{"schemaVersion":2,"ticker":"CMG","company":{"ticker":"CMG","name":"CHIPOTLE MEXICAN GRILL INC","exchange":"NYSE","cik":1058090,"sic":"5812","sicDescription":"Retail-Eating  Places","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:36.170Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"capex":[117198000,113215000,151147000,197037000,199926000,252590000,257418000,258842000,216777000,287390000,333912000,373352000,442475000,479164000,560731000,593603000,666336000],"depreciationAndAmortization":[61308000,68921000,74938000,84130000,96054000,110474000,130368000,146368000,163348000,201979000,212778000,238534000,254657000,286826000,319394000,335030000,361382000],"dilutedShares":[1605100000,1586750000,1588750000,1589150000,1564050000,1575600000,1574700000,1488500000,1428050000,1398100000,1414750000,1420800000,1425550000,1403077000,1385500000,1376555000,1342616000],"sharesOutstanding":[1574150000,1553700000,1562600000,1554650000,1551650000,1551350000,1529200000,1440700000,1401300000,1384850000,1387750000,1400050000,1404000000,1381350000,1371296000,1358751000,null],"totalCosts":[1314712000,1548091000,1918986000,2275359000,2681871000,3397469000,3737634000,3869817000,4205618000,4606617000,5142411000,5694470000,6742118000,7474249000,8313836000,9397520000,9989803000],"revenue":[null,null,null,null,null,null,null,3904384000,4476412000,4864985000,5586369000,5984634000,7547061000,8634652000,9871649000,11313853000,11925601000],"operatingExpenses":[99149000,118590000,149426000,183409000,203733000,273897000,250214000,276240000,296388000,375460000,451552000,466291000,606854000,564191000,633584000,697483000,652017000],"operatingIncome":[203705000,287831000,350562000,455865000,532720000,710800000,763589000,34567000,270794000,258368000,443958000,290164000,804943000,1160403000,1557813000,1916333000,1935798000],"pretaxIncome":[204225000,289061000,349705000,457685000,534471000,714303000,769867000,38739000,275743000,268436000,458285000,293781000,812763000,1181531000,1620506000,2010230000,2009519000],"netIncome":[126845000,178981000,214945000,278000000,327438000,445374000,475602000,22938000,176253000,176553000,350158000,355766000,652984000,899101000,1228737000,1534110000,1535761000],"dilutedEps":[0.079,0.1128,0.1352,0.17500000000000002,0.20940000000000003,0.2826,0.302,0.0154,0.1234,0.1262,0.24760000000000001,0.2504,0.45799999999999996,0.64,0.89,1.11,1.14],"cash":[219566000,224838000,401243000,322553000,323203000,419465000,248005000,87880000,184569000,249953000,480626000,607987000,815374000,384000000,560609000,748537000,350545000],"currentAssets":[297454000,406221000,501192000,546607000,666307000,859511000,814647000,522374000,629535000,814794000,1072204000,1420237000,1381564000,1175837000,1620713000,1780587000,1466953000],"totalAssets":[961505000,1121605000,1425308000,1668667000,2009280000,2527317000,2725066000,2026103000,2045692000,2265518000,5104604000,5982896000,6652958000,6927504000,8044362000,9204374000,8994531000],"currentLiabilities":[102153000,123054000,157453000,186852000,199228000,245710000,279942000,281793000,323893000,449990000,666593000,822199000,873682000,921880000,1030625000,1168768000,1188142000],"totalLiabilities":[258044000,310732000,381082000,422741000,470992000,514948000,597092000,623610000,681247000,824179000,3421578000,3962761000,4355584000,4559481000,4982155000,5548828000,6163924000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0],"equity":[703461000,810873000,1044226000,1245926000,1538288000,2012369000,2127974000,1402493000,1364445000,1441339000,1683026000,2020135000,2297374000,2368023000,3062207000,3655546000,2830607000],"operatingCashFlow":[260673000,289191000,411096000,419963000,528780000,682067000,683316000,355160000,468216000,621552000,721632000,663847000,1282081000,1323179000,1783477000,2105076000,2113926000],"freeCashFlow":[143475000,175976000,259949000,222926000,328854000,429477000,425898000,96318000,251439000,334162000,387720000,290495000,839606000,844015000,1222746000,1511473000,1447590000],"capexOutflow":[-117198000,-113215000,-151147000,-197037000,-199926000,-252590000,-257418000,-258842000,-216777000,-287390000,-333912000,-373352000,-442475000,-479164000,-560731000,-593603000,-666336000],"currentRatio":[2.9118479144029052,3.301160466136818,3.183121312391634,2.925347333718665,3.3444445559861062,3.4980708965854057,2.9100563688192556,1.853750802894323,1.9436511440506588,1.8106935709682437,1.6084837374529886,1.7273640566334914,1.5813121936814538,1.2754772855469259,1.5725535476046089,1.5234734352754353,1.2346613451927464],"operatingMargin":[null,null,null,null,null,null,null,0.8853381224797561,6.0493538128304545,5.310766631346243,7.9471656813218035,4.848483633251424,10.665648521987565,13.438908713402695,15.780676561737558,16.937934406607546,16.232288838105518],"netMargin":[null,null,null,null,null,null,null,0.5874934432678753,3.937372163241453,3.6290553824934713,6.26807860347213,5.944657601450649,8.65216274255634,10.41270684678433,12.447130160320732,13.559571615434635,12.877849929743581],"netDebt":[null,null,null,null,null,null,null,null,null,null,-480626000,-607987000,-815374000,-384000000,-560609000,-748537000,-350545000],"fcfMargin":[null,null,null,null,null,null,null,2.466919237452054,5.616976274748615,6.868715936431459,6.940465264646857,4.854014464376602,11.124939893820919,9.774742514232189,12.386441211594942,13.35948946835353,12.138507736423515],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0],"returnOnAssets":[13.192339093400452,17.184018126743187,16.878864727613387,17.97041023279115,17.805476805402577,19.634717388386054,18.109951235467786,0.9655728937446764,8.657262951597513,8.190415219857071,9.502095080651312,6.417425028184893,10.3354153981203,13.24109592147896,16.413945997112183,17.788086037144982,16.877509938097923],"returnOnEquity":[19.13124005034497,23.63824625214781,23.173426323878132,24.27786452602273,23.521036816853876,25.08685012379399,22.974038624336195,1.2994314916411909,12.739931288666389,12.584931698234788,22.414666660265368,19.214179453715353,30.24818245891323,38.54338655424179,45.25543116958213,45.673307726556786,47.3550654756371],"revenueGrowth":[null,null,null,null,null,null,null,null,14.650915483722905,8.680456579957351,14.828082717623992,7.129228305541568,26.107310823017738,14.410788517543448,14.32596241284536,14.609555100672633,5.407070429499128]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"capex":[null,28473000,36916000,19703000,21950000,29526000,42036000,26438000,31243000,35186000,58280000,41864000,48468000,47173000,59532000,36495000,43635000,56535000,63261000,47230000,55610000,57560000,92190000,59363000,55032000,67445000,75578000,62921000,63791000,65540000,66590000,57088000,56627000,51791000,51271000,57524000,70981000,81494000,77391000,64226000,77776000,95963000,95947000,77653000,87802000,81303000,126594000,86619000,125504000,108446000,121906000,96162000,100333000,139023000,143646000,120369000,137232000,131200000,171930000,132703000,140490000,147525000,172885000,144810000,160585000,163486000,197455000,180332000,217269000],"depreciationAndAmortization":[15197000,15451000,15940000,16734000,17053000,17319000,17815000,18494000,18505000,18741000,19198000,20084000,20543000,21362000,22141000,22936000,23597000,24618000,24903000,25754000,27009000,27961000,29750000,30643000,32440000,33145000,34140000,34788000,36074000,37434000,38072000,39279000,41081000,41546000,41442000,46915000,49193000,52654000,53217000,53781000,51642000,52206000,55149000,58374000,60024000,60180000,59956000,63122000,62082000,63191000,66262000,71665000,69733000,71416000,74012000,76585000,78771000,78546000,85492000,83243000,83562000,84349000,83876000,87211000,90945000,90524000,92702000,96718000,98327000],"dilutedShares":[1609750000,1597450000,1595200000,1590700000,1590100000,1581450000,1587350000,1585850000,1588050000,1591600000,1589200000,1592300000,1597550000,1592300000,1574450000,1561450000,1558800000,1564800000,1571100000,1574300000,1573700000,1577350000,1577100000,1579600000,1576300000,1577400000,1565400000,1494650000,1467000000,1458550000,1485200000,1442500000,1440000000,1421950000,1407800000,1397500000,1396750000,1400850000,1397350000,1405900000,1415000000,1419400000,1418800000,1416150000,1416650000,1422700000,1427700000,1429100000,1425050000,1423750000,1424200000,1415050000,1404600000,1397800000,null,1389400000,1387372000,1384062000,1381198000,1381162000,1381518000,1374605000,1368923000,1360719000,1350236000,1339522000,1319987000,1301859000,1279064000],"sharesOutstanding":[null,null,1574150000,null,null,null,1553700000,1555850000,1564750000,1565600000,1562600000,1584100000,1584400000,1578000000,1554650000,1546650000,1543800000,1546750000,1551650000,1554400000,1550950000,1550850000,1551350000,1552600000,1557700000,1559650000,1529200000,1467400000,1457500000,1449100000,1440700000,1433900000,1429250000,1414350000,1401300000,1391300000,1390600000,1389600000,1384850000,1386100000,1386200000,1390050000,1387750000,1390750000,1398200000,1398950000,1400050000,1407950000,1404900000,1407750000,1404000000,1399200000,1390200000,1387550000,1381350000,1380050000,1379800000,1374250000,1371296000,1373350000,1371372000,1363639000,1358751000,null,null,null,null,null,null],"totalCosts":[331514000,332772000,337159000,348390000,391882000,399290000,408529000,434563000,487698000,493844000,502881000,538379000,557142000,582865000,596973000,606707000,670368000,689753000,715043000,768513000,870231000,876786000,881939000,891242000,970367000,982131000,893894000,881063000,957488000,1027256000,1004010000,995656000,1062684000,1097207000,1050071000,1055589000,1198563000,1167016000,1185449000,1198056000,1314211000,1288076000,1342068000,1339651000,1369677000,1494318000,1490824000,1580133000,1647013000,1712635000,1802337000,1830318000,1875741000,1883922000,1884268000,2000974000,2082991000,2076998000,2152873000,2260556000,2387064000,2320320000,2429578000,2396003000,2504336000,2526272000,2563192000,2691179000,2822967000],"revenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1068829000,1169409000,1128074000,1110100000,1148397000,1266520000,1225007000,1225061000,1308217000,1434231000,1403697000,1440224000,1410772000,1364738000,1601414000,1607710000,1741575000,1892538000,1952315000,1960633000,2020539000,2213339000,2220175000,2180599000,2368580000,2514801000,2471948000,2516320000,2701848000,2973117000,2793576000,2845310000,2875253000,3063393000,3003444000,2983511000,3088242000,3348562000],"operatingExpenses":[25797000,24555000,25078000,26194000,30141000,33522000,28733000,32216000,41968000,37254000,37988000,49334000,42295000,48606000,43174000,44211000,50952000,52726000,55844000,66917000,74879000,71172000,60929000,63061000,70212000,70066000,46875000,62010000,70756000,78405000,65069000,69441000,70075000,99182000,57690000,77063000,104249000,119272000,103720000,102671000,121395000,115070000,112416000,106470000,102647000,133150000,124024000,155103000,146044000,145930000,159777000,147402000,140820000,140896000,135073000,148340000,156496000,159501000,169247000,204625000,175028000,126614000,191216000,172783000,172151000,146742000,160341000,203720000,190471000],"operatingIncome":[57322000,54809000,50385000,61296000,74959000,77584000,73992000,74821000,83863000,98010000,93868000,102224000,133790000,117663000,102188000,120044000,146418000,137154000,129104000,135650000,179842000,207436000,187872000,197801000,227416000,234759000,103613000,-46604000,40895000,9726000,30550000,73173000,106725000,30867000,60029000,92808000,67957000,57991000,39612000,110161000,120020000,115621000,98156000,71121000,-4939000,107096000,116886000,161442000,245525000,239680000,158296000,190221000,337598000,336253000,296331000,367606000,431810000,394950000,363447000,441292000,586053000,473256000,415732000,479250000,559057000,477172000,420319000,397063000,525595000],"pretaxIncome":[57429000,54867000,50615000,61492000,75301000,77965000,74303000,75108000,81857000,98458000,94282000,102658000,134167000,118210000,102650000,120310000,146748000,137919000,129494000,136339000,180986000,208221000,188757000,199024000,229158000,236277000,105408000,-44478000,41681000,10398000,31138000,74361000,107774000,32142000,61466000,94202000,70280000,60484000,43470000,113290000,123967000,120032000,100996000,73864000,-4316000,106501000,117732000,159274000,246376000,239554000,167559000,190008000,348170000,339965000,303388000,376555000,448256000,413342000,382353000,460656000,607914000,502563000,439097000,501503000,577412000,496961000,433643000,405805000,533272000],"netIncome":[35393000,34464000,31596000,37847000,46461000,48228000,46445000,46382000,50657000,60433000,57473000,62664000,81683000,72300000,61353000,76584000,87853000,83379000,79622000,83069000,110270000,130801000,121234000,122641000,140204000,144883000,67874000,-26432000,25596000,7799000,15975000,46120000,66730000,19610000,43793000,59446000,46884000,38204000,32019000,88132000,91028000,98582000,72416000,76388000,8175000,80244000,190959000,127101000,187974000,204434000,133475000,158294000,259942000,257138000,223727000,291644000,341790000,313217000,282086000,359287000,455671000,387388000,331764000,386599000,436127000,382103000,330932000,302824000,403547000],"dilutedEps":[0.022000000000000002,0.0216,0.019800413741223672,0.023799999999999998,0.0292,0.0304,0.0294,0.0292,0.0318,0.038,0.0362,0.0394,0.0512,0.0454,0.039,0.049,0.0564,0.053200000000000004,0.0506,0.05280000000000001,0.07,0.083,0.0768,0.0776,0.08900000000000001,0.09179999999999999,0.0434,-0.0176,0.0174,0.0054,0.011000000000000001,0.032,0.0464,0.0138,0.031000000000000003,0.0426,0.0336,0.027200000000000002,0.023,0.0626,0.0644,0.0694,0.051,0.054000000000000006,0.0058,0.0564,0.1338,0.08900000000000001,0.132,0.1436,0.09357358517062216,0.1118,0.185,0.184,null,0.21,0.25,0.23,0.2099480885434238,0.26,0.33,0.28,0.23972124071258957,0.28,0.32,0.29,0.24919997696946997,0.23,0.32],"cash":[208299000,238446000,219566000,193002000,202042000,210996000,224838000,282939000,349801000,409875000,401243000,370191000,404797000,421149000,322553000,346930000,281632000,308076000,323203000,411592000,470050000,442618000,419465000,542957000,587685000,604162000,248005000,250805000,189960000,154128000,87880000,122413000,175137000,113480000,184569000,231838000,225658000,343028000,249953000,277661000,299913000,386565000,480626000,500315000,605622000,662401000,607987000,694776000,668269000,721109000,815374000,615863000,520933000,366623000,384000000,409727000,504866000,602307000,560609000,727394000,806528000,698547000,748537000,725597000,844524000,698743000,350545000,246636000,228199000],"currentAssets":[null,null,297454000,null,339348000,345399000,406221000,377160000,441712000,487729000,501192000,551487000,620442000,656679000,546607000,575514000,555010000,603782000,666307000,790791000,892099000,873870000,859511000,984695000,989231000,1073233000,814647000,374740000,387707000,468897000,522374000,663964000,663965000,655936000,629535000,630439000,720674000,793071000,814794000,837746000,832402000,954756000,1072204000,1075501000,1150343000,1211280000,1420237000,1456851000,1447810000,1518606000,1381564000,1096493000,1046299000,1077432000,1175837000,1261442000,1556419000,1669343000,1620713000,1645769000,1786298000,1680256000,1780587000,1661648000,1869125000,1773780000,1466953000,1137319000,940739000],"totalAssets":[null,null,961505000,null,1009122000,1032371000,1121605000,1158055000,1263581000,1343373000,1425308000,1527568000,1648409000,1706205000,1668667000,1712670000,1808931000,1911432000,2009280000,2155680000,2277582000,2437053000,2527317000,2703719000,2806224000,2947922000,2725066000,2140820000,2101800000,2067033000,2026103000,2062262000,2068551000,2064377000,2045692000,2097444000,2128622000,2230872000,2265518000,4625482000,4659307000,4937937000,5104604000,5206488000,5370129000,5631640000,5982896000,6149059000,6320454000,6627567000,6652958000,6467257000,6545336000,6817437000,6927504000,7053372000,7552435000,7911493000,8044362000,8411249000,8919835000,9011670000,9204374000,9044094000,9268794000,9281848000,8994531000,8803219000,8864585000],"currentLiabilities":[null,null,102153000,null,100574000,103433000,123054000,99344000,117416000,128443000,157453000,124547000,150109000,159333000,186852000,182116000,182707000,179698000,199228000,227242000,241536000,264986000,245710000,277121000,261016000,244244000,279942000,271963000,276528000,279499000,281793000,306323000,267785000,323402000,323893000,367320000,355161000,402786000,449990000,581667000,548268000,634019000,666593000,665795000,723178000,801717000,822199000,834004000,835486000,850964000,873682000,833738000,831623000,817857000,921880000,894092000,982250000,1087707000,1030625000,997353000,1043156000,1037884000,1168768000,1091538000,1132271000,1150064000,1188142000,1237353000,1315080000],"totalLiabilities":[null,null,258044000,null,259108000,271342000,310732000,295309000,324519000,343932000,381082000,357773000,387184000,398589000,422741000,424579000,441488000,445690000,470992000,510647000,524548000,543289000,514948000,569385000,554514000,546434000,597092000,600566000,615757000,626013000,623610000,654540000,618355000,677251000,681247000,733399000,736615000,795035000,824179000,3141683000,3121258000,3315490000,3421578000,3534468000,3665633000,3826054000,3962761000,4051528000,4146296000,4316659000,4355584000,4333297000,4391137000,4490056000,4559481000,4571687000,4785549000,5025179000,4982155000,5049920000,5208015000,5397772000,5548828000,5553222000,5740599000,6060010000,6163924000,6395584000,6664794000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null],"equity":[null,null,703461000,null,750014000,761029000,810873000,862746000,939062000,999441000,1044226000,1169795000,1261225000,1307616000,1245926000,1288091000,1367443000,1465742000,1538288000,1645033000,1753034000,1893764000,2012369000,2134334000,2251710000,2401488000,2127974000,1540254000,1486043000,1441020000,1402493000,1407722000,1450196000,1387126000,1364445000,1364045000,1392007000,1435837000,1441339000,1483799000,1538049000,1622447000,1683026000,1672020000,1704496000,1805586000,2020135000,2097531000,2174158000,2310908000,2297374000,2133960000,2154199000,2327381000,2368023000,2481685000,2766886000,2886314000,3062207000,3361329000,3711820000,3613898000,3655546000,3490872000,3528195000,3221838000,2830607000,2407635000,2199791000],"operatingCashFlow":[null,64431000,81580000,59867000,69089000,67240000,92995000,68305000,106411000,116153000,120227000,29376000,141499000,123062000,126026000,125250000,142503000,120962000,140065000,179778000,180653000,189325000,132311000,242719000,158411000,187433000,94753000,61679000,117986000,101407000,68170000,150590000,93038000,135679000,88909000,201116000,94302000,197079000,129055000,182581000,117934000,234528000,186589000,182071000,122862000,243790000,115124000,305973000,256885000,280803000,438420000,282902000,286786000,351918000,401573000,455036000,582510000,480472000,265459000,569234000,562578000,446494000,526770000,557075000,561327000,569680000,425844000,651350000,680653000],"freeCashFlow":[null,35958000,44664000,40164000,47139000,37714000,50959000,41867000,75168000,80967000,61947000,-12488000,93031000,75889000,66494000,88755000,98868000,64427000,76804000,132548000,125043000,131765000,40121000,183356000,103379000,119988000,19175000,-1242000,54195000,35867000,1580000,93502000,36411000,83888000,37638000,143592000,23321000,115585000,51664000,118355000,40158000,138565000,90642000,104418000,35060000,162487000,-11470000,219354000,131381000,172357000,316514000,186740000,186453000,212895000,257927000,334667000,445278000,349272000,93529000,436531000,422088000,298969000,353885000,412265000,400742000,406194000,228389000,471018000,463384000],"capexOutflow":[null,-28473000,-36916000,-19703000,-21950000,-29526000,-42036000,-26438000,-31243000,-35186000,-58280000,-41864000,-48468000,-47173000,-59532000,-36495000,-43635000,-56535000,-63261000,-47230000,-55610000,-57560000,-92190000,-59363000,-55032000,-67445000,-75578000,-62921000,-63791000,-65540000,-66590000,-57088000,-56627000,-51791000,-51271000,-57524000,-70981000,-81494000,-77391000,-64226000,-77776000,-95963000,-95947000,-77653000,-87802000,-81303000,-126594000,-86619000,-125504000,-108446000,-121906000,-96162000,-100333000,-139023000,-143646000,-120369000,-137232000,-131200000,-171930000,-132703000,-140490000,-147525000,-172885000,-144810000,-160585000,-163486000,-197455000,-180332000,-217269000],"currentRatio":[null,null,2.9118479144029052,null,3.3741125937120926,3.33935011069968,3.301160466136818,3.7965050732807217,3.761940451045854,3.797240799420755,3.183121312391634,4.427942864942552,4.133276485753686,4.121424940219541,2.925347333718665,3.160150673197303,3.0377051782361923,3.3599817471535576,3.3444445559861062,3.4799508893602416,3.6934411433492316,3.297796864740024,3.4980708965854057,3.553303430631385,3.7899247555705395,4.394101799839505,2.9100563688192556,1.377908024253299,1.4020533182896489,1.6776339092447559,1.853750802894323,2.167529046137574,2.4794704707134456,2.028237302181186,1.9436511440506588,1.716320919089622,2.0291473444437873,1.9689636680520177,1.8106935709682437,1.4402501775070615,1.5182392552547295,1.5058791613500542,1.6084837374529886,1.6153635878911676,1.590677537203842,1.5108573224716453,1.7273640566334914,1.746815362995861,1.732895584127083,1.7845713802229002,1.5813121936814538,1.3151529617217879,1.2581410086060631,1.3173843349142944,1.2754772855469259,1.410863758986771,1.584544667854416,1.5347359169335124,1.5725535476046089,1.6501369124071417,1.712397762175552,1.6189246582469716,1.5234734352754353,1.5222997275404062,1.6507753002593901,1.542331557200295,1.2346613451927464,0.9191548410194988,0.7153473552939745],"operatingMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.846090441034066,9.126404876309316,2.7362566640131765,5.407530853076299,8.081525813808291,5.365647601301203,4.733932132632711,3.2334716393714267,8.420697789434016,8.368247513824482,8.236891579877993,6.815328726642522,5.041282361714012,-0.3619009656065853,6.6875898424767115,7.270341044093772,9.269885017871754,12.973319426082858,12.276707396091307,8.073719048899003,9.414369136156244,15.252882635692048,15.145337642302973,13.589431160887443,15.520100651022975,17.170742337067622,15.977277839177848,14.443592229923063,16.33296913816025,19.71173687412907,16.940867189580665,14.611132003191216,16.668098424729926,18.249601014300158,15.887494489659204,14.088066040312908,12.857250176637711,15.696140612000017],"netMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.315002680503617,5.706301217110523,1.7383611358829296,3.9449599135213043,5.176432888626494,3.701797050184758,3.118676056544983,2.6136657684801,6.736802839284309,6.34681581976683,7.023025624475937,5.028106738951719,5.414624049811025,0.5990160748803067,5.010821686334702,11.87770182433399,7.298049179621895,9.93237652295489,10.471363483864028,6.807750354094826,7.834246208561181,11.74433740154581,11.581879806771989,10.259887306194306,12.313031436556924,13.591135044084998,12.670857153953078,11.210259426464042,13.297824303957883,15.326372961440804,13.867100805562476,11.660030014304242,13.445738514141189,14.236730318310448,12.722161625121029,11.092032172832612,9.805708231414508,12.05135219237392],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-480626000,null,null,null,-607987000,null,null,null,-815374000,null,null,null,-384000000,null,null,null,-560609000,null,null,null,-748537000,null,null,null,-350545000,null,null],"fcfMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.748078504606443,3.1136240613848534,7.436391584240042,3.390505359877489,12.50368992604474,1.84134478729116,9.435456287188563,4.21725938545101,9.047046476234447,2.799967369273151,9.87143236752661,6.293604328215611,7.401479473649888,2.568991264257315,10.146470556645564,-0.7134371248546069,12.595150940958616,6.942053475280286,8.828339689035838,16.143459790792054,9.242088373448867,8.424059757678332,9.589108966635514,11.828263701854398,14.129436202281537,17.706291670792243,14.129423434473539,3.7168961022445477,16.156756412647937,14.196817683259692,10.702017772203083,12.43748484347927,14.338390395558234,13.081638562208637,13.524274133294977,7.6550413254719025,15.251978309989955,13.838298350157471],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null,null,0,null,null],"returnOnAssets":[null,null,null,null,14.900874225316663,15.898548099471993,17.184018126743187,16.192322471730616,16.870836180530407,17.16658023760136,16.878864727613387,17.219617198690955,18.011943722334212,17.97756935549771,17.97041023279115,18.018429510424852,17.24389270363921,17.0923174436794,17.805476805402577,17.264363359054894,17.439807483788748,18.570237680479522,19.634717388386054,19.95909370685552,20.25569032335223,19.64584793801271,18.109951235467786,13.480291932834062,8.635695342973058,2.9845532013746885,0.9655728937446764,4.54380856714192,6.552158319527542,7.185682369941497,8.657262951597513,9.11501918645212,8.087967782123824,8.769084167180994,8.190415219857071,6.105645071803557,7.347837609969108,8.641909695180887,9.502095080651312,6.883951029142684,5.09621877042737,4.48878890801401,6.417425028184893,7.159126724586671,10.029918952716045,11.590766025893846,10.3354153981203,10.845907791149175,11.754350102092449,12.031963694469708,13.24109592147896,15.272233266662372,15.808158608903492,15.892233855412444,16.413945997112183,16.765751970255206,17.122849491903665,17.54319804164269,17.788086037144982,17.890476285685132,16.954307001368825,16.799316566665855,16.877509938097923,16.271200040028436,15.655173809580663],"returnOnEquity":[null,null,null,null,20.048692424408078,21.56711505080621,23.63824625214781,21.73478636817789,22.70022189646884,23.166199935244567,23.173426323878132,22.752505361515464,23.8380720333302,23.76360878816605,24.27786452602273,23.75374610539301,22.679927628745812,22.29564304355947,23.521036816853876,22.76910215865405,22.838815988709417,24.03698639026095,25.08685012379399,25.66281602183646,25.71350378451157,24.63007991149297,22.974038624336195,17.772278143835447,11.33948658458705,3.895216353485796,1.2994314916411909,6.478343107270887,9.30605444584041,10.496982829033579,12.739931288666389,13.679288338449805,11.943763341323614,13.342505728909659,12.584931698234788,14.41364063481005,17.0224050325318,20.25717690051022,22.414666660265368,21.446984126782937,15.762988640095973,13.840181818553088,19.214179453715353,21.56644120214848,30.231002816956604,34.51811177181359,30.24818245891323,32.33739596752066,34.9391235519621,34.8770419436995,38.54338655424179,44.73701941982107,45.28672030659905,44.896297155855876,45.25543116958213,44.37367427153178,43.53526769080121,45.67334111564361,45.673307726556786,45.57431984263159,42.5932266714917,44.95764611155258,47.3550654756371,49.232322687758106,49.56038649535805],"revenueGrowth":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7.444408787560963,8.30428019623588,8.592787352602759,10.355913881632283,13.916790099590992,13.24187537504342,14.586855422050649,17.563451942393083,7.839295774324895,-4.845314318265325,14.085447215460324,11.629163241273588,23.448367276923566,38.67408982529981,21.911947816117518,21.95190674935157,16.01791481848327,16.950835333293178,13.720122008999569,11.219131780399483,17.225156257810426,13.620236213250658,11.340232188904032,15.39581555343279,14.070371277305394,18.224742236065605,13.011115120544602,13.074251287594585,6.418014632947533,3.036409263409401,7.512521585236986,4.857150890412654,7.407661169295365,9.308926409376795]}},"filings":[{"accn":"0001058090-15-000044","filed":"2015-10-21","form":"10-Q"},{"accn":"0001058090-15-000031","filed":"2015-07-22","form":"10-Q"},{"accn":"0001058090-17-000009","filed":"2017-02-07","form":"10-K"},{"accn":"0001058090-16-000069","filed":"2016-04-27","form":"10-Q"},{"accn":"0001058090-16-000081","filed":"2016-07-22","form":"10-Q"},{"accn":"0001058090-16-000088","filed":"2016-10-26","form":"10-Q"},{"accn":"0001058090-18-000018","filed":"2018-02-08","form":"10-K"},{"accn":"0001058090-17-000021","filed":"2017-04-26","form":"10-Q"},{"accn":"0001058090-17-000033","filed":"2017-07-26","form":"10-Q"},{"accn":"0001058090-17-000044","filed":"2017-10-25","form":"10-Q"},{"accn":"0001058090-19-000007","filed":"2019-02-08","form":"10-K"},{"accn":"0001058090-18-000042","filed":"2018-04-26","form":"10-Q"},{"accn":"0001058090-18-000047","filed":"2018-07-27","form":"10-Q"},{"accn":"0001058090-18-000055","filed":"2018-10-26","form":"10-Q"},{"accn":"0001058090-20-000010","filed":"2020-02-05","form":"10-K"},{"accn":"0001058090-19-000015","filed":"2019-04-25","form":"10-Q"},{"accn":"0001058090-19-000029","filed":"2019-07-24","form":"10-Q"},{"accn":"0001058090-19-000038","filed":"2019-10-23","form":"10-Q"},{"accn":"0001058090-21-000010","filed":"2021-02-10","form":"10-K"},{"accn":"0001058090-20-000020","filed":"2020-04-29","form":"10-Q"},{"accn":"0001058090-20-000031","filed":"2020-07-29","form":"10-Q"},{"accn":"0001058090-20-000041","filed":"2020-10-28","form":"10-Q"},{"accn":"0001058090-22-000011","filed":"2022-02-11","form":"10-K"},{"accn":"0001058090-21-000022","filed":"2021-04-29","form":"10-Q"},{"accn":"0001058090-21-000039","filed":"2021-07-23","form":"10-Q"},{"accn":"0001562762-21-000375","filed":"2021-10-27","form":"10-Q"},{"accn":"0001058090-23-000010","filed":"2023-02-09","form":"10-K"},{"accn":"0001058090-22-000027","filed":"2022-04-28","form":"10-Q"},{"accn":"0001058090-22-000036","filed":"2022-07-27","form":"10-Q"},{"accn":"0001058090-22-000043","filed":"2022-10-26","form":"10-Q"},{"accn":"0001562762-24-000023","filed":"2024-02-08","form":"10-K"},{"accn":"0001058090-23-000020","filed":"2023-04-27","form":"10-Q"},{"accn":"0001058090-23-000030","filed":"2023-07-28","form":"10-Q"},{"accn":"0001058090-23-000041","filed":"2023-10-27","form":"10-Q"},{"accn":"0001058090-25-000014","filed":"2025-02-05","form":"10-K"},{"accn":"0001058090-24-000015","filed":"2024-04-25","form":"10-Q"},{"accn":"0001058090-24-000032","filed":"2024-07-25","form":"10-Q"},{"accn":"0001058090-24-000050","filed":"2024-10-30","form":"10-Q"},{"accn":"0001058090-26-000009","filed":"2026-02-04","form":"10-K"},{"accn":"0001058090-25-000031","filed":"2025-04-24","form":"10-Q"},{"accn":"0001058090-25-000056","filed":"2025-07-24","form":"10-Q"},{"accn":"0001058090-25-000088","filed":"2025-10-30","form":"10-Q"},{"accn":"0001058090-26-000028","filed":"2026-04-30","form":"10-Q"},{"accn":"0001058090-26-000066","filed":"2026-07-31","form":"10-Q"},{"accn":"0001193125-10-167036","filed":"2010-07-27","form":"10-Q"},{"accn":"0001193125-10-234548","filed":"2010-10-22","form":"10-Q"},{"accn":"0001193125-12-052969","filed":"2012-02-10","form":"10-K"},{"accn":"0001193125-11-105016","filed":"2011-04-21","form":"10-Q"},{"accn":"0001193125-11-193785","filed":"2011-07-21","form":"10-Q"},{"accn":"0001193125-11-277141","filed":"2011-10-21","form":"10-Q"},{"accn":"0001193125-13-046377","filed":"2013-02-08","form":"10-K"},{"accn":"0001193125-12-170975","filed":"2012-04-20","form":"10-Q"},{"accn":"0001193125-12-307689","filed":"2012-07-20","form":"10-Q"},{"accn":"0001193125-12-427457","filed":"2012-10-19","form":"10-Q"},{"accn":"0001193125-14-035451","filed":"2014-02-05","form":"10-K"},{"accn":"0001193125-13-161154","filed":"2013-04-19","form":"10-Q"},{"accn":"0001193125-13-294535","filed":"2013-07-19","form":"10-Q"},{"accn":"0001193125-13-402791","filed":"2013-10-18","form":"10-Q"},{"accn":"0001193125-15-033771","filed":"2015-02-04","form":"10-K"},{"accn":"0001193125-14-147849","filed":"2014-04-17","form":"10-Q"},{"accn":"0001193125-14-274455","filed":"2014-07-22","form":"10-Q"},{"accn":"0001193125-14-376599","filed":"2014-10-21","form":"10-Q"},{"accn":"0001058090-16-000058","filed":"2016-02-05","form":"10-K"},{"accn":"0001058090-15-000012","filed":"2015-04-22","form":"10-Q"},{"accn":"0001193125-11-039010","filed":"2011-02-17","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":160400000},"#1":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":102840000},"#2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":57560000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":57560000},"#3":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":252590000},"#4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#0","weight":-1}],"rule":"quarter-from-ytd","value":92190000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":92190000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":252590000},"#5":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":59363000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":59363000},"#6":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":114395000},"#7":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":55032000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":55032000},"#8":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":181840000},"#9":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#6","weight":-1}],"rule":"quarter-from-ytd","value":67445000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":67445000},"#10":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":257418000},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#8","weight":-1}],"rule":"quarter-from-ytd","value":75578000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":75578000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":257418000},"#12":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":62921000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":62921000},"#13":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":126712000},"#14":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":63791000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":63791000},"#15":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":192252000},"#16":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":65540000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":65540000},"#17":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":258842000},"#18":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":66590000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":66590000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":258842000},"#19":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":57088000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":57088000},"#20":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":113715000},"#21":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":56627000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":56627000},"#22":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":165506000},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":51791000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":51791000},"#24":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":216777000},"#25":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":51271000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":51271000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":216777000},"#26":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":57524000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":57524000},"#27":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":128505000},"#28":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":70981000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":70981000},"#29":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":209999000},"#30":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":81494000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":81494000},"#31":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":287390000},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":77391000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":77391000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":287390000},"#33":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":64226000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":64226000},"#34":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":142002000},"#35":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":77776000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":77776000},"#36":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":237965000},"#37":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":95963000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":95963000},"#38":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":333912000},"#39":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":95947000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":95947000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":333912000},"#40":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":77653000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":77653000},"#41":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":165455000},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":87802000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":87802000},"#43":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":246758000},"#44":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":81303000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":81303000},"#45":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":373352000},"#46":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":126594000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":126594000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":373352000},"#47":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":86619000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":86619000},"#48":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":212123000},"#49":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":125504000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":125504000},"#50":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":320569000},"#51":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":108446000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":108446000},"#52":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":442475000},"#53":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":121906000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":121906000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":442475000},"#54":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":96162000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":96162000},"#55":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":196495000},"#56":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":100333000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":100333000},"#57":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":335518000},"#58":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":139023000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":139023000},"#59":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":479164000},"#60":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":143646000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":143646000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":479164000},"#61":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":120369000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":120369000},"#62":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":257601000},"#63":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":137232000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":137232000},"#64":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":388801000},"#65":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":131200000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":131200000},"#66":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":560731000},"#67":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":171930000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":171930000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":560731000},"#68":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":132703000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":132703000},"#69":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":273193000},"#70":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":140490000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":140490000},"#71":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":420718000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":147525000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":147525000},"#73":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":593603000},"#74":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":172885000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":172885000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":593603000},"#75":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":144810000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":144810000},"#76":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":305395000},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":160585000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":160585000},"#78":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":468881000},"#79":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":163486000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":163486000},"#80":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":666336000},"#81":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":197455000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":197455000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":666336000},"#82":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":180332000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":180332000},"#83":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":397601000},"#84":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":217269000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":217269000},"depreciationAndAmortization@2009Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":15197000},"depreciationAndAmortization@2009Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":15451000},"#85":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":61308000},"#86":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":45368000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":15940000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":61308000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":16734000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":17053000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":17319000},"#87":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":68921000},"#88":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":51106000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":17815000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":68921000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":18494000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":18505000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":18741000},"#89":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":74938000},"#90":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":55740000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":19198000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":74938000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":20084000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":20543000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":21362000},"#91":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":84130000},"#92":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":61989000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":22141000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":84130000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":22936000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":23597000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":24618000},"#93":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":96054000},"#94":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":71151000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":24903000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":96054000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":25754000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":27009000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":27961000},"#95":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":110474000},"#96":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":80724000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":29750000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":110474000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":30643000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":32440000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":33145000},"#97":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":130368000},"#98":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":96228000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":34140000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":130368000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":34788000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":36074000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":37434000},"#99":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":146368000},"#100":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":108296000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":38072000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":146368000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":39279000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":41081000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":41546000},"#101":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":163348000},"#102":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":121906000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":41442000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":163348000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":46915000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":49193000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":52654000},"#103":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":201979000},"#104":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":148762000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":53217000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":201979000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":53781000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":51642000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":52206000},"#105":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":212778000},"#106":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":157629000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":55149000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":212778000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":58374000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":60024000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":60180000},"#107":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":238534000},"#108":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":178578000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":59956000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":238534000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":63122000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":62082000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":63191000},"#109":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":254657000},"#110":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":188395000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":66262000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":254657000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":71665000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":69733000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":71416000},"#111":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":286826000},"#112":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":212814000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":74012000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":286826000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":76585000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":78771000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":78546000},"#113":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":319394000},"#114":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":233902000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":85492000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":319394000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":83243000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":83562000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":84349000},"#115":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":335030000},"#116":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":251154000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":83876000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":335030000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":87211000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":90945000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":90524000},"#117":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":361382000},"#118":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":268680000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":92702000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":361382000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":96718000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":98327000},"#119":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":32195000},"dilutedShares@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#119"}],"scale":50,"rule":"split-restated","value":1609750000},"#120":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":31949000},"dilutedShares@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#120"}],"scale":50,"rule":"split-restated","value":1597450000},"#121":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":32102000},"#122":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":32168000},"#123":{"kind":"computed","op":"sum","terms":[{"ref":"#121","weight":4},{"ref":"#122","weight":-3}],"rule":"unaverage-quarter","value":31904000},"dilutedShares@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#123"}],"scale":50,"rule":"split-restated","value":1595200000},"dilutedShares@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#121"}],"scale":50,"rule":"split-restated","value":1605100000},"#124":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":31814000},"dilutedShares@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#124"}],"scale":50,"rule":"split-restated","value":1590700000},"#125":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":31802000},"dilutedShares@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#125"}],"scale":50,"rule":"split-restated","value":1590100000},"#126":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":31629000},"dilutedShares@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#126"}],"scale":50,"rule":"split-restated","value":1581450000},"#127":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":31735000},"#128":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":31731000},"#129":{"kind":"computed","op":"sum","terms":[{"ref":"#127","weight":4},{"ref":"#128","weight":-3}],"rule":"unaverage-quarter","value":31747000},"dilutedShares@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#129"}],"scale":50,"rule":"split-restated","value":1587350000},"dilutedShares@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#127"}],"scale":50,"rule":"split-restated","value":1586750000},"#130":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":31717000},"dilutedShares@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#130"}],"scale":50,"rule":"split-restated","value":1585850000},"#131":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":31761000},"dilutedShares@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#131"}],"scale":50,"rule":"split-restated","value":1588050000},"#132":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":31832000},"dilutedShares@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#132"}],"scale":50,"rule":"split-restated","value":1591600000},"#133":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":31775000},"#134":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":31772000},"#135":{"kind":"computed","op":"sum","terms":[{"ref":"#133","weight":4},{"ref":"#134","weight":-3}],"rule":"unaverage-quarter","value":31784000},"dilutedShares@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#135"}],"scale":50,"rule":"split-restated","value":1589200000},"dilutedShares@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#133"}],"scale":50,"rule":"split-restated","value":1588750000},"#136":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":31846000},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#136"}],"scale":50,"rule":"split-restated","value":1592300000},"#137":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":31951000},"dilutedShares@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#137"}],"scale":50,"rule":"split-restated","value":1597550000},"#138":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":31846000},"dilutedShares@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#138"}],"scale":50,"rule":"split-restated","value":1592300000},"#139":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":31783000},"#140":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":31881000},"#141":{"kind":"computed","op":"sum","terms":[{"ref":"#139","weight":4},{"ref":"#140","weight":-3}],"rule":"unaverage-quarter","value":31489000},"dilutedShares@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#141"}],"scale":50,"rule":"split-restated","value":1574450000},"dilutedShares@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#139"}],"scale":50,"rule":"split-restated","value":1589150000},"#142":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":31229000},"dilutedShares@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#142"}],"scale":50,"rule":"split-restated","value":1561450000},"#143":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":31176000},"dilutedShares@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#143"}],"scale":50,"rule":"split-restated","value":1558800000},"#144":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":31296000},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#144"}],"scale":50,"rule":"split-restated","value":1564800000},"#145":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":31281000},"#146":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":31234000},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#145","weight":4},{"ref":"#146","weight":-3}],"rule":"unaverage-quarter","value":31422000},"dilutedShares@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#147"}],"scale":50,"rule":"split-restated","value":1571100000},"dilutedShares@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#145"}],"scale":50,"rule":"split-restated","value":1564050000},"#148":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":31486000},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#148"}],"scale":50,"rule":"split-restated","value":1574300000},"#149":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":31474000},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#149"}],"scale":50,"rule":"split-restated","value":1573700000},"#150":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":31547000},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#150"}],"scale":50,"rule":"split-restated","value":1577350000},"#151":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":31512000},"#152":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":31502000},"#153":{"kind":"computed","op":"sum","terms":[{"ref":"#151","weight":4},{"ref":"#152","weight":-3}],"rule":"unaverage-quarter","value":31542000},"dilutedShares@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#153"}],"scale":50,"rule":"split-restated","value":1577100000},"dilutedShares@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#151"}],"scale":50,"rule":"split-restated","value":1575600000},"#154":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":31592000},"dilutedShares@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#154"}],"scale":50,"rule":"split-restated","value":1579600000},"#155":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":31526000},"dilutedShares@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#155"}],"scale":50,"rule":"split-restated","value":1576300000},"#156":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":31548000},"dilutedShares@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#156"}],"scale":50,"rule":"split-restated","value":1577400000},"#157":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":31494000},"#158":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":31556000},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"#157","weight":4},{"ref":"#158","weight":-3}],"rule":"unaverage-quarter","value":31308000},"dilutedShares@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#159"}],"scale":50,"rule":"split-restated","value":1565400000},"dilutedShares@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#157"}],"scale":50,"rule":"split-restated","value":1574700000},"#160":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":29893000},"dilutedShares@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#160"}],"scale":50,"rule":"split-restated","value":1494650000},"#161":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":29340000},"dilutedShares@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#161"}],"scale":50,"rule":"split-restated","value":1467000000},"#162":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":29171000},"dilutedShares@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#162"}],"scale":50,"rule":"split-restated","value":1458550000},"#163":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":29770000},"#164":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":29792000},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#163","weight":4},{"ref":"#164","weight":-3}],"rule":"unaverage-quarter","value":29704000},"dilutedShares@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#165"}],"scale":50,"rule":"split-restated","value":1485200000},"dilutedShares@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#163"}],"scale":50,"rule":"split-restated","value":1488500000},"#166":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":28850000},"dilutedShares@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#166"}],"scale":50,"rule":"split-restated","value":1442500000},"#167":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":28800000},"dilutedShares@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#167"}],"scale":50,"rule":"split-restated","value":1440000000},"#168":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":28439000},"dilutedShares@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#168"}],"scale":50,"rule":"split-restated","value":1421950000},"#169":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":28561000},"#170":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":28696000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#169","weight":4},{"ref":"#170","weight":-3}],"rule":"unaverage-quarter","value":28156000},"dilutedShares@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#171"}],"scale":50,"rule":"split-restated","value":1407800000},"dilutedShares@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#169"}],"scale":50,"rule":"split-restated","value":1428050000},"#172":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":27950000},"dilutedShares@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#172"}],"scale":50,"rule":"split-restated","value":1397500000},"#173":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":27935000},"dilutedShares@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#173"}],"scale":50,"rule":"split-restated","value":1396750000},"#174":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":28017000},"dilutedShares@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#174"}],"scale":50,"rule":"split-restated","value":1400850000},"#175":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":27962000},"#176":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":27967000},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"#175","weight":4},{"ref":"#176","weight":-3}],"rule":"unaverage-quarter","value":27947000},"dilutedShares@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#177"}],"scale":50,"rule":"split-restated","value":1397350000},"dilutedShares@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#175"}],"scale":50,"rule":"split-restated","value":1398100000},"#178":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":28118000},"dilutedShares@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#178"}],"scale":50,"rule":"split-restated","value":1405900000},"#179":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":28300000},"dilutedShares@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#179"}],"scale":50,"rule":"split-restated","value":1415000000},"#180":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":28388000},"dilutedShares@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#180"}],"scale":50,"rule":"split-restated","value":1419400000},"#181":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":28295000},"#182":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":28268000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#181","weight":4},{"ref":"#182","weight":-3}],"rule":"unaverage-quarter","value":28376000},"dilutedShares@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#183"}],"scale":50,"rule":"split-restated","value":1418800000},"dilutedShares@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#181"}],"scale":50,"rule":"split-restated","value":1414750000},"#184":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":28323000},"dilutedShares@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#184"}],"scale":50,"rule":"split-restated","value":1416150000},"#185":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":28333000},"dilutedShares@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#185"}],"scale":50,"rule":"split-restated","value":1416650000},"#186":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":28454000},"dilutedShares@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#186"}],"scale":50,"rule":"split-restated","value":1422700000},"#187":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":28416000},"#188":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":28370000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#187","weight":4},{"ref":"#188","weight":-3}],"rule":"unaverage-quarter","value":28554000},"dilutedShares@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#189"}],"scale":50,"rule":"split-restated","value":1427700000},"dilutedShares@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#187"}],"scale":50,"rule":"split-restated","value":1420800000},"#190":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":28582000},"dilutedShares@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#190"}],"scale":50,"rule":"split-restated","value":1429100000},"#191":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":28501000},"dilutedShares@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#191"}],"scale":50,"rule":"split-restated","value":1425050000},"#192":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":28475000},"dilutedShares@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#192"}],"scale":50,"rule":"split-restated","value":1423750000},"#193":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":28511000},"#194":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":28520000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#193","weight":4},{"ref":"#194","weight":-3}],"rule":"unaverage-quarter","value":28484000},"dilutedShares@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#195"}],"scale":50,"rule":"split-restated","value":1424200000},"dilutedShares@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#193"}],"scale":50,"rule":"split-restated","value":1425550000},"#196":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":28301000},"dilutedShares@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#196"}],"scale":50,"rule":"split-restated","value":1415050000},"#197":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":28092000},"dilutedShares@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#197"}],"scale":50,"rule":"split-restated","value":1404600000},"#198":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":27956000},"dilutedShares@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#198"}],"scale":50,"rule":"split-restated","value":1397800000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":1403077000},"#199":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":27788000},"dilutedShares@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#199"}],"scale":50,"rule":"split-restated","value":1389400000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":1387372000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":1384062000},"#200":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":1385500000},"#201":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":1386934000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200","weight":4},{"ref":"#201","weight":-3}],"rule":"unaverage-quarter","value":1381198000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":1385500000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":1381162000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":1381518000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":1374605000},"#202":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":1376555000},"#203":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":1379099000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202","weight":4},{"ref":"#203","weight":-3}],"rule":"unaverage-quarter","value":1368923000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":1376555000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":1360719000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":1350236000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":1339522000},"#204":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":1342616000},"#205":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":1350159000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204","weight":4},{"ref":"#205","weight":-3}],"rule":"unaverage-quarter","value":1319987000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":1342616000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":1301859000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":1279064000},"#206":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2010-12-31","value":33959000},"#207":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2010-12-31","value":2885000},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"component-sum","value":31074000},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#208"}],"scale":50,"rule":"split-restated","value":1553700000},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#208"}],"scale":50,"rule":"split-restated","value":1553700000},"#209":{"kind":"filed","concept":"CommonStockSharesIssued","filing":64,"unit":"shares","end":"2009-12-31","value":33473000},"#210":{"kind":"filed","concept":"TreasuryStockShares","filing":64,"unit":"shares","end":"2009-12-31","value":1990000},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"component-sum","value":31483000},"sharesOutstanding@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#211"}],"scale":50,"rule":"split-restated","value":1574150000},"sharesOutstanding@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#211"}],"scale":50,"rule":"split-restated","value":1574150000},"#212":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2010-06-30","value":33655},"#213":{"kind":"filed","concept":"TreasuryStockShares","filing":44,"unit":"shares","end":"2010-06-30","value":2450},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"component-sum","value":31205},"sharesOutstanding@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#214"}],"scale":50,"rule":"split-restated","value":1560250},"#215":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2010-09-30","value":33749},"#216":{"kind":"filed","concept":"TreasuryStockShares","filing":45,"unit":"shares","end":"2010-09-30","value":2810},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"component-sum","value":30939},"sharesOutstanding@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#217"}],"scale":50,"rule":"split-restated","value":1546950},"#218":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2011-03-31","value":34060000},"#219":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2011-03-31","value":2943000},"#220":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"component-sum","value":31117000},"sharesOutstanding@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#220"}],"scale":50,"rule":"split-restated","value":1555850000},"#221":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2011-06-30","value":34270000},"#222":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2011-06-30","value":2975000},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"component-sum","value":31295000},"sharesOutstanding@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#223"}],"scale":50,"rule":"split-restated","value":1564750000},"#224":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2011-09-30","value":34350000},"#225":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2011-09-30","value":3038000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"component-sum","value":31312000},"sharesOutstanding@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#226"}],"scale":50,"rule":"split-restated","value":1565600000},"#227":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2011-12-31","value":34357000},"#228":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2011-12-31","value":3105000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"component-sum","value":31252000},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#229"}],"scale":50,"rule":"split-restated","value":1562600000},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#229"}],"scale":50,"rule":"split-restated","value":1562600000},"#230":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2012-03-31","value":34859000},"#231":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2012-03-31","value":3177000},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"component-sum","value":31682000},"sharesOutstanding@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#232"}],"scale":50,"rule":"split-restated","value":1584100000},"#233":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2012-06-30","value":34896000},"#234":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2012-06-30","value":3208000},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"component-sum","value":31688000},"sharesOutstanding@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#235"}],"scale":50,"rule":"split-restated","value":1584400000},"#236":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2012-09-30","value":34905000},"#237":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2012-09-30","value":3345000},"#238":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"component-sum","value":31560000},"sharesOutstanding@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#238"}],"scale":50,"rule":"split-restated","value":1578000000},"#239":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2012-12-31","value":34912000},"#240":{"kind":"filed","concept":"TreasuryStockShares","filing":54,"unit":"shares","end":"2012-12-31","value":3819000},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"component-sum","value":31093000},"sharesOutstanding@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#241"}],"scale":50,"rule":"split-restated","value":1554650000},"sharesOutstanding@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#241"}],"scale":50,"rule":"split-restated","value":1554650000},"#242":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2013-03-31","value":34938000},"#243":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2013-03-31","value":4005000},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"component-sum","value":30933000},"sharesOutstanding@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#244"}],"scale":50,"rule":"split-restated","value":1546650000},"#245":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2013-06-30","value":34966000},"#246":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2013-06-30","value":4090000},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"component-sum","value":30876000},"sharesOutstanding@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#247"}],"scale":50,"rule":"split-restated","value":1543800000},"#248":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2013-09-30","value":35066000},"#249":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2013-09-30","value":4131000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"component-sum","value":30935000},"sharesOutstanding@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#250"}],"scale":50,"rule":"split-restated","value":1546750000},"#251":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2013-12-31","value":35245000},"#252":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2013-12-31","value":4212000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"component-sum","value":31033000},"sharesOutstanding@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#253"}],"scale":50,"rule":"split-restated","value":1551650000},"sharesOutstanding@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#253"}],"scale":50,"rule":"split-restated","value":1551650000},"#254":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2014-03-31","value":35323000},"#255":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2014-03-31","value":4235000},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"component-sum","value":31088000},"sharesOutstanding@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#256"}],"scale":50,"rule":"split-restated","value":1554400000},"#257":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2014-06-30","value":35327000},"#258":{"kind":"filed","concept":"TreasuryStockShares","filing":60,"unit":"shares","end":"2014-06-30","value":4308000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"component-sum","value":31019000},"sharesOutstanding@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#259"}],"scale":50,"rule":"split-restated","value":1550950000},"#260":{"kind":"filed","concept":"CommonStockSharesIssued","filing":61,"unit":"shares","end":"2014-09-30","value":35345000},"#261":{"kind":"filed","concept":"TreasuryStockShares","filing":61,"unit":"shares","end":"2014-09-30","value":4328000},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"component-sum","value":31017000},"sharesOutstanding@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#262"}],"scale":50,"rule":"split-restated","value":1550850000},"#263":{"kind":"filed","concept":"CommonStockSharesIssued","filing":62,"unit":"shares","end":"2014-12-31","value":35394000},"#264":{"kind":"filed","concept":"TreasuryStockShares","filing":62,"unit":"shares","end":"2014-12-31","value":4367000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"component-sum","value":31027000},"sharesOutstanding@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#265"}],"scale":50,"rule":"split-restated","value":1551350000},"sharesOutstanding@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#265"}],"scale":50,"rule":"split-restated","value":1551350000},"#266":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2015-03-31","value":35453000},"#267":{"kind":"filed","concept":"TreasuryStockShares","filing":63,"unit":"shares","end":"2015-03-31","value":4401000},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"component-sum","value":31052000},"sharesOutstanding@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#268"}],"scale":50,"rule":"split-restated","value":1552600000},"#269":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2015-06-30","value":35704000},"#270":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2015-06-30","value":4550000},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"component-sum","value":31154000},"sharesOutstanding@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#271"}],"scale":50,"rule":"split-restated","value":1557700000},"#272":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2015-09-30","value":35789000},"#273":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2015-09-30","value":4596000},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"component-sum","value":31193000},"sharesOutstanding@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#274"}],"scale":50,"rule":"split-restated","value":1559650000},"#275":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2015-12-31","value":35790000},"#276":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2015-12-31","value":5206000},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"component-sum","value":30584000},"sharesOutstanding@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#277"}],"scale":50,"rule":"split-restated","value":1529200000},"sharesOutstanding@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#277"}],"scale":50,"rule":"split-restated","value":1529200000},"#278":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2016-03-31","value":35797000},"#279":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2016-03-31","value":6449000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"component-sum","value":29348000},"sharesOutstanding@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#280"}],"scale":50,"rule":"split-restated","value":1467400000},"#281":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2016-06-30","value":35826000},"#282":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2016-06-30","value":6676000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"component-sum","value":29150000},"sharesOutstanding@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#283"}],"scale":50,"rule":"split-restated","value":1457500000},"#284":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2016-09-30","value":35830000},"#285":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2016-09-30","value":6848000},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"component-sum","value":28982000},"sharesOutstanding@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#286"}],"scale":50,"rule":"split-restated","value":1449100000},"#287":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2016-12-31","value":35833000},"#288":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2016-12-31","value":7019000},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"component-sum","value":28814000},"sharesOutstanding@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#289"}],"scale":50,"rule":"split-restated","value":1440700000},"sharesOutstanding@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#289"}],"scale":50,"rule":"split-restated","value":1440700000},"#290":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2017-03-31","value":35838000},"#291":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2017-03-31","value":7160000},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"component-sum","value":28678000},"sharesOutstanding@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#292"}],"scale":50,"rule":"split-restated","value":1433900000},"#293":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2017-06-30","value":35849000},"#294":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2017-06-30","value":7264000},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"component-sum","value":28585000},"sharesOutstanding@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#295"}],"scale":50,"rule":"split-restated","value":1429250000},"#296":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2017-09-30","value":35851000},"#297":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2017-09-30","value":7564000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"component-sum","value":28287000},"sharesOutstanding@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#298"}],"scale":50,"rule":"split-restated","value":1414350000},"#299":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2017-12-31","value":35852000},"#300":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2017-12-31","value":7826000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"component-sum","value":28026000},"sharesOutstanding@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#301"}],"scale":50,"rule":"split-restated","value":1401300000},"sharesOutstanding@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#301"}],"scale":50,"rule":"split-restated","value":1401300000},"#302":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2018-03-31","value":35883000},"#303":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2018-03-31","value":8057000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"component-sum","value":27826000},"sharesOutstanding@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#304"}],"scale":50,"rule":"split-restated","value":1391300000},"#305":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2018-06-30","value":35945000},"#306":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2018-06-30","value":8133000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"component-sum","value":27812000},"sharesOutstanding@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#307"}],"scale":50,"rule":"split-restated","value":1390600000},"#308":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2018-09-30","value":35966000},"#309":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2018-09-30","value":8174000},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"component-sum","value":27792000},"sharesOutstanding@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#310"}],"scale":50,"rule":"split-restated","value":1389600000},"#311":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2018-12-31","value":35973000},"#312":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2018-12-31","value":8276000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"component-sum","value":27697000},"sharesOutstanding@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#313"}],"scale":50,"rule":"split-restated","value":1384850000},"sharesOutstanding@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#313"}],"scale":50,"rule":"split-restated","value":1384850000},"#314":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2019-03-31","value":36108000},"#315":{"kind":"filed","concept":"TreasuryStockShares","filing":15,"unit":"shares","end":"2019-03-31","value":8386000},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"component-sum","value":27722000},"sharesOutstanding@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#316"}],"scale":50,"rule":"split-restated","value":1386100000},"#317":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2019-06-30","value":36193000},"#318":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2019-06-30","value":8469000},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"component-sum","value":27724000},"sharesOutstanding@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#319"}],"scale":50,"rule":"split-restated","value":1386200000},"#320":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2019-09-30","value":36320000},"#321":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2019-09-30","value":8519000},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"component-sum","value":27801000},"sharesOutstanding@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#322"}],"scale":50,"rule":"split-restated","value":1390050000},"#323":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2019-12-31","value":36323000},"#324":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2019-12-31","value":8568000},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"component-sum","value":27755000},"sharesOutstanding@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#325"}],"scale":50,"rule":"split-restated","value":1387750000},"sharesOutstanding@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#325"}],"scale":50,"rule":"split-restated","value":1387750000},"#326":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2020-03-31","value":36517000},"#327":{"kind":"filed","concept":"TreasuryStockShares","filing":19,"unit":"shares","end":"2020-03-31","value":8702000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"component-sum","value":27815000},"sharesOutstanding@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#328"}],"scale":50,"rule":"split-restated","value":1390750000},"#329":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2020-06-30","value":36667000},"#330":{"kind":"filed","concept":"TreasuryStockShares","filing":20,"unit":"shares","end":"2020-06-30","value":8703000},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"component-sum","value":27964000},"sharesOutstanding@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#331"}],"scale":50,"rule":"split-restated","value":1398200000},"#332":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2020-09-30","value":36682000},"#333":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2020-09-30","value":8703000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"component-sum","value":27979000},"sharesOutstanding@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#334"}],"scale":50,"rule":"split-restated","value":1398950000},"#335":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2020-12-31","value":36704000},"#336":{"kind":"filed","concept":"TreasuryStockShares","filing":22,"unit":"shares","end":"2020-12-31","value":8703000},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"component-sum","value":28001000},"sharesOutstanding@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#337"}],"scale":50,"rule":"split-restated","value":1400050000},"sharesOutstanding@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#337"}],"scale":50,"rule":"split-restated","value":1400050000},"#338":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2021-03-31","value":36936000},"#339":{"kind":"filed","concept":"TreasuryStockShares","filing":23,"unit":"shares","end":"2021-03-31","value":8777000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"component-sum","value":28159000},"sharesOutstanding@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#340"}],"scale":50,"rule":"split-restated","value":1407950000},"#341":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2021-06-30","value":36988000},"#342":{"kind":"filed","concept":"TreasuryStockShares","filing":24,"unit":"shares","end":"2021-06-30","value":8890000},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"component-sum","value":28098000},"sharesOutstanding@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#343"}],"scale":50,"rule":"split-restated","value":1404900000},"#344":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2021-09-30","value":37102000},"#345":{"kind":"filed","concept":"TreasuryStockShares","filing":25,"unit":"shares","end":"2021-09-30","value":8947000},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"component-sum","value":28155000},"sharesOutstanding@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#346"}],"scale":50,"rule":"split-restated","value":1407750000},"#347":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2021-12-31","value":37132000},"#348":{"kind":"filed","concept":"TreasuryStockShares","filing":26,"unit":"shares","end":"2021-12-31","value":9052000},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"component-sum","value":28080000},"sharesOutstanding@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#349"}],"scale":50,"rule":"split-restated","value":1404000000},"sharesOutstanding@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#349"}],"scale":50,"rule":"split-restated","value":1404000000},"#350":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2022-03-31","value":37266000},"#351":{"kind":"filed","concept":"TreasuryStockShares","filing":27,"unit":"shares","end":"2022-03-31","value":9282000},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"component-sum","value":27984000},"sharesOutstanding@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#352"}],"scale":50,"rule":"split-restated","value":1399200000},"#353":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2022-06-30","value":37284000},"#354":{"kind":"filed","concept":"TreasuryStockShares","filing":28,"unit":"shares","end":"2022-06-30","value":9480000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"component-sum","value":27804000},"sharesOutstanding@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#355"}],"scale":50,"rule":"split-restated","value":1390200000},"#356":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2022-09-30","value":37306000},"#357":{"kind":"filed","concept":"TreasuryStockShares","filing":29,"unit":"shares","end":"2022-09-30","value":9555000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"component-sum","value":27751000},"sharesOutstanding@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#358"}],"scale":50,"rule":"split-restated","value":1387550000},"#359":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2022-12-31","value":37320000},"#360":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":30,"unit":"shares","end":"2022-12-31","value":9693000},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"component-sum","value":27627000},"sharesOutstanding@2022Q4":{"kind":"computed","op":"product","terms":[{"ref":"#361"}],"scale":50,"rule":"split-restated","value":1381350000},"sharesOutstanding@FY2022":{"kind":"computed","op":"product","terms":[{"ref":"#361"}],"scale":50,"rule":"split-restated","value":1381350000},"#362":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2023-03-31","value":37419000},"#363":{"kind":"filed","concept":"TreasuryStockShares","filing":31,"unit":"shares","end":"2023-03-31","value":9818000},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"component-sum","value":27601000},"sharesOutstanding@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#364"}],"scale":50,"rule":"split-restated","value":1380050000},"#365":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2023-06-30","value":37459000},"#366":{"kind":"filed","concept":"TreasuryStockShares","filing":32,"unit":"shares","end":"2023-06-30","value":9863000},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"component-sum","value":27596000},"sharesOutstanding@2023Q2":{"kind":"computed","op":"product","terms":[{"ref":"#367"}],"scale":50,"rule":"split-restated","value":1379800000},"#368":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2023-09-30","value":37467000},"#369":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":33,"unit":"shares","end":"2023-09-30","value":9982000},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"component-sum","value":27485000},"sharesOutstanding@2023Q3":{"kind":"computed","op":"product","terms":[{"ref":"#370"}],"scale":50,"rule":"split-restated","value":1374250000},"#371":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2023-12-31","value":1874139000},"#372":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":34,"unit":"shares","end":"2023-12-31","value":502843000},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"component-sum","value":1371296000},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"component-sum","value":1371296000},"#373":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2024-03-31","value":37563000},"#374":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":35,"unit":"shares","end":"2024-03-31","value":10096000},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"component-sum","value":27467000},"sharesOutstanding@2024Q1":{"kind":"computed","op":"product","terms":[{"ref":"#375"}],"scale":50,"rule":"split-restated","value":1373350000},"#376":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2024-06-30","value":1371372000},"#377":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":36,"unit":"shares","end":"2024-06-30","value":0},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"component-sum","value":1371372000},"#378":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2024-09-30","value":1363639000},"#379":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":37,"unit":"shares","end":"2024-09-30","value":0},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"component-sum","value":1363639000},"#380":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2024-12-31","value":1358751000},"#381":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":34,"unit":"shares","end":"2024-12-31","value":0},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"component-sum","value":1358751000},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"component-sum","value":1358751000},"#382":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":331514000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"}],"rule":"component-sum","value":331514000},"#383":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":332772000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#383"}],"rule":"component-sum","value":332772000},"#384":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1314712000},"#385":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":977553000},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":337159000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"}],"rule":"component-sum","value":337159000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#384"}],"rule":"component-sum","value":1314712000},"#387":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":348390000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":348390000},"#388":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":391882000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#388"}],"rule":"component-sum","value":391882000},"#389":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":399290000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#389"}],"rule":"component-sum","value":399290000},"#390":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1548091000},"#391":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1139562000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":408529000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":408529000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#390"}],"rule":"component-sum","value":1548091000},"#393":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":434563000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#393"}],"rule":"component-sum","value":434563000},"#394":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":487698000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#394"}],"rule":"component-sum","value":487698000},"#395":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":493844000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#395"}],"rule":"component-sum","value":493844000},"#396":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1918986000},"#397":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1416105000},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":502881000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"}],"rule":"component-sum","value":502881000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#396"}],"rule":"component-sum","value":1918986000},"#399":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":538379000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#399"}],"rule":"component-sum","value":538379000},"#400":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":557142000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#400"}],"rule":"component-sum","value":557142000},"#401":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":582865000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#401"}],"rule":"component-sum","value":582865000},"#402":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2275359000},"#403":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1678386000},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":596973000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"}],"rule":"component-sum","value":596973000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#402"}],"rule":"component-sum","value":2275359000},"#405":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":606707000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#405"}],"rule":"component-sum","value":606707000},"#406":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":670368000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#406"}],"rule":"component-sum","value":670368000},"#407":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":689753000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":689753000},"#408":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2681871000},"#409":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1966828000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":715043000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"}],"rule":"component-sum","value":715043000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#408"}],"rule":"component-sum","value":2681871000},"#411":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":768513000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":768513000},"#412":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":870231000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":870231000},"#413":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":876786000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#413"}],"rule":"component-sum","value":876786000},"#414":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3397469000},"#415":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2515530000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":881939000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":881939000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#414"}],"rule":"component-sum","value":3397469000},"#417":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":891242000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#417"}],"rule":"component-sum","value":891242000},"#418":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":970367000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#418"}],"rule":"component-sum","value":970367000},"#419":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":982131000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":982131000},"#420":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3737634000},"#421":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2843740000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":893894000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"}],"rule":"component-sum","value":893894000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":3737634000},"#423":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":881063000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":881063000},"#424":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":957488000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#424"}],"rule":"component-sum","value":957488000},"#425":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1027256000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":1027256000},"#426":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3869817000},"#427":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2865807000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":1004010000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":1004010000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":3869817000},"#429":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":995656000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#429"}],"rule":"component-sum","value":995656000},"#430":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1062684000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":1062684000},"#431":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1097207000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":1097207000},"#432":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4205618000},"#433":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3155547000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":1050071000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":1050071000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":4205618000},"#435":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1055589000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":1055589000},"#436":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1198563000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":1198563000},"#437":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1167016000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":1167016000},"#438":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4606617000},"#439":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3421168000},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":1185449000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":1185449000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#438"}],"rule":"component-sum","value":4606617000},"#441":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1198056000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":1198056000},"#442":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1314211000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":1314211000},"#443":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1288076000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#443"}],"rule":"component-sum","value":1288076000},"#444":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5142411000},"#445":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":3800343000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":1342068000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":1342068000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":5142411000},"#447":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1339651000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":1339651000},"#448":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1369677000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":1369677000},"#449":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1494318000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":1494318000},"#450":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5694470000},"#451":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4203646000},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":1490824000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":1490824000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#450"}],"rule":"component-sum","value":5694470000},"#453":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1580133000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":1580133000},"#454":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1647013000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":1647013000},"#455":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1712635000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":1712635000},"#456":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6742118000},"#457":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4939781000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":1802337000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":1802337000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":6742118000},"#459":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1830318000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#459"}],"rule":"component-sum","value":1830318000},"#460":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1875741000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#460"}],"rule":"component-sum","value":1875741000},"#461":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1883922000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":1883922000},"#462":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7474249000},"#463":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5589981000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":1884268000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"}],"rule":"component-sum","value":1884268000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#462"}],"rule":"component-sum","value":7474249000},"#465":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2000974000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":2000974000},"#466":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2082991000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#466"}],"rule":"component-sum","value":2082991000},"#467":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2076998000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":2076998000},"#468":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8313836000},"#469":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":6160963000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":2152873000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"}],"rule":"component-sum","value":2152873000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":8313836000},"#471":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2260556000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#471"}],"rule":"component-sum","value":2260556000},"#472":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2387064000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":2387064000},"#473":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2320320000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":2320320000},"#474":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":9397520000},"#475":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":6967942000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":2429578000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":2429578000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":9397520000},"#477":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2396003000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":2396003000},"#478":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2504336000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#478"}],"rule":"component-sum","value":2504336000},"#479":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2526272000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":2526272000},"#480":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":9989803000},"#481":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":7426611000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":2563192000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":2563192000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":9989803000},"#483":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2691179000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":2691179000},"#484":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2822967000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":2822967000},"#485":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3904384000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":3904384000},"#486":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1068829000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":1068829000},"#487":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1169409000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":1169409000},"#488":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1128074000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":1128074000},"#489":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1110100000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":1110100000},"#490":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4476412000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":4476412000},"#491":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1148397000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":1148397000},"#492":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1266520000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":1266520000},"#493":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1225007000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":1225007000},"#494":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1225061000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":1225061000},"#495":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4864985000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":4864985000},"#496":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1308217000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":1308217000},"#497":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1434231000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":1434231000},"#498":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1403697000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":1403697000},"#499":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1440224000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":1440224000},"#500":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5586369000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":5586369000},"#501":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1410772000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":1410772000},"#502":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1364738000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":1364738000},"#503":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1601414000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":1601414000},"#504":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1607710000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":1607710000},"#505":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5984634000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":5984634000},"#506":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1741575000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":1741575000},"#507":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1892538000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":1892538000},"#508":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1952315000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":1952315000},"#509":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7547061000},"#510":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":5586428000},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":1960633000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":1960633000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":7547061000},"#512":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2020539000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":2020539000},"#513":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2213339000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"}],"rule":"component-sum","value":2213339000},"#514":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2220175000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":2220175000},"#515":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8634652000},"#516":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":6454053000},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":2180599000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":2180599000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":8634652000},"#518":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2368580000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":2368580000},"#519":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2514801000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":2514801000},"#520":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2471948000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":2471948000},"#521":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":9871649000},"#522":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":7355329000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":2516320000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":2516320000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":9871649000},"#524":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2701848000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#524"}],"rule":"component-sum","value":2701848000},"#525":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2973117000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":2973117000},"#526":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2793576000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":2793576000},"#527":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":11313853000},"#528":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":8468543000},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":2845310000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":2845310000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":11313853000},"#530":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2875253000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":2875253000},"#531":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3063393000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":3063393000},"#532":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3003444000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":3003444000},"#533":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":11925601000},"#534":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":8942090000},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":2983511000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":2983511000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":11925601000},"#536":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3088242000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":3088242000},"#537":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3348562000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":3348562000},"#538":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":49334000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":49334000},"#539":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":42295000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#539"}],"rule":"component-sum","value":42295000},"#540":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":48606000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#540"}],"rule":"component-sum","value":48606000},"#541":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":183409000},"#542":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":140235000},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":43174000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":43174000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":183409000},"#544":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":25797000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":25797000},"#545":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":24555000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":24555000},"#546":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":99149000},"#547":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":74071000},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":25078000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"}],"rule":"component-sum","value":25078000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":99149000},"#549":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":26194000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":26194000},"#550":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":30141000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":30141000},"#551":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":33522000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":33522000},"#552":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":118590000},"#553":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":89857000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":28733000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#554"}],"rule":"component-sum","value":28733000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":118590000},"#555":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":32216000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#555"}],"rule":"component-sum","value":32216000},"#556":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":41968000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":41968000},"#557":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":37254000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":37254000},"#558":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":149426000},"#559":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":111438000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":37988000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":37988000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":149426000},"#561":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":44211000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":44211000},"#562":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":50952000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#562"}],"rule":"component-sum","value":50952000},"#563":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":52726000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":52726000},"#564":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":203733000},"#565":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":147889000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":55844000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":55844000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":203733000},"#567":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":66917000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":66917000},"#568":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":74879000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":74879000},"#569":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":71172000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":71172000},"#570":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":273897000},"#571":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":212968000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":60929000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":60929000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":273897000},"#573":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":63061000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":63061000},"#574":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":70212000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":70212000},"#575":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":70066000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":70066000},"#576":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":250214000},"#577":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":203339000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":46875000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":46875000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":250214000},"#579":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":62010000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":62010000},"#580":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":70756000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":70756000},"#581":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":78405000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":78405000},"#582":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":276240000},"#583":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":211171000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":65069000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":65069000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":276240000},"#585":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":69441000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":69441000},"#586":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":70075000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":70075000},"#587":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":99182000},"#588":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":0},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588"}],"rule":"component-sum","value":99182000},"#589":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":296388000},"#590":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":238698000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":57690000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":57690000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":296388000},"#592":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":77063000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":77063000},"#593":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":85153000},"#594":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":19096000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"}],"rule":"component-sum","value":104249000},"#595":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":109524000},"#596":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":9748000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596"}],"rule":"component-sum","value":119272000},"#597":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":375460000},"#598":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":271740000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":103720000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":103720000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#597"}],"rule":"component-sum","value":375460000},"#600":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":102671000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":102671000},"#601":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":121395000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#601"}],"rule":"component-sum","value":121395000},"#602":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":115070000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":115070000},"#603":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":451552000},"#604":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":339136000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":112416000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":112416000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":451552000},"#606":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":106470000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":106470000},"#607":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":102647000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":102647000},"#608":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":133150000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":133150000},"#609":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":466291000},"#610":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":342267000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":124024000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":124024000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":466291000},"#612":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":155103000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":155103000},"#613":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":146044000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":146044000},"#614":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":145930000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":145930000},"#615":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":606854000},"#616":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":447077000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":159777000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":159777000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":606854000},"#618":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":147402000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":147402000},"#619":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":140820000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":140820000},"#620":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":140896000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":140896000},"#621":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":564191000},"#622":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":429118000},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":135073000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":135073000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":564191000},"#624":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":148340000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":148340000},"#625":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":156496000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":156496000},"#626":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":159501000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":159501000},"#627":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":633584000},"#628":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":464337000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":169247000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":169247000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":633584000},"#630":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":204625000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":204625000},"#631":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":175028000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":175028000},"#632":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":126614000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":126614000},"#633":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":697483000},"#634":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":506267000},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":191216000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":191216000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":697483000},"#636":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":172783000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":172783000},"#637":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":172151000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":172151000},"#638":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":146742000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":146742000},"#639":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":652017000},"#640":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":491676000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":160341000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":160341000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":652017000},"#642":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":203720000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":203720000},"#643":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":190471000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":190471000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":57322000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":54809000},"#644":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":203705000},"#645":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":153320000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":50385000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":203705000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":61296000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":74959000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":77584000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":73992000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":287831000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":74821000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":83863000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":98010000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":93868000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":350562000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":102224000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":133790000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":117663000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":102188000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":455865000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":120044000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":146418000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":137154000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":129104000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":532720000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":135650000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":179842000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":207436000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":187872000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":710800000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":197801000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":227416000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":234759000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":103613000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":763589000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-46604000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":40895000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":9726000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":30550000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":34567000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":73173000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":106725000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":30867000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":60029000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":270794000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":92808000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":67957000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":57991000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":39612000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":258368000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":110161000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":120020000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":115621000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":98156000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":443958000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":71121000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-4939000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":107096000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":116886000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":290164000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":161442000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":245525000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":239680000},"#646":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":804943000},"#647":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":646647000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":158296000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":804943000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":190221000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":337598000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":336253000},"#648":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1160403000},"#649":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":864072000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":296331000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1160403000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":367606000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":431810000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":394950000},"#650":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1557813000},"#651":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1194366000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":363447000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1557813000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":441292000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":586053000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":473256000},"#652":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1916333000},"#653":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1500601000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":415732000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1916333000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":479250000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":559057000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":477172000},"#654":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1935798000},"#655":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1515479000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":420319000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1935798000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":397063000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":525595000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":204225000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":289061000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":75108000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":81857000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":98458000},"#656":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":349705000},"#657":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":255423000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":94282000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":349705000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":102658000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":134167000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":118210000},"#658":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":457685000},"#659":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":355035000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":102650000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":457685000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":120310000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":146748000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":137919000},"#660":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":534471000},"#661":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":404977000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":129494000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":534471000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":136339000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":180986000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":208221000},"#662":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":714303000},"#663":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":525546000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":188757000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":714303000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":199024000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":229158000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":236277000},"#664":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":769867000},"#665":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":664459000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":105408000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":769867000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-44478000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":41681000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":10398000},"#666":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":38739000},"#667":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":7601000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":31138000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":38739000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":74361000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":107774000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":32142000},"#668":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":275743000},"#669":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":214277000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":61466000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":275743000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":94202000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":70280000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":60484000},"#670":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":268436000},"#671":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":224966000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":43470000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":268436000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":113290000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":123967000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":120032000},"#672":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":458285000},"#673":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":357289000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":100996000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":458285000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":73864000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-4316000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":106501000},"#674":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":293781000},"#675":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":176049000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":117732000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":293781000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":159274000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":246376000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":239554000},"#676":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":812763000},"#677":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":645204000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":167559000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":812763000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":190008000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":348170000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":339965000},"#678":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1181531000},"#679":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":878143000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":303388000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1181531000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":376555000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":448256000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":413342000},"#680":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1620506000},"#681":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1238153000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":382353000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1620506000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":460656000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":607914000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":502563000},"#682":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2010230000},"#683":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1571133000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":439097000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2010230000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":501503000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":577412000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":496961000},"#684":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2009519000},"#685":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1575876000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":433643000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2009519000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":405805000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":533272000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":57429000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":54867000},"#686":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":204225000},"#687":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":153610000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":50615000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":61492000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":75301000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":77965000},"#688":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":289061000},"#689":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":214758000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":74303000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":35393000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":34464000},"#690":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":126845000},"#691":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":95249000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":31596000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":126845000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":37847000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":46461000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":48228000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":46445000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":178981000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":46382000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":50657000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":60433000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":57473000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":214945000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":62664000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":81683000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":72300000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":61353000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":278000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":76584000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":87853000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":83379000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":79622000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":327438000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":83069000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":110270000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":130801000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":121234000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":445374000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":122641000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":140204000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":144883000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":67874000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":475602000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-26432000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":25596000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":7799000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":15975000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":22938000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":46120000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":66730000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":19610000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":43793000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":176253000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":59446000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":46884000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":38204000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":32019000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":176553000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":88132000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":91028000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":98582000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":72416000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":350158000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":76388000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":8175000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":80244000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":190959000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":355766000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":127101000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":187974000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":204434000},"#692":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":652984000},"#693":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":519509000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":133475000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":652984000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":158294000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":259942000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":257138000},"#694":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":899101000},"#695":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":675374000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695","weight":-1}],"rule":"quarter-from-ytd","value":223727000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":899101000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":291644000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":341790000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":313217000},"#696":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1228737000},"#697":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":946651000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":282086000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1228737000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":359287000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":455671000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":387388000},"#698":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1534110000},"#699":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1202346000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":331764000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1534110000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":386599000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":436127000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":382103000},"#700":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1535761000},"#701":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1204829000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":330932000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1535761000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":302824000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":403547000},"#702":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":1.1},"dilutedEps@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#702"}],"scale":0.02,"rule":"split-restated","value":0.022000000000000002},"#703":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":1.08},"dilutedEps@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#703"}],"scale":0.02,"rule":"split-restated","value":0.0216},"#704":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":3.95},"#705":{"kind":"computed","op":"product","terms":[{"ref":"#704"},{"ref":"#121"}],"value":126802900},"#706":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":2.96},"#707":{"kind":"computed","op":"product","terms":[{"ref":"#706"},{"ref":"#122"}],"value":95217280},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#707","weight":-1}],"value":31585620},"#709":{"kind":"computed","op":"ratio","terms":[{"ref":"#708"},{"ref":"#123"}],"rule":"per-share-quarter","value":0.9900206870611835},"dilutedEps@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#709"}],"scale":0.02,"rule":"split-restated","value":0.019800413741223672},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#704"}],"scale":0.02,"rule":"split-restated","value":0.079},"#710":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":1.19},"dilutedEps@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#710"}],"scale":0.02,"rule":"split-restated","value":0.023799999999999998},"#711":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":1.46},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#711"}],"scale":0.02,"rule":"split-restated","value":0.0292},"#712":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":1.52},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#712"}],"scale":0.02,"rule":"split-restated","value":0.0304},"#713":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":1.47},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#713"}],"scale":0.02,"rule":"split-restated","value":0.0294},"#714":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":5.64},"dilutedEps@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#714"}],"scale":0.02,"rule":"split-restated","value":0.1128},"#715":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":1.46},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#715"}],"scale":0.02,"rule":"split-restated","value":0.0292},"#716":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":1.59},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#716"}],"scale":0.02,"rule":"split-restated","value":0.0318},"#717":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":1.9},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#717"}],"scale":0.02,"rule":"split-restated","value":0.038},"#718":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":1.81},"dilutedEps@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#718"}],"scale":0.02,"rule":"split-restated","value":0.0362},"#719":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":6.76},"dilutedEps@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#719"}],"scale":0.02,"rule":"split-restated","value":0.1352},"#720":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":1.97},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#720"}],"scale":0.02,"rule":"split-restated","value":0.0394},"#721":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":2.56},"dilutedEps@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#721"}],"scale":0.02,"rule":"split-restated","value":0.0512},"#722":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":2.27},"dilutedEps@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#722"}],"scale":0.02,"rule":"split-restated","value":0.0454},"#723":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":1.95},"dilutedEps@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#723"}],"scale":0.02,"rule":"split-restated","value":0.039},"#724":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":8.75},"dilutedEps@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#724"}],"scale":0.02,"rule":"split-restated","value":0.17500000000000002},"#725":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":2.45},"dilutedEps@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#725"}],"scale":0.02,"rule":"split-restated","value":0.049},"#726":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":2.82},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#726"}],"scale":0.02,"rule":"split-restated","value":0.0564},"#727":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":2.66},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#727"}],"scale":0.02,"rule":"split-restated","value":0.053200000000000004},"#728":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":2.53},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#728"}],"scale":0.02,"rule":"split-restated","value":0.0506},"#729":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":10.47},"dilutedEps@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#729"}],"scale":0.02,"rule":"split-restated","value":0.20940000000000003},"#730":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":2.64},"dilutedEps@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#730"}],"scale":0.02,"rule":"split-restated","value":0.05280000000000001},"#731":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":3.5},"dilutedEps@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#731"}],"scale":0.02,"rule":"split-restated","value":0.07},"#732":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":4.15},"dilutedEps@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#732"}],"scale":0.02,"rule":"split-restated","value":0.083},"#733":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":3.84},"dilutedEps@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#733"}],"scale":0.02,"rule":"split-restated","value":0.0768},"#734":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":14.13},"dilutedEps@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#734"}],"scale":0.02,"rule":"split-restated","value":0.2826},"#735":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":3.88},"dilutedEps@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#735"}],"scale":0.02,"rule":"split-restated","value":0.0776},"#736":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":4.45},"dilutedEps@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#736"}],"scale":0.02,"rule":"split-restated","value":0.08900000000000001},"#737":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":4.59},"dilutedEps@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#737"}],"scale":0.02,"rule":"split-restated","value":0.09179999999999999},"#738":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":2.17},"dilutedEps@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#738"}],"scale":0.02,"rule":"split-restated","value":0.0434},"#739":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":15.1},"dilutedEps@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#739"}],"scale":0.02,"rule":"split-restated","value":0.302},"#740":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":-0.88},"dilutedEps@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#740"}],"scale":0.02,"rule":"split-restated","value":-0.0176},"#741":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.87},"dilutedEps@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#741"}],"scale":0.02,"rule":"split-restated","value":0.0174},"#742":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.27},"dilutedEps@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#742"}],"scale":0.02,"rule":"split-restated","value":0.0054},"#743":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.55},"dilutedEps@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#743"}],"scale":0.02,"rule":"split-restated","value":0.011000000000000001},"#744":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":0.77},"dilutedEps@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#744"}],"scale":0.02,"rule":"split-restated","value":0.0154},"#745":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":1.6},"dilutedEps@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#745"}],"scale":0.02,"rule":"split-restated","value":0.032},"#746":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":2.32},"dilutedEps@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#746"}],"scale":0.02,"rule":"split-restated","value":0.0464},"#747":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.69},"dilutedEps@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#747"}],"scale":0.02,"rule":"split-restated","value":0.0138},"#748":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":1.55},"dilutedEps@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#748"}],"scale":0.02,"rule":"split-restated","value":0.031000000000000003},"#749":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":6.17},"dilutedEps@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#749"}],"scale":0.02,"rule":"split-restated","value":0.1234},"#750":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":2.13},"dilutedEps@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#750"}],"scale":0.02,"rule":"split-restated","value":0.0426},"#751":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":1.68},"dilutedEps@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#751"}],"scale":0.02,"rule":"split-restated","value":0.0336},"#752":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.36},"dilutedEps@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#752"}],"scale":0.02,"rule":"split-restated","value":0.027200000000000002},"#753":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":1.15},"dilutedEps@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#753"}],"scale":0.02,"rule":"split-restated","value":0.023},"#754":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":6.31},"dilutedEps@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#754"}],"scale":0.02,"rule":"split-restated","value":0.1262},"#755":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":3.13},"dilutedEps@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#755"}],"scale":0.02,"rule":"split-restated","value":0.0626},"#756":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":3.22},"dilutedEps@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#756"}],"scale":0.02,"rule":"split-restated","value":0.0644},"#757":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":3.47},"dilutedEps@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#757"}],"scale":0.02,"rule":"split-restated","value":0.0694},"#758":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":2.55},"dilutedEps@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#758"}],"scale":0.02,"rule":"split-restated","value":0.051},"#759":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":12.38},"dilutedEps@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#759"}],"scale":0.02,"rule":"split-restated","value":0.24760000000000001},"#760":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":2.7},"dilutedEps@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#760"}],"scale":0.02,"rule":"split-restated","value":0.054000000000000006},"#761":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.29},"dilutedEps@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#761"}],"scale":0.02,"rule":"split-restated","value":0.0058},"#762":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":2.82},"dilutedEps@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#762"}],"scale":0.02,"rule":"split-restated","value":0.0564},"#763":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":6.69},"dilutedEps@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#763"}],"scale":0.02,"rule":"split-restated","value":0.1338},"#764":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":12.52},"dilutedEps@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#764"}],"scale":0.02,"rule":"split-restated","value":0.2504},"#765":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":4.45},"dilutedEps@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#765"}],"scale":0.02,"rule":"split-restated","value":0.08900000000000001},"#766":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":6.6},"dilutedEps@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#766"}],"scale":0.02,"rule":"split-restated","value":0.132},"#767":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":7.18},"dilutedEps@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#767"}],"scale":0.02,"rule":"split-restated","value":0.1436},"#768":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":22.9},"#769":{"kind":"computed","op":"product","terms":[{"ref":"#768"},{"ref":"#193"}],"value":652901900},"#770":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":18.22},"#771":{"kind":"computed","op":"product","terms":[{"ref":"#770"},{"ref":"#194"}],"value":519634399.99999994},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#771","weight":-1}],"value":133267500.00000006},"#773":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"#195"}],"rule":"per-share-quarter","value":4.678679258531107},"dilutedEps@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#773"}],"scale":0.02,"rule":"split-restated","value":0.09357358517062216},"dilutedEps@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#768"}],"scale":0.02,"rule":"split-restated","value":0.45799999999999996},"#774":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":5.59},"dilutedEps@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#774"}],"scale":0.02,"rule":"split-restated","value":0.1118},"#775":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":9.25},"dilutedEps@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#775"}],"scale":0.02,"rule":"split-restated","value":0.185},"#776":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":9.2},"dilutedEps@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#776"}],"scale":0.02,"rule":"split-restated","value":0.184},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":0.64},"#777":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":10.5},"dilutedEps@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#777"}],"scale":0.02,"rule":"split-restated","value":0.21},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.25},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.23},"#778":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":0.89},"#779":{"kind":"computed","op":"product","terms":[{"ref":"#778"},{"ref":"#200"}],"value":1233095000},"#780":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":0.68},"#781":{"kind":"computed","op":"product","terms":[{"ref":"#780"},{"ref":"#201"}],"value":943115120.0000001},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#781","weight":-1}],"value":289979879.9999999},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"#200","weight":4},{"ref":"#201","weight":-3}],"rule":"unaverage-quarter","value":1381198000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#783"}],"rule":"per-share-quarter","value":0.2099480885434238},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":0.89},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.26},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.33},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.28},"#784":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.11},"#785":{"kind":"computed","op":"product","terms":[{"ref":"#784"},{"ref":"#202"}],"value":1527976050.0000002},"#786":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":0.87},"#787":{"kind":"computed","op":"product","terms":[{"ref":"#786"},{"ref":"#203"}],"value":1199816130},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#787","weight":-1}],"value":328159920.00000024},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"#202","weight":4},{"ref":"#203","weight":-3}],"rule":"unaverage-quarter","value":1368923000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#789"}],"rule":"per-share-quarter","value":0.23972124071258957},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.11},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.28},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.32},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.29},"#790":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.14},"#791":{"kind":"computed","op":"product","terms":[{"ref":"#790"},{"ref":"#204"}],"value":1530582239.9999998},"#792":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":0.89},"#793":{"kind":"computed","op":"product","terms":[{"ref":"#792"},{"ref":"#205"}],"value":1201641510},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#793","weight":-1}],"value":328940729.99999976},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"#204","weight":4},{"ref":"#205","weight":-3}],"rule":"unaverage-quarter","value":1319987000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#795"}],"rule":"per-share-quarter","value":0.24919997696946997},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.14},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.23},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.32},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2009-06-30","value":208299000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2009-09-30","value":238446000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2009-12-31","value":219566000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2009-12-31","value":219566000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2010-03-31","value":193002000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2010-06-30","value":202042000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2010-09-30","value":210996000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2010-12-31","value":224838000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2010-12-31","value":224838000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2011-03-31","value":282939000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2011-06-30","value":349801000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2011-09-30","value":409875000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2011-12-31","value":401243000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2011-12-31","value":401243000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2012-03-31","value":370191000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2012-06-30","value":404797000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2012-09-30","value":421149000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2012-12-31","value":322553000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2012-12-31","value":322553000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2013-03-31","value":346930000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2013-06-30","value":281632000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2013-09-30","value":308076000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2013-12-31","value":323203000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2013-12-31","value":323203000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2014-03-31","value":411592000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2014-06-30","value":470050000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2014-09-30","value":442618000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2014-12-31","value":419465000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2014-12-31","value":419465000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2015-03-31","value":542957000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2015-06-30","value":587685000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2015-09-30","value":604162000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2015-12-31","value":248005000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2015-12-31","value":248005000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2016-03-31","value":250805000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2016-06-30","value":189960000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2016-09-30","value":154128000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2016-12-31","value":87880000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2016-12-31","value":87880000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2017-03-31","value":122413000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2017-06-30","value":175137000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2017-09-30","value":113480000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2017-12-31","value":184569000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2017-12-31","value":184569000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2018-03-31","value":231838000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2018-06-30","value":225658000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2018-09-30","value":343028000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2018-12-31","value":249953000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2018-12-31","value":249953000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2019-03-31","value":277661000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2019-06-30","value":299913000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2019-09-30","value":386565000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2019-12-31","value":480626000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2019-12-31","value":480626000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2020-03-31","value":500315000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2020-06-30","value":605622000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2020-09-30","value":662401000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2020-12-31","value":607987000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2020-12-31","value":607987000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2021-03-31","value":694776000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2021-06-30","value":668269000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2021-09-30","value":721109000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2021-12-31","value":815374000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2021-12-31","value":815374000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2022-03-31","value":615863000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2022-06-30","value":520933000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2022-09-30","value":366623000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2022-12-31","value":384000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2022-12-31","value":384000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2023-03-31","value":409727000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2023-06-30","value":504866000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2023-09-30","value":602307000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2023-12-31","value":560609000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2023-12-31","value":560609000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2024-03-31","value":727394000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2024-06-30","value":806528000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2024-09-30","value":698547000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2024-12-31","value":748537000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2024-12-31","value":748537000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2025-03-31","value":725597000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2025-06-30","value":844524000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2025-09-30","value":698743000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2025-12-31","value":350545000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2025-12-31","value":350545000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2026-03-31","value":246636000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2026-06-30","value":228199000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":297454000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":297454000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2010-06-30","value":339348000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2010-09-30","value":345399000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2010-12-31","value":406221000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2010-12-31","value":406221000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2011-03-31","value":377160000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2011-06-30","value":441712000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2011-09-30","value":487729000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":501192000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":501192000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2012-03-31","value":551487000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2012-06-30","value":620442000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2012-09-30","value":656679000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2012-12-31","value":546607000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2012-12-31","value":546607000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2013-03-31","value":575514000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2013-06-30","value":555010000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2013-09-30","value":603782000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2013-12-31","value":666307000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2013-12-31","value":666307000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2014-03-31","value":790791000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2014-06-30","value":892099000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2014-09-30","value":873870000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2014-12-31","value":859511000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2014-12-31","value":859511000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2015-03-31","value":984695000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2015-06-30","value":989231000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2015-09-30","value":1073233000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2015-12-31","value":814647000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2015-12-31","value":814647000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2016-03-31","value":374740000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2016-06-30","value":387707000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2016-09-30","value":468897000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2016-12-31","value":522374000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2016-12-31","value":522374000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2017-03-31","value":663964000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2017-06-30","value":663965000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2017-09-30","value":655936000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2017-12-31","value":629535000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2017-12-31","value":629535000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2018-03-31","value":630439000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2018-06-30","value":720674000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2018-09-30","value":793071000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2018-12-31","value":814794000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2018-12-31","value":814794000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2019-03-31","value":837746000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2019-06-30","value":832402000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2019-09-30","value":954756000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2019-12-31","value":1072204000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2019-12-31","value":1072204000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2020-03-31","value":1075501000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2020-06-30","value":1150343000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2020-09-30","value":1211280000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2020-12-31","value":1420237000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2020-12-31","value":1420237000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2021-03-31","value":1456851000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2021-06-30","value":1447810000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2021-09-30","value":1518606000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2021-12-31","value":1381564000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2021-12-31","value":1381564000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2022-03-31","value":1096493000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2022-06-30","value":1046299000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2022-09-30","value":1077432000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":1175837000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":1175837000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2023-03-31","value":1261442000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2023-06-30","value":1556419000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2023-09-30","value":1669343000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":1620713000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":1620713000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2024-03-31","value":1645769000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2024-06-30","value":1786298000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2024-09-30","value":1680256000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":1780587000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":1780587000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2025-03-31","value":1661648000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2025-06-30","value":1869125000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2025-09-30","value":1773780000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2025-12-31","value":1466953000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2025-12-31","value":1466953000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2026-03-31","value":1137319000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2026-06-30","value":940739000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-12-31","value":961505000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-12-31","value":961505000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2010-06-30","value":1009122000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2010-09-30","value":1032371000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2010-12-31","value":1121605000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2010-12-31","value":1121605000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2011-03-31","value":1158055000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2011-06-30","value":1263581000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2011-09-30","value":1343373000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2011-12-31","value":1425308000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2011-12-31","value":1425308000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2012-03-31","value":1527568000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2012-06-30","value":1648409000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2012-09-30","value":1706205000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2012-12-31","value":1668667000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2012-12-31","value":1668667000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2013-03-31","value":1712670000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2013-06-30","value":1808931000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2013-09-30","value":1911432000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2013-12-31","value":2009280000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2013-12-31","value":2009280000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2014-03-31","value":2155680000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2014-06-30","value":2277582000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2014-09-30","value":2437053000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2014-12-31","value":2527317000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2014-12-31","value":2527317000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2015-03-31","value":2703719000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2015-06-30","value":2806224000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2015-09-30","value":2947922000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2015-12-31","value":2725066000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2015-12-31","value":2725066000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2016-03-31","value":2140820000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2016-06-30","value":2101800000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2016-09-30","value":2067033000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2016-12-31","value":2026103000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2016-12-31","value":2026103000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2017-03-31","value":2062262000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2017-06-30","value":2068551000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2017-09-30","value":2064377000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2017-12-31","value":2045692000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2017-12-31","value":2045692000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2018-03-31","value":2097444000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2018-06-30","value":2128622000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2018-09-30","value":2230872000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2018-12-31","value":2265518000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2018-12-31","value":2265518000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2019-03-31","value":4625482000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2019-06-30","value":4659307000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2019-09-30","value":4937937000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2019-12-31","value":5104604000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2019-12-31","value":5104604000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2020-03-31","value":5206488000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2020-06-30","value":5370129000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2020-09-30","value":5631640000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2020-12-31","value":5982896000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2020-12-31","value":5982896000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2021-03-31","value":6149059000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2021-06-30","value":6320454000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2021-09-30","value":6627567000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2021-12-31","value":6652958000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2021-12-31","value":6652958000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2022-03-31","value":6467257000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2022-06-30","value":6545336000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2022-09-30","value":6817437000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2022-12-31","value":6927504000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2022-12-31","value":6927504000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2023-03-31","value":7053372000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2023-06-30","value":7552435000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2023-09-30","value":7911493000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2023-12-31","value":8044362000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2023-12-31","value":8044362000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2024-03-31","value":8411249000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2024-06-30","value":8919835000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2024-09-30","value":9011670000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2024-12-31","value":9204374000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2024-12-31","value":9204374000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2025-03-31","value":9044094000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2025-06-30","value":9268794000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2025-09-30","value":9281848000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2025-12-31","value":8994531000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2025-12-31","value":8994531000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2026-03-31","value":8803219000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2026-06-30","value":8864585000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":102153000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":102153000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2010-06-30","value":100574000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2010-09-30","value":103433000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2010-12-31","value":123054000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2010-12-31","value":123054000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2011-03-31","value":99344000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2011-06-30","value":117416000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2011-09-30","value":128443000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":157453000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":157453000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2012-03-31","value":124547000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2012-06-30","value":150109000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2012-09-30","value":159333000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2012-12-31","value":186852000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2012-12-31","value":186852000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2013-03-31","value":182116000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2013-06-30","value":182707000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2013-09-30","value":179698000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2013-12-31","value":199228000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2013-12-31","value":199228000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2014-03-31","value":227242000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2014-06-30","value":241536000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2014-09-30","value":264986000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2014-12-31","value":245710000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2014-12-31","value":245710000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2015-03-31","value":277121000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2015-06-30","value":261016000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2015-09-30","value":244244000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2015-12-31","value":279942000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2015-12-31","value":279942000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2016-03-31","value":271963000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2016-06-30","value":276528000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2016-09-30","value":279499000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2016-12-31","value":281793000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2016-12-31","value":281793000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2017-03-31","value":306323000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2017-06-30","value":267785000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2017-09-30","value":323402000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2017-12-31","value":323893000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2017-12-31","value":323893000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2018-03-31","value":367320000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2018-06-30","value":355161000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2018-09-30","value":402786000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2018-12-31","value":449990000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2018-12-31","value":449990000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2019-03-31","value":581667000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2019-06-30","value":548268000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2019-09-30","value":634019000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2019-12-31","value":666593000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2019-12-31","value":666593000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2020-03-31","value":665795000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2020-06-30","value":723178000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2020-09-30","value":801717000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2020-12-31","value":822199000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2020-12-31","value":822199000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2021-03-31","value":834004000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2021-06-30","value":835486000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2021-09-30","value":850964000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2021-12-31","value":873682000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2021-12-31","value":873682000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2022-03-31","value":833738000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2022-06-30","value":831623000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2022-09-30","value":817857000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":921880000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2022-12-31","value":921880000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2023-03-31","value":894092000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2023-06-30","value":982250000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2023-09-30","value":1087707000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":1030625000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2023-12-31","value":1030625000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2024-03-31","value":997353000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2024-06-30","value":1043156000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2024-09-30","value":1037884000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":1168768000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2024-12-31","value":1168768000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2025-03-31","value":1091538000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2025-06-30","value":1132271000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2025-09-30","value":1150064000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2025-12-31","value":1188142000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2025-12-31","value":1188142000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2026-03-31","value":1237353000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2026-06-30","value":1315080000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-12-31","value":258044000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-12-31","value":258044000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2010-06-30","value":259108000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2010-09-30","value":271342000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2010-12-31","value":310732000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2010-12-31","value":310732000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2011-03-31","value":295309000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2011-06-30","value":324519000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2011-09-30","value":343932000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2011-12-31","value":381082000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2011-12-31","value":381082000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2012-03-31","value":357773000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2012-06-30","value":387184000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2012-09-30","value":398589000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2012-12-31","value":422741000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2012-12-31","value":422741000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2013-03-31","value":424579000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2013-06-30","value":441488000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2013-09-30","value":445690000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2013-12-31","value":470992000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2013-12-31","value":470992000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2014-03-31","value":510647000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2014-06-30","value":524548000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2014-09-30","value":543289000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2014-12-31","value":514948000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2014-12-31","value":514948000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2015-03-31","value":569385000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2015-06-30","value":554514000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2015-09-30","value":546434000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2015-12-31","value":597092000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2015-12-31","value":597092000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2016-03-31","value":600566000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2016-06-30","value":615757000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2016-09-30","value":626013000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2016-12-31","value":623610000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2016-12-31","value":623610000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2017-03-31","value":654540000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2017-06-30","value":618355000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2017-09-30","value":677251000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2017-12-31","value":681247000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2017-12-31","value":681247000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2018-03-31","value":733399000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2018-06-30","value":736615000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2018-09-30","value":795035000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2018-12-31","value":824179000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2018-12-31","value":824179000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2019-03-31","value":3141683000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2019-06-30","value":3121258000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2019-09-30","value":3315490000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2019-12-31","value":3421578000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2019-12-31","value":3421578000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2020-03-31","value":3534468000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2020-06-30","value":3665633000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2020-09-30","value":3826054000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2020-12-31","value":3962761000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2020-12-31","value":3962761000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2021-03-31","value":4051528000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2021-06-30","value":4146296000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2021-09-30","value":4316659000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2021-12-31","value":4355584000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2021-12-31","value":4355584000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2022-03-31","value":4333297000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2022-06-30","value":4391137000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2022-09-30","value":4490056000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2022-12-31","value":4559481000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2022-12-31","value":4559481000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2023-03-31","value":4571687000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2023-06-30","value":4785549000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2023-09-30","value":5025179000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2023-12-31","value":4982155000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2023-12-31","value":4982155000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2024-03-31","value":5049920000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2024-06-30","value":5208015000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2024-09-30","value":5397772000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2024-12-31","value":5548828000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2024-12-31","value":5548828000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2025-03-31","value":5553222000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2025-06-30","value":5740599000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2025-09-30","value":6060010000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2025-12-31","value":6163924000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2025-12-31","value":6163924000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2026-03-31","value":6395584000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2026-06-30","value":6664794000},"totalDebt@2019Q4":{"kind":"filed","concept":"LongTermDebt","filing":14,"unit":"USD","end":"2019-12-31","value":0},"totalDebt@FY2019":{"kind":"filed","concept":"LongTermDebt","filing":14,"unit":"USD","end":"2019-12-31","value":0},"totalDebt@2020Q4":{"kind":"filed","concept":"LongTermDebt","filing":18,"unit":"USD","end":"2020-12-31","value":0},"totalDebt@FY2020":{"kind":"filed","concept":"LongTermDebt","filing":18,"unit":"USD","end":"2020-12-31","value":0},"totalDebt@2021Q4":{"kind":"filed","concept":"LongTermDebt","filing":22,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@FY2021":{"kind":"filed","concept":"LongTermDebt","filing":22,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2022Q4":{"kind":"filed","concept":"LongTermDebt","filing":26,"unit":"USD","end":"2022-12-31","value":0},"totalDebt@FY2022":{"kind":"filed","concept":"LongTermDebt","filing":26,"unit":"USD","end":"2022-12-31","value":0},"totalDebt@2023Q4":{"kind":"filed","concept":"LongTermDebt","filing":30,"unit":"USD","end":"2023-12-31","value":0},"totalDebt@FY2023":{"kind":"filed","concept":"LongTermDebt","filing":30,"unit":"USD","end":"2023-12-31","value":0},"totalDebt@2024Q4":{"kind":"filed","concept":"LongTermDebt","filing":34,"unit":"USD","end":"2024-12-31","value":0},"totalDebt@FY2024":{"kind":"filed","concept":"LongTermDebt","filing":34,"unit":"USD","end":"2024-12-31","value":0},"totalDebt@2025Q4":{"kind":"filed","concept":"LongTermDebt","filing":38,"unit":"USD","end":"2025-12-31","value":0},"totalDebt@FY2025":{"kind":"filed","concept":"LongTermDebt","filing":38,"unit":"USD","end":"2025-12-31","value":0},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2014-03-31","value":1645033000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2014-06-30","value":1753034000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2014-09-30","value":1893764000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2014-12-31","value":2012369000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2014-12-31","value":2012369000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2009-12-31","value":703461000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2009-12-31","value":703461000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2010-06-30","value":750014000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2010-09-30","value":761029000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2010-12-31","value":810873000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2010-12-31","value":810873000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2011-03-31","value":862746000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2011-06-30","value":939062000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2011-09-30","value":999441000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2011-12-31","value":1044226000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2011-12-31","value":1044226000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2012-03-31","value":1169795000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2012-06-30","value":1261225000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2012-09-30","value":1307616000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2012-12-31","value":1245926000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2012-12-31","value":1245926000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2013-03-31","value":1288091000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2013-06-30","value":1367443000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2013-09-30","value":1465742000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2013-12-31","value":1538288000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2013-12-31","value":1538288000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2015-03-31","value":2134334000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2015-06-30","value":2251710000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2015-09-30","value":2401488000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2015-12-31","value":2127974000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2015-12-31","value":2127974000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2016-03-31","value":1540254000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2016-06-30","value":1486043000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2016-09-30","value":1441020000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2016-12-31","value":1402493000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2016-12-31","value":1402493000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2017-03-31","value":1407722000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2017-06-30","value":1450196000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2017-09-30","value":1387126000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2017-12-31","value":1364445000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2017-12-31","value":1364445000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2018-03-31","value":1364045000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2018-06-30","value":1392007000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2018-09-30","value":1435837000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2018-12-31","value":1441339000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2018-12-31","value":1441339000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2019-03-31","value":1483799000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2019-06-30","value":1538049000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2019-09-30","value":1622447000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2019-12-31","value":1683026000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2019-12-31","value":1683026000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2020-03-31","value":1672020000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2020-06-30","value":1704496000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2020-09-30","value":1805586000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2020-12-31","value":2020135000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2020-12-31","value":2020135000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2021-03-31","value":2097531000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2021-06-30","value":2174158000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2021-09-30","value":2310908000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2021-12-31","value":2297374000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2021-12-31","value":2297374000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2022-03-31","value":2133960000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2022-06-30","value":2154199000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2022-09-30","value":2327381000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2022-12-31","value":2368023000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2022-12-31","value":2368023000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2023-03-31","value":2481685000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2023-06-30","value":2766886000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2023-09-30","value":2886314000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2023-12-31","value":3062207000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2023-12-31","value":3062207000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2024-03-31","value":3361329000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2024-06-30","value":3711820000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2024-09-30","value":3613898000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2024-12-31","value":3655546000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2024-12-31","value":3655546000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2025-03-31","value":3490872000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2025-06-30","value":3528195000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2025-09-30","value":3221838000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2025-12-31","value":2830607000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2025-12-31","value":2830607000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2026-03-31","value":2407635000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2026-06-30","value":2199791000},"#796":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":179093000},"#797":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":114662000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":64431000},"#798":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":260673000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#796","weight":-1}],"rule":"quarter-from-ytd","value":81580000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":260673000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":59867000},"#799":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":128956000},"#800":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":59867000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":69089000},"#801":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":196196000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":67240000},"#802":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":289191000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#801","weight":-1}],"rule":"quarter-from-ytd","value":92995000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":289191000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":68305000},"#803":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":174716000},"#804":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":68305000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":106411000},"#805":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":290869000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#803","weight":-1}],"rule":"quarter-from-ytd","value":116153000},"#806":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":411096000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":120227000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":411096000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":29376000},"#807":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":170875000},"#808":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":29376000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#808","weight":-1}],"rule":"quarter-from-ytd","value":141499000},"#809":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":293937000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":123062000},"#810":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":419963000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":126026000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":419963000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":125250000},"#811":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":267753000},"#812":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":125250000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":142503000},"#813":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":388715000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":120962000},"#814":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":528780000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#813","weight":-1}],"rule":"quarter-from-ytd","value":140065000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":528780000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":179778000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":355160000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":150590000},"#815":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":243628000},"#816":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":150590000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":93038000},"#817":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":379307000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#815","weight":-1}],"rule":"quarter-from-ytd","value":135679000},"#818":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":468216000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#817","weight":-1}],"rule":"quarter-from-ytd","value":88909000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":468216000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":201116000},"#819":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":295418000},"#820":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":201116000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":94302000},"#821":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":492497000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#819","weight":-1}],"rule":"quarter-from-ytd","value":197079000},"#822":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":621552000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#821","weight":-1}],"rule":"quarter-from-ytd","value":129055000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":621552000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":182581000},"#823":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":300515000},"#824":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":182581000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":117934000},"#825":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":535043000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#823","weight":-1}],"rule":"quarter-from-ytd","value":234528000},"#826":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":721632000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":186589000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":721632000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":182071000},"#827":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":304933000},"#828":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":182071000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#828","weight":-1}],"rule":"quarter-from-ytd","value":122862000},"#829":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":548723000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#827","weight":-1}],"rule":"quarter-from-ytd","value":243790000},"#830":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":663847000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#829","weight":-1}],"rule":"quarter-from-ytd","value":115124000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":663847000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":305973000},"#831":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":562858000},"#832":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":305973000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832","weight":-1}],"rule":"quarter-from-ytd","value":256885000},"#833":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":843661000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":280803000},"#834":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1282081000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#833","weight":-1}],"rule":"quarter-from-ytd","value":438420000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1282081000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":282902000},"#835":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":569688000},"#836":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":282902000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#836","weight":-1}],"rule":"quarter-from-ytd","value":286786000},"#837":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":921606000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#835","weight":-1}],"rule":"quarter-from-ytd","value":351918000},"#838":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1323179000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#837","weight":-1}],"rule":"quarter-from-ytd","value":401573000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1323179000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":455036000},"#839":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":1037546000},"#840":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":455036000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#840","weight":-1}],"rule":"quarter-from-ytd","value":582510000},"#841":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1518018000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#839","weight":-1}],"rule":"quarter-from-ytd","value":480472000},"#842":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1783477000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#841","weight":-1}],"rule":"quarter-from-ytd","value":265459000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1783477000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":569234000},"#843":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":1131812000},"#844":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":569234000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":562578000},"#845":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1578306000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#843","weight":-1}],"rule":"quarter-from-ytd","value":446494000},"#846":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2105076000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#845","weight":-1}],"rule":"quarter-from-ytd","value":526770000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2105076000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":557075000},"#847":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":1118402000},"#848":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":557075000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#848","weight":-1}],"rule":"quarter-from-ytd","value":561327000},"#849":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1688082000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#847","weight":-1}],"rule":"quarter-from-ytd","value":569680000},"#850":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2113926000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#850"},{"ref":"#849","weight":-1}],"rule":"quarter-from-ytd","value":425844000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2113926000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":651350000},"#851":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":1332003000},"#852":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":651350000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#852","weight":-1}],"rule":"quarter-from-ytd","value":680653000},"#853":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":360431000},"#854":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":63,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":179778000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#854","weight":-1}],"rule":"quarter-from-ytd","value":180653000},"#855":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":549756000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#853","weight":-1}],"rule":"quarter-from-ytd","value":189325000},"#856":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":682067000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#855","weight":-1}],"rule":"quarter-from-ytd","value":132311000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":682067000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":242719000},"#857":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":401130000},"#858":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":242719000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#858","weight":-1}],"rule":"quarter-from-ytd","value":158411000},"#859":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":588563000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#857","weight":-1}],"rule":"quarter-from-ytd","value":187433000},"#860":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":683316000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#859","weight":-1}],"rule":"quarter-from-ytd","value":94753000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":6,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":683316000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":61679000},"#861":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":179665000},"#862":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":61679000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#862","weight":-1}],"rule":"quarter-from-ytd","value":117986000},"#863":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":9,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":281072000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#861","weight":-1}],"rule":"quarter-from-ytd","value":101407000},"#864":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":349242000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":68170000},"#865":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":80282000},"#866":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":51809000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#866","weight":-1}],"rule":"quarter-from-ytd","value":28473000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#867"}],"rule":"component-sum","value":28473000},"#868":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":117198000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#865","weight":-1}],"rule":"quarter-from-ytd","value":36916000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#869"}],"rule":"component-sum","value":36916000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#868"}],"rule":"component-sum","value":117198000},"#870":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":19703000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#870"}],"rule":"component-sum","value":19703000},"#871":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":41653000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":21950000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#872"}],"rule":"component-sum","value":21950000},"#873":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":71179000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#871","weight":-1}],"rule":"quarter-from-ytd","value":29526000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#874"}],"rule":"component-sum","value":29526000},"#875":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":113215000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#873","weight":-1}],"rule":"quarter-from-ytd","value":42036000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#876"}],"rule":"component-sum","value":42036000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#875"}],"rule":"component-sum","value":113215000},"#877":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":26438000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#877"}],"rule":"component-sum","value":26438000},"#878":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":57681000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#877","weight":-1}],"rule":"quarter-from-ytd","value":31243000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#879"}],"rule":"component-sum","value":31243000},"#880":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":92867000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#878","weight":-1}],"rule":"quarter-from-ytd","value":35186000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#881"}],"rule":"component-sum","value":35186000},"#882":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":151147000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#880","weight":-1}],"rule":"quarter-from-ytd","value":58280000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#883"}],"rule":"component-sum","value":58280000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#882"}],"rule":"component-sum","value":151147000},"#884":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":41864000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#884"}],"rule":"component-sum","value":41864000},"#885":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":90332000},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#884","weight":-1}],"rule":"quarter-from-ytd","value":48468000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#886"}],"rule":"component-sum","value":48468000},"#887":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":137505000},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#885","weight":-1}],"rule":"quarter-from-ytd","value":47173000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#888"}],"rule":"component-sum","value":47173000},"#889":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":197037000},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#887","weight":-1}],"rule":"quarter-from-ytd","value":59532000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#890"}],"rule":"component-sum","value":59532000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#889"}],"rule":"component-sum","value":197037000},"#891":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":36495000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#891"}],"rule":"component-sum","value":36495000},"#892":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":80130000},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#891","weight":-1}],"rule":"quarter-from-ytd","value":43635000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#893"}],"rule":"component-sum","value":43635000},"#894":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":136665000},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#892","weight":-1}],"rule":"quarter-from-ytd","value":56535000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#895"}],"rule":"component-sum","value":56535000},"#896":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":199926000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#894","weight":-1}],"rule":"quarter-from-ytd","value":63261000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#897"}],"rule":"component-sum","value":63261000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#896"}],"rule":"component-sum","value":199926000},"#898":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":47230000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#898"}],"rule":"component-sum","value":47230000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"#1"},{"ref":"#898","weight":-1}],"rule":"quarter-from-ytd","value":55610000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#899"}],"rule":"component-sum","value":55610000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":131765000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-57560000},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":3.297796864740024},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":40121000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-92190000},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":3.4980708965854057},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":429477000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-252590000},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":3.4980708965854057},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":183356000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-59363000},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":3.553303430631385},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":103379000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-55032000},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":3.7899247555705395},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":119988000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-67445000},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":4.394101799839505},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":19175000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-75578000},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.9100563688192556},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":425898000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-257418000},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.9100563688192556},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-1242000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-62921000},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.377908024253299},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":54195000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-63791000},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.4020533182896489},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":35867000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-65540000},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.6776339092447559},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":1580000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-66590000},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.853750802894323},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":96318000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-258842000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":0.8853381224797561},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":0.5874934432678753},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.853750802894323},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":93502000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-57088000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":6.846090441034066},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":4.315002680503617},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.167529046137574},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":36411000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-56627000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":9.126404876309316},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":5.706301217110523},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.4794704707134456},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":83888000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-51791000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":2.7362566640131765},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":1.7383611358829296},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.028237302181186},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":37638000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-51271000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":5.407530853076299},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":3.9449599135213043},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.9436511440506588},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":251439000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-216777000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.0493538128304545},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.937372163241453},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.9436511440506588},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":143592000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-57524000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":8.081525813808291},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":5.176432888626494},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.716320919089622},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":23321000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-70981000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":5.365647601301203},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":3.701797050184758},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.0291473444437873},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":115585000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-81494000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":4.733932132632711},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.118676056544983},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.9689636680520177},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":51664000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-77391000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":3.2334716393714267},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":2.6136657684801},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.8106935709682437},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":334162000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-287390000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":5.310766631346243},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":3.6290553824934713},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.8106935709682437},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":118355000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-64226000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.420697789434016},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":6.736802839284309},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.4402501775070615},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":40158000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-77776000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":8.368247513824482},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":6.34681581976683},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.5182392552547295},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":138565000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-95963000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":8.236891579877993},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.023025624475937},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.5058791613500542},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":90642000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-95947000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":6.815328726642522},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":5.028106738951719},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.6084837374529886},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-480626000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":387720000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-333912000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.9471656813218035},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.26807860347213},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.6084837374529886},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-480626000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":104418000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-77653000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.041282361714012},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.414624049811025},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.6153635878911676},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":35060000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-87802000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-0.3619009656065853},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":0.5990160748803067},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.590677537203842},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":162487000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-81303000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.6875898424767115},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.010821686334702},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.5108573224716453},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-11470000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-126594000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":7.270341044093772},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":11.87770182433399},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.7273640566334914},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-607987000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":290495000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-373352000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.848483633251424},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":5.944657601450649},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.7273640566334914},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-607987000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":219354000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-86619000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":9.269885017871754},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.298049179621895},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.746815362995861},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":131381000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-125504000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":12.973319426082858},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":9.93237652295489},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.732895584127083},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":172357000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-108446000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":12.276707396091307},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":10.471363483864028},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.7845713802229002},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":316514000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-121906000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.073719048899003},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":6.807750354094826},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.5813121936814538},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-815374000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":839606000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-442475000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":10.665648521987565},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":8.65216274255634},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.5813121936814538},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-815374000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":186740000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-96162000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":9.414369136156244},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":7.834246208561181},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.3151529617217879},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":186453000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-100333000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":15.252882635692048},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":11.74433740154581},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.2581410086060631},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":212895000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-139023000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":15.145337642302973},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":11.581879806771989},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.3173843349142944},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":257927000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-143646000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":13.589431160887443},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":10.259887306194306},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.2754772855469259},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-384000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":844015000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-479164000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":13.438908713402695},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":10.41270684678433},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.2754772855469259},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-384000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":334667000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-120369000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":15.520100651022975},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":12.313031436556924},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.410863758986771},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":445278000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-137232000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":17.170742337067622},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":13.591135044084998},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.584544667854416},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":349272000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-131200000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":15.977277839177848},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":12.670857153953078},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.5347359169335124},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":93529000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-171930000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":14.443592229923063},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":11.210259426464042},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.5725535476046089},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-560609000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":1222746000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-560731000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":15.780676561737558},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":12.447130160320732},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.5725535476046089},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-560609000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":436531000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-132703000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":16.33296913816025},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":13.297824303957883},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.6501369124071417},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":422088000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-140490000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":19.71173687412907},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":15.326372961440804},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.712397762175552},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":298969000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-147525000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":16.940867189580665},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":13.867100805562476},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.6189246582469716},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":353885000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-172885000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":14.611132003191216},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.660030014304242},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.5234734352754353},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-748537000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":1511473000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-593603000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":16.937934406607546},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":13.559571615434635},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.5234734352754353},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-748537000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":412265000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-144810000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":16.668098424729926},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":13.445738514141189},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.5222997275404062},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":400742000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-160585000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":18.249601014300158},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":14.236730318310448},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.6507753002593901},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":406194000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-163486000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":15.887494489659204},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":12.722161625121029},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.542331557200295},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":228389000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-197455000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":14.088066040312908},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":11.092032172832612},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.2346613451927464},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-350545000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":1447590000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-666336000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":16.232288838105518},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":12.877849929743581},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.2346613451927464},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-350545000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":471018000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-180332000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":12.857250176637711},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.805708231414508},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.9191548410194988},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":463384000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-217269000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":15.696140612000017},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":12.05135219237392},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.7153473552939745},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":35958000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-28473000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":44664000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-36916000},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":2.9118479144029052},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":143475000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-117198000},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":2.9118479144029052},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":40164000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-19703000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":47139000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-21950000},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":3.3741125937120926},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":37714000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-29526000},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":3.33935011069968},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":50959000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-42036000},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":3.301160466136818},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":175976000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-113215000},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":3.301160466136818},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":41867000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-26438000},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":3.7965050732807217},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":75168000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-31243000},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":3.761940451045854},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":80967000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-35186000},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":3.797240799420755},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":61947000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-58280000},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":3.183121312391634},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":259949000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-151147000},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":3.183121312391634},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-12488000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-41864000},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":4.427942864942552},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":93031000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-48468000},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":4.133276485753686},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":75889000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-47173000},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":4.121424940219541},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":66494000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-59532000},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.925347333718665},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":222926000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-197037000},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.925347333718665},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":88755000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-36495000},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":3.160150673197303},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":98868000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-43635000},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":3.0377051782361923},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":64427000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-56535000},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":3.3599817471535576},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":76804000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-63261000},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":3.3444445559861062},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":328854000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-199926000},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":3.3444445559861062},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":132548000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-47230000},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":3.4799508893602416},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":125043000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-55610000},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":3.6934411433492316},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.466919237452054},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":8.748078504606443},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":3.1136240613848534},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":7.436391584240042},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":3.390505359877489},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":5.616976274748615},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":12.50368992604474},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":1.84134478729116},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":9.435456287188563},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":4.21725938545101},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":6.868715936431459},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":9.047046476234447},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":2.799967369273151},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":9.87143236752661},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":6.293604328215611},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.940465264646857},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.401479473649888},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":2.568991264257315},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":10.146470556645564},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-0.7134371248546069},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.854014464376602},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":12.595150940958616},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":6.942053475280286},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":8.828339689035838},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":16.143459790792054},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.124939893820919},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":9.242088373448867},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":8.424059757678332},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":9.589108966635514},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.828263701854398},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.774742514232189},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":14.129436202281537},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":17.706291670792243},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.129423434473539},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":3.7168961022445477},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":12.386441211594942},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":16.156756412647937},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":14.196817683259692},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.702017772203083},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":12.43748484347927},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":13.35948946835353},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":14.338390395558234},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":13.081638562208637},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":13.524274133294977},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.6550413254719025},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":12.138507736423515},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":15.251978309989955},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":13.838298350157471},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":1683026000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#900"}],"scale":100,"value":0},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":1683026000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#901"}],"scale":100,"value":0},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":2020135000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#902"}],"scale":100,"value":0},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":2020135000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#903"}],"scale":100,"value":0},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":2297374000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#904"}],"scale":100,"value":0},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":2297374000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#905"}],"scale":100,"value":0},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":2368023000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#906"}],"scale":100,"value":0},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":2368023000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#907"}],"scale":100,"value":0},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":3062207000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#908"}],"scale":100,"value":0},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":3062207000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#909"}],"scale":100,"value":0},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":3655546000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#910"}],"scale":100,"value":0},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":3655546000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#911"}],"scale":100,"value":0},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":2830607000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#912"}],"scale":100,"value":0},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":2830607000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#913"}],"scale":100,"value":0},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":403762000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":2174242500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#915"}],"scale":100,"value":18.570237680479522},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":445374000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":2268298500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#917"}],"scale":100,"value":19.634717388386054},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":2268298500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#918"}],"scale":100,"value":19.634717388386054},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":484946000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":2429699500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#920"}],"scale":100,"value":19.95909370685552},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":514880000},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":2541903000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#922"}],"scale":100,"value":20.25569032335223},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":528962000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":2692487500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#924"}],"scale":100,"value":19.64584793801271},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":475602000},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":2626191500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#926"}],"scale":100,"value":18.109951235467786},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":2626191500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#927"}],"scale":100,"value":18.109951235467786},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":326529000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":2422269500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#929"}],"scale":100,"value":13.480291932834062},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":211921000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":2454012000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#931"}],"scale":100,"value":8.635695342973058},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":74837000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":2507477500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#933"}],"scale":100,"value":2.9845532013746885},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":22938000},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":2375584500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#935"}],"scale":100,"value":0.9655728937446764},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":2375584500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#936"}],"scale":100,"value":0.9655728937446764},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":95490000},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":2101541000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#938"}],"scale":100,"value":4.54380856714192},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":136624000},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":2085175500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#940"}],"scale":100,"value":6.552158319527542},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":148435000},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":2065705000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#942"}],"scale":100,"value":7.185682369941497},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":176253000},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":2035897500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#944"}],"scale":100,"value":8.657262951597513},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":2035897500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#945"}],"scale":100,"value":8.657262951597513},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":189579000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":2079853000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#947"}],"scale":100,"value":9.11501918645212},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":169733000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":2098586500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#949"}],"scale":100,"value":8.087967782123824},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":188327000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":2147624500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#951"}],"scale":100,"value":8.769084167180994},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":176553000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":2155605000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#953"}],"scale":100,"value":8.190415219857071},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":2155605000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#954"}],"scale":100,"value":8.190415219857071},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":205239000},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":3361463000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#956"}],"scale":100,"value":6.105645071803557},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":249383000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":3393964500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#958"}],"scale":100,"value":7.347837609969108},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":309761000},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":3584404500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#960"}],"scale":100,"value":8.641909695180887},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":350158000},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":3685061000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"#962"}],"scale":100,"value":9.502095080651312},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":3685061000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#963"}],"scale":100,"value":9.502095080651312},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":338414000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":4915985000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#965"}],"scale":100,"value":6.883951029142684},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":255561000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":5014718000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#967"}],"scale":100,"value":5.09621877042737},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":237223000},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":5284788500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#969"}],"scale":100,"value":4.48878890801401},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":355766000},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":5543750000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"#971"}],"scale":100,"value":6.417425028184893},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":5543750000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#972"}],"scale":100,"value":6.417425028184893},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":406479000},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":5677773500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#974"}],"scale":100,"value":7.159126724586671},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":586278000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":5845291500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#976"}],"scale":100,"value":10.029918952716045},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":710468000},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":6129603500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"#978"}],"scale":100,"value":11.590766025893846},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":652984000},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":6317927000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"#980"}],"scale":100,"value":10.3354153981203},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":6317927000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#981"}],"scale":100,"value":10.3354153981203},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":684177000},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":6308158000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#983"}],"scale":100,"value":10.845907791149175},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":756145000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":6432895000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#985"}],"scale":100,"value":11.754350102092449},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":808849000},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":6722502000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#987"}],"scale":100,"value":12.031963694469708},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":899101000},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":6790231000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"#989"}],"scale":100,"value":13.24109592147896},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":6790231000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#990"}],"scale":100,"value":13.24109592147896},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":1032451000},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":6760314500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#992"}],"scale":100,"value":15.272233266662372},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":1114299000},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":7048885500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#994"}],"scale":100,"value":15.808158608903492},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":1170378000},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":7364465000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"#996"}],"scale":100,"value":15.892233855412444},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":1228737000},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":7485933000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#998"}],"scale":100,"value":16.413945997112183},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":7485933000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#999"}],"scale":100,"value":16.413945997112183},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":1296380000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":7732310500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1001"}],"scale":100,"value":16.765751970255206},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":1410261000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":8236135000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1003"}],"scale":100,"value":17.122849491903665},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":1484432000},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":8461581500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1005"}],"scale":100,"value":17.54319804164269},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":1534110000},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":8624368000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1007"}],"scale":100,"value":17.788086037144982},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":8624368000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1008"}],"scale":100,"value":17.788086037144982},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":1561422000},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":8727671500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1010"}],"scale":100,"value":17.890476285685132},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":1541878000},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":9094314500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1012"}],"scale":100,"value":16.954307001368825},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":1536593000},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":9146759000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1014"}],"scale":100,"value":16.799316566665855},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":1535761000},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":9099452500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"#1016"}],"scale":100,"value":16.877509938097923},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":9099452500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1017"}],"scale":100,"value":16.877509938097923},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":1451986000},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":8923656500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1019"}],"scale":100,"value":16.271200040028436},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":1419406000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":9066689500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1021"}],"scale":100,"value":15.655173809580663},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":13.192339093400452},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":150368000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":14.900874225316663},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":164132000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":15.898548099471993},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":178981000},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":1041555000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1025"}],"scale":100,"value":17.184018126743187},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":1041555000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1026"}],"scale":100,"value":17.184018126743187},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":187516000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":16.192322471730616},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":191712000},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":1136351500},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1029"}],"scale":100,"value":16.870836180530407},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":203917000},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":1187872000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1031"}],"scale":100,"value":17.16658023760136},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":214945000},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":1273456500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1033"}],"scale":100,"value":16.878864727613387},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":1273456500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1034"}],"scale":100,"value":16.878864727613387},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":231227000},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":1342811500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1036"}],"scale":100,"value":17.219617198690955},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":262253000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":1455995000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1038"}],"scale":100,"value":18.011943722334212},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":274120000},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":1524789000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1040"}],"scale":100,"value":17.97756935549771},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":278000000},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":1546987500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1042"}],"scale":100,"value":17.97041023279115},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":1546987500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1043"}],"scale":100,"value":17.97041023279115},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":291920000},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":1620119000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1045"}],"scale":100,"value":18.018429510424852},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":298090000},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":1728670000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1047"}],"scale":100,"value":17.24389270363921},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":309169000},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":1808818500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1049"}],"scale":100,"value":17.0923174436794},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":327438000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1838973500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1051"}],"scale":100,"value":17.805476805402577},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1838973500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1052"}],"scale":100,"value":17.805476805402577},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":333923000},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":1934175000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1054"}],"scale":100,"value":17.264363359054894},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":356340000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":2043256500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1056"}],"scale":100,"value":17.439807483788748},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":1679753000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#1057"}],"scale":100,"value":24.03698639026095},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1775328500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#1058"}],"scale":100,"value":25.08685012379399},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1775328500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1059"}],"scale":100,"value":25.08685012379399},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1889683500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#1060"}],"scale":100,"value":25.66281602183646},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":2002372000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#1061"}],"scale":100,"value":25.71350378451157},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":2147626000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#1062"}],"scale":100,"value":24.63007991149297},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":2070171500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#1063"}],"scale":100,"value":22.974038624336195},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":2070171500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1064"}],"scale":100,"value":22.974038624336195},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1837294000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#1065"}],"scale":100,"value":17.772278143835447},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":1868876500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#1066"}],"scale":100,"value":11.33948658458705},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1921254000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#1067"}],"scale":100,"value":3.895216353485796},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1765233500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#1068"}],"scale":100,"value":1.2994314916411909},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1765233500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1069"}],"scale":100,"value":1.2994314916411909},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1473988000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#1070"}],"scale":100,"value":6.478343107270887},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1468119500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#1071"}],"scale":100,"value":9.30605444584041},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1414073000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#1072"}],"scale":100,"value":10.496982829033579},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1383469000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#1073"}],"scale":100,"value":12.739931288666389},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1383469000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1074"}],"scale":100,"value":12.739931288666389},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1385883500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#1075"}],"scale":100,"value":13.679288338449805},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1421101500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#1076"}],"scale":100,"value":11.943763341323614},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1411481500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#1077"}],"scale":100,"value":13.342505728909659},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1402892000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#1078"}],"scale":100,"value":12.584931698234788},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1402892000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1079"}],"scale":100,"value":12.584931698234788},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1423922000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#1080"}],"scale":100,"value":14.41364063481005},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1465028000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#1081"}],"scale":100,"value":17.0224050325318},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1529142000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#1082"}],"scale":100,"value":20.25717690051022},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1562182500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"#1083"}],"scale":100,"value":22.414666660265368},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1562182500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1084"}],"scale":100,"value":22.414666660265368},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1577909500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#1085"}],"scale":100,"value":21.446984126782937},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1621272500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#1086"}],"scale":100,"value":15.762988640095973},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1714016500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#1087"}],"scale":100,"value":13.840181818553088},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1851580500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"#1088"}],"scale":100,"value":19.214179453715353},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1851580500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1089"}],"scale":100,"value":19.214179453715353},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1884775500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#1090"}],"scale":100,"value":21.56644120214848},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1939327000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#1091"}],"scale":100,"value":30.231002816956604},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2058247000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"#1092"}],"scale":100,"value":34.51811177181359},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":2158754500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"#1093"}],"scale":100,"value":30.24818245891323},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":2158754500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1094"}],"scale":100,"value":30.24818245891323},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":2115745500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#1095"}],"scale":100,"value":32.33739596752066},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":2164178500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#1096"}],"scale":100,"value":34.9391235519621},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":2319144500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#1097"}],"scale":100,"value":34.8770419436995},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2332698500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"#1098"}],"scale":100,"value":38.54338655424179},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2332698500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1099"}],"scale":100,"value":38.54338655424179},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":2307822500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#1100"}],"scale":100,"value":44.73701941982107},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":2460542500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#1101"}],"scale":100,"value":45.28672030659905},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2606847500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"#1102"}],"scale":100,"value":44.896297155855876},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":2715115000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#1103"}],"scale":100,"value":45.25543116958213},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":2715115000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1104"}],"scale":100,"value":45.25543116958213},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":2921507000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1105"}],"scale":100,"value":44.37367427153178},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":3239353000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1106"}],"scale":100,"value":43.53526769080121},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":3250106000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1107"}],"scale":100,"value":45.67334111564361},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":3358876500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1108"}],"scale":100,"value":45.673307726556786},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":3358876500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1109"}],"scale":100,"value":45.673307726556786},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":3426100500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1110"}],"scale":100,"value":45.57431984263159},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":3620007500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1111"}],"scale":100,"value":42.5932266714917},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":3417868000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1112"}],"scale":100,"value":44.95764611155258},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":3243076500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"#1113"}],"scale":100,"value":47.3550654756371},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":3243076500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1114"}],"scale":100,"value":47.3550654756371},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":2949253500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1115"}],"scale":100,"value":49.232322687758106},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":2863993000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1116"}],"scale":100,"value":49.56038649535805},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":663025500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1117"}],"scale":100,"value":19.13124005034497},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"equity@2010Q2"}],"scale":100,"value":20.048692424408078},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"equity@2010Q3"}],"scale":100,"value":21.56711505080621},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":757167000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1118"}],"scale":100,"value":23.63824625214781},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":757167000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1119"}],"scale":100,"value":23.63824625214781},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"equity@2011Q1"}],"scale":100,"value":21.73478636817789},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":844538000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1120"}],"scale":100,"value":22.70022189646884},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":880235000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1121"}],"scale":100,"value":23.166199935244567},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":927549500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1122"}],"scale":100,"value":23.173426323878132},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":927549500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1123"}],"scale":100,"value":23.173426323878132},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1016270500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1124"}],"scale":100,"value":22.752505361515464},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":1100143500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1125"}],"scale":100,"value":23.8380720333302},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":1153528500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1126"}],"scale":100,"value":23.76360878816605},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1145076000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1127"}],"scale":100,"value":24.27786452602273},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1145076000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1128"}],"scale":100,"value":24.27786452602273},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1228943000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1129"}],"scale":100,"value":23.75374610539301},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1314334000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1130"}],"scale":100,"value":22.679927628745812},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":1386679000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1131"}],"scale":100,"value":22.29564304355947},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1392107000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1132"}],"scale":100,"value":23.521036816853876},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1392107000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1133"}],"scale":100,"value":23.521036816853876},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":1466562000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1134"}],"scale":100,"value":22.76910215865405},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":1560238500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1135"}],"scale":100,"value":22.838815988709417},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":572028000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":14.650915483722905},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":79568000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":7.444408787560963},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":97111000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":8.30428019623588},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":96933000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":8.592787352602759},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":114961000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":10.355913881632283},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":388573000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":8.680456579957351},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":159820000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":13.916790099590992},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":167711000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":13.24187537504342},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":178690000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":14.586855422050649},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":215163000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":17.563451942393083},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":721384000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":14.828082717623992},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":102555000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":7.839295774324895},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-69493000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-4.845314318265325},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":197717000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":14.085447215460324},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":167486000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":11.629163241273588},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":398265000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":7.129228305541568},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":330803000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":23.448367276923566},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":527800000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":38.67408982529981},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":350901000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":21.911947816117518},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":352923000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":21.95190674935157},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":1562427000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":26.107310823017738},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":278964000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":16.01791481848327},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":320801000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":16.950835333293178},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":267860000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":13.720122008999569},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":219966000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":11.219131780399483},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1087591000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":14.410788517543448},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":348041000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":17.225156257810426},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":301462000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":13.620236213250658},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":251773000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":11.340232188904032},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":335721000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":15.39581555343279},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1236997000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":14.32596241284536},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":333268000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":14.070371277305394},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":458316000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":18.224742236065605},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":321628000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":13.011115120544602},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":328990000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":13.074251287594585},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":1442204000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":14.609555100672633},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":173405000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":6.418014632947533},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":90276000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":3.036409263409401},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":209868000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":7.512521585236986},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":138201000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":4.857150890412654},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":611748000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":5.407070429499128},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":212989000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":7.407661169295365},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":285169000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":9.308926409376795},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2008-12-31","value":622590000}},"quality":[{"metric":"operatingCashFlow","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.4924e+8 but the year reports 3.5516e+8 (1.67% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"sharesOutstanding","periodKey":"2010Q2","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1019x (1.560e+6 against 1.590e+9) — a unit-scale tagging error, not an instant-versus-average difference."},{"metric":"sharesOutstanding","periodKey":"2010Q3","rule":"shares-outstanding-scale","severity":"error","message":"Shares outstanding differ from diluted shares by 1022x (1.547e+6 against 1.581e+9) — a unit-scale tagging error, not an instant-versus-average difference."}]}