8667500000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1713"}],"scale":100,"value":4.937986732044996},"#1714":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":570000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1714"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":6.500171057133082},"#1715":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":760000000},"#1716":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":8665500000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1715"},{"ref":"#1716"}],"scale":100,"value":8.770411401534822},"#1717":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":948000000},"#1718":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":9113500000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1717"},{"ref":"#1718"}],"scale":100,"value":10.402150655620783},"#1719":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":1040000000},"#1720":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":9609000000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1719"},{"ref":"#1720"}],"scale":100,"value":10.823186595899676},"#1721":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":9609000000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1721"}],"scale":100,"value":10.823186595899676},"#1722":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":1234000000},"#1723":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":9747500000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1722"},{"ref":"#1723"}],"scale":100,"value":12.65965632213388},"#1724":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":1493000000},"#1725":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":10261500000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1724"},{"ref":"#1725"}],"scale":100,"value":14.549529795838815},"#1726":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":1682000000},"#1727":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":10605000000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1726"},{"ref":"#1727"}],"scale":100,"value":15.86044318717586},"#1728":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":1892000000},"#1729":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":11035000000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1728"},{"ref":"#1729"}],"scale":100,"value":17.145446307204352},"#1730":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":11035000000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1730"}],"scale":100,"value":17.634798368826463},"#1731":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":2024000000},"#1732":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":11422500000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1731"},{"ref":"#1732"}],"scale":100,"value":17.719413438389147},"#1733":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":2014000000},"#1734":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":11741000000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1733"},{"ref":"#1734"}],"scale":100,"value":17.153564432331148},"#1735":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":1912000000},"#1736":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":11876000000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1735"},{"ref":"#1736"}],"scale":100,"value":16.0996968676322},"#1737":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":1738000000},"#1738":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":12108000000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1737"},{"ref":"#1738"}],"scale":100,"value":14.354146019160885},"#1739":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":12108000000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1739"}],"scale":100,"value":14.354146019160885},"#1740":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":1575000000},"#1741":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":12437500000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1740"},{"ref":"#1741"}],"scale":100,"value":12.663316582914572},"#1742":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":1521000000},"#1743":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":12608500000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1742"},{"ref":"#1743"}],"scale":100,"value":12.063290637268508},"#1744":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":1525000000},"#1745":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":13375000000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1744"},{"ref":"#1745"}],"scale":100,"value":11.401869158878505},"#1746":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":1588000000},"#1747":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":13638000000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1746"},{"ref":"#1747"}],"scale":100,"value":11.643936061006013},"#1748":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":13638000000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1748"}],"scale":100,"value":11.643936061006013},"#1749":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":1634000000},"#1750":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":13753500000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1749"},{"ref":"#1750"}],"scale":100,"value":11.88061220780165},"#1751":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":1665000000},"#1752":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":14274000000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1751"},{"ref":"#1752"}],"scale":100,"value":11.664564943253469},"#1753":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":1730000000},"#1754":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":14990000000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1753"},{"ref":"#1754"}],"scale":100,"value":11.541027351567712},"#1755":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":1736000000},"#1756":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":15246000000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1755"},{"ref":"#1756"}],"scale":100,"value":11.386593204775023},"#1757":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":15246000000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1757"}],"scale":100,"value":11.386593204775023},"#1758":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":1782000000},"#1759":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":15243500000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1758"},{"ref":"#1759"}],"scale":100,"value":11.69022862203562},"#1760":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":1806000000},"#1761":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":15689000000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1760"},{"ref":"#1761"}],"scale":100,"value":11.511249920326343},"#1762":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":1759000000},"#1763":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":15720500000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1762"},{"ref":"#1763"}],"scale":100,"value":11.189211539073185},"#1764":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":1470000000},"#1765":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":15449000000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1764"},{"ref":"#1765"}],"scale":100,"value":9.515178975985501},"#1766":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":15449000000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1766"}],"scale":100,"value":9.515178975985501},"#1767":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":1399000000},"#1768":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":15281500000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1767"},{"ref":"#1768"}],"scale":100,"value":9.15486045218074},"#1769":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":1330000000},"#1770":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":15449000000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1769"},{"ref":"#1770"}],"scale":100,"value":8.608971454463072},"#1771":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":1238000000},"#1772":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":15466500000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1771"},{"ref":"#1772"}],"scale":100,"value":8.004396599101284},"#1773":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":1456000000},"#1774":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":15072500000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1773"},{"ref":"#1774"}],"scale":100,"value":9.659976778901974},"#1775":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":7462000000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1775"}],"scale":100,"value":19.51219512195122},"#1776":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":7368000000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1624"},{"ref":"#1776"}],"scale":100,"value":20.738327904451683},"#1777":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":7508500000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1626"},{"ref":"#1777"}],"scale":100,"value":20.53672504494906},"#1778":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":7912500000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1628"},{"ref":"#1778"}],"scale":100,"value":21.472353870458136},"#1779":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":7669000000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1630"},{"ref":"#1779"}],"scale":100,"value":12.961272656148129},"#1780":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":7669000000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1780"}],"scale":100,"value":12.961272656148129},"#1781":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":7886000000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1633"},{"ref":"#1781"}],"scale":100,"value":11.59015977681968},"#1782":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":8008000000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1635"},{"ref":"#1782"}],"scale":100,"value":12.824675324675324},"#1783":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":8310500000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1637"},{"ref":"#1783"}],"scale":100,"value":15.25780638950725},"#1784":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":8211500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1639"},{"ref":"#1784"}],"scale":100,"value":26.633380015831452},"#1785":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":8211500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1785"}],"scale":100,"value":26.633380015831452},"#1786":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":8511500000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1642"},{"ref":"#1786"}],"scale":100,"value":29.736239205780414},"#1787":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":8695000000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1644"},{"ref":"#1787"}],"scale":100,"value":30.61529614721104},"#1788":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":8406500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1646"},{"ref":"#1788"}],"scale":100,"value":30.69053708439898},"#1789":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":8333000000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1648"},{"ref":"#1789"}],"scale":100,"value":27.217088683547342},"#1790":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":8333000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1790"}],"scale":100,"value":27.217088683547342},"#1791":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":8372500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1651"},{"ref":"#1791"}],"scale":100,"value":25.404598387578382},"#1792":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":8663000000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1653"},{"ref":"#1792"}],"scale":100,"value":19.750663742352533},"#1793":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":8697000000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1655"},{"ref":"#1793"}],"scale":100,"value":18.385650224215247},"#1794":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":8557000000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1657"},{"ref":"#1794"}],"scale":100,"value":21.16395933154143},"#1795":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":8557000000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1795"}],"scale":100,"value":21.16395933154143},"#1796":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":8524500000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1660"},{"ref":"#1796"}],"scale":100,"value":22.218311924453047},"#1797":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":8288500000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1662"},{"ref":"#1797"}],"scale":100,"value":26.989201906255655},"#1798":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":8671500000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1664"},{"ref":"#1798"}],"scale":100,"value":26.22383670645217},"#1799":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":8871000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1666"},{"ref":"#1799"}],"scale":100,"value":24.39409311238868},"#1800":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":8871000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1800"}],"scale":100,"value":24.39409311238868},"#1801":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":9001000000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1669"},{"ref":"#1801"}],"scale":100,"value":21.953116320408846},"#1802":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":8938000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1671"},{"ref":"#1802"}],"scale":100,"value":23.170731707317074},"#1803":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":9030000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1673"},{"ref":"#1803"}],"scale":100,"value":21.472868217054263},"#1804":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":9501000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1675"},{"ref":"#1804"}],"scale":100,"value":22.97652878644353},"#1805":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":9501000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1805"}],"scale":100,"value":22.97652878644353},"#1806":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":9795500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1678"},{"ref":"#1806"}],"scale":100,"value":26.19570210811087},"#1807":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":10392500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1680"},{"ref":"#1807"}],"scale":100,"value":24.97955256194371},"#1808":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":10518000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1682"},{"ref":"#1808"}],"scale":100,"value":27.3531089560753},"#1809":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":9935500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1684"},{"ref":"#1809"}],"scale":100,"value":8.454531729656283},"#1810":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":9935500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1810"}],"scale":100,"value":8.454531729656283},"#1811":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":10360500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1687"},{"ref":"#1811"}],"scale":100,"value":19.902514357415182},"#1812":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":10966000000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1689"},{"ref":"#1812"}],"scale":100,"value":18.940361116177275},"#1813":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":11509500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1691"},{"ref":"#1813"}],"scale":100,"value":19.375298666319125},"#1814":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":10606000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1693"},{"ref":"#1814"}],"scale":100,"value":38.35564774655855},"#1815":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":10606000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1815"}],"scale":100,"value":38.35564774655855},"#1816":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":11036000000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1696"},{"ref":"#1816"}],"scale":100,"value":26.187024284160927},"#1817":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":11724500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1698"},{"ref":"#1817"}],"scale":100,"value":26.150368885666765},"#1818":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":12219500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1700"},{"ref":"#1818"}],"scale":100,"value":22.766888988911166},"#1819":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":12358000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1702"},{"ref":"#1819"}],"scale":100,"value":23.927820035604466},"#1820":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":12358000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1820"}],"scale":100,"value":23.927820035604466},"#1821":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":12671500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1705"},{"ref":"#1821"}],"scale":100,"value":21.994239040366175},"#1822":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":13389500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1707"},{"ref":"#1822"}],"scale":100,"value":21.113559132155792},"#1823":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"},{"ref":"netIncome@2008Q2"}],"rule":"trailing-year","value":572000000},"returnOnEquity@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1823"},{"ref":"equity@2009Q1"}],"scale":100,"value":16.690983367376713},"#1824":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q2","weight":0.5},{"ref":"equity@2009Q2","weight":0.5}],"rule":"average-balance","value":3868000000},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1709"},{"ref":"#1824"}],"scale":100,"value":8.660806618407445},"#1825":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q3","weight":0.5},{"ref":"equity@2009Q3","weight":0.5}],"rule":"average-balance","value":3974000000},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1710"},{"ref":"#1825"}],"scale":100,"value":5.05787619526925},"#1826":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":3750000000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1711"},{"ref":"#1826"}],"scale":100,"value":11.413333333333334},"#1827":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":3750000000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1827"}],"scale":100,"value":11.413333333333334},"#1828":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q1","weight":0.5},{"ref":"equity@2010Q1","weight":0.5}],"rule":"average-balance","value":3739500000},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1714"},{"ref":"#1828"}],"scale":100,"value":15.2426795026073},"#1829":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":3877500000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1715"},{"ref":"#1829"}],"scale":100,"value":19.600257898130238},"#1830":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":4148500000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1717"},{"ref":"#1830"}],"scale":100,"value":22.851633120404966},"#1831":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":4508000000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1719"},{"ref":"#1831"}],"scale":100,"value":23.070097604259097},"#1832":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":4508000000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1832"}],"scale":100,"value":23.070097604259097},"#1833":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":4625500000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1722"},{"ref":"#1833"}],"scale":100,"value":26.6781969516809},"#1834":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":4838500000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1724"},{"ref":"#1834"}],"scale":100,"value":30.856670455719748},"#1835":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":5019000000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1726"},{"ref":"#1835"}],"scale":100,"value":33.51265192269376},"#1836":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":5413500000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1728"},{"ref":"#1836"}],"scale":100,"value":34.94966287983745},"#1837":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":5413500000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1837"}],"scale":100,"value":35.94716911425141},"#1838":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":5778500000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1731"},{"ref":"#1838"}],"scale":100,"value":35.026390931902746},"#1839":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":5977000000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1733"},{"ref":"#1839"}],"scale":100,"value":33.69583403045006},"#1840":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":6189000000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1735"},{"ref":"#1840"}],"scale":100,"value":30.8935207626434},"#1841":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":6402500000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1737"},{"ref":"#1841"}],"scale":100,"value":27.145646231940646},"#1842":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":6402500000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1842"}],"scale":100,"value":27.145646231940646},"#1843":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":6701500000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1740"},{"ref":"#1843"}],"scale":100,"value":23.502200999776168},"#1844":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":6765000000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1742"},{"ref":"#1844"}],"scale":100,"value":22.483370288248334},"#1845":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":7149000000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1744"},{"ref":"#1845"}],"scale":100,"value":21.331654776891874},"#1846":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":7422000000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1746"},{"ref":"#1846"}],"scale":100,"value":21.395850175154944},"#1847":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":7422000000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1847"}],"scale":100,"value":21.395850175154944},"#1848":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":7389500000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1749"},{"ref":"#1848"}],"scale":100,"value":22.112456864469856},"#1849":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":7625500000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1751"},{"ref":"#1849"}],"scale":100,"value":21.83463379450528},"#1850":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":7780500000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1753"},{"ref":"#1850"}],"scale":100,"value":22.235074866653814},"#1851":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":7981500000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1755"},{"ref":"#1851"}],"scale":100,"value":21.750297563114703},"#1852":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":7981500000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1852"}],"scale":100,"value":21.750297563114703},"#1853":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":7901500000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1758"},{"ref":"#1853"}],"scale":100,"value":22.552679870910588},"#1854":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":8186000000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1760"},{"ref":"#1854"}],"scale":100,"value":22.06205717077938},"#1855":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":8089000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1762"},{"ref":"#1855"}],"scale":100,"value":21.745580417851404},"#1856":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":7921500000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1764"},{"ref":"#1856"}],"scale":100,"value":18.557091459950765},"#1857":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":7921500000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1857"}],"scale":100,"value":18.557091459950765},"#1858":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":7664500000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1767"},{"ref":"#1858"}],"scale":100,"value":18.25298453910888},"#1859":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":7704500000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1769"},{"ref":"#1859"}],"scale":100,"value":17.26263871763255},"#1860":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":7672500000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1771"},{"ref":"#1860"}],"scale":100,"value":16.135549038774847},"#1861":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":7462000000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1773"},{"ref":"#1861"}],"scale":100,"value":19.51219512195122},"#1862":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-1601000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1862"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-8.377812663526951},"#1863":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":298000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1863"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":6.9447681193195},"#1864":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":550000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1864"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":12.146643109540634},"#1865":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":1098000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1865"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":26.224026749462624},"#1866":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":973000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1866"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":21.607817010881636},"#1867":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":2919000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1867"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":16.6714261237078},"#1868":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":981000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1868"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":21.377206363042056},"#1869":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":1054000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1869"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":20.756203229617952},"#1870":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":658000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1870"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":12.450331125827807},"#1871":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":650000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1871"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":11.8699780861943},"#1872":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":3343000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1872"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":16.364793420794975},"#1873":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":434000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1873"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":7.791741472172342},"#1874":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":89000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1874"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":1.4514024787997348},"#1875":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-175000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1875"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-2.9446407538280317},"#1876":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-548000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1876"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-8.9454782892589},"#1877":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-200000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1877"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-0.8413613226200045},"#1878":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-993000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1878"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-16.538974017321785},"#1879":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-2369000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1879"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-38.08069442211863},"#1880":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-650000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1880"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-11.269070735090148},"#1881":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":252000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1881"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":4.517748296880608},"#1882":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-3760000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1882"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-15.951805184336687},"#1883":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":1081000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1883"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":21.5725404110956},"#1884":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":2259000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1884"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":58.64485981308412},"#1885":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":850000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1885"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":16.60805001953889},"#1886":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":20000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1886"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":0.34305317324185847},"#1887":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":4210000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1887"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":21.2508202513755},"#1888":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":293000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1888"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":4.809586342744576},"#1889":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":475000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1889"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":7.77286859761086},"#1890":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":1365000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1890"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":22.871983914209125},"#1891":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":1920000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1891"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":32.82051282051282},"#1892":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":4053000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1892"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":16.87273635568878},"#1893":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":2068000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1893"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":32.3884103367267},"#1894":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":2052000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1894"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":31.15699969632555},"#1895":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":1098000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1895"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":14.97340788217647},"#1896":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":773000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1896"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":9.948519948519952},"#1897":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":5991000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1897"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":21.340029920923275},"#1898":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-50000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1898"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-0.5915059742103379},"#1899":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":158000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1899"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":1.829127112757578},"#1900":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":25000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1900"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":0.29652473016250624},"#1901":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-96000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1901"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-1.123727027976118},"#1902":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":37000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1902"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":0.10861588140320677},"#1903":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-229000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1903"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-2.725217184338924},"#1904":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-153000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1904"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-1.739427012278305},"#1905":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-139000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1905"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-1.6438032166508965},"#1906":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":89000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1906"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":1.0536285071623075},"#1907":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-432000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1907"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-1.266787871679076},"#1908":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":224000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1908"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":2.7403963787619334},"#1909":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":814000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1909"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":9.418026148328117},"#1910":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-1456000000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1910"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-37.45819397993311},"#1911":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-1163000000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1911"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-31.492011914432716},"#1912":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":112000000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1912"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":3.406326034063256},"#1913":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-3542000000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1913"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-24.696695021614833},"#1914":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":39000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1914"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":1.5990159901599021},"#1915":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":777000000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1915"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":31.962155491567245},"#1916":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":871000000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1916"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":34.426877470355734},"#1917":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":739000000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1917"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":21.73529411764705},"#1918":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":2426000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1918"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":22.462962962962973},"#1919":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":1382000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1919"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":55.77078288942696},"#1920":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":1433000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1920"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":44.66957605985038},"#1921":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":1225000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1921"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":36.01881799470743},"#1922":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":782000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1922"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":18.89345252476444},"#1923":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":4822000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1923"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":36.458490851353396},"#1924":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":612000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1924"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":15.85492227979275},"#1925":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-189000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1925"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-4.072398190045245},"#1926":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-508000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1926"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-10.981409424989197},"#1927":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-629000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1927"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-12.781954887218049},"#1928":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-714000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1928"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-3.956117021276595},"#1929":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-550000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1929"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-12.298747763864037},"#1930":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":73000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1930"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":1.639712488769085},"#1931":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":148000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1931"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":3.593977659057801},"#1932":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":296000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1932"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":6.896551724137923},"#1933":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-33000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1933"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-0.19037729318103214},"#1934":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":484000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1934"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":12.340642529321766},"#1935":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":310000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1935"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":6.850828729281777},"#1936":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":624000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1936"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":14.627285513361453},"#1937":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":502000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1937"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":10.941586748038358},"#1938":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":1920000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1938"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":11.09762441477371},"#1939":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":303000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1939"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":6.876985928279611},"#1940":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":180000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1940"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":3.7228541882109667},"#1941":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-270000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1941"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-5.521472392638039},"#1942":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-324000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1942"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-6.365422396856579},"#1943":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-111000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1943"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-0.577493366630244},"#1944":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-418000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1944"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-8.876619239753659},"#1945":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-487000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1945"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-9.710867397806577},"#1946":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-433000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1946"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-9.372294372294377},"#1947":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-263000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1947"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-5.5182543013008845},"#1948":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":755000000},"#1949":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2008-01-01","end":"2008-09-28","value":712000000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1948"},{"ref":"#1949","weight":-1}],"rule":"quarter-from-ytd","value":43000000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2008-06-30","end":"2008-09-28","value":229000000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2008-12-31","value":8519000000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2008-12-31","value":8519000000},"netIncome@2008Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2008-03-31","end":"2008-06-29","value":293000000},"equity@2008Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2008-06-29","value":4141000000},"equity@2008Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2008-09-28","value":4145000000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2008-12-31","value":3480000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2008-12-31","value":3480000000},"revenue@2008Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2008-03-31","end":"2008-06-29","value":3887000000},"revenue@2008Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2008-06-30","end":"2008-09-28","value":3693000000},"#1950":{"kind":"filed","concept":"SalesRevenueNet","filing":65,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":14342000000},"#1951":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2008-01-01","end":"2008-09-28","value":11054000000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1950"},{"ref":"#1951","weight":-1}],"rule":"quarter-from-ytd","value":3288000000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":65,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":14342000000}},"quality":[{"metric":"netIncome","periodKey":"FY2011","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.8920e+9 but the year reports 1.9460e+9 (2.77% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2020Q4","rule":"accounting-identity","severity":"warning","message":"Assets 2.2624e+10 ≠ liabilities + mezzanine + equity 2.2342e+10 (1.25% apart)."},{"metric":"totalAssets","periodKey":"FY2020","rule":"accounting-identity","severity":"warning","message":"Assets 2.2624e+10 ≠ liabilities + mezzanine + equity 2.2342e+10 (1.25% apart)."},{"metric":"totalAssets","periodKey":"2021Q2","rule":"accounting-identity","severity":"warning","message":"Assets 2.2608e+10 ≠ liabilities + mezzanine + equity 2.2262e+10 (1.53% apart)."},{"metric":"totalAssets","periodKey":"2021Q3","rule":"accounting-identity","severity":"warning","message":"Assets 2.3063e+10 ≠ liabilities + mezzanine + equity 2.2762e+10 (1.31% apart)."},{"metric":"totalAssets","periodKey":"2022Q1","rule":"accounting-identity","severity":"warning","message":"Assets 2.4122e+10 ≠ liabilities + mezzanine + equity 2.3730e+10 (1.63% apart)."},{"metric":"totalAssets","periodKey":"2022Q2","rule":"accounting-identity","severity":"warning","message":"Assets 2.4477e+10 ≠ liabilities + mezzanine + equity 2.4251e+10 (0.92% apart)."},{"metric":"grossProfit","periodKey":"2016Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1200e+9 ≠ revenue − cost 1.1260e+9 (0.53% apart) — check whether revenue includes a component outside the cost base."},{"metric":"operatingExpenses","periodKey":"2011Q2","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 92 of 92 period(s), by up to 29.8% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"dilutedShares","periodKey":"FY2023","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 74 of 89 period(s), by up to 12.5% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}