{"schemaVersion":2,"ticker":"CGON","company":{"ticker":"CGON","name":"CG Oncology, Inc.","exchange":"Nasdaq","cik":1991792,"sic":"2836","sicDescription":"Biological Products, (No Diagnostic Substances)","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:35.740Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2023","FY2024","FY2025"],"labels":["2023","2024","2025"],"series":{"revenue":[204000,1139000,4040000],"operatingExpenses":[55653000,115805000,190167000],"currentAssets":[194124000,754210000,759475000],"totalAssets":[199301000,754797000,791592000],"currentLiabilities":[14254000,21368000,30836000],"totalLiabilities":[14511000,21420000,38990000],"totalDebt":[null,0,3000000],"equity":[-123100000,733377000,752602000],"operatingCashFlow":[-45679000,-78713000,-132346000],"totalCosts":[55653000,115805000,194814000],"cash":[8266000,257068000,32490000],"operatingIncome":[-55449000,-114666000,-190774000],"netIncome":[-48607000,-88039000,-160995000],"dilutedEps":[-15.65,-1.41,-2.08],"capex":[null,234000,134000],"sharesOutstanding":[5222283,76154783,80689128],"depreciationAndAmortization":[17000,32000,1445000],"dilutedShares":[4330933,62496725,77303440],"freeCashFlow":[null,-78947000,-132480000],"capexOutflow":[null,-234000,-134000],"operatingMargin":[-27180.88235294118,-10067.251975417032,-4722.1287128712875],"netMargin":[-23826.960784313727,-7729.499561018437,-3985.0247524752476],"currentRatio":[13.618913989055704,35.29623736428304,24.629491503437542],"netDebt":[null,-257068000,-29490000],"fcfMargin":[null,-6931.255487269535,-3279.207920792079],"debtToCapital":[null,0,0.39703441759021285],"returnOnAssets":[-24.388738641552223,-18.454917629006665,-20.822057063261575],"returnOnEquity":[48.41503438864901,-28.852144190261143,-21.668543095158142],"revenueGrowth":[null,458.3333333333333,254.6971027216857]}},"quarterly":{"keys":["2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[194000,0,9000,1000,529000,111000,43000,456000,52000,0,1666000,2322000,1083000,1157000],"operatingExpenses":[9915000,12326000,14052000,19356000,22998000,25964000,28338000,38505000,42256000,48741000,51218000,47952000,64510000,83633000],"currentAssets":[null,null,null,194124000,578610000,563864000,552080000,754210000,701192000,673030000,695790000,759475000,1102143000,1049647000],"totalAssets":[null,null,null,199301000,579108000,564330000,552471000,754797000,728181000,701445000,729913000,791592000,1135262000,1085655000],"currentLiabilities":[null,null,null,14254000,9984000,11853000,15630000,21368000,22642000,30381000,30528000,30836000,35216000,47240000],"totalLiabilities":[null,null,null,14511000,10168000,11971000,15701000,21420000,23423000,31087000,42270000,38990000,43483000,56537000],"totalDebt":[null,null,null,null,null,null,null,0,null,null,3000000,3000000,3000000,3000000],"equity":[-86117000,-97388000,-107584000,-123100000,568938000,552359000,536770000,733377000,704758000,670358000,687643000,752602000,1091779000,1029118000],"operatingCashFlow":[-7986000,-10786000,-12262000,-14645000,-26012000,-16120000,-15919000,-20662000,-29277000,-27959000,-38894000,-36216000,-56943000,-46414000],"totalCosts":[9915000,12326000,14052000,19356000,22998000,25964000,28338000,38505000,42256000,48741000,52795000,51022000,67472000,87558000],"cash":[693000,78039000,10273000,8266000,77468000,25158000,43411000,257068000,41472000,14624000,45145000,32490000,33700000,19636000],"operatingIncome":[-9721000,-12326000,-14043000,-19355000,-22469000,-25853000,-28295000,-38049000,-42204000,-48741000,-51129000,-48700000,-66389000,-86401000],"netIncome":[-8671000,-11613000,-11768000,-16555000,-16934000,-18902000,-20405000,-31798000,-34452000,-41426000,-43808000,-41309000,-60202000,-79056000],"dilutedEps":[-3.22,-3.93,-4,-4.350119084944564,-0.36,-0.28,-0.3,-0.46385727141718913,-0.45,-0.54,-0.57,-0.5104596663813604,-0.71,-0.9],"capex":[null,null,null,null,12000,14000,null,209000,16000,14000,97000,7000,304000,468000],"sharesOutstanding":[null,null,null,5222283,66636252,66659852,67537858,76154783,76221289,76231859,78277452,80689128,88007761,88306390],"depreciationAndAmortization":[4000,4000,5000,4000,4000,7000,21000,0,24000,156000,416000,849000,841000,850000],"dilutedShares":[3855383,3918509,4383131,5163709,47064768,66649443,67143744,69053891,76187621,76226829,76729726,80063632,84518512,88200023],"freeCashFlow":[null,null,null,null,-26024000,-16134000,null,-20871000,-29293000,-27973000,-38991000,-36223000,-57247000,-46882000],"capexOutflow":[null,null,null,null,-12000,-14000,null,-209000,-16000,-14000,-97000,-7000,-304000,-468000],"operatingMargin":[-5010.8247422680415,null,-156033.3333333333,-1935500,-4247.448015122874,-23290.99099099099,-65802.32558139534,-8344.07894736842,-81161.53846153847,null,-3068.9675870348137,-2097.3298880275624,-6130.101569713758,-7467.675021607606],"netMargin":[-4469.587628865979,null,-130755.55555555556,-1655500,-3201.134215500945,-17028.82882882883,-47453.48837209302,-6973.245614035088,-66253.84615384616,null,-2629.5318127250903,-1779.0267011197243,-5558.818097876269,-6832.843560933449],"currentRatio":[null,null,null,13.618913989055704,57.95372596153846,47.57141651902472,35.321817018554064,35.29623736428304,30.9686423460825,22.152990355814488,22.79186320754717,24.629491503437542,31.296654929577464,22.219453852667232],"netDebt":[null,null,null,null,null,null,null,-257068000,null,null,-42145000,-29490000,-30700000,-16636000],"fcfMargin":[null,null,null,null,-4919.470699432893,-14535.135135135135,null,-4576.973684210526,-56332.69230769231,null,-2340.3961584633853,-1559.9913867355729,-5285.964912280702,-4052.031114952463],"debtToCapital":[null,null,null,null,null,null,null,0,null,null,0.4343778189310541,0.39703441759021285,0.2740279088290879,0.2906644395311389],"returnOnAssets":[null,null,null,-24.388738641552223,-9.820275319974858,-11.36905711197349,-13.176438220286677,-18.454917629006665,-16.148992303920558,-20.23756196796429,-23.625372743265668,-20.822057063261575,-20.043006413397137,-25.110514240949023],"returnOnEquity":[null,null,null,48.41503438864901,-23.557384620801496,-28.20355583103099,-33.92282134086387,-28.852144190261143,-16.574912695022988,-20.950228057678107,-24.743938524011096,-21.668543095158142,-20.789441019027162,-26.405197837451073],"revenueGrowth":[null,null,null,null,172.68041237113403,null,377.77777777777777,45500,-90.17013232514176,-100,3774.418604651163,409.2105263157895,1982.6923076923076,null]}},"filings":[{"accn":"0001193125-25-283000","filed":"2025-11-14","form":"10-Q"},{"accn":"0001193125-26-336918","filed":"2026-08-06","form":"10-Q"},{"accn":"0000950170-24-056196","filed":"2024-05-09","form":"10-Q"},{"accn":"0000950170-24-093238","filed":"2024-08-08","form":"10-Q"},{"accn":"0000950170-24-124642","filed":"2024-11-12","form":"10-Q"},{"accn":"0001193125-26-214669","filed":"2026-05-08","form":"10-Q"},{"accn":"0000950170-25-046351","filed":"2025-03-28","form":"10-K"},{"accn":"0001193125-26-079498","filed":"2026-02-27","form":"10-K"},{"accn":"0000950170-25-069831","filed":"2025-05-13","form":"10-Q"},{"accn":"0000950170-25-105855","filed":"2025-08-08","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":43000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":43000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1157000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":1157000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9915000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":12326000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":14052000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2025-12-31","value":759475000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2025-12-31","value":759475000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2026-03-31","value":1102143000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-12-31","value":199301000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-12-31","value":199301000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2024-03-31","value":579108000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-06-30","value":564330000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2024-09-30","value":552471000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-12-31","value":754797000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-12-31","value":754797000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-03-31","value":728181000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2025-06-30","value":701445000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2025-09-30","value":729913000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2025-12-31","value":791592000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2025-12-31","value":791592000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2026-03-31","value":1135262000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2026-06-30","value":1085655000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":14254000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":14254000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2024-03-31","value":9984000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-06-30","value":11853000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2024-09-30","value":15630000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":21368000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":21368000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-03-31","value":22642000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2025-06-30","value":30381000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2025-09-30","value":30528000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2025-12-31","value":30836000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2025-12-31","value":30836000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2026-03-31","value":35216000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2026-06-30","value":47240000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-12-31","value":14511000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-12-31","value":14511000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2024-03-31","value":10168000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2024-06-30","value":11971000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2024-09-30","value":15701000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-12-31","value":21420000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-12-31","value":21420000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-03-31","value":23423000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-06-30","value":31087000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2025-09-30","value":42270000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2025-12-31","value":38990000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2025-12-31","value":38990000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2026-03-31","value":43483000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2026-06-30","value":56537000},"#2":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2025-12-31","value":3000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":3000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":3000000},"#3":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2024-12-31","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":0},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":0},"#4":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2025-09-30","value":3000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":3000000},"#5":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2026-03-31","value":3000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":3000000},"#6":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2026-06-30","value":3000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":3000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2023-03-31","value":-86117000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2023-06-30","value":-97388000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2023-09-30","value":-107584000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2023-12-31","value":-123100000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2023-12-31","value":-123100000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2024-03-31","value":568938000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2024-06-30","value":552359000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2024-09-30","value":536770000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2024-12-31","value":733377000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2024-12-31","value":733377000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2025-03-31","value":704758000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2025-06-30","value":670358000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2025-09-30","value":687643000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2025-12-31","value":752602000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2025-12-31","value":752602000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2026-03-31","value":1091779000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2026-06-30","value":1029118000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-7986000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-29277000},"#7":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":55653000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":55653000},"#8":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":0,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":28338000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":28338000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2025-09-30","value":695790000},"cash@2023Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2023-09-30","value":10273000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2026-06-30","value":1049647000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":194124000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-12-31","value":194124000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2024-03-31","value":578610000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-06-30","value":563864000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":194000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":194000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":0},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":9000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":9000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":204000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":203000},"#14":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":1000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":1000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":204000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":529000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":529000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":111000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":111000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1139000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":683000},"#19":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":456000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":456000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":1139000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":52000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":52000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":0},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":0},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1666000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1666000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4040000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1718000},"#25":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":2322000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":2322000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":4040000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1083000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":1083000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2024-09-30","value":552080000},"#27":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":55653000},"#28":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":36297000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":19356000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":55653000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":22998000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":25964000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":28338000},"#29":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":115805000},"#30":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":77300000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":38505000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":115805000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":42256000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":48741000},"#31":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":23334000},"#32":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":27884000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32"}],"rule":"component-sum","value":51218000},"#33":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":73526000},"#34":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":55532000},"#35":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":17994000},"#36":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":116641000},"#37":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":86683000},"#38":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":29958000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#38"}],"rule":"component-sum","value":47952000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#36"}],"rule":"component-sum","value":190167000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":754210000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":754210000},"#39":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":20780000},"#40":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":43730000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40"}],"rule":"component-sum","value":64510000},"#41":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":28976000},"#42":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":54657000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42"}],"rule":"component-sum","value":83633000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-9721000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-12326000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-14043000},"#43":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-55449000},"#44":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-36094000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":-19355000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-55449000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-22469000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-25853000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-28295000},"#45":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-114666000},"#46":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-76617000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":-38049000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-114666000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-42204000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-48741000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-51129000},"#47":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-190774000},"#48":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-142074000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":-48700000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-190774000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-66389000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-86401000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-8671000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-11613000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-11768000},"#49":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-48607000},"#50":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-32052000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":-16555000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-48607000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-16934000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-18902000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-20405000},"#51":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-88039000},"#52":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-56241000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":-31798000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-88039000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-34452000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-41426000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-43808000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-03-31","value":701192000},"#53":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-160995000},"#54":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-119686000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":-41309000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-160995000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-60202000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-79056000},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-3.22},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-3.93},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-4},"#55":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-15.65},"#56":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":4330933},"#57":{"kind":"computed","op":"product","terms":[{"ref":"#55"},{"ref":"#56"}],"value":-67779101.45},"#58":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-11.18},"#59":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":4053341},"#60":{"kind":"computed","op":"product","terms":[{"ref":"#58"},{"ref":"#59"}],"value":-45316352.379999995},"#61":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#60","weight":-1}],"value":-22462749.070000008},"#62":{"kind":"computed","op":"sum","terms":[{"ref":"#56","weight":4},{"ref":"#59","weight":-3}],"rule":"unaverage-quarter","value":5163709},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#61"},{"ref":"#62"}],"rule":"per-share-quarter","value":-4.350119084944564},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-15.65},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.36},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-0.28},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.3},"#63":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-1.41},"#64":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":62496725},"#65":{"kind":"computed","op":"product","terms":[{"ref":"#63"},{"ref":"#64"}],"value":-88120382.25},"#66":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-0.93},"#67":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":60311003},"#68":{"kind":"computed","op":"product","terms":[{"ref":"#66"},{"ref":"#67"}],"value":-56089232.79000001},"#69":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#68","weight":-1}],"value":-32031149.459999993},"#70":{"kind":"computed","op":"sum","terms":[{"ref":"#64","weight":4},{"ref":"#67","weight":-3}],"rule":"unaverage-quarter","value":69053891},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#69"},{"ref":"#70"}],"rule":"per-share-quarter","value":-0.46385727141718913},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-1.41},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-0.45},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-0.54},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-0.57},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2025-06-30","value":673030000},"#71":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-2.08},"#72":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":77303440},"#73":{"kind":"computed","op":"product","terms":[{"ref":"#71"},{"ref":"#72"}],"value":-160791155.20000002},"#74":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-1.57},"#75":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":76383376},"#76":{"kind":"computed","op":"product","terms":[{"ref":"#74"},{"ref":"#75"}],"value":-119921900.32000001},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#76","weight":-1}],"value":-40869254.88000001},"#78":{"kind":"computed","op":"sum","terms":[{"ref":"#72","weight":4},{"ref":"#75","weight":-3}],"rule":"unaverage-quarter","value":80063632},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#77"},{"ref":"#78"}],"rule":"per-share-quarter","value":-0.5104596663813604},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-2.08},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.71},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-0.9},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-12-31","value":8266000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-12-31","value":8266000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-03-31","value":77468000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2024-06-30","value":25158000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2024-09-30","value":43411000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-12-31","value":257068000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-12-31","value":257068000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-03-31","value":41472000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2025-06-30","value":14624000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2025-09-30","value":45145000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2025-12-31","value":32490000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2025-12-31","value":32490000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2026-03-31","value":33700000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2026-06-30","value":19636000},"cash@2023Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":2,"unit":"USD","end":"2023-03-31","value":693000},"cash@2023Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":3,"unit":"USD","end":"2023-06-30","value":78039000},"#79":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-18772000},"#80":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-7986000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":-10786000},"#81":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-31034000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":-12262000},"#82":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-45679000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":-14645000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-45679000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-26012000},"#83":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-42132000},"#84":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-26012000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":-16120000},"#85":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-58051000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":-15919000},"#86":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-78713000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":-20662000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-78713000},"#87":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-57236000},"#88":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-29277000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":-27959000},"#89":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-96130000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":-38894000},"#90":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-132346000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":-36216000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-132346000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-56943000},"#91":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-103357000},"#92":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-56943000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":-46414000},"#93":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":12000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#93"}],"rule":"component-sum","value":12000},"#94":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":26000},"#95":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":14000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":14000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2025-09-30","value":78277452},"#96":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":25000},"#97":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":-1000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":-1000},"#98":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":234000},"#99":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":209000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":209000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":234000},"#100":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":16000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":16000},"#101":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":30000},"#102":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":14000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":14000},"#103":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":127000},"#104":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":97000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#104"}],"rule":"component-sum","value":97000},"#105":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":134000},"#106":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":7000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"}],"rule":"component-sum","value":7000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#105"}],"rule":"component-sum","value":134000},"#107":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":304000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":304000},"#108":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":772000},"#109":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":468000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":468000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4000},"#110":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":8000},"#111":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":4000},"#112":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":13000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":5000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2025-12-31","value":80689128},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2025-12-31","value":80689128},"#113":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":17000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":4000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":17000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4000},"#114":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":11000},"#115":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":7000},"#116":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":32000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":21000},"#117":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":32000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":0},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":32000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":24000},"#118":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":180000},"#119":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":24000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":156000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2026-03-31","value":88007761},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2026-06-30","value":88306390},"#120":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":596000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":416000},"#121":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1445000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":849000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1445000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":841000},"#122":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":1691000},"#123":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":841000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":850000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":3855383},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":3918509},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":4383131},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56","weight":4},{"ref":"#59","weight":-3}],"rule":"unaverage-quarter","value":5163709},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":4330933},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":47064768},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":66649443},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":67143744},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64","weight":4},{"ref":"#67","weight":-3}],"rule":"unaverage-quarter","value":69053891},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":62496725},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":76187621},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":76226829},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":76729726},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72","weight":4},{"ref":"#75","weight":-3}],"rule":"unaverage-quarter","value":80063632},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":77303440},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":84518512},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":88200023},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-12-31","value":5222283},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-12-31","value":5222283},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2024-03-31","value":66636252},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2024-06-30","value":66659852},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2024-09-30","value":67537858},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2024-12-31","value":76154783},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2024-12-31","value":76154783},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2025-03-31","value":76221289},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2025-06-30","value":76231859},"#124":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":115805000},"#125":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":77300000},"#126":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":38505000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"}],"rule":"component-sum","value":38505000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":115805000},"#127":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":42256000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":42256000},"#128":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":48741000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":48741000},"#129":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":0,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":52795000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#129"}],"rule":"component-sum","value":52795000},"#130":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":194814000},"#131":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":143792000},"#132":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":51022000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"}],"rule":"component-sum","value":51022000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":194814000},"#133":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":5,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":67472000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":67472000},"#134":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":1,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":87558000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#134"}],"rule":"component-sum","value":87558000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-15918000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":1000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-65802.32558139534},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-47453.48837209302},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":35.321817018554064},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-46882000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-468000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-7467.675021607606},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-6832.843560933449},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":22.219453852667232},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-16636000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":9915000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-5010.8247422680415},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-4469.587628865979},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":12326000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":14052000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-156033.3333333333},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-130755.55555555556},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":19356000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-1935500},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-1655500},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":13.618913989055704},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-27180.88235294118},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-23826.960784313727},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":13.618913989055704},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-26024000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":22998000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-12000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-4247.448015122874},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-3201.134215500945},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":57.95372596153846},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-16134000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":25964000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-14000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-23290.99099099099},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-17028.82882882883},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":47.57141651902472},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-20871000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-209000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-8344.07894736842},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-6973.245614035088},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":35.29623736428304},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-257068000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-78947000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-234000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-10067.251975417032},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-7729.499561018437},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":35.29623736428304},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-257068000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-29293000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-16000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-81161.53846153847},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-66253.84615384616},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":30.9686423460825},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-27973000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-14000},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":22.152990355814488},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-38991000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-97000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-3068.9675870348137},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-2629.5318127250903},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":22.79186320754717},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-42145000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-36223000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-7000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-2097.3298880275624},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-1779.0267011197243},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":24.629491503437542},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-29490000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-132480000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-134000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-4722.1287128712875},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-3985.0247524752476},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":24.629491503437542},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-29490000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-57247000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-304000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-6130.101569713758},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-5558.818097876269},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":31.296654929577464},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":-30700000},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-37018.604651162794},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-4052.031114952463},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-4919.470699432893},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-14535.135135135135},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-4576.973684210526},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-6931.255487269535},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-56332.69230769231},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-2340.3961584633853},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-1559.9913867355729},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-3279.207920792079},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-5285.964912280702},"#135":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":1032118000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#135"}],"scale":100,"value":0.2906644395311389},"#136":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":733377000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#136"}],"scale":100,"value":0},"#137":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":733377000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#137"}],"scale":100,"value":0},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":690643000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#138"}],"scale":100,"value":0.4343778189310541},"#139":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":755602000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#139"}],"scale":100,"value":0.39703441759021285},"#140":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":755602000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#140"}],"scale":100,"value":0.39703441759021285},"#141":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1094779000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#141"}],"scale":100,"value":0.2740279088290879},"#142":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-72796000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#142"},{"ref":"totalAssets@2024Q3"}],"scale":100,"value":-13.176438220286677},"#143":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-224375000},"#144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":893550000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#143"},{"ref":"#144"}],"scale":100,"value":-25.110514240949023},"#145":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-48607000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#145"},{"ref":"totalAssets@2023Q4"}],"scale":100,"value":-24.388738641552223},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"totalAssets@FY2023"}],"scale":100,"value":-24.388738641552223},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-56870000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#146"},{"ref":"totalAssets@2024Q1"}],"scale":100,"value":-9.820275319974858},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-64159000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#147"},{"ref":"totalAssets@2024Q2"}],"scale":100,"value":-11.36905711197349},"#148":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-88039000},"#149":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":477049000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#148"},{"ref":"#149"}],"scale":100,"value":-18.454917629006665},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":477049000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#150"}],"scale":100,"value":-18.454917629006665},"#151":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-105557000},"#152":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":653644500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#151"},{"ref":"#152"}],"scale":100,"value":-16.148992303920558},"#153":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-128081000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":632887500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#153"},{"ref":"#154"}],"scale":100,"value":-20.23756196796429},"#155":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-151484000},"#156":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":641192000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#155"},{"ref":"#156"}],"scale":100,"value":-23.625372743265668},"#157":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-160995000},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":773194500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#157"},{"ref":"#158"}],"scale":100,"value":-20.822057063261575},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":773194500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#159"}],"scale":100,"value":-20.822057063261575},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-186745000},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":931721500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#160"},{"ref":"#161"}],"scale":100,"value":-20.043006413397137},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":214593000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#142"},{"ref":"#162"}],"scale":100,"value":-33.92282134086387},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":849738000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#143"},{"ref":"#163"}],"scale":100,"value":-26.405197837451073},"#164":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":-100396500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#145"},{"ref":"#164"}],"scale":100,"value":48.41503438864901},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":-100396500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#165"}],"scale":100,"value":48.41503438864901},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":241410500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#146"},{"ref":"#166"}],"scale":100,"value":-23.557384620801496},"#167":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":227485500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#147"},{"ref":"#167"}],"scale":100,"value":-28.20355583103099},"#168":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":305138500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#148"},{"ref":"#168"}],"scale":100,"value":-28.852144190261143},"#169":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":305138500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#169"}],"scale":100,"value":-28.852144190261143},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":636848000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#151"},{"ref":"#170"}],"scale":100,"value":-16.574912695022988},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":611358500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#153"},{"ref":"#171"}],"scale":100,"value":-20.950228057678107},"#172":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":612206500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#155"},{"ref":"#172"}],"scale":100,"value":-24.743938524011096},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":742989500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#157"},{"ref":"#173"}],"scale":100,"value":-21.668543095158142},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":742989500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#174"}],"scale":100,"value":-21.668543095158142},"#175":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":898268500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#160"},{"ref":"#175"}],"scale":100,"value":-20.789441019027162},"#176":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":34000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#176"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":377.77777777777777},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":335000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#177"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":172.68041237113403},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":455000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#178"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":45500},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":935000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#179"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":458.3333333333333},"#180":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-477000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#180"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-90.17013232514176},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-111000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#181"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-100},"#182":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":1623000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#182"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":3774.418604651163},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":1866000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#183"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":409.2105263157895},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":2901000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#184"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":254.6971027216857},"#185":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":1031000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#185"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":1982.6923076923076},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2022-12-31","value":-77693000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2022-12-31","value":-77693000}},"quality":[{"metric":"totalAssets","periodKey":"2023Q4","rule":"accounting-identity","severity":"warning","message":"Assets 1.9930e+8 ≠ liabilities + mezzanine + equity -1.0859e+8 (154.48% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2023","rule":"accounting-identity","severity":"warning","message":"Assets 1.9930e+8 ≠ liabilities + mezzanine + equity -1.0859e+8 (154.48% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"revenue","periodKey":"FY2024","rule":"continuity","severity":"info","message":"Revenue moved 458% year over year — verify against the filing."},{"metric":"revenue","periodKey":"FY2025","rule":"continuity","severity":"info","message":"Revenue moved 255% year over year — verify against the filing."},{"metric":"capex","periodKey":"2024Q3","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -1.0000e+3, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"dilutedShares","periodKey":"2023Q3","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 10 of 17 period(s), by up to 32.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}