{"schemaVersion":2,"ticker":"CF","company":{"ticker":"CF","name":"CF Industries Holdings, Inc.","exchange":"NYSE","cik":1324404,"sic":"2870","sicDescription":"Agricultural Chemicals","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:35.686Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[2608400000,3965000000,6097900000,6104000000,5474700000,4743000000,4308000000,3685000000,4130000000,4429000000,4590000000,4124000000,6538000000,11186000000,6631000000,5936000000,7084000000],"costOfRevenue":[1769000000,2785500000,3202300000,2990700000,2954500000,2965000000,2761000000,2842000000,3696000000,3512000000,3416000000,3323000000,4151000000,5325000000,4086000000,3880000000,4360000000],"grossProfit":[839400000,1179500000,2895600000,3113300000,2520200000,1778000000,1547000000,843000000,434000000,917000000,1174000000,801000000,2387000000,5861000000,2545000000,2056000000,2724000000],"operatingExpenses":[62900000,130500000,138200000,155600000,169800000,156000000,180000000,180000000,218000000,194000000,174000000,197000000,192000000,561000000,268000000,310000000,362000000],"operatingIncome":[679800000,895700000,2790500000,2959400000,2411700000,2366000000,1193000000,138000000,234000000,766000000,1003000000,623000000,1729000000,5397000000,2230000000,1746000000,2300000000],"pretaxIncome":[695600000,687700000,2645600000,2829500000,2209700000,2187000000,1058000000,-226000000,-125000000,547000000,772000000,463000000,1543000000,5095000000,2248000000,1762000000,2239000000],"interestExpense":[1500000,221300000,147200000,135300000,152200000,178000000,133000000,200000000,315000000,241000000,237000000,179000000,184000000,344000000,150000000,121000000,155000000],"netIncome":[365600000,349200000,1539200000,1923400000,1532800000,1437000000,734000000,-158000000,450000000,428000000,646000000,432000000,1260000000,3937000000,1838000000,1477000000,1798000000],"dilutedEps":[0.2968,0.2136,0.8792,5.718,4.95,5.42,2.96,-1.19,1.53,1.24,2.23,1.47,4.24,16.38,7.87,6.74,8.97],"cash":[697100000,797700000,1207000000,2274900000,1711000000,1997000000,309000000,1169000000,835000000,682000000,287000000,683000000,1628000000,2323000000,2032000000,1614000000,1982000000],"currentAssets":[1283100000,1341400000,1798600000,2807600000,2630100000,2530500000,1127000000,2655000000,1465000000,1274000000,974000000,1367000000,2593000000,3673000000,3050000000,2520000000,2985000000],"totalAssets":[2494900000,8754000000,8974500000,10166900000,10678100000,11254200000,12683000000,15131000000,13463000000,12661000000,12172000000,12023000000,12375000000,13313000000,14376000000,13466000000,14088000000],"currentLiabilities":[479800000,948600000,1031200000,950200000,828300000,979700000,1215000000,686000000,580000000,705000000,665000000,906000000,1432000000,995000000,800000000,818000000,887000000],"totalLiabilities":[750000000,4320600000,4041600000,3884700000,5240100000,6682200000,8296000000,8639000000,6779000000,6930000000,6535000000,6420000000,6339000000,5460000000,6003000000,5874000000,6313000000],"totalDebt":[null,1954100000,1613000000,1600000000,3098100000,4592500000,5537000000,5778000000,4692000000,4698000000,3957000000,3961000000,3465000000,2965000000,2968000000,2971000000,3215000000],"equity":[1744900000,4433400000,4932900000,6282200000,5438000000,4572000000,4387000000,6492000000,6684000000,5731000000,5637000000,5603000000,6036000000,7853000000,8373000000,7592000000,7775000000],"operatingCashFlow":[681800000,1194400000,2078900000,2375600000,1466800000,1421000000,1207000000,617000000,1631000000,1497000000,1505000000,1231000000,2873000000,3855000000,2757000000,2271000000,2752000000],"capex":[235700000,258100000,247200000,523500000,823800000,1809000000,2469000000,2211000000,473000000,422000000,404000000,309000000,514000000,453000000,499000000,518000000,950000000],"depreciationAndAmortization":[101000000,394800000,416200000,419800000,410600000,393000000,480000000,678000000,883000000,888000000,875000000,892000000,888000000,850000000,869000000,925000000,898000000],"dilutedShares":[1230000000,1635000000,1750000000,323500000,296000000,256700000,236100000,233100000,233900000,233800000,221600000,215200000,216200000,204200000,193800000,180700000,162200000],"sharesOutstanding":[1214249625,1781679625,327099945,314753440,279240970,241673050,233081556,233114169,233287089,222818495,216023826,213954858,207575978,195604404,188188401,169882990,153552162],"freeCashFlow":[446100000,936300000,1831700000,1852100000,643000000,-388000000,-1262000000,-1594000000,1158000000,1075000000,1101000000,922000000,2359000000,3402000000,2258000000,1753000000,1802000000],"totalCosts":[1928600000,3069300000,3307400000,3144600000,3063000000,2377000000,3115000000,3547000000,3896000000,3663000000,3587000000,3501000000,4809000000,5789000000,4401000000,4190000000,4784000000],"capexOutflow":[-235700000,-258100000,-247200000,-523500000,-823800000,-1809000000,-2469000000,-2211000000,-473000000,-422000000,-404000000,-309000000,-514000000,-453000000,-499000000,-518000000,-950000000],"grossMargin":[32.1806471400092,29.74779319041614,47.48519982288985,51.00425950196592,46.0335726158511,37.486822686063675,35.90993500464252,22.876526458616013,10.508474576271185,20.704447956649357,25.577342047930284,19.422890397672163,36.50963597430407,52.395851957804396,38.38033479113256,34.63611859838275,38.45285149632976],"operatingMargin":[26.06195368808465,22.59016393442623,45.76165565194575,48.4829619921363,44.051728861855445,49.884039637360324,27.692664809656453,3.744911804613297,5.665859564164649,17.295100474147663,21.85185185185185,15.106692531522794,26.445396145610278,48.247809762202756,33.62992007238727,29.41374663072776,32.467532467532465],"netMargin":[14.016255175586567,8.807061790668348,25.241476573902492,31.51048492791612,27.997881162438127,30.29728020240354,17.038068709377903,-4.287652645861601,10.895883777239709,9.663580943779634,14.074074074074074,10.475266731328807,19.271948608137045,35.19578043983551,27.71829286683758,24.882075471698112,25.381140598531903],"currentRatio":[2.6742392663609835,1.4140839131351466,1.7441815360744763,2.9547463691854348,3.1752988047808763,2.5829335510870677,0.9275720164609054,3.870262390670554,2.5258620689655173,1.8070921985815602,1.4646616541353383,1.5088300220750552,1.8107541899441342,3.691457286432161,3.8125,3.0806845965770173,3.3652762119503947],"netDebt":[null,1156400000,406000000,-674900000,1387100000,2595500000,5228000000,4609000000,3857000000,4016000000,3670000000,3278000000,1837000000,642000000,936000000,1357000000,1233000000],"ebit":[697100000,909000000,2792800000,2964800000,2361900000,2365000000,1191000000,-26000000,190000000,788000000,1009000000,642000000,1727000000,5439000000,2398000000,1883000000,2394000000],"fcfMargin":[17.102438276337985,23.614123581336695,30.038209875530917,30.342398427260814,11.744935795568708,-8.180476491671937,-29.29433611884865,-43.25644504748982,28.03874092009685,24.271844660194176,23.986928104575163,22.35693501454898,36.0813704496788,30.413016270337923,34.052179158497964,29.53167115902965,25.43760587238848],"ebitda":[798100000,1303800000,3209000000,3384600000,2772500000,2758000000,1671000000,652000000,1073000000,1676000000,1884000000,1534000000,2615000000,6289000000,3267000000,2808000000,3292000000],"debtToCapital":[null,30.59256360078278,24.641378572847124,20.29890132196595,36.2940921498108,50.111844617818754,55.79403466344216,47.090464547677264,41.244725738396625,45.047463802857415,41.244527829893684,41.41572563780845,36.46984527944427,27.408023664263265,26.170531699144696,28.126479219918583,29.253867151956324],"returnOnAssets":[14.97593445980543,6.208607063801794,17.36413120117325,20.096753633485534,14.706644279203646,13.103960824902087,6.132713934796049,-1.1361185014740778,3.1475134643631533,3.276680447098453,5.202754399387912,3.5709857408555488,10.328715468481024,30.652444721270633,13.276030192495213,10.609869980604842,13.050736735138274],"returnOnEquity":[23.62062281948572,11.304080410468899,32.86676702646723,34.300184572585174,26.156550229518267,28.711288711288713,16.385757338988725,-2.904678738854674,6.830601092896176,6.89488521949255,11.365235749472202,7.686832740213523,21.651344617235157,56.69234646122832,22.654998151115493,18.502975258377703,23.400793909025836],"revenueGrowth":[-33.477850603147076,52.00889434135869,53.793190416141236,0.10003443808523915,-10.309633027522935,-13.36511589676147,-9.171410499683741,-14.46146703806871,12.075983717774763,7.239709443099263,3.6351320839918655,-10.152505446623096,58.53540252182348,71.09207708779444,-40.72054353656356,-10.481073744533253,19.339622641509436]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[680600000,991000000,430100000,506700000,502400000,1307900000,917100000,1237600000,1174000000,1801700000,1403800000,1718400000,1527600000,1735600000,1359400000,1481400000,1336500000,1714900000,1097000000,1326300000,1132600000,1472700000,921400000,1216500000,954000000,1311000000,928000000,1115000000,1004000000,1134000000,680000000,867000000,1037000000,1124000000,870000000,1099000000,957000000,1300000000,1040000000,1132000000,1001000000,1502000000,1038000000,1049000000,971000000,1204000000,847000000,1102000000,1048000000,1588000000,1362000000,2540000000,2868000000,3389000000,2321000000,2608000000,2012000000,1775000000,1273000000,1571000000,1470000000,1572000000,1370000000,1524000000,1663000000,1890000000,1659000000,1872000000,1986000000,2222000000],"costOfRevenue":[518300000,564000000,306100000,380600000,373400000,911100000,747300000,753700000,649000000,934300000,765800000,853200000,815800000,692300000,657400000,825200000,661400000,849700000,710900000,732500000,689800000,882400000,620300000,772500000,538000000,625000000,763000000,835000000,787000000,607000000,678000000,773000000,930000000,951000000,859000000,956000000,767000000,988000000,867000000,890000000,781000000,1003000000,810000000,822000000,767000000,870000000,764000000,922000000,759000000,1085000000,922000000,1385000000,1170000000,1398000000,1405000000,1352000000,1149000000,971000000,896000000,1070000000,1061000000,893000000,926000000,1000000000,1091000000,1135000000,1027000000,1107000000,1240000000,1077000000],"grossProfit":[162300000,427000000,124000000,126100000,129000000,396800000,169800000,483900000,525000000,867400000,638000000,865200000,711800000,1043300000,702000000,656200000,675100000,865200000,386100000,593800000,442800000,590300000,301100000,444300000,416000000,686000000,165000000,280000000,217000000,527000000,2000000,94000000,107000000,173000000,11000000,143000000,190000000,312000000,173000000,242000000,220000000,499000000,228000000,227000000,204000000,334000000,83000000,180000000,289000000,503000000,440000000,1155000000,1698000000,1991000000,916000000,1256000000,863000000,804000000,377000000,501000000,409000000,679000000,444000000,524000000,572000000,755000000,632000000,765000000,746000000,1145000000],"operatingExpenses":[15400000,16500000,15100000,15900000,155500000,37600000,37400000,36500000,2100000,34000000,32200000,38000000,34700000,42300000,37400000,41100000,45200000,45500000,33100000,45900000,42700000,40500000,39200000,33600000,46000000,39000000,44000000,52000000,47000000,54000000,46000000,33000000,48000000,52000000,47000000,53000000,59000000,59000000,43000000,54000000,64000000,27000000,28000000,55000000,62000000,59000000,47000000,29000000,55000000,66000000,59000000,12000000,67000000,242000000,187000000,65000000,41000000,74000000,86000000,67000000,105000000,37000000,82000000,86000000,228000000,210000000,58000000,74000000,null,120000000],"operatingIncome":[123700000,395200000,89800000,71100000,-26500000,350400000,136800000,435000000,534400000,844700000,582300000,829100000,671200000,1005000000,667100000,616100000,627800000,833700000,385400000,564800000,1169800000,531300000,246600000,418300000,367000000,630000000,59000000,137000000,97000000,238000000,-101000000,-96000000,58000000,108000000,-37000000,105000000,161000000,274000000,136000000,195000000,165000000,475000000,188000000,175000000,147000000,280000000,40000000,156000000,247000000,450000000,-97000000,1129000000,1658000000,1778000000,750000000,1211000000,826000000,734000000,244000000,426000000,303000000,638000000,364000000,441000000,455000000,648000000,580000000,617000000,863000000,1121000000],"pretaxIncome":[124900000,395700000,91500000,83500000,1700000,221700000,79300000,385000000,482900000,815000000,550600000,797100000,640800000,960300000,640200000,588200000,536100000,802700000,345700000,525200000,1130100000,480200000,200500000,376200000,334000000,601000000,24000000,99000000,62000000,178000000,-131000000,-335000000,-22000000,29000000,-115000000,-17000000,105000000,218000000,83000000,141000000,110000000,422000000,133000000,107000000,104000000,251000000,-9000000,117000000,193000000,402000000,-137000000,1085000000,1452000000,1696000000,693000000,1254000000,819000000,740000000,253000000,436000000,300000000,629000000,400000000,433000000,437000000,635000000,565000000,602000000,844000000,1093000000],"interestExpense":[400000,300000,400000,400000,400000,111900000,58300000,50700000,52100000,30800000,32100000,32200000,30900000,45300000,28700000,30400000,39100000,32300000,41000000,39800000,40000000,50700000,46400000,40900000,34000000,29000000,30000000,40000000,38000000,61000000,31000000,70000000,80000000,80000000,81000000,74000000,60000000,61000000,59000000,61000000,60000000,59000000,63000000,55000000,44000000,49000000,48000000,38000000,48000000,46000000,46000000,44000000,241000000,82000000,46000000,null,40000000,36000000,39000000,35000000,37000000,37000000,0,47000000,37000000,36000000,41000000,41000000,39000000,50000000],"netIncome":[62700000,213000000,38500000,51400000,-4400000,105100000,48200000,200300000,282000000,487400000,330900000,438900000,368400000,678300000,458100000,355300000,429400000,518100000,243900000,341400000,720400000,324700000,140600000,251300000,236000000,365000000,97000000,36000000,47000000,83000000,0,-288000000,-9000000,24000000,-68000000,503000000,88000000,174000000,71000000,95000000,118000000,320000000,114000000,94000000,91000000,218000000,4000000,119000000,175000000,317000000,-91000000,859000000,1051000000,1339000000,538000000,1009000000,650000000,606000000,230000000,352000000,238000000,506000000,341000000,392000000,351000000,492000000,460000000,495000000,676000000,869000000],"dilutedEps":[0.0512,0.1732,0.031200000000000002,0.041600000000000005,-0.0036,0.0616,0.0268,0.1112,0.1564,0.27,0.18920000000000003,0.2664,0.22160000000000002,0.3724,0.254,0.29600000000000004,1.294,1.6760000000000002,0.8140000000000001,1.1420000000000001,2.58,1.22,0.52,0.96,0.96,1.49,0.39,0.11,0.11,0.2,-0.13,-1.38,-0.1,0.01,-0.37,1.98,0.27,0.63,0.13,0.21,0.4,1.28,0.29,0.25,0.31,0.89,-0.13,0.4000604932526757,0.7,1.14,-0.86,3.2681632653061223,4.21,5.58,2.18,4.351424227065382,2.85,2.7,0.85,1.4380472440944883,1.03,2.3,1.55,1.8907896253602305,1.85,2.37,2.19,2.5981847338037203,3.98,4.73],"cash":[803800000,816100000,497500000,697100000,1010500000,601400000,648400000,797700000,1134100000,1355600000,1426100000,1207000000,1713300000,1383000000,2221300000,2274900000,2210300000,1934100000,2286200000,1711000000,3530200000,2194100000,2651200000,1997000000,1779000000,810000000,943000000,309000000,2689000000,2008000000,1554000000,1169000000,1316000000,2005000000,1992000000,835000000,936000000,728000000,1022000000,682000000,671000000,858000000,1019000000,287000000,753000000,563000000,553000000,683000000,804000000,777000000,757000000,1628000000,2617000000,2370000000,2192000000,2323000000,2825000000,3219000000,3254000000,2032000000,1773000000,1819000000,1877000000,1614000000,1406000000,1686000000,1838000000,1982000000,2042000000,2480000000],"currentAssets":[null,1284400000,1084800000,1283100000,1549800000,1267400000,1199000000,1341400000,1808800000,2080400000,2057900000,1798600000,2458400000,1996700000,3015200000,2807600000,2907700000,2719500000,3059700000,2630100000,4911100000,3405700000,3338700000,2530500000,2379700000,1366400000,1764200000,1127000000,3520000000,3374000000,2931000000,2655000000,2805000000,2675000000,2651000000,1465000000,1660000000,1348000000,1597000000,1274000000,1412000000,1488000000,1669000000,974000000,1480000000,1136000000,1171000000,1367000000,1489000000,1569000000,1814000000,2593000000,3826000000,3738000000,3680000000,3673000000,3848000000,4072000000,4190000000,3050000000,2719000000,2801000000,2850000000,2520000000,2433000000,2676000000,2978000000,2985000000,3391000000,3752000000],"totalAssets":[null,2279400000,2357100000,2494900000,2633100000,8595300000,8617500000,8754000000,9189900000,9420000000,9245800000,8974500000,9616900000,9118900000,10182700000,10166900000,10338400000,10251600000,10799000000,10678100000,12475500000,11304900000,11659800000,11254200000,11485300000,10998400000,12869800000,12683000000,15581000000,15762000000,15632000000,15131000000,15185000000,14936000000,14857000000,13463000000,13522000000,12987000000,13156000000,12661000000,12942000000,12863000000,12902000000,12172000000,12441000000,11950000000,11931000000,12023000000,12011000000,12007000000,11766000000,12375000000,13782000000,13423000000,13280000000,13313000000,13398000000,13537000000,13543000000,14376000000,13861000000,13775000000,13843000000,13466000000,13308000000,13750000000,14203000000,14088000000,14608000000,15099000000],"currentLiabilities":[null,309500000,329100000,479800000,633300000,580600000,725300000,948600000,1383900000,1094600000,1502500000,1031200000,1250500000,555300000,1193600000,950200000,1285300000,577100000,912900000,828300000,1435700000,720300000,1048800000,979700000,1311300000,753500000,1273600000,1215000000,1273000000,773000000,966000000,686000000,853000000,1441000000,1551000000,580000000,626000000,482000000,788000000,705000000,826000000,1042000000,1245000000,665000000,1235000000,615000000,681000000,906000000,891000000,643000000,1015000000,1432000000,2228000000,1097000000,1381000000,995000000,862000000,622000000,926000000,800000000,690000000,596000000,1013000000,818000000,939000000,830000000,1310000000,887000000,958000000,772000000],"totalLiabilities":[null,590600000,597800000,750000000,894100000,4400200000,4315600000,4320600000,4398300000,4088200000,4496000000,4041600000,4256000000,3618700000,4204600000,3884700000,4220700000,4908200000,5337000000,5240100000,7167200000,6459800000,6804500000,6682200000,7066300000,6522400000,8402800000,8296000000,8387000000,8597000000,8652000000,8639000000,8802000000,8546000000,8617000000,6779000000,6857000000,6665000000,6993000000,6930000000,7272000000,7045000000,7221000000,6535000000,7038000000,6374000000,6456000000,6420000000,6341000000,6049000000,6152000000,6339000000,7029000000,5909000000,6183000000,5460000000,5308000000,5017000000,5242000000,6003000000,5865000000,5673000000,6106000000,5874000000,6011000000,5929000000,6508000000,6313000000,6352000000,6179000000],"totalDebt":[null,null,null,null,null,2596600000,2250800000,1954100000,1613000000,1613000000,1613000000,1613000000,1613000000,1600000000,1600000000,1600000000,1600000000,3098000000,3098000000,3098100000,4592300000,4592400000,4592400000,4592500000,4592500000,4592600000,5592600000,5537000000,5539000000,5540000000,5540000000,5778000000,5780000000,5783000000,5786000000,4692000000,4693000000,4695000000,4697000000,4698000000,4700000000,4701000000,4703000000,3957000000,4458000000,3959000000,3960000000,3961000000,3713000000,3713000000,3465000000,3465000000,3462000000,2964000000,2965000000,2965000000,2966000000,2967000000,2967000000,2968000000,2969000000,2970000000,2970000000,2971000000,2972000000,2973000000,2974000000,3215000000,3216000000,3216000000],"equity":[1424600000,1688800000,1759300000,1744900000,1739000000,4195100000,4301900000,4433400000,4791600000,5331800000,4749800000,4932900000,5360900000,5500200000,5978100000,6282200000,6117700000,5343400000,5462000000,5438000000,5308300000,4845100000,4855300000,4572000000,4419000000,4476000000,4467000000,4387000000,7194000000,7165000000,6980000000,6492000000,6383000000,6390000000,6240000000,6684000000,6665000000,6322000000,6163000000,5731000000,5670000000,5818000000,5681000000,5637000000,5403000000,5576000000,5475000000,5603000000,5670000000,5958000000,5614000000,6036000000,6753000000,7514000000,7097000000,7853000000,8090000000,8520000000,8301000000,8373000000,7996000000,8102000000,7737000000,7592000000,7297000000,7821000000,7695000000,7775000000,8256000000,8920000000],"operatingCashFlow":[292300000,194900000,83300000,111300000,47500000,-1500000,588000000,560400000,671200000,250900000,1033000000,123800000,603200000,445500000,905600000,421300000,678700000,-110400000,861000000,37500000,750000000,-194700000,621600000,244100000,531000000,-32000000,575000000,133000000,346000000,100000000,145000000,26000000,356000000,831000000,214000000,230000000,282000000,316000000,645000000,254000000,306000000,387000000,510000000,302000000,292000000,426000000,223000000,290000000,578000000,128000000,687000000,1480000000,1391000000,889000000,990000000,585000000,947000000,712000000,618000000,480000000,445000000,475000000,931000000,420000000,586000000,563000000,1064000000,539000000,496000000,878000000],"capex":[71900000,55000000,54500000,54300000,29000000,75300000,84200000,69600000,54900000,50600000,63700000,78000000,64300000,93500000,103600000,262100000,152800000,249700000,230400000,190900000,392400000,292600000,587700000,536300000,445000000,587000000,759000000,678000000,676000000,703000000,440000000,392000000,94000000,91000000,105000000,183000000,68000000,77000000,133000000,144000000,80000000,74000000,143000000,107000000,67000000,52000000,87000000,103000000,71000000,110000000,201000000,132000000,63000000,66000000,190000000,134000000,69000000,95000000,147000000,188000000,98000000,84000000,139000000,197000000,132000000,245000000,347000000,226000000,223000000,271000000],"depreciationAndAmortization":[21900000,24400000,27000000,27700000,28300000,149800000,110400000,106300000,118500000,94800000,101600000,101300000,103100000,115900000,99700000,101100000,107100000,106600000,100100000,96800000,105300000,97800000,95400000,94500000,115000000,104000000,129000000,132000000,146000000,181000000,148000000,203000000,205000000,217000000,226000000,235000000,193000000,241000000,233000000,221000000,188000000,252000000,223000000,212000000,211000000,239000000,212000000,230000000,204000000,243000000,203000000,238000000,208000000,223000000,221000000,198000000,206000000,221000000,213000000,229000000,253000000,222000000,229000000,221000000,221000000,232000000,217000000,228000000,228000000,215000000],"dilutedShares":[1227500000,1230000000,1232500000,1230000000,1215000000,1705000000,1797500000,1800000000,1802500000,1805000000,1747500000,1645000000,1662500000,1630000000,1587500000,null,1570000000,1487500000,1437500000,null,1372500000,1280000000,1246500000,null,240600000,236100000,234000000,233700000,233500000,233500000,233100000,231900000,233100000,233700000,233200000,236000000,234800000,234900000,235200000,230500000,224600000,222300000,220700000,218900000,216600000,214600000,213900000,214900000,216000000,216600000,214900000,215600000,209900000,208900000,200900000,197300000,196900000,195000000,192900000,190500000,188100000,182800000,178600000,173500000,168800000,163100000,161200000,155900000,154500000,153900000],"sharesOutstanding":[null,1211407750,1213965250,1214249625,1214622100,1777013275,1778014675,1781679625,1785320975,1792498450,1658150025,327099945,1639645650,1566090925,1571703900,314753440,1514388700,1450771325,1432715575,279240970,1318753200,1241744775,1243230025,241673050,1189043250,1167036640,1165363180,233081556,233079102,233132597,233113169,233114169,233184609,233232283,233257075,233287089,233358918,233466113,231841974,222818495,221524178,218919043,217841261,216023826,213796987,null,213909644,213954858,214501804,215088209,214195104,207575978,209006101,203745232,197745371,195604404,194917922,192935694,191051520,188188401,184344360,180361733,174325517,169882990,164658068,161966492,157687300,153552162,153611579,151595676],"freeCashFlow":[220400000,139900000,28800000,57000000,18500000,-76800000,503800000,490800000,616300000,200300000,969300000,45800000,538900000,352000000,802000000,159200000,525900000,-360100000,630600000,-153400000,357600000,-487300000,33900000,-292200000,86000000,-619000000,-184000000,-545000000,-330000000,-603000000,-295000000,-366000000,262000000,740000000,109000000,47000000,214000000,239000000,512000000,110000000,226000000,313000000,367000000,195000000,225000000,374000000,136000000,187000000,507000000,18000000,486000000,1348000000,1328000000,823000000,800000000,451000000,878000000,617000000,471000000,292000000,347000000,391000000,792000000,223000000,454000000,318000000,717000000,313000000,273000000,607000000],"totalCosts":[556900000,595800000,340300000,435600000,528900000,957500000,780300000,802600000,639600000,957000000,821500000,889300000,856400000,730600000,692300000,865300000,708700000,881200000,711600000,761500000,null,941400000,674800000,798200000,587000000,681000000,869000000,978000000,907000000,896000000,781000000,963000000,979000000,1016000000,907000000,994000000,796000000,1026000000,904000000,937000000,836000000,1027000000,850000000,874000000,824000000,924000000,807000000,946000000,801000000,1138000000,1459000000,1411000000,1210000000,1611000000,1571000000,1397000000,1186000000,1041000000,1029000000,1145000000,1167000000,934000000,1006000000,1083000000,1208000000,1242000000,1079000000,1255000000,1123000000,1101000000],"capexOutflow":[-71900000,-55000000,-54500000,-54300000,-29000000,-75300000,-84200000,-69600000,-54900000,-50600000,-63700000,-78000000,-64300000,-93500000,-103600000,-262100000,-152800000,-249700000,-230400000,-190900000,-392400000,-292600000,-587700000,-536300000,-445000000,-587000000,-759000000,-678000000,-676000000,-703000000,-440000000,-392000000,-94000000,-91000000,-105000000,-183000000,-68000000,-77000000,-133000000,-144000000,-80000000,-74000000,-143000000,-107000000,-67000000,-52000000,-87000000,-103000000,-71000000,-110000000,-201000000,-132000000,-63000000,-66000000,-190000000,-134000000,-69000000,-95000000,-147000000,-188000000,-98000000,-84000000,-139000000,-197000000,-132000000,-245000000,-347000000,-226000000,-223000000,-271000000],"grossMargin":[23.84660593593888,43.087790110998995,28.830504533829345,24.886520623643182,25.676751592356688,30.338710910620076,18.51488387307818,39.099870717517774,44.71890971039183,48.14342010323583,45.448069525573445,50.349162011173185,46.59596753076722,60.11177690712146,51.64042960129469,44.295936276495205,50.512532734754956,50.45192139483352,35.195989061075664,44.7711679107291,39.09588557301784,40.082841040266175,32.67853266767962,36.52281134401973,43.60587002096436,52.32646834477498,17.780172413793103,25.112107623318387,21.61354581673307,46.4726631393298,0.29411764705882354,10.841983852364475,10.318225650916105,15.391459074733097,1.264367816091954,13.011828935395814,19.853709508881924,24,16.634615384615383,21.37809187279152,21.978021978021978,33.222370173102526,21.965317919075144,21.63965681601525,21.00926879505664,27.740863787375414,9.799291617473434,16.33393829401089,27.576335877862597,31.67506297229219,32.305433186490454,45.47244094488189,59.20502092050209,58.74889347890233,39.46574752261956,48.15950920245399,42.89264413518887,45.29577464788732,29.615082482325217,31.890515595162316,27.823129251700678,43.19338422391857,32.408759124087595,34.38320209973753,34.3956704750451,39.94708994708995,38.095238095238095,40.86538461538461,37.56294058408862,51.53015301530153],"operatingMargin":[18.17513958272113,39.87891019172553,20.878865380144152,14.031971580817052,-5.274681528662421,26.79103907026531,14.91658488714426,35.14867485455721,45.51959114139693,46.88349891768885,41.48026784442228,48.24837057728119,43.938203718250854,57.90504724590919,49.07312049433574,41.58903739705684,46.973438084549194,48.615079596477926,35.13217866909754,42.584633944054886,103.28447819177116,36.0765940110002,26.763620577382248,34.38553226469379,38.469601677148844,48.05491990846682,6.357758620689655,12.286995515695068,9.661354581673306,20.98765432098765,-14.852941176470589,-11.072664359861593,5.593056894889104,9.608540925266903,-4.252873563218391,9.554140127388536,16.823406478578892,21.076923076923077,13.076923076923078,17.226148409893995,16.483516483516482,31.62450066577896,18.11175337186898,16.682554814108673,15.139031925849638,23.25581395348837,4.7225501770956315,14.156079854809436,23.568702290076335,28.337531486146094,-7.121879588839941,44.44881889763779,57.810320781032075,52.46385364414281,32.313657906074965,46.4340490797546,41.05367793240557,41.35211267605634,19.167321288295366,27.116486314449396,20.612244897959183,40.5852417302799,26.56934306569343,28.937007874015748,27.36019242333133,34.285714285714285,34.96081977094636,32.95940170940171,43.45417925478349,50.45004500450045],"netMargin":[9.212459594475462,21.493440968718467,8.951406649616368,10.144069469113875,-0.8757961783439491,8.035782552182887,5.255697306727729,16.184550743374274,24.020442930153322,27.052228450907478,23.571733865222967,25.541201117318437,24.11626080125687,39.08158561880617,33.69869059879358,23.98406912380181,32.128694350916575,30.21167415009622,22.233363719234276,25.740782628364624,63.605862616987466,22.04793915936715,15.259387887996528,20.657624332100287,24.737945492662476,27.84134248665141,10.452586206896552,3.2286995515695067,4.681274900398407,7.319223985890652,0,-33.21799307958477,-0.8678881388621021,2.135231316725979,-7.816091954022989,45.768880800727935,9.195402298850574,13.384615384615383,6.826923076923077,8.392226148409893,11.78821178821179,21.304926764314246,10.982658959537572,8.960915157292659,9.37178166838311,18.106312292358805,0.47225501770956313,10.798548094373865,16.698473282442748,19.96221662468514,-6.681350954478709,33.818897637795274,36.64574616457462,39.51017999409856,23.179663937957777,38.68865030674847,32.30616302186879,34.140845070422536,18.0675569520817,22.406110757479315,16.19047619047619,32.1882951653944,24.89051094890511,25.72178477690289,21.10643415514131,26.031746031746035,27.727546714888483,26.442307692307693,34.03826787512588,39.10891089108911],"currentRatio":[null,4.1499192245557355,3.2962625341841387,2.6742392663609835,2.4471814306016104,2.182914226662074,1.6531090583206949,1.4140839131351466,1.3070308548305514,1.9006029599853829,1.3696505823627287,1.7441815360744763,1.9659336265493803,3.5957140284530884,2.5261394101876675,2.9547463691854348,2.262273399206411,4.7123548778374635,3.3516266841932305,3.1752988047808763,3.420700703489587,4.728168818547827,3.1833524027459954,2.5829335510870677,1.8147639746816138,1.8134041141340411,1.3852072864321607,0.9275720164609054,2.765121759622938,4.364812419146184,3.0341614906832297,3.870262390670554,3.2883939038686987,1.8563497571131158,1.7092198581560283,2.5258620689655173,2.6517571884984026,2.796680497925311,2.0266497461928936,1.8070921985815602,1.7094430992736078,1.4280230326295584,1.3405622489959839,1.4646616541353383,1.1983805668016194,1.8471544715447155,1.7195301027900147,1.5088300220750552,1.6711560044893379,2.4401244167962677,1.787192118226601,1.8107541899441342,1.7172351885098742,3.407474931631723,2.664735698769008,3.691457286432161,4.464037122969837,6.546623794212219,4.524838012958964,3.8125,3.9405797101449274,4.699664429530201,2.813425468904245,3.0806845965770173,2.5910543130990416,3.2240963855421687,2.2732824427480915,3.3652762119503947,3.5396659707724427,4.860103626943006],"netDebt":[null,null,null,null,null,1995200000,1602400000,1156400000,478900000,257400000,186900000,406000000,-100300000,217000000,-621300000,-674900000,-610300000,1163900000,811800000,1387100000,1062100000,2398300000,1941200000,2595500000,2813500000,3782600000,4649600000,5228000000,2850000000,3532000000,3986000000,4609000000,4464000000,3778000000,3794000000,3857000000,3757000000,3967000000,3675000000,4016000000,4029000000,3843000000,3684000000,3670000000,3705000000,3396000000,3407000000,3278000000,2909000000,2936000000,2708000000,1837000000,845000000,594000000,773000000,642000000,141000000,-252000000,-287000000,936000000,1196000000,1151000000,1093000000,1357000000,1566000000,1287000000,1136000000,1233000000,1174000000,736000000],"ebit":[125300000,396000000,91900000,83900000,2100000,333600000,137600000,435700000,535000000,845800000,582700000,829300000,671700000,1005600000,668900000,618600000,575200000,835000000,386700000,565000000,1170100000,530900000,246900000,417100000,368000000,630000000,54000000,139000000,100000000,239000000,-100000000,-265000000,58000000,109000000,-34000000,57000000,165000000,279000000,142000000,202000000,170000000,481000000,196000000,162000000,148000000,300000000,39000000,155000000,241000000,448000000,-91000000,1129000000,1693000000,1778000000,739000000,null,859000000,776000000,292000000,471000000,337000000,666000000,400000000,480000000,474000000,671000000,606000000,643000000,883000000,1143000000],"fcfMargin":[32.383191301792536,14.117053481331986,6.696117182050686,11.249259917110717,3.682324840764331,-5.872008563345822,54.93403118525788,39.657401422107306,52.49574105621806,11.117278126214131,69.04829747827326,2.6652700186219738,35.277559570568215,20.281170776676653,58.996616154185666,10.746591062508438,39.34904601571268,-20.998308939296752,57.484047402005466,-11.566010706476664,31.573371004767793,-33.088884362056085,3.6791838506620356,-24.019728729963006,9.014675052410901,-47.21586575133486,-19.82758620689655,-48.87892376681614,-32.86852589641434,-53.17460317460318,-43.38235294117647,-42.21453287197232,25.265188042430086,65.83629893238434,12.528735632183906,4.276615104640583,22.361546499477534,18.384615384615387,49.23076923076923,9.717314487632509,22.577422577422578,20.838881491344875,35.35645472061657,18.589132507149667,23.17198764160659,31.06312292358804,16.05667060212515,16.969147005444647,48.37786259541985,1.1335012594458438,35.68281938325991,53.07086614173229,46.30404463040446,24.284449690174092,34.46790176647996,17.292944785276074,43.638170974155074,34.76056338028169,36.99921445404556,18.586887332908976,23.605442176870746,24.87277353689567,57.81021897810219,14.63254593175853,27.300060132291044,16.825396825396826,43.21880650994575,16.72008547008547,13.746223564954683,27.317731773177318],"ebitda":[147200000,420400000,118900000,111600000,30400000,483400000,248000000,542000000,653500000,940600000,684300000,930600000,774800000,1121500000,768600000,719700000,682300000,941600000,486800000,661800000,1275400000,628700000,342300000,511600000,483000000,734000000,183000000,271000000,246000000,420000000,48000000,-62000000,263000000,326000000,192000000,292000000,358000000,520000000,375000000,423000000,358000000,733000000,419000000,374000000,359000000,539000000,251000000,385000000,445000000,691000000,112000000,1367000000,1901000000,2001000000,960000000,null,1065000000,997000000,505000000,700000000,590000000,888000000,629000000,701000000,695000000,903000000,823000000,871000000,1111000000,1358000000],"debtToCapital":[null,null,null,null,null,38.23195959774431,34.34919956659087,30.59256360078278,25.18502326452862,23.226010828245595,25.350474633809018,24.641378572847124,23.12909562798434,22.534576490803076,21.113471714545863,20.29890132196595,20.731565103593038,36.7000734475324,36.19158878504673,36.2940921498108,46.38405753186676,48.661192052980134,48.608656075023546,50.111844617818754,50.962658824834925,50.64287762168361,55.594655851127285,55.79403466344216,43.50113877326632,43.60487996851633,44.24920127795527,47.090464547677264,47.52117076379182,47.506777294011336,48.11242308331947,41.244725738396625,41.31889417150907,42.61595715712082,43.25046040515654,45.047463802857415,45.32304725168756,44.690559939157716,45.29083204930662,41.244527829893684,45.208396714329176,41.52071316203461,41.971383147853736,41.41572563780845,39.57156559735692,38.39313411229449,38.16499614494989,36.46984527944427,33.8913362701909,28.287841191067,29.467302723116678,27.408023664263265,26.827062228654125,25.82919822407939,26.331203407880725,26.170531699144696,27.077063383492934,26.824421965317917,27.738862426449984,28.126479219918583,28.941474340247346,27.543079488604782,27.875152310432092,29.253867151956324,28.03347280334728,26.499670402109427],"returnOnAssets":[null,22.501535491796087,21.3949344533537,14.97593445980543,11.336447533325737,3.5053840565716756,3.650246933829023,6.208607063801794,10.751924215512137,11.300394664535144,14.561699126141306,17.36413120117325,17.287364144883767,19.596631946879263,20.008750032169235,19.435360005015305,19.25403276322581,18.18125500116156,14.743323944198995,14.706644279203646,15.988498240108004,15.126759910003942,13.599123728783372,13.103960824902087,7.951320490133885,8.903615160088417,7.740036527297632,6.132713934796049,4.02714815102175,1.9655909478184181,1.1648387119410002,-1.1361185014740778,-1.3911460703373855,-1.7786174995113688,-2.236872314605267,3.1475134643631533,3.8109171978959835,4.992300254270673,5.968657409060079,3.276680447098453,3.4613059250302296,4.673114119922631,4.965845421751477,5.202754399387912,4.877280069337746,4.167170434852698,3.2778963476019816,3.5709857408555488,4.220513659414363,5.134198772801269,4.388741190868043,10.328715468481024,16.562633272593338,24.836806920959496,30.24035774175517,30.652444721270633,26.019131714495952,20.793768545994066,18.603437348544162,13.276030192495213,10.462599508419238,9.710017574692442,10.494413203826774,10.609869980604842,11.704516176524715,11.451407811080836,12.087285174356415,13.050736735138274,15.209915460667716,17.33162327983639],"returnOnEquity":[41.30984135897796,30.3706774040739,28.5245623462202,23.62062281948572,18.870906562144395,6.47869610292493,6.609252293275258,11.304080410468899,19.465286497412183,21.36896577060744,28.737143299048796,32.86676702646723,32.023639497660675,33.53951255539143,36.236355670727725,33.17134934151278,33.472723154391645,32.47814378988528,27.03997342680571,26.156550229518267,31.92368282863644,32.00471119399323,29.602706134356854,28.711288711288713,19.586113309962684,21.304352490585877,20.366218637031633,16.385757338988725,9.386032894170327,4.518512155313117,2.9003232287935705,-2.904678738854674,-3.1523900714443545,-4.028033935817041,-5.158850226928895,6.830601092896176,8.384426732066217,10.966016362492132,13.480609529952432,6.89488521949255,7.4260235103364405,9.950576606260295,10.925363053022627,11.365235749472202,11.180348595683192,9.074951728980166,7.296522050914306,7.686832740213523,9.319967488485505,10.664123461071615,9.378663540445487,21.651344617235157,34.387829026805115,46.88242280285036,59.586185193926525,56.69234646122832,47.64535471265916,34.96320319321442,32.40680607871152,22.654998151115493,17.729702847196318,15.954758753459272,17.919940142162364,18.502975258377703,20.793827241221475,19.795264711423727,21.967340590979784,23.400793909025836,27.300199318459462,29.866794098321485],"revenueGrowth":[null,-14.642549526270454,-57.866379310344826,-52.73320895522389,-26.18277990008816,31.977800201816354,113.22948151592654,144.24708900730218,133.67834394904457,37.75518005963758,53.06945807436485,38.849385908209435,30.119250425894386,-3.6687572847865946,-3.1628437099301854,-13.791899441340782,-12.509819324430483,-1.1926711223784303,-19.30263351478594,-10.46982584042122,-15.25626636737748,-14.123272494022975,-16.007292616226078,-8.278669984166475,-15.769027017481896,-10.97983295986963,0.7163012806598701,-8.3436087135224,5.2410901467505155,-13.501144164759726,-26.724137931034488,-22.242152466367713,3.2868525896414313,-0.881834215167554,27.941176470588225,26.758938869665517,-7.714561234329798,15.658362989323837,19.54022988505748,3.00272975432212,4.597701149425282,15.538461538461545,-0.19230769230769162,-7.332155477031799,-2.9970029970029954,-19.84021304926764,-18.40077071290944,5.052430886558623,7.929969104016488,31.893687707641206,60.80283353010625,130.4900181488203,173.66412213740458,113.41309823677581,70.41116005873715,2.677165354330713,-29.846582984658298,-47.6246680436707,-45.15295131408875,-39.762269938650306,-26.938369781312133,-11.43661971830986,7.6197957580518505,-2.9917250159134268,13.129251700680268,20.22900763358779,21.094890510948904,22.83464566929134,19.42273000601322,17.566137566137563]}},"filings":[{"accn":"0001324404-22-000016","filed":"2022-05-05","form":"10-Q"},{"accn":"0001324404-22-000022","filed":"2022-08-02","form":"10-Q"},{"accn":"0001324404-22-000028","filed":"2022-11-03","form":"10-Q"},{"accn":"0001324404-24-000008","filed":"2024-02-22","form":"10-K"},{"accn":"0001324404-19-000006","filed":"2019-02-22","form":"10-K"},{"accn":"0001324404-20-000006","filed":"2020-02-24","form":"10-K"},{"accn":"0001324404-21-000008","filed":"2021-02-24","form":"10-K"},{"accn":"0001324404-20-000013","filed":"2020-05-07","form":"10-Q"},{"accn":"0001324404-20-000019","filed":"2020-08-06","form":"10-Q"},{"accn":"0001324404-20-000025","filed":"2020-11-05","form":"10-Q"},{"accn":"0001324404-22-000008","filed":"2022-02-24","form":"10-K"},{"accn":"0001324404-21-000015","filed":"2021-05-06","form":"10-Q"},{"accn":"0001324404-21-000021","filed":"2021-08-09","form":"10-Q"},{"accn":"0001324404-21-000032","filed":"2021-11-05","form":"10-Q"},{"accn":"0001324404-23-000006","filed":"2023-02-23","form":"10-K"},{"accn":"0001324404-23-000012","filed":"2023-05-02","form":"10-Q"},{"accn":"0001324404-23-000019","filed":"2023-08-03","form":"10-Q"},{"accn":"0001324404-23-000025","filed":"2023-11-02","form":"10-Q"},{"accn":"0001324404-25-000006","filed":"2025-02-20","form":"10-K"},{"accn":"0001324404-24-000014","filed":"2024-05-02","form":"10-Q"},{"accn":"0001324404-24-000020","filed":"2024-08-08","form":"10-Q"},{"accn":"0001324404-24-000026","filed":"2024-10-31","form":"10-Q"},{"accn":"0001324404-26-000007","filed":"2026-02-25","form":"10-K"},{"accn":"0001324404-25-000015","filed":"2025-05-08","form":"10-Q"},{"accn":"0001324404-25-000024","filed":"2025-08-07","form":"10-Q"},{"accn":"0001324404-25-000030","filed":"2025-11-06","form":"10-Q"},{"accn":"0001324404-26-000013","filed":"2026-05-07","form":"10-Q"},{"accn":"0001324404-26-000019","filed":"2026-08-06","form":"10-Q"},{"accn":"0001047469-10-004975","filed":"2010-05-07","form":"10-Q"},{"accn":"0001047469-10-007131","filed":"2010-08-06","form":"10-Q"},{"accn":"0001047469-10-009305","filed":"2010-11-05","form":"10-Q"},{"accn":"0001047469-12-001620","filed":"2012-02-27","form":"10-K"},{"accn":"0001047469-12-005384","filed":"2012-05-04","form":"10-Q"},{"accn":"0001047469-12-007878","filed":"2012-08-07","form":"10-Q"},{"accn":"0001047469-13-001819","filed":"2013-02-27","form":"10-K"},{"accn":"0001047469-14-001484","filed":"2014-02-27","form":"10-K"},{"accn":"0001324404-15-000015","filed":"2015-12-16","form":"8-K"},{"accn":"0001324404-16-000019","filed":"2016-02-25","form":"10-K"},{"accn":"0001324404-17-000007","filed":"2017-02-23","form":"10-K"},{"accn":"0001324404-18-000006","filed":"2018-02-22","form":"10-K"},{"accn":"0001324404-18-000026","filed":"2018-11-01","form":"10-Q"},{"accn":"0001324404-19-000012","filed":"2019-05-02","form":"10-Q"},{"accn":"0001324404-19-000018","filed":"2019-08-01","form":"10-Q"},{"accn":"0001324404-19-000023","filed":"2019-10-31","form":"10-Q"},{"accn":"0001047469-11-004686","filed":"2011-05-06","form":"10-Q"},{"accn":"0001047469-11-007023","filed":"2011-08-05","form":"10-Q"},{"accn":"0001104659-11-061681","filed":"2011-11-07","form":"10-Q/A"},{"accn":"0001047469-12-010121","filed":"2012-11-06","form":"10-Q"},{"accn":"0001047469-13-005810","filed":"2013-05-09","form":"10-Q"},{"accn":"0001047469-13-008170","filed":"2013-08-07","form":"10-Q"},{"accn":"0001047469-13-010266","filed":"2013-11-05","form":"10-Q"},{"accn":"0001047469-14-004729","filed":"2014-05-08","form":"10-Q"},{"accn":"0001047469-14-006740","filed":"2014-08-07","form":"10-Q"},{"accn":"0001047469-14-008905","filed":"2014-11-06","form":"10-Q"},{"accn":"0001628280-15-003863","filed":"2015-05-07","form":"10-Q"},{"accn":"0001324404-15-000006","filed":"2015-08-06","form":"10-Q"},{"accn":"0001324404-15-000013","filed":"2015-11-09","form":"10-Q"},{"accn":"0001324404-16-000029","filed":"2016-05-05","form":"10-Q"},{"accn":"0001324404-16-000036","filed":"2016-08-04","form":"10-Q"},{"accn":"0001324404-16-000041","filed":"2016-11-03","form":"10-Q"},{"accn":"0001324404-17-000012","filed":"2017-05-04","form":"10-Q"},{"accn":"0001324404-17-000019","filed":"2017-08-03","form":"10-Q"},{"accn":"0001324404-17-000025","filed":"2017-11-02","form":"10-Q"},{"accn":"0001324404-18-000013","filed":"2018-05-03","form":"10-Q"},{"accn":"0001324404-18-000019","filed":"2018-08-02","form":"10-Q"},{"accn":"0001104659-09-047214","filed":"2009-08-05","form":"10-Q/A"},{"accn":"0001047469-09-009429","filed":"2009-11-02","form":"10-Q"},{"accn":"0001047469-11-001417","filed":"2011-02-25","form":"10-K"},{"accn":"0001104659-10-019793","filed":"2010-04-15","form":"8-K"}],"provenance":{"revenue@2021Q1":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1048000000},"revenue@2021Q2":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1588000000},"revenue@2021Q3":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1362000000},"#0":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6538000000},"#1":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3998000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":2540000000},"revenue@FY2021":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6538000000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3685000000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1037000000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1124000000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":870000000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1099000000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4130000000},"revenue@2018Q1":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":957000000},"revenue@2018Q2":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1300000000},"revenue@2018Q3":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1040000000},"revenue@2018Q4":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1132000000},"revenue@FY2018":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4429000000},"revenue@2019Q1":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1001000000},"revenue@2019Q2":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1502000000},"revenue@2019Q3":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1038000000},"revenue@2019Q4":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1049000000},"revenue@FY2019":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4590000000},"revenue@2020Q1":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":971000000},"revenue@2020Q2":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1204000000},"revenue@2020Q3":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":847000000},"#2":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4124000000},"#3":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":3022000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":1102000000},"revenue@FY2020":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4124000000},"revenue@2022Q1":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2868000000},"revenue@2022Q2":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3389000000},"revenue@2022Q3":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2321000000},"#4":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":11186000000},"#5":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":8578000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":2608000000},"revenue@FY2022":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":11186000000},"revenue@2023Q1":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2012000000},"revenue@2023Q2":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1775000000},"revenue@2023Q3":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1273000000},"#6":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":6631000000},"#7":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":5060000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":1571000000},"revenue@FY2023":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":6631000000},"revenue@2024Q1":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1470000000},"revenue@2024Q2":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1572000000},"revenue@2024Q3":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1370000000},"#8":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5936000000},"#9":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4412000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":1524000000},"revenue@FY2024":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5936000000},"revenue@2025Q1":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1663000000},"revenue@2025Q2":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1890000000},"revenue@2025Q3":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1659000000},"#10":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7084000000},"#11":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":5212000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":1872000000},"revenue@FY2025":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7084000000},"revenue@2026Q1":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1986000000},"revenue@2026Q2":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2222000000},"revenue@2009Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":680600000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":29,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":991000000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":430100000},"#12":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2608400000},"#13":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":2101700000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":506700000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2608400000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":502400000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1307900000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":917100000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":1237600000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":3965000000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1174000000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1801700000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1403800000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":1718400000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":6097900000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1527600000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1735600000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1359400000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":1481400000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6104000000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1336500000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1714900000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1097000000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1326300000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5474700000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1132600000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1472700000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":921400000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1216500000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4743000000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":954000000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1311000000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":928000000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1115000000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4308000000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1004000000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1134000000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":680000000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":867000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2842000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":859000000},"#14":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3696000000},"#15":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2740000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":956000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3696000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":767000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":988000000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":867000000},"#16":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3512000000},"#17":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2622000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":890000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3512000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":781000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1003000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":810000000},"#18":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3416000000},"#19":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2594000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":822000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3416000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":767000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":870000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":764000000},"#20":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3323000000},"#21":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2401000000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":922000000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3323000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":759000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1085000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":922000000},"#22":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4151000000},"#23":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2766000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":1385000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4151000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1170000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1398000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1405000000},"#24":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5325000000},"#25":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3973000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":1352000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5325000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1149000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":971000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":896000000},"#26":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4086000000},"#27":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3016000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":1070000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4086000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1061000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":893000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":926000000},"#28":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3880000000},"#29":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2880000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":1000000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3880000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1091000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1135000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1027000000},"#30":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4360000000},"#31":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3253000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":1107000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4360000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1240000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1077000000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":518300000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":564000000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":306100000},"#32":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1769000000},"#33":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1388400000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":380600000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1769000000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":373400000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":911100000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":747300000},"#34":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2785500000},"#35":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2031800000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":753700000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2785500000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":649000000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":934300000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":765800000},"#36":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3202300000},"#37":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2349100000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":853200000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3202300000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":815800000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":692300000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":657400000},"#38":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2990700000},"#39":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2165500000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":825200000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2990700000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":661400000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":849700000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":710900000},"#40":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2954500000},"#41":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2222000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":732500000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2954500000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":689800000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":882400000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":620300000},"#42":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2965000000},"#43":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2192500000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":772500000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2965000000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":538000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":625000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":763000000},"#44":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2761000000},"#45":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1926000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":835000000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2761000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":787000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":61,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":607000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":678000000},"#46":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2845000000},"#47":{"kind":"filed","concept":"CostOfGoodsSold","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2072000000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":773000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":930000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":64,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":951000000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":162300000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":427000000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":124000000},"#48":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":839400000},"#49":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":713300000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":126100000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":839400000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":129000000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":396800000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":169800000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":483900000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1179500000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":525000000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":867400000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":638000000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":865200000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2895600000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":711800000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1043300000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":702000000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":656200000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3113300000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":675100000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":865200000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":386100000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":593800000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2520200000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":442800000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":590300000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":301100000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":444300000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1778000000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":416000000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":686000000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":165000000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":280000000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1547000000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":217000000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":527000000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2000000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":94000000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":843000000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":107000000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":173000000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":11000000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":143000000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":434000000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":190000000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":312000000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":173000000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":242000000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":917000000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":220000000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":499000000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":228000000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":227000000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1174000000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":204000000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":334000000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":83000000},"#50":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":801000000},"#51":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":621000000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":180000000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":801000000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":289000000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":503000000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":440000000},"#52":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2387000000},"#53":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1232000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":1155000000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2387000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1698000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1991000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":916000000},"#54":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5861000000},"#55":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4605000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":1256000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5861000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":863000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":804000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":377000000},"#56":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2545000000},"#57":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2044000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":501000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2545000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":409000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":679000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":444000000},"#58":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2056000000},"#59":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1532000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":524000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2056000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":572000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":755000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":632000000},"#60":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2724000000},"#61":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1959000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":765000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2724000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":746000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1145000000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":155500000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2100000},"#62":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":15400000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":15400000},"#63":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":16500000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":16500000},"#64":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":15100000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":15100000},"#65":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":62900000},"#66":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":47000000},"#67":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":15900000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":15900000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":62900000},"#68":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":28300000},"#69":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":9300000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69"}],"rule":"component-sum","value":37600000},"#70":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":28800000},"#71":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":8600000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71"}],"rule":"component-sum","value":37400000},"#72":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":106100000},"#73":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":73300000},"#74":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":32800000},"#75":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":21600000},"#76":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":17900000},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":3700000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#77"}],"rule":"component-sum","value":36500000},"#78":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2009-12-31","end":"2010-12-31","value":2800000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#75"},{"ref":"#78"}],"rule":"component-sum","value":130500000},"#79":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":31700000},"#80":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1300000},"#81":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80"},{"ref":"#81"}],"rule":"component-sum","value":34000000},"#82":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":30500000},"#83":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":800000},"#84":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":900000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"},{"ref":"#84"}],"rule":"component-sum","value":32200000},"#85":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":130000000},"#86":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":93200000},"#87":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":36800000},"#88":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4400000},"#89":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":4200000},"#90":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":200000},"#91":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3800000},"#92":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":2800000},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#90"},{"ref":"#93"}],"rule":"component-sum","value":38000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#88"},{"ref":"#91"}],"rule":"component-sum","value":138200000},"#94":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":33800000},"#95":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":900000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"}],"rule":"component-sum","value":34700000},"#96":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":41300000},"#97":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97"}],"rule":"component-sum","value":42300000},"#98":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":36500000},"#99":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":900000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99"}],"rule":"component-sum","value":37400000},"#100":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":151800000},"#101":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":111600000},"#102":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":40200000},"#103":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3800000},"#104":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2900000},"#105":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":900000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#105"}],"rule":"component-sum","value":41100000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#103"}],"rule":"component-sum","value":155600000},"#106":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":44300000},"#107":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":900000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107"}],"rule":"component-sum","value":45200000},"#108":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":44500000},"#109":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109"}],"rule":"component-sum","value":45500000},"#110":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":32200000},"#111":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":900000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111"}],"rule":"component-sum","value":33100000},"#112":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":166000000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":121000000},"#114":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":45000000},"#115":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3800000},"#116":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2900000},"#117":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":900000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#117"}],"rule":"component-sum","value":45900000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#115"}],"rule":"component-sum","value":169800000},"#118":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":41700000},"#119":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119"}],"rule":"component-sum","value":42700000},"#120":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":39500000},"#121":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121"}],"rule":"component-sum","value":40500000},"#122":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":38200000},"#123":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123"}],"rule":"component-sum","value":39200000},"#124":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":152000000},"#125":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":119400000},"#126":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":32600000},"#127":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4000000},"#128":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":3000000},"#129":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#129"}],"rule":"component-sum","value":33600000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#127"}],"rule":"component-sum","value":156000000},"#130":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":40000000},"#131":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":6000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131"}],"rule":"component-sum","value":46000000},"#132":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":38000000},"#133":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133"}],"rule":"component-sum","value":39000000},"#134":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":42000000},"#135":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135"}],"rule":"component-sum","value":44000000},"#136":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":170000000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":120000000},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"#139":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":10000000},"#140":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":8000000},"#141":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#141"}],"rule":"component-sum","value":52000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#139"}],"rule":"component-sum","value":180000000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":45000000},"#143":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143"}],"rule":"component-sum","value":47000000},"#144":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":52000000},"#145":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145"}],"rule":"component-sum","value":54000000},"#146":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":44000000},"#147":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147"}],"rule":"component-sum","value":46000000},"#148":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":173000000},"#149":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":141000000},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"#151":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7000000},"#152":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":6000000},"#153":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#153"}],"rule":"component-sum","value":33000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#151"}],"rule":"component-sum","value":180000000},"#154":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":46000000},"#155":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"}],"rule":"component-sum","value":48000000},"#156":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":49000000},"#157":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":64,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":3000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157"}],"rule":"component-sum","value":52000000},"#158":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":45000000},"#159":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159"}],"rule":"component-sum","value":47000000},"#160":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":191000000},"#161":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":140000000},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":51000000},"#163":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":9000000},"#164":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":7000000},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#165"}],"rule":"component-sum","value":53000000},"#166":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-18000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#163"},{"ref":"#166","weight":-1}],"rule":"component-sum","value":218000000},"#167":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":57000000},"#168":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":59000000},"#169":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":53000000},"#170":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":3000000},"#171":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-3000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"component-sum","value":59000000},"#172":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":53000000},"#173":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1000000},"#174":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":11000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"component-sum","value":43000000},"#175":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":214000000},"#176":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":163000000},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":51000000},"#178":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":7000000},"#179":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":6000000},"#180":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"#181":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":27000000},"#182":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":29000000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":-2000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#180"},{"ref":"#183","weight":-1}],"rule":"component-sum","value":54000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#178"},{"ref":"#181","weight":-1}],"rule":"component-sum","value":194000000},"#184":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":58000000},"#185":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2000000},"#186":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-4000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"component-sum","value":64000000},"#187":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":62000000},"#188":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2000000},"#189":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":8,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":37000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"component-sum","value":27000000},"#190":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":56000000},"#191":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":2000000},"#192":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":30000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"component-sum","value":28000000},"#193":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":239000000},"#194":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":176000000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":63000000},"#196":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":8000000},"#197":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":6000000},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#199":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":73000000},"#200":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":63000000},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#198"},{"ref":"#201","weight":-1}],"rule":"component-sum","value":55000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#196"},{"ref":"#199","weight":-1}],"rule":"component-sum","value":174000000},"#202":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":54000000},"#203":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2000000},"#204":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-6000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"component-sum","value":62000000},"#205":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":51000000},"#206":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2000000},"#207":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":12,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-6000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"component-sum","value":59000000},"#208":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":49000000},"#209":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2000000},"#210":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":4000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"component-sum","value":47000000},"#211":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":206000000},"#212":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":154000000},"#213":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":52000000},"#214":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":8000000},"#215":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":6000000},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#217":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":17000000},"#218":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-8000000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#216"},{"ref":"#219","weight":-1}],"rule":"component-sum","value":29000000},"#220":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":0},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#220"},{"ref":"#214"},{"ref":"#217","weight":-1}],"rule":"component-sum","value":197000000},"#221":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":55000000},"#222":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2000000},"#223":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"component-sum","value":55000000},"#224":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":60000000},"#225":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":0},"#226":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2000000},"#227":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-4000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225"},{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"component-sum","value":66000000},"#228":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":52000000},"#229":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":0},"#230":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2000000},"#231":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-5000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229"},{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"component-sum","value":59000000},"#232":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":223000000},"#233":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":167000000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":56000000},"#235":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":0},"#236":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":0},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":0},"#238":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":8000000},"#239":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":6000000},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#241":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":39000000},"#242":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-7000000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":46000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#237"},{"ref":"#240"},{"ref":"#243","weight":-1}],"rule":"component-sum","value":12000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#235"},{"ref":"#238"},{"ref":"#241","weight":-1}],"rule":"component-sum","value":192000000},"#244":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":64000000},"#245":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":0},"#246":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1000000},"#247":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-2000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"},{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"component-sum","value":67000000},"#248":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":73000000},"#249":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":18,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":162000000},"#250":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1000000},"#251":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":16,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-6000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249"},{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"component-sum","value":242000000},"#252":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":66000000},"#253":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":17,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":95000000},"#254":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1000000},"#255":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":17,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-25000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253"},{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"component-sum","value":187000000},"#256":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":290000000},"#257":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":203000000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":87000000},"#259":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":258000000},"#260":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":257000000},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"#262":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3000000},"#263":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3000000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":0},"#265":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-10000000},"#266":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-33000000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":23000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#261"},{"ref":"#264"},{"ref":"#267","weight":-1}],"rule":"component-sum","value":65000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#259"},{"ref":"#262"},{"ref":"#265","weight":-1}],"rule":"component-sum","value":561000000},"#268":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":74000000},"#269":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2000000},"#270":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":35000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"component-sum","value":41000000},"#271":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":71000000},"#272":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"#273":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":20,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-3000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"component-sum","value":74000000},"#274":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":68000000},"#275":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":5000000},"#276":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":21,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-13000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"component-sum","value":86000000},"#277":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":289000000},"#278":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":213000000},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":76000000},"#280":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":10000000},"#281":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":7000000},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#283":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":31000000},"#284":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":19000000},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#282"},{"ref":"#285","weight":-1}],"rule":"component-sum","value":67000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#280"},{"ref":"#283","weight":-1}],"rule":"component-sum","value":268000000},"#286":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":88000000},"#287":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":0},"#288":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-17000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"component-sum","value":105000000},"#289":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":76000000},"#290":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":0},"#291":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":39000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"component-sum","value":37000000},"#292":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":78000000},"#293":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":0},"#294":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-4000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"component-sum","value":82000000},"#295":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":320000000},"#296":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":242000000},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":78000000},"#298":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":0},"#299":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":0},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":0},"#301":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":10000000},"#302":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":18000000},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":-8000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#300"},{"ref":"#303","weight":-1}],"rule":"component-sum","value":86000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#298"},{"ref":"#301","weight":-1}],"rule":"component-sum","value":310000000},"#304":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":84000000},"#305":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":23000000},"#306":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-121000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"component-sum","value":228000000},"#307":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":101000000},"#308":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":0},"#309":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-109000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"component-sum","value":210000000},"#310":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":88000000},"#311":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":0},"#312":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":30000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"component-sum","value":58000000},"#313":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":364000000},"#314":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":273000000},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":91000000},"#316":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":23000000},"#317":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":23000000},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":0},"#319":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":25000000},"#320":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":8000000},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#318"},{"ref":"#321","weight":-1}],"rule":"component-sum","value":74000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#316"},{"ref":"#319","weight":-1}],"rule":"component-sum","value":362000000},"#322":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":103000000},"#323":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":0},"#324":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":111000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"component-sum","value":-8000000},"#325":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":89000000},"#326":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":0},"#327":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-31000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"component-sum","value":120000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":123700000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":395200000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":89800000},"#328":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":679800000},"#329":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":608700000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":71100000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":679800000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-26500000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":350400000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":136800000},"#330":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":895700000},"#331":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":460700000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":435000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":895700000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":534400000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":844700000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":582300000},"#332":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2790500000},"#333":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1961400000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":829100000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2790500000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":671200000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1005000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":667100000},"#334":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2959400000},"#335":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2343300000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":616100000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2959400000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":627800000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":833700000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":385400000},"#336":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2411700000},"#337":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1846900000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":564800000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2411700000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1169800000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":531300000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":246600000},"#338":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2366000000},"#339":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1947700000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":418300000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2366000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":367000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":630000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":59000000},"#340":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1193000000},"#341":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1056000000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":137000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1193000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":97000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":238000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-101000000},"#342":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":138000000},"#343":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":234000000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":-96000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":138000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":58000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":108000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-37000000},"#344":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":234000000},"#345":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":129000000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":105000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":234000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":161000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":274000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":136000000},"#346":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":766000000},"#347":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":571000000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":195000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":766000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":165000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":475000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":188000000},"#348":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1003000000},"#349":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":828000000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":175000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1003000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":147000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":280000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":40000000},"#350":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":623000000},"#351":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":467000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":156000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":623000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":247000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":450000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-97000000},"#352":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1729000000},"#353":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":600000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":1129000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1729000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1658000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1778000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":750000000},"#354":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5397000000},"#355":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4186000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":1211000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5397000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":826000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":734000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":244000000},"#356":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2230000000},"#357":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1804000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":426000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2230000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":303000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":638000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":364000000},"#358":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1746000000},"#359":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1305000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":441000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1746000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":455000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":648000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":580000000},"#360":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2300000000},"#361":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1683000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":617000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2300000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":863000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1121000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":772000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-9000000},"#362":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":463000000},"#363":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":346000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":117000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":463000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":193000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":402000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-137000000},"#364":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1543000000},"#365":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":458000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":1085000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1543000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1452000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1696000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":693000000},"#366":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5095000000},"#367":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3841000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":1254000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5095000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":819000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":740000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":253000000},"#368":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2248000000},"#369":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1812000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":436000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2248000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":300000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":629000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":400000000},"#370":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1762000000},"#371":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1329000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":433000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1762000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":437000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":635000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":565000000},"#372":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2239000000},"#373":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1637000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":602000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2239000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":844000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1093000000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":124900000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":395700000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":91500000},"#374":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":695600000},"#375":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":612100000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":83500000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":695600000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1700000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":221700000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":79300000},"#376":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":687700000},"#377":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":302700000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":385000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":687700000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":482900000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":815000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":550600000},"#378":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2645600000},"#379":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1848500000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":797100000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2645600000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":640800000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":960300000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":640200000},"#380":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2829500000},"#381":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2241300000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":588200000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2829500000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":536100000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":802700000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":345700000},"#382":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2209700000},"#383":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1684500000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":525200000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2209700000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1130100000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":480200000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":200500000},"#384":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2187000000},"#385":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1810800000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":376200000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2187000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":334000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":601000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":24000000},"#386":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1058000000},"#387":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":959000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":99000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1058000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":62000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":178000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-131000000},"#388":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-226000000},"#389":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":109000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":-335000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-226000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-22000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":29000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-115000000},"#390":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-125000000},"#391":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-108000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":-17000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-125000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":105000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":218000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":83000000},"#392":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":547000000},"#393":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":406000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":141000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":547000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":110000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":422000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":133000000},"#394":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":772000000},"#395":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":665000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":107000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":104000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":251000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":400000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":300000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":400000},"#396":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1500000},"#397":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1100000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":400000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1500000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":400000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":111900000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":58300000},"#398":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":221300000},"#399":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":170600000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":50700000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":221300000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":52100000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":30800000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":32100000},"#400":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":147200000},"#401":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":115000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":32200000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":147200000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":30900000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":45300000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":28700000},"#402":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":135300000},"#403":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":104900000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":30400000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":135300000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":39100000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":32300000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":41000000},"#404":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":152200000},"#405":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":112400000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":39800000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":152200000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":40000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":50700000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":46400000},"#406":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":178000000},"#407":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":137100000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":40900000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":178000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":34000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":29000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":30000000},"#408":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":133000000},"#409":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":93000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":40000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":133000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":38000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":61000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":31000000},"#410":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":200000000},"#411":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":130000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":70000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":200000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":80000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":80000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":81000000},"#412":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":315000000},"#413":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":241000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":74000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":315000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":60000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":61000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":59000000},"#414":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":241000000},"#415":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":180000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":61000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":241000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":60000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":59000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":63000000},"#416":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":237000000},"#417":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":182000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":55000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":237000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":44000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":49000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":48000000},"#418":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":179000000},"#419":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":141000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":38000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":179000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":48000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":46000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":46000000},"#420":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":184000000},"#421":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":140000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":44000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":184000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":241000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":82000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":46000000},"#422":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":344000000},"#423":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":369000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":-25000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":344000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":40000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":36000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":39000000},"#424":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":150000000},"#425":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":115000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":35000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":150000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":37000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":37000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":0},"#426":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":121000000},"#427":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":74000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":47000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":121000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":37000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":36000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":41000000},"#428":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":155000000},"#429":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":114000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":41000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":155000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":39000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":50000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":282000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":487400000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":330900000},"#430":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1539200000},"#431":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1100300000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":438900000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1539200000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":62700000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":213000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":38500000},"#432":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":365600000},"#433":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":314200000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":51400000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":365600000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-4400000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":105100000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":48200000},"#434":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":349200000},"#435":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":148900000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":200300000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":349200000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":368400000},"netIncome@2012Q2":{"kind":"filed","concept":"ProfitLoss","filing":49,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":678300000},"netIncome@2012Q3":{"kind":"filed","concept":"ProfitLoss","filing":50,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":458100000},"#436":{"kind":"filed","concept":"ProfitLoss","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1923400000},"#437":{"kind":"filed","concept":"ProfitLoss","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1568100000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":355300000},"netIncome@FY2012":{"kind":"filed","concept":"ProfitLoss","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1923400000},"netIncome@2013Q1":{"kind":"filed","concept":"ProfitLoss","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":429400000},"netIncome@2013Q2":{"kind":"filed","concept":"ProfitLoss","filing":52,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":518100000},"netIncome@2013Q3":{"kind":"filed","concept":"ProfitLoss","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":243900000},"#438":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1532800000},"#439":{"kind":"filed","concept":"ProfitLoss","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1191400000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":341400000},"netIncome@FY2013":{"kind":"filed","concept":"ProfitLoss","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1532800000},"netIncome@2014Q1":{"kind":"filed","concept":"ProfitLoss","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":720400000},"netIncome@2014Q2":{"kind":"filed","concept":"ProfitLoss","filing":55,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":324700000},"netIncome@2014Q3":{"kind":"filed","concept":"ProfitLoss","filing":56,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":140600000},"#440":{"kind":"filed","concept":"ProfitLoss","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1437000000},"#441":{"kind":"filed","concept":"ProfitLoss","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1185700000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":251300000},"netIncome@FY2014":{"kind":"filed","concept":"ProfitLoss","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1437000000},"netIncome@2015Q1":{"kind":"filed","concept":"ProfitLoss","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":236000000},"netIncome@2015Q2":{"kind":"filed","concept":"ProfitLoss","filing":58,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":365000000},"netIncome@2015Q3":{"kind":"filed","concept":"ProfitLoss","filing":59,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":97000000},"#442":{"kind":"filed","concept":"ProfitLoss","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":734000000},"#443":{"kind":"filed","concept":"ProfitLoss","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":698000000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"netIncome@FY2015":{"kind":"filed","concept":"ProfitLoss","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":734000000},"netIncome@2016Q1":{"kind":"filed","concept":"ProfitLoss","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":47000000},"netIncome@2016Q2":{"kind":"filed","concept":"ProfitLoss","filing":61,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":83000000},"netIncome@2016Q3":{"kind":"filed","concept":"ProfitLoss","filing":62,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":0},"#444":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-158000000},"#445":{"kind":"filed","concept":"ProfitLoss","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":130000000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":-288000000},"netIncome@FY2016":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-158000000},"netIncome@2017Q1":{"kind":"filed","concept":"ProfitLoss","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-9000000},"netIncome@2017Q2":{"kind":"filed","concept":"ProfitLoss","filing":40,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":24000000},"netIncome@2017Q3":{"kind":"filed","concept":"ProfitLoss","filing":40,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-68000000},"#446":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":450000000},"#447":{"kind":"filed","concept":"ProfitLoss","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-53000000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":503000000},"netIncome@FY2017":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":450000000},"netIncome@2018Q1":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":88000000},"netIncome@2018Q2":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":174000000},"netIncome@2018Q3":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":71000000},"netIncome@2018Q4":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":95000000},"netIncome@FY2018":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":428000000},"netIncome@2019Q1":{"kind":"filed","concept":"ProfitLoss","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":118000000},"netIncome@2019Q2":{"kind":"filed","concept":"ProfitLoss","filing":8,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":320000000},"netIncome@2019Q3":{"kind":"filed","concept":"ProfitLoss","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":114000000},"netIncome@2019Q4":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":94000000},"netIncome@FY2019":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":646000000},"netIncome@2020Q1":{"kind":"filed","concept":"ProfitLoss","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":91000000},"netIncome@2020Q2":{"kind":"filed","concept":"ProfitLoss","filing":12,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":218000000},"netIncome@2020Q3":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":4000000},"#448":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":432000000},"#449":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":313000000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":119000000},"netIncome@FY2020":{"kind":"filed","concept":"ProfitLoss","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":432000000},"netIncome@2021Q1":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":175000000},"netIncome@2021Q2":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":317000000},"netIncome@2021Q3":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-91000000},"#450":{"kind":"filed","concept":"ProfitLoss","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1260000000},"#451":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":401000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":859000000},"netIncome@FY2021":{"kind":"filed","concept":"ProfitLoss","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1260000000},"netIncome@2022Q1":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1051000000},"netIncome@2022Q2":{"kind":"filed","concept":"ProfitLoss","filing":16,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1339000000},"netIncome@2022Q3":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":538000000},"#452":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3937000000},"#453":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2928000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":1009000000},"netIncome@FY2022":{"kind":"filed","concept":"ProfitLoss","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3937000000},"netIncome@2023Q1":{"kind":"filed","concept":"ProfitLoss","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":650000000},"netIncome@2023Q2":{"kind":"filed","concept":"ProfitLoss","filing":20,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":606000000},"netIncome@2023Q3":{"kind":"filed","concept":"ProfitLoss","filing":21,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":230000000},"#454":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1838000000},"#455":{"kind":"filed","concept":"ProfitLoss","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1486000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":352000000},"netIncome@FY2023":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1838000000},"netIncome@2024Q1":{"kind":"filed","concept":"ProfitLoss","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":238000000},"netIncome@2024Q2":{"kind":"filed","concept":"ProfitLoss","filing":24,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":506000000},"netIncome@2024Q3":{"kind":"filed","concept":"ProfitLoss","filing":25,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":341000000},"#456":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1477000000},"#457":{"kind":"filed","concept":"ProfitLoss","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1085000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":392000000},"netIncome@FY2024":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1477000000},"netIncome@2025Q1":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":351000000},"netIncome@2025Q2":{"kind":"filed","concept":"ProfitLoss","filing":27,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":492000000},"netIncome@2025Q3":{"kind":"filed","concept":"ProfitLoss","filing":25,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":460000000},"#458":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1798000000},"#459":{"kind":"filed","concept":"ProfitLoss","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1303000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":495000000},"netIncome@FY2025":{"kind":"filed","concept":"ProfitLoss","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1798000000},"netIncome@2026Q1":{"kind":"filed","concept":"ProfitLoss","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":676000000},"netIncome@2026Q2":{"kind":"filed","concept":"ProfitLoss","filing":27,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":869000000},"#460":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":1.28},"dilutedEps@2009Q1":{"kind":"computed","op":"product","terms":[{"ref":"#460"}],"scale":0.04,"rule":"split-restated","value":0.0512},"#461":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":4.33},"dilutedEps@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#461"}],"scale":0.04,"rule":"split-restated","value":0.1732},"#462":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.78},"dilutedEps@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#462"}],"scale":0.04,"rule":"split-restated","value":0.031200000000000002},"#463":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":7.42},"#464":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":49200000},"#465":{"kind":"computed","op":"product","terms":[{"ref":"#463"},{"ref":"#464"}],"value":365064000},"#466":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":6.38},"#467":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":49200000},"#468":{"kind":"computed","op":"product","terms":[{"ref":"#466"},{"ref":"#467"}],"value":313896000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#468","weight":-1}],"value":51168000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#464","weight":4},{"ref":"#467","weight":-3}],"rule":"unaverage-quarter","value":49200000},"#471":{"kind":"computed","op":"ratio","terms":[{"ref":"#469"},{"ref":"#470"}],"rule":"per-share-quarter","value":1.04},"dilutedEps@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#471"}],"scale":0.04,"rule":"split-restated","value":0.041600000000000005},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#463"}],"scale":0.04,"rule":"split-restated","value":0.2968},"#472":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":-0.09},"dilutedEps@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#472"}],"scale":0.04,"rule":"split-restated","value":-0.0036},"#473":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":1.54},"dilutedEps@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#473"}],"scale":0.04,"rule":"split-restated","value":0.0616},"#474":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.67},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#474"}],"scale":0.04,"rule":"split-restated","value":0.0268},"#475":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":2.78},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#475"}],"scale":0.04,"rule":"split-restated","value":0.1112},"#476":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":5.34},"dilutedEps@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#476"}],"scale":0.04,"rule":"split-restated","value":0.2136},"#477":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":3.91},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#477"}],"scale":0.04,"rule":"split-restated","value":0.1564},"#478":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":6.75},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#478"}],"scale":0.04,"rule":"split-restated","value":0.27},"#479":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":4.73},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#479"}],"scale":0.04,"rule":"split-restated","value":0.18920000000000003},"#480":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":6.66},"dilutedEps@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#480"}],"scale":0.04,"rule":"split-restated","value":0.2664},"#481":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":21.98},"dilutedEps@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#481"}],"scale":0.04,"rule":"split-restated","value":0.8792},"#482":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":5.54},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#482"}],"scale":0.04,"rule":"split-restated","value":0.22160000000000002},"#483":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":9.31},"dilutedEps@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#483"}],"scale":0.04,"rule":"split-restated","value":0.3724},"#484":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":6.35},"dilutedEps@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#484"}],"scale":0.04,"rule":"split-restated","value":0.254},"#485":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":7.4},"dilutedEps@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#485"}],"scale":0.04,"rule":"split-restated","value":0.29600000000000004},"#486":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":28.59},"dilutedEps@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#486"}],"scale":0.2,"rule":"split-restated","value":5.718},"#487":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":6.47},"dilutedEps@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#487"}],"scale":0.2,"rule":"split-restated","value":1.294},"#488":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":8.38},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#488"}],"scale":0.2,"rule":"split-restated","value":1.6760000000000002},"#489":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":4.07},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#489"}],"scale":0.2,"rule":"split-restated","value":0.8140000000000001},"#490":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":5.71},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#490"}],"scale":0.2,"rule":"split-restated","value":1.1420000000000001},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":4.95},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":2.58},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":1.22},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.52},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.96},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":5.42},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.96},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":1.49},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.39},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.11},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":2.96},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.11},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.2},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":-0.13},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-1.38},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-1.19},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.1},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.01},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-0.37},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":1.98},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":1.53},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.27},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.63},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.13},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.21},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":1.24},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.4},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":1.28},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.29},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.25},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":2.23},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.31},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.89},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-0.13},"#491":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.47},"#492":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":215200000},"#493":{"kind":"computed","op":"product","terms":[{"ref":"#491"},{"ref":"#492"}],"value":316344000},"#494":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":1.07},"#495":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":215300000},"#496":{"kind":"computed","op":"product","terms":[{"ref":"#494"},{"ref":"#495"}],"value":230371000},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#496","weight":-1}],"value":85973000},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"#492","weight":4},{"ref":"#495","weight":-3}],"rule":"unaverage-quarter","value":214900000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#497"},{"ref":"#498"}],"rule":"per-share-quarter","value":0.4000604932526757},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.47},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.7},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":1.14},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-0.86},"#499":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":4.24},"#500":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":216200000},"#501":{"kind":"computed","op":"product","terms":[{"ref":"#499"},{"ref":"#500"}],"value":916688000},"#502":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":0.98},"#503":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":216400000},"#504":{"kind":"computed","op":"product","terms":[{"ref":"#502"},{"ref":"#503"}],"value":212072000},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#504","weight":-1}],"value":704616000},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"#500","weight":4},{"ref":"#503","weight":-3}],"rule":"unaverage-quarter","value":215600000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#505"},{"ref":"#506"}],"rule":"per-share-quarter","value":3.2681632653061223},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":4.24},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":4.21},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":5.58},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":2.18},"#507":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":16.38},"#508":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":204200000},"#509":{"kind":"computed","op":"product","terms":[{"ref":"#507"},{"ref":"#508"}],"value":3344796000},"#510":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":12.04},"#511":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":206500000},"#512":{"kind":"computed","op":"product","terms":[{"ref":"#510"},{"ref":"#511"}],"value":2486260000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#512","weight":-1}],"value":858536000},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"#508","weight":4},{"ref":"#511","weight":-3}],"rule":"unaverage-quarter","value":197300000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#513"},{"ref":"#514"}],"rule":"per-share-quarter","value":4.351424227065382},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":16.38},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":2.85},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":2.7},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.85},"#515":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":7.87},"#516":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":193800000},"#517":{"kind":"computed","op":"product","terms":[{"ref":"#515"},{"ref":"#516"}],"value":1525206000},"#518":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":6.42},"#519":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":194900000},"#520":{"kind":"computed","op":"product","terms":[{"ref":"#518"},{"ref":"#519"}],"value":1251258000},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#520","weight":-1}],"value":273948000},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"#516","weight":4},{"ref":"#519","weight":-3}],"rule":"unaverage-quarter","value":190500000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#521"},{"ref":"#522"}],"rule":"per-share-quarter","value":1.4380472440944883},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":7.87},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.03},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":2.3},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":1.55},"#523":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":6.74},"#524":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":180700000},"#525":{"kind":"computed","op":"product","terms":[{"ref":"#523"},{"ref":"#524"}],"value":1217918000},"#526":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":4.86},"#527":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":183100000},"#528":{"kind":"computed","op":"product","terms":[{"ref":"#526"},{"ref":"#527"}],"value":889866000},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#528","weight":-1}],"value":328052000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#524","weight":4},{"ref":"#527","weight":-3}],"rule":"unaverage-quarter","value":173500000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#529"},{"ref":"#530"}],"rule":"per-share-quarter","value":1.8907896253602305},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":6.74},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.85},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":2.37},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":2.19},"#531":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":8.97},"#532":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":162200000},"#533":{"kind":"computed","op":"product","terms":[{"ref":"#531"},{"ref":"#532"}],"value":1454934000},"#534":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":6.39},"#535":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":164300000},"#536":{"kind":"computed","op":"product","terms":[{"ref":"#534"},{"ref":"#535"}],"value":1049877000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#536","weight":-1}],"value":405057000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"#532","weight":4},{"ref":"#535","weight":-3}],"rule":"unaverage-quarter","value":155900000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#537"},{"ref":"#538"}],"rule":"per-share-quarter","value":2.5981847338037203},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":8.97},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":3.98},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":4.73},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2009-03-31","value":803800000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2009-06-30","value":816100000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2009-09-30","value":497500000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2009-12-31","value":697100000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2009-12-31","value":697100000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2010-03-31","value":1010500000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2010-06-30","value":601400000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2010-09-30","value":648400000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2010-12-31","value":797700000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2010-12-31","value":797700000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2011-03-31","value":1134100000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2011-06-30","value":1355600000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2011-09-30","value":1426100000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2011-12-31","value":1207000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2011-12-31","value":1207000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2012-03-31","value":1713300000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2012-06-30","value":1383000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2012-09-30","value":2221300000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2012-12-31","value":2274900000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2012-12-31","value":2274900000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2013-03-31","value":2210300000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2013-06-30","value":1934100000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2013-09-30","value":2286200000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2013-12-31","value":1711000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2013-12-31","value":1711000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2014-03-31","value":3530200000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2014-06-30","value":2194100000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2014-09-30","value":2651200000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2014-12-31","value":1997000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2014-12-31","value":1997000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2015-03-31","value":1779000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2015-06-30","value":810000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2015-09-30","value":943000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2015-12-31","value":309000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2015-12-31","value":309000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2016-03-31","value":2689000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2016-06-30","value":2008000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2016-09-30","value":1554000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2016-12-31","value":1169000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2016-12-31","value":1169000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2017-03-31","value":1316000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2017-06-30","value":2005000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2017-09-30","value":1992000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2017-12-31","value":835000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2017-12-31","value":835000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2018-03-31","value":936000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2018-06-30","value":728000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2018-09-30","value":1022000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-12-31","value":682000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-12-31","value":682000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-03-31","value":671000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2019-06-30","value":858000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2019-09-30","value":1019000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2019-12-31","value":287000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2019-12-31","value":287000000},"cash@2020Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":11,"unit":"USD","end":"2020-03-31","value":753000000},"cash@2020Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":12,"unit":"USD","end":"2020-06-30","value":563000000},"cash@2020Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":13,"unit":"USD","end":"2020-09-30","value":553000000},"cash@2020Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":3,"unit":"USD","end":"2020-12-31","value":683000000},"cash@FY2020":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":3,"unit":"USD","end":"2020-12-31","value":683000000},"cash@2021Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":0,"unit":"USD","end":"2021-03-31","value":804000000},"cash@2021Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":1,"unit":"USD","end":"2021-06-30","value":777000000},"cash@2021Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":2,"unit":"USD","end":"2021-09-30","value":757000000},"cash@2021Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":18,"unit":"USD","end":"2021-12-31","value":1628000000},"cash@FY2021":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":18,"unit":"USD","end":"2021-12-31","value":1628000000},"cash@2022Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":15,"unit":"USD","end":"2022-03-31","value":2617000000},"cash@2022Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":16,"unit":"USD","end":"2022-06-30","value":2370000000},"cash@2022Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":17,"unit":"USD","end":"2022-09-30","value":2192000000},"cash@2022Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":22,"unit":"USD","end":"2022-12-31","value":2323000000},"cash@FY2022":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":22,"unit":"USD","end":"2022-12-31","value":2323000000},"cash@2023Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":19,"unit":"USD","end":"2023-03-31","value":2825000000},"cash@2023Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":20,"unit":"USD","end":"2023-06-30","value":3219000000},"cash@2023Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":21,"unit":"USD","end":"2023-09-30","value":3254000000},"cash@2023Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":22,"unit":"USD","end":"2023-12-31","value":2032000000},"cash@FY2023":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":22,"unit":"USD","end":"2023-12-31","value":2032000000},"cash@2024Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":23,"unit":"USD","end":"2024-03-31","value":1773000000},"cash@2024Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":24,"unit":"USD","end":"2024-06-30","value":1819000000},"cash@2024Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":25,"unit":"USD","end":"2024-09-30","value":1877000000},"cash@2024Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":27,"unit":"USD","end":"2024-12-31","value":1614000000},"cash@FY2024":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":27,"unit":"USD","end":"2024-12-31","value":1614000000},"cash@2025Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2025-03-31","value":1406000000},"cash@2025Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":27,"unit":"USD","end":"2025-06-30","value":1686000000},"cash@2025Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":25,"unit":"USD","end":"2025-09-30","value":1838000000},"cash@2025Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":27,"unit":"USD","end":"2025-12-31","value":1982000000},"cash@FY2025":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":27,"unit":"USD","end":"2025-12-31","value":1982000000},"cash@2026Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":26,"unit":"USD","end":"2026-03-31","value":2042000000},"cash@2026Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":27,"unit":"USD","end":"2026-06-30","value":2480000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2009-06-30","value":1284400000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2009-09-30","value":1084800000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-12-31","value":1283100000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-12-31","value":1283100000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2010-03-31","value":1549800000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2010-06-30","value":1267400000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2010-09-30","value":1199000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2010-12-31","value":1341400000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2010-12-31","value":1341400000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2011-03-31","value":1808800000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2011-06-30","value":2080400000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2011-09-30","value":2057900000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2011-12-31","value":1798600000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2011-12-31","value":1798600000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2012-03-31","value":2458400000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2012-06-30","value":1996700000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2012-09-30","value":3015200000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2012-12-31","value":2807600000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2012-12-31","value":2807600000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2013-03-31","value":2907700000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2013-06-30","value":2719500000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2013-09-30","value":3059700000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2013-12-31","value":2630100000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2013-12-31","value":2630100000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2014-03-31","value":4911100000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2014-06-30","value":3405700000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2014-09-30","value":3338700000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2014-12-31","value":2530500000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2014-12-31","value":2530500000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2015-03-31","value":2379700000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2015-06-30","value":1366400000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2015-09-30","value":1764200000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2015-12-31","value":1127000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2015-12-31","value":1127000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2016-03-31","value":3520000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2016-06-30","value":3374000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2016-09-30","value":2931000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2016-12-31","value":2655000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2016-12-31","value":2655000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2017-03-31","value":2805000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2017-06-30","value":2675000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2017-09-30","value":2651000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2017-12-31","value":1465000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2017-12-31","value":1465000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2018-03-31","value":1660000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2018-06-30","value":1348000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2018-09-30","value":1597000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2018-12-31","value":1274000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2018-12-31","value":1274000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2019-03-31","value":1412000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2019-06-30","value":1488000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2019-09-30","value":1669000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2019-12-31","value":974000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2019-12-31","value":974000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2020-03-31","value":1480000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2020-06-30","value":1136000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2020-09-30","value":1171000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2020-12-31","value":1367000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2020-12-31","value":1367000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-03-31","value":1489000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-06-30","value":1569000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-09-30","value":1814000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2021-12-31","value":2593000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2021-12-31","value":2593000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-03-31","value":3826000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2022-06-30","value":3738000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2022-09-30","value":3680000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2022-12-31","value":3673000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2022-12-31","value":3673000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-03-31","value":3848000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-06-30","value":4072000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2023-09-30","value":4190000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2023-12-31","value":3050000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2023-12-31","value":3050000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-03-31","value":2719000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2024-06-30","value":2801000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2024-09-30","value":2850000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2024-12-31","value":2520000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2024-12-31","value":2520000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2025-03-31","value":2433000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2025-06-30","value":2676000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2025-09-30","value":2978000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-12-31","value":2985000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-12-31","value":2985000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2026-03-31","value":3391000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2026-06-30","value":3752000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2009-06-30","value":2279400000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2009-09-30","value":2357100000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2009-12-31","value":2494900000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2009-12-31","value":2494900000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2010-03-31","value":2633100000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2010-06-30","value":8595300000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2010-09-30","value":8617500000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2010-12-31","value":8754000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2010-12-31","value":8754000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2011-03-31","value":9189900000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2011-06-30","value":9420000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2011-09-30","value":9245800000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2011-12-31","value":8974500000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2011-12-31","value":8974500000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2012-03-31","value":9616900000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2012-06-30","value":9118900000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2012-09-30","value":10182700000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2012-12-31","value":10166900000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2012-12-31","value":10166900000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2013-03-31","value":10338400000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2013-06-30","value":10251600000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2013-09-30","value":10799000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2013-12-31","value":10678100000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2013-12-31","value":10678100000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2014-03-31","value":12475500000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2014-06-30","value":11304900000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2014-09-30","value":11659800000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2014-12-31","value":11254200000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2014-12-31","value":11254200000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2015-03-31","value":11485300000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2015-06-30","value":10998400000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2015-09-30","value":12869800000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2015-12-31","value":12683000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2015-12-31","value":12683000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2016-03-31","value":15581000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2016-06-30","value":15762000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2016-09-30","value":15632000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2016-12-31","value":15131000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2016-12-31","value":15131000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2017-03-31","value":15185000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2017-06-30","value":14936000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2017-09-30","value":14857000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2017-12-31","value":13463000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2017-12-31","value":13463000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2018-03-31","value":13522000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2018-06-30","value":12987000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2018-09-30","value":13156000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2018-12-31","value":12661000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2018-12-31","value":12661000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2019-03-31","value":12942000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2019-06-30","value":12863000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2019-09-30","value":12902000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2019-12-31","value":12172000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2019-12-31","value":12172000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-03-31","value":12441000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2020-06-30","value":11950000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2020-09-30","value":11931000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2020-12-31","value":12023000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2020-12-31","value":12023000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2021-03-31","value":12011000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2021-06-30","value":12007000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-09-30","value":11766000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2021-12-31","value":12375000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2021-12-31","value":12375000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-03-31","value":13782000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2022-06-30","value":13423000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2022-09-30","value":13280000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2022-12-31","value":13313000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2022-12-31","value":13313000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-03-31","value":13398000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-06-30","value":13537000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2023-09-30","value":13543000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-12-31","value":14376000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-12-31","value":14376000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-03-31","value":13861000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2024-06-30","value":13775000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2024-09-30","value":13843000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2024-12-31","value":13466000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2024-12-31","value":13466000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2025-03-31","value":13308000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2025-06-30","value":13750000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2025-09-30","value":14203000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-12-31","value":14088000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-12-31","value":14088000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2026-03-31","value":14608000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2026-06-30","value":15099000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2009-06-30","value":309500000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2009-09-30","value":329100000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-12-31","value":479800000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-12-31","value":479800000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2010-03-31","value":633300000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2010-06-30","value":580600000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2010-09-30","value":725300000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2010-12-31","value":948600000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2010-12-31","value":948600000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2011-03-31","value":1383900000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2011-06-30","value":1094600000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2011-09-30","value":1502500000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2011-12-31","value":1031200000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2011-12-31","value":1031200000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2012-03-31","value":1250500000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2012-06-30","value":555300000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2012-09-30","value":1193600000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2012-12-31","value":950200000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2012-12-31","value":950200000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2013-03-31","value":1285300000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2013-06-30","value":577100000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2013-09-30","value":912900000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2013-12-31","value":828300000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2013-12-31","value":828300000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2014-03-31","value":1435700000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2014-06-30","value":720300000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2014-09-30","value":1048800000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2014-12-31","value":979700000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2014-12-31","value":979700000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2015-03-31","value":1311300000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2015-06-30","value":753500000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2015-09-30","value":1273600000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2015-12-31","value":1215000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2015-12-31","value":1215000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2016-03-31","value":1273000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2016-06-30","value":773000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2016-09-30","value":966000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2016-12-31","value":686000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2016-12-31","value":686000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2017-03-31","value":853000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2017-06-30","value":1441000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2017-09-30","value":1551000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2017-12-31","value":580000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2017-12-31","value":580000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2018-03-31","value":626000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2018-06-30","value":482000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2018-09-30","value":788000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2018-12-31","value":705000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2018-12-31","value":705000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2019-03-31","value":826000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2019-06-30","value":1042000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2019-09-30","value":1245000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2019-12-31","value":665000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2019-12-31","value":665000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2020-03-31","value":1235000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2020-06-30","value":615000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2020-09-30","value":681000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2020-12-31","value":906000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2020-12-31","value":906000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-03-31","value":891000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-06-30","value":643000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-09-30","value":1015000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2021-12-31","value":1432000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2021-12-31","value":1432000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-03-31","value":2228000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2022-06-30","value":1097000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2022-09-30","value":1381000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2022-12-31","value":995000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2022-12-31","value":995000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-03-31","value":862000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-06-30","value":622000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2023-09-30","value":926000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2023-12-31","value":800000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2023-12-31","value":800000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-03-31","value":690000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2024-06-30","value":596000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2024-09-30","value":1013000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2024-12-31","value":818000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2024-12-31","value":818000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2025-03-31","value":939000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2025-06-30","value":830000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2025-09-30","value":1310000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-12-31","value":887000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-12-31","value":887000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2026-03-31","value":958000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2026-06-30","value":772000000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":6341000000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":6049000000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":6152000000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":6339000000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":6339000000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":8639000000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":8802000000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":8546000000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":8617000000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":6779000000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":6779000000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":6857000000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":6665000000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":6993000000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":6930000000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":6930000000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":7272000000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":7045000000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":7221000000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":6535000000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":6535000000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":7038000000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":6374000000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":6456000000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":6420000000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":6420000000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":7029000000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":5909000000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":6183000000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":5460000000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":5460000000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":5308000000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":5017000000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":5242000000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":6003000000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":6003000000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":5865000000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":5673000000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":6106000000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":5874000000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":5874000000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":6011000000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":5929000000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":6508000000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":6313000000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":6313000000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":6352000000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":6179000000},"totalLiabilities@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2"},{"ref":"equity@2009Q2","weight":-1}],"rule":"accounting-identity","value":590600000},"totalLiabilities@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3"},{"ref":"equity@2009Q3","weight":-1}],"rule":"accounting-identity","value":597800000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":750000000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":750000000},"totalLiabilities@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1"},{"ref":"equity@2010Q1","weight":-1}],"rule":"accounting-identity","value":894100000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":4400200000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":4315600000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":4320600000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":4320600000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":4398300000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":4088200000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":4496000000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":4041600000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":4041600000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":4256000000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":3618700000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":4204600000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":3884700000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":3884700000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":4220700000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":4908200000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":5337000000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":5240100000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":5240100000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":7167200000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":6459800000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":6804500000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":6682200000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":6682200000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":7066300000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":6522400000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":8402800000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":8296000000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":8296000000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":8387000000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":8597000000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":8652000000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":8639000000},"#539":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2010-06-30","value":2578000000},"#540":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2010-06-30","value":18600000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540"}],"rule":"component-sum","value":2596600000},"#541":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2010-09-30","value":2250800000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":2250800000},"#542":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2010-12-31","value":1954100000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":1954100000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":1954100000},"#543":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2011-03-31","value":1613000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":1613000000},"#544":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2011-06-30","value":1613000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":1613000000},"#545":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2011-09-30","value":1613000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":1613000000},"#546":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2011-12-31","value":1613000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":1613000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":1613000000},"#547":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2012-03-31","value":1613000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":1613000000},"#548":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2012-06-30","value":1600000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#548"}],"rule":"component-sum","value":1600000000},"#549":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2012-09-30","value":1600000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":1600000000},"#550":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2012-12-31","value":1600000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":1600000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":1600000000},"#551":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2013-03-31","value":1600000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":1600000000},"#552":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2013-06-30","value":3098000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":3098000000},"#553":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2013-09-30","value":3098000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#553"}],"rule":"component-sum","value":3098000000},"#554":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2013-12-31","value":3098100000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#554"}],"rule":"component-sum","value":3098100000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#554"}],"rule":"component-sum","value":3098100000},"#555":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2014-03-31","value":4592300000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#555"}],"rule":"component-sum","value":4592300000},"#556":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2014-06-30","value":4592400000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":4592400000},"#557":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2014-09-30","value":4592400000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":4592400000},"#558":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2014-12-31","value":4592500000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":4592500000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":4592500000},"#559":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2015-03-31","value":4592500000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":4592500000},"#560":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2015-06-30","value":4592600000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":4592600000},"#561":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2015-09-30","value":5592600000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":5592600000},"#562":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2015-12-31","value":5537000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"}],"rule":"component-sum","value":5537000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#562"}],"rule":"component-sum","value":5537000000},"#563":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2016-03-31","value":5539000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":5539000000},"#564":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2016-06-30","value":5540000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":5540000000},"#565":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2016-09-30","value":5540000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":5540000000},"#566":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2016-12-31","value":5778000000},"#567":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2016-12-31","value":0},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567"}],"rule":"component-sum","value":5778000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567"}],"rule":"component-sum","value":5778000000},"#568":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2017-03-31","value":5780000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":5780000000},"#569":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2017-06-30","value":4986000000},"#570":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2017-06-30","value":797000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570"}],"rule":"component-sum","value":5783000000},"#571":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2017-09-30","value":4988000000},"#572":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2017-09-30","value":798000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572"}],"rule":"component-sum","value":5786000000},"#573":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2017-12-31","value":4692000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":4692000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":4692000000},"#574":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2018-03-31","value":4693000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":4693000000},"#575":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2018-06-30","value":4695000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":4695000000},"#576":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2018-09-30","value":4697000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":4697000000},"#577":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2018-12-31","value":4698000000},"#578":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2018-12-31","value":0},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578"}],"rule":"component-sum","value":4698000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578"}],"rule":"component-sum","value":4698000000},"#579":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2019-03-31","value":4700000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":4700000000},"#580":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2019-06-30","value":4203000000},"#581":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2019-06-30","value":498000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581"}],"rule":"component-sum","value":4701000000},"#582":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2019-09-30","value":4204000000},"#583":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2019-09-30","value":499000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583"}],"rule":"component-sum","value":4703000000},"#584":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2019-12-31","value":3957000000},"#585":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2019-12-31","value":0},"#586":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2019-12-31","value":0},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585"},{"ref":"#586"}],"rule":"component-sum","value":3957000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585"},{"ref":"#586"}],"rule":"component-sum","value":3957000000},"#587":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2020-03-31","value":3958000000},"#588":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2020-03-31","value":500000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588"}],"rule":"component-sum","value":4458000000},"#589":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2020-06-30","value":3959000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":3959000000},"#590":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2020-09-30","value":3960000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":3960000000},"#591":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2020-12-31","value":3712000000},"#592":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2020-12-31","value":249000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592"}],"rule":"component-sum","value":3961000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592"}],"rule":"component-sum","value":3961000000},"#593":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2021-03-31","value":3713000000},"#594":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2021-03-31","value":0},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"}],"rule":"component-sum","value":3713000000},"#595":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2021-06-30","value":3713000000},"#596":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2021-06-30","value":0},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596"}],"rule":"component-sum","value":3713000000},"#597":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2021-09-30","value":3465000000},"#598":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2021-09-30","value":0},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":3465000000},"#599":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2021-12-31","value":3465000000},"#600":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600"}],"rule":"component-sum","value":3465000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600"}],"rule":"component-sum","value":3465000000},"#601":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2022-03-31","value":2963000000},"#602":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2022-03-31","value":499000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602"}],"rule":"component-sum","value":3462000000},"#603":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2022-06-30","value":2964000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":2964000000},"#604":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2022-09-30","value":2965000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#604"}],"rule":"component-sum","value":2965000000},"#605":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2022-12-31","value":2965000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":2965000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":2965000000},"#606":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2023-03-31","value":2966000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":2966000000},"#607":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2023-06-30","value":2967000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":2967000000},"#608":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2023-09-30","value":2967000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":2967000000},"#609":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2023-12-31","value":2968000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":2968000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":2968000000},"#610":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2024-03-31","value":2969000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":2969000000},"#611":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2024-06-30","value":2970000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":2970000000},"#612":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2024-09-30","value":2970000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":2970000000},"#613":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2024-12-31","value":2971000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":2971000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":2971000000},"#614":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2025-03-31","value":2972000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":2972000000},"#615":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2025-06-30","value":2973000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":2973000000},"#616":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2025-09-30","value":2974000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":2974000000},"#617":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2025-12-31","value":3215000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":3215000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":3215000000},"#618":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2026-03-31","value":3216000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":3216000000},"#619":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2026-06-30","value":3216000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":3216000000},"equity@2009Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2009-03-31","value":1424600000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2009-06-30","value":1688800000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2009-09-30","value":1759300000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2009-12-31","value":1744900000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2009-12-31","value":1744900000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2010-03-31","value":1739000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2010-06-30","value":4195100000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2010-09-30","value":4301900000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2010-12-31","value":4433400000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2010-12-31","value":4433400000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2011-03-31","value":4791600000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2011-06-30","value":5331800000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2011-09-30","value":4749800000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2011-12-31","value":4932900000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2011-12-31","value":4932900000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2012-03-31","value":5360900000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2012-06-30","value":5500200000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2012-09-30","value":5978100000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2012-12-31","value":6282200000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2012-12-31","value":6282200000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2013-03-31","value":6117700000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2013-06-30","value":5343400000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2013-09-30","value":5462000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2013-12-31","value":5438000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2013-12-31","value":5438000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2014-03-31","value":5308300000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2014-06-30","value":4845100000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2014-09-30","value":4855300000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2014-12-31","value":4572000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2014-12-31","value":4572000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2015-03-31","value":4419000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2015-06-30","value":4476000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2015-09-30","value":4467000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2015-12-31","value":4387000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2015-12-31","value":4387000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2016-03-31","value":7194000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2016-06-30","value":7165000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2016-09-30","value":6980000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2016-12-31","value":6492000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2016-12-31","value":6492000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2017-03-31","value":6383000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2017-06-30","value":6390000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2017-09-30","value":6240000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2017-12-31","value":6684000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2017-12-31","value":6684000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2018-03-31","value":6665000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2018-06-30","value":6322000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2018-09-30","value":6163000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2018-12-31","value":5731000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2018-12-31","value":5731000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2019-03-31","value":5670000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2019-06-30","value":5818000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2019-09-30","value":5681000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2019-12-31","value":5637000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2019-12-31","value":5637000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2020-03-31","value":5403000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2020-06-30","value":5576000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2020-09-30","value":5475000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2020-12-31","value":5603000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2020-12-31","value":5603000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2021-03-31","value":5670000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2021-06-30","value":5958000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2021-09-30","value":5614000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2021-12-31","value":6036000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2021-12-31","value":6036000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2022-03-31","value":6753000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2022-06-30","value":7514000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2022-09-30","value":7097000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2022-12-31","value":7853000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2022-12-31","value":7853000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2023-03-31","value":8090000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2023-06-30","value":8520000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2023-09-30","value":8301000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2023-12-31","value":8373000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2023-12-31","value":8373000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2024-03-31","value":7996000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2024-06-30","value":8102000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2024-09-30","value":7737000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2024-12-31","value":7592000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2024-12-31","value":7592000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2025-03-31","value":7297000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2025-06-30","value":7821000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2025-09-30","value":7695000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2025-12-31","value":7775000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2025-12-31","value":7775000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2026-03-31","value":8256000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2026-06-30","value":8920000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":292300000},"#620":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":487200000},"#621":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":292300000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":194900000},"#622":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":570500000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":83300000},"#623":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":681800000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":111300000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":681800000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":47500000},"#624":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":46000000},"#625":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":47500000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":-1500000},"#626":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":634000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":588000000},"#627":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1194400000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":560400000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1194400000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":671200000},"#628":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":922100000},"#629":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":671200000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":250900000},"#630":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1955100000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":1033000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1421000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1207000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":346000000},"#631":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":446000000},"#632":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":346000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":100000000},"#633":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":591000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":145000000},"#634":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":617000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":26000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":617000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":356000000},"#635":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":1187000000},"#636":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":356000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":831000000},"#637":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1401000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":214000000},"#638":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1631000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":230000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1631000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":282000000},"#639":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":598000000},"#640":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":282000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":316000000},"#641":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1243000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":645000000},"#642":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1497000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":254000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1497000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":306000000},"#643":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":693000000},"#644":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":306000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":387000000},"#645":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1203000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":510000000},"#646":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1505000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":302000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1505000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":292000000},"#647":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":718000000},"#648":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":292000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":426000000},"#649":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":941000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":223000000},"#650":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1231000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":290000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1231000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":578000000},"#651":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":706000000},"#652":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":578000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"#653":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1393000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":687000000},"#654":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2873000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":1480000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2873000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1391000000},"#655":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":2280000000},"#656":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1391000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":889000000},"#657":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3270000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":990000000},"#658":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3855000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":585000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3855000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":947000000},"#659":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":1659000000},"#660":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":947000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":712000000},"#661":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2277000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":618000000},"#662":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2757000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":480000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2757000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":445000000},"#663":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":920000000},"#664":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":445000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":475000000},"#665":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1851000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":931000000},"#666":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2271000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":420000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2271000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":586000000},"#667":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":1149000000},"#668":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":586000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":563000000},"#669":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2213000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":1064000000},"#670":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2752000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":539000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2752000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":496000000},"#671":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":1374000000},"#672":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":496000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":878000000},"#673":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2078900000},"#674":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1955100000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":123800000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2078900000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":603200000},"#675":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":1048700000},"#676":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":603200000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":445500000},"#677":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1954300000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":905600000},"#678":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2375600000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":421300000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2375600000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":678700000},"#679":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":568300000},"#680":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":678700000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":-110400000},"#681":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1429300000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":861000000},"#682":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1466800000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":37500000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1466800000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":750000000},"#683":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":555300000},"#684":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":750000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":-194700000},"#685":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1176900000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":621600000},"#686":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1421000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":244100000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":531000000},"#687":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":499000000},"#688":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":531000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":-32000000},"#689":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1074000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":575000000},"#690":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1207000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":133000000},"#691":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":71900000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#691"}],"rule":"component-sum","value":71900000},"#692":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":126900000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":55000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":55000000},"#694":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":181400000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":54500000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#695"}],"rule":"component-sum","value":54500000},"#696":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":235700000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":54300000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#697"}],"rule":"component-sum","value":54300000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#696"}],"rule":"component-sum","value":235700000},"#698":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":29000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#698"}],"rule":"component-sum","value":29000000},"#699":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":104300000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":75300000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#700"}],"rule":"component-sum","value":75300000},"#701":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":188500000},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":84200000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#702"}],"rule":"component-sum","value":84200000},"#703":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":258100000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":69600000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#704"}],"rule":"component-sum","value":69600000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#703"}],"rule":"component-sum","value":258100000},"#705":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":54900000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#705"}],"rule":"component-sum","value":54900000},"#706":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":105500000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":50600000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":50600000},"#708":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":169200000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":63700000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":63700000},"#710":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":247200000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":78000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#711"}],"rule":"component-sum","value":78000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#710"}],"rule":"component-sum","value":247200000},"#712":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":64300000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#712"}],"rule":"component-sum","value":64300000},"#713":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":157800000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":93500000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":93500000},"#715":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":261400000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":103600000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":103600000},"#717":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":523500000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":262100000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#718"}],"rule":"component-sum","value":262100000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#717"}],"rule":"component-sum","value":523500000},"#719":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":152800000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":152800000},"#720":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":402500000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#719","weight":-1}],"rule":"quarter-from-ytd","value":249700000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":249700000},"#722":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":632900000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":230400000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#723"}],"rule":"component-sum","value":230400000},"#724":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":823800000},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":190900000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#725"}],"rule":"component-sum","value":190900000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#724"}],"rule":"component-sum","value":823800000},"#726":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":392400000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":392400000},"#727":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":685000000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":292600000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#728"}],"rule":"component-sum","value":292600000},"#729":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1272700000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":587700000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#730"}],"rule":"component-sum","value":587700000},"#731":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1809000000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":536300000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#732"}],"rule":"component-sum","value":536300000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#731"}],"rule":"component-sum","value":1809000000},"#733":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":445000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#733"}],"rule":"component-sum","value":445000000},"#734":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":1032000000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":587000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#735"}],"rule":"component-sum","value":587000000},"#736":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1791000000},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":759000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#737"}],"rule":"component-sum","value":759000000},"#738":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2469000000},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":678000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#739"}],"rule":"component-sum","value":678000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#738"}],"rule":"component-sum","value":2469000000},"#740":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":676000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#740"}],"rule":"component-sum","value":676000000},"#741":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":1379000000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":703000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#742"}],"rule":"component-sum","value":703000000},"#743":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1819000000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":440000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#744"}],"rule":"component-sum","value":440000000},"#745":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2211000000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":392000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#746"}],"rule":"component-sum","value":392000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#745"}],"rule":"component-sum","value":2211000000},"#747":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":94000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#747"}],"rule":"component-sum","value":94000000},"#748":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":185000000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":91000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#749"}],"rule":"component-sum","value":91000000},"#750":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":290000000},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":105000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#751"}],"rule":"component-sum","value":105000000},"#752":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":473000000},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":183000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#753"}],"rule":"component-sum","value":183000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#752"}],"rule":"component-sum","value":473000000},"#754":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":68000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#754"}],"rule":"component-sum","value":68000000},"#755":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":145000000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":77000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#756"}],"rule":"component-sum","value":77000000},"#757":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":278000000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":133000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":133000000},"#759":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":422000000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":144000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#760"}],"rule":"component-sum","value":144000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#759"}],"rule":"component-sum","value":422000000},"#761":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":80000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#761"}],"rule":"component-sum","value":80000000},"#762":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":154000000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":74000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#763"}],"rule":"component-sum","value":74000000},"#764":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":297000000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":143000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#765"}],"rule":"component-sum","value":143000000},"#766":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":404000000},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":107000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#767"}],"rule":"component-sum","value":107000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#766"}],"rule":"component-sum","value":404000000},"#768":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":67000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#768"}],"rule":"component-sum","value":67000000},"#769":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":119000000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":52000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#770"}],"rule":"component-sum","value":52000000},"#771":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":206000000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":87000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#772"}],"rule":"component-sum","value":87000000},"#773":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":309000000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":103000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#774"}],"rule":"component-sum","value":103000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#773"}],"rule":"component-sum","value":309000000},"#775":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":71000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#775"}],"rule":"component-sum","value":71000000},"#776":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":181000000},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":110000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#777"}],"rule":"component-sum","value":110000000},"#778":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":382000000},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":201000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#779"}],"rule":"component-sum","value":201000000},"#780":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":514000000},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#778","weight":-1}],"rule":"quarter-from-ytd","value":132000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#781"}],"rule":"component-sum","value":132000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":514000000},"#782":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":63000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":63000000},"#783":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":129000000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":66000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":66000000},"#785":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":319000000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":190000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#786"}],"rule":"component-sum","value":190000000},"#787":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":453000000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#788"}],"rule":"component-sum","value":134000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":453000000},"#789":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":69000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":69000000},"#790":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":164000000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#789","weight":-1}],"rule":"quarter-from-ytd","value":95000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#791"}],"rule":"component-sum","value":95000000},"#792":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":311000000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#790","weight":-1}],"rule":"quarter-from-ytd","value":147000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#793"}],"rule":"component-sum","value":147000000},"#794":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":499000000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":188000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#795"}],"rule":"component-sum","value":188000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":499000000},"#796":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":98000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":98000000},"#797":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":182000000},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#796","weight":-1}],"rule":"quarter-from-ytd","value":84000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#798"}],"rule":"component-sum","value":84000000},"#799":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":321000000},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":139000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#800"}],"rule":"component-sum","value":139000000},"#801":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":518000000},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":197000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#802"}],"rule":"component-sum","value":197000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":518000000},"#803":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":132000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":132000000},"#804":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":377000000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#803","weight":-1}],"rule":"quarter-from-ytd","value":245000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#805"}],"rule":"component-sum","value":245000000},"#806":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":724000000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":347000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#807"}],"rule":"component-sum","value":347000000},"#808":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":950000000},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#806","weight":-1}],"rule":"quarter-from-ytd","value":226000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#809"}],"rule":"component-sum","value":226000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":950000000},"#810":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":223000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":223000000},"#811":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":494000000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"#811"},{"ref":"#810","weight":-1}],"rule":"quarter-from-ytd","value":271000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#812"}],"rule":"component-sum","value":271000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2009-12-31","end":"2010-12-31","value":394800000},"#813":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":416200000},"#814":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":314900000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":101300000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":416200000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":103100000},"#815":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":219000000},"#816":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":103100000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":115900000},"#817":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":318700000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#815","weight":-1}],"rule":"quarter-from-ytd","value":99700000},"#818":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":419800000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#817","weight":-1}],"rule":"quarter-from-ytd","value":101100000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":419800000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":107100000},"#819":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":213700000},"#820":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":107100000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":106600000},"#821":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":313800000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#819","weight":-1}],"rule":"quarter-from-ytd","value":100100000},"#822":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":410600000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#821","weight":-1}],"rule":"quarter-from-ytd","value":96800000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":410600000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":105300000},"#823":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":203100000},"#824":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":105300000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#823"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":97800000},"#825":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":298500000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#823","weight":-1}],"rule":"quarter-from-ytd","value":95400000},"#826":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":393000000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":94500000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":393000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":115000000},"#827":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":219000000},"#828":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":115000000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#828","weight":-1}],"rule":"quarter-from-ytd","value":104000000},"#829":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":348000000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#827","weight":-1}],"rule":"quarter-from-ytd","value":129000000},"#830":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":480000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#829","weight":-1}],"rule":"quarter-from-ytd","value":132000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":480000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":146000000},"#831":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":327000000},"#832":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":146000000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#832","weight":-1}],"rule":"quarter-from-ytd","value":181000000},"#833":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":475000000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":148000000},"#834":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":678000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#833","weight":-1}],"rule":"quarter-from-ytd","value":203000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":678000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":205000000},"#835":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":422000000},"#836":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":205000000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#836","weight":-1}],"rule":"quarter-from-ytd","value":217000000},"#837":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":648000000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#835","weight":-1}],"rule":"quarter-from-ytd","value":226000000},"#838":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":883000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#837","weight":-1}],"rule":"quarter-from-ytd","value":235000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":883000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":193000000},"#839":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":434000000},"#840":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":193000000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#840","weight":-1}],"rule":"quarter-from-ytd","value":241000000},"#841":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":667000000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#839","weight":-1}],"rule":"quarter-from-ytd","value":233000000},"#842":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":888000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#841","weight":-1}],"rule":"quarter-from-ytd","value":221000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":888000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":188000000},"#843":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":440000000},"#844":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":188000000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":252000000},"#845":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":663000000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#843","weight":-1}],"rule":"quarter-from-ytd","value":223000000},"#846":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":875000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#845","weight":-1}],"rule":"quarter-from-ytd","value":212000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":875000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":211000000},"#847":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":450000000},"#848":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":211000000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#848","weight":-1}],"rule":"quarter-from-ytd","value":239000000},"#849":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":662000000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#847","weight":-1}],"rule":"quarter-from-ytd","value":212000000},"#850":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":892000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#850"},{"ref":"#849","weight":-1}],"rule":"quarter-from-ytd","value":230000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":892000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":204000000},"#851":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":447000000},"#852":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":204000000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#852","weight":-1}],"rule":"quarter-from-ytd","value":243000000},"#853":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":650000000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#851","weight":-1}],"rule":"quarter-from-ytd","value":203000000},"#854":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":888000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#853","weight":-1}],"rule":"quarter-from-ytd","value":238000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":888000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":208000000},"#855":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":431000000},"#856":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":208000000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#856","weight":-1}],"rule":"quarter-from-ytd","value":223000000},"#857":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":652000000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#855","weight":-1}],"rule":"quarter-from-ytd","value":221000000},"#858":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":850000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#858"},{"ref":"#857","weight":-1}],"rule":"quarter-from-ytd","value":198000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":850000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":206000000},"#859":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":427000000},"#860":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":206000000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#860","weight":-1}],"rule":"quarter-from-ytd","value":221000000},"#861":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":640000000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#859","weight":-1}],"rule":"quarter-from-ytd","value":213000000},"#862":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":869000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#861","weight":-1}],"rule":"quarter-from-ytd","value":229000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":869000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":253000000},"#863":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":475000000},"#864":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":253000000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#864","weight":-1}],"rule":"quarter-from-ytd","value":222000000},"#865":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":704000000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":229000000},"#866":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":925000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#865","weight":-1}],"rule":"quarter-from-ytd","value":221000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":925000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":221000000},"#867":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":453000000},"#868":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":221000000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#868","weight":-1}],"rule":"quarter-from-ytd","value":232000000},"#869":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":670000000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#867","weight":-1}],"rule":"quarter-from-ytd","value":217000000},"#870":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":898000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#869","weight":-1}],"rule":"quarter-from-ytd","value":228000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":898000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":228000000},"#871":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":443000000},"#872":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":228000000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#872","weight":-1}],"rule":"quarter-from-ytd","value":215000000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":21900000},"#873":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":46300000},"#874":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":21900000},"depreciationAndAmortization@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#874","weight":-1}],"rule":"quarter-from-ytd","value":24400000},"#875":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":73300000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#873","weight":-1}],"rule":"quarter-from-ytd","value":27000000},"#876":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":101000000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#875","weight":-1}],"rule":"quarter-from-ytd","value":27700000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":101000000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":28300000},"#877":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":178100000},"#878":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":28300000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#878","weight":-1}],"rule":"quarter-from-ytd","value":149800000},"#879":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":288500000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#877","weight":-1}],"rule":"quarter-from-ytd","value":110400000},"#880":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":394800000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#879","weight":-1}],"rule":"quarter-from-ytd","value":106300000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":118500000},"#881":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":213300000},"#882":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":118500000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#882","weight":-1}],"rule":"quarter-from-ytd","value":94800000},"#883":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":314900000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#881","weight":-1}],"rule":"quarter-from-ytd","value":101600000},"#884":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":49100000},"dilutedShares@2009Q1":{"kind":"computed","op":"product","terms":[{"ref":"#884"}],"scale":25,"rule":"split-restated","value":1227500000},"#885":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":49200000},"dilutedShares@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#885"}],"scale":25,"rule":"split-restated","value":1230000000},"#886":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":49300000},"dilutedShares@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#886"}],"scale":25,"rule":"split-restated","value":1232500000},"dilutedShares@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#470"}],"scale":25,"rule":"split-restated","value":1230000000},"dilutedShares@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#464"}],"scale":25,"rule":"split-restated","value":1230000000},"#887":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":48600000},"dilutedShares@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#887"}],"scale":25,"rule":"split-restated","value":1215000000},"#888":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":68200000},"dilutedShares@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#888"}],"scale":25,"rule":"split-restated","value":1705000000},"#889":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":71900000},"dilutedShares@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#889"}],"scale":25,"rule":"split-restated","value":1797500000},"#890":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":65400000},"#891":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":63200000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"#890","weight":4},{"ref":"#891","weight":-3}],"rule":"unaverage-quarter","value":72000000},"dilutedShares@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#892"}],"scale":25,"rule":"split-restated","value":1800000000},"dilutedShares@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#890"}],"scale":25,"rule":"split-restated","value":1635000000},"#893":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":72100000},"dilutedShares@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#893"}],"scale":25,"rule":"split-restated","value":1802500000},"#894":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":72200000},"dilutedShares@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#894"}],"scale":25,"rule":"split-restated","value":1805000000},"#895":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":69900000},"dilutedShares@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#895"}],"scale":25,"rule":"split-restated","value":1747500000},"#896":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":70000000},"#897":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":71400000},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"#896","weight":4},{"ref":"#897","weight":-3}],"rule":"unaverage-quarter","value":65800000},"dilutedShares@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#898"}],"scale":25,"rule":"split-restated","value":1645000000},"dilutedShares@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#896"}],"scale":25,"rule":"split-restated","value":1750000000},"#899":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":66500000},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#899"}],"scale":25,"rule":"split-restated","value":1662500000},"#900":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":65200000},"dilutedShares@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#900"}],"scale":25,"rule":"split-restated","value":1630000000},"#901":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":63500000},"dilutedShares@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#901"}],"scale":25,"rule":"split-restated","value":1587500000},"#902":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":64700000},"dilutedShares@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#902"}],"scale":5,"rule":"split-restated","value":323500000},"#903":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":62800000},"dilutedShares@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#903"}],"scale":25,"rule":"split-restated","value":1570000000},"#904":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":59500000},"dilutedShares@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#904"}],"scale":25,"rule":"split-restated","value":1487500000},"#905":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":57500000},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#905"}],"scale":25,"rule":"split-restated","value":1437500000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":296000000},"#906":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":54900000},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#906"}],"scale":25,"rule":"split-restated","value":1372500000},"#907":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":256000000},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#907"}],"scale":5,"rule":"split-restated","value":1280000000},"#908":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":249300000},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#908"}],"scale":5,"rule":"split-restated","value":1246500000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":256700000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":240600000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":236100000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":234000000},"#909":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":236100000},"#910":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":236900000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#909","weight":4},{"ref":"#910","weight":-3}],"rule":"unaverage-quarter","value":233700000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":236100000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":233500000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":233500000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":233100000},"#911":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":233100000},"#912":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":233500000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#911","weight":4},{"ref":"#912","weight":-3}],"rule":"unaverage-quarter","value":231900000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":233100000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":233100000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":233700000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":233200000},"#913":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":233900000},"#914":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":233200000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#913","weight":4},{"ref":"#914","weight":-3}],"rule":"unaverage-quarter","value":236000000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":233900000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":234800000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":234900000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":235200000},"#915":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":233800000},"#916":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":234900000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#915","weight":4},{"ref":"#916","weight":-3}],"rule":"unaverage-quarter","value":230500000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":233800000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":224600000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":222300000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":220700000},"#917":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":221600000},"#918":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":222500000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#917","weight":4},{"ref":"#918","weight":-3}],"rule":"unaverage-quarter","value":218900000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":221600000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":216600000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":214600000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":213900000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492","weight":4},{"ref":"#495","weight":-3}],"rule":"unaverage-quarter","value":214900000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":215200000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":216000000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":216600000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":214900000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500","weight":4},{"ref":"#503","weight":-3}],"rule":"unaverage-quarter","value":215600000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":216200000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":209900000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":208900000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":200900000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508","weight":4},{"ref":"#511","weight":-3}],"rule":"unaverage-quarter","value":197300000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":204200000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":196900000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":195000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":192900000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516","weight":4},{"ref":"#519","weight":-3}],"rule":"unaverage-quarter","value":190500000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":193800000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":188100000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":182800000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":178600000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524","weight":4},{"ref":"#527","weight":-3}],"rule":"unaverage-quarter","value":173500000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":180700000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":168800000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":163100000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":161200000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532","weight":4},{"ref":"#535","weight":-3}],"rule":"unaverage-quarter","value":155900000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":162200000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":154500000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":153900000},"#919":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":65,"unit":"shares","end":"2009-06-30","value":48456310},"sharesOutstanding@2009Q2":{"kind":"computed","op":"product","terms":[{"ref":"#919"}],"scale":25,"rule":"split-restated","value":1211407750},"#920":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2009-09-30","value":48558610},"sharesOutstanding@2009Q3":{"kind":"computed","op":"product","terms":[{"ref":"#920"}],"scale":25,"rule":"split-restated","value":1213965250},"#921":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2009-12-31","value":48569985},"sharesOutstanding@2009Q4":{"kind":"computed","op":"product","terms":[{"ref":"#921"}],"scale":25,"rule":"split-restated","value":1214249625},"sharesOutstanding@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#921"}],"scale":25,"rule":"split-restated","value":1214249625},"#922":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2010-03-31","value":48584884},"sharesOutstanding@2010Q1":{"kind":"computed","op":"product","terms":[{"ref":"#922"}],"scale":25,"rule":"split-restated","value":1214622100},"#923":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2010-06-30","value":71080531},"sharesOutstanding@2010Q2":{"kind":"computed","op":"product","terms":[{"ref":"#923"}],"scale":25,"rule":"split-restated","value":1777013275},"#924":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2010-09-30","value":71120587},"sharesOutstanding@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#924"}],"scale":25,"rule":"split-restated","value":1778014675},"#925":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2010-12-31","value":71267185},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#925"}],"scale":25,"rule":"split-restated","value":1781679625},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#925"}],"scale":25,"rule":"split-restated","value":1781679625},"#926":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2011-03-31","value":71412839},"sharesOutstanding@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#926"}],"scale":25,"rule":"split-restated","value":1785320975},"#927":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2011-06-30","value":71699938},"sharesOutstanding@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#927"}],"scale":25,"rule":"split-restated","value":1792498450},"#928":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2011-12-31","value":65419989},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#928"}],"scale":5,"rule":"split-restated","value":327099945},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#928"}],"scale":5,"rule":"split-restated","value":327099945},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2012-12-31","value":314753440},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2012-12-31","value":314753440},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2013-12-31","value":279240970},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2013-12-31","value":279240970},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2014-12-31","value":241673050},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2014-12-31","value":241673050},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2015-12-31","value":233081556},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2015-12-31","value":233081556},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2016-12-31","value":233114169},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2016-12-31","value":233114169},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2017-12-31","value":233287089},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2017-12-31","value":233287089},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2018-12-31","value":222818495},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2018-12-31","value":222818495},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2019-12-31","value":216023826},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2019-12-31","value":216023826},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-12-31","value":213954858},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-12-31","value":213954858},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2021-12-31","value":207575978},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2021-12-31","value":207575978},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2022-12-31","value":195604404},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2022-12-31","value":195604404},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2023-12-31","value":188188401},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2023-12-31","value":188188401},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2024-12-31","value":169882990},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2024-12-31","value":169882990},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2025-12-31","value":153552162},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2025-12-31","value":153552162},"#929":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2011-09-30","value":71885052},"#930":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2011-09-30","value":5559051},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#930","weight":-1}],"rule":"component-sum","value":66326001},"sharesOutstanding@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#931"}],"scale":25,"rule":"split-restated","value":1658150025},"#932":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2012-03-31","value":72101077},"#933":{"kind":"filed","concept":"TreasuryStockShares","filing":32,"unit":"shares","end":"2012-03-31","value":6515251},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#933","weight":-1}],"rule":"component-sum","value":65585826},"sharesOutstanding@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#934"}],"scale":25,"rule":"split-restated","value":1639645650},"#935":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2012-06-30","value":62643637},"#936":{"kind":"filed","concept":"TreasuryStockShares","filing":33,"unit":"shares","end":"2012-06-30","value":0},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#936","weight":-1}],"rule":"component-sum","value":62643637},"sharesOutstanding@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#937"}],"scale":25,"rule":"split-restated","value":1566090925},"#938":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2012-09-30","value":62879096},"#939":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2012-09-30","value":10940},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#939","weight":-1}],"rule":"component-sum","value":62868156},"sharesOutstanding@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#940"}],"scale":25,"rule":"split-restated","value":1571703900},"#941":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2013-03-31","value":63106575},"#942":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2013-03-31","value":2531027},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#942","weight":-1}],"rule":"component-sum","value":60575548},"sharesOutstanding@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#943"}],"scale":25,"rule":"split-restated","value":1514388700},"#944":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2013-06-30","value":59305690},"#945":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2013-06-30","value":1274837},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#945","weight":-1}],"rule":"component-sum","value":58030853},"sharesOutstanding@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#946"}],"scale":25,"rule":"split-restated","value":1450771325},"#947":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2013-09-30","value":59327573},"#948":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2013-09-30","value":2018950},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"#947"},{"ref":"#948","weight":-1}],"rule":"component-sum","value":57308623},"sharesOutstanding@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#949"}],"scale":25,"rule":"split-restated","value":1432715575},"#950":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2014-03-31","value":56839066},"#951":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2014-03-31","value":4088938},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#951","weight":-1}],"rule":"component-sum","value":52750128},"sharesOutstanding@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#952"}],"scale":25,"rule":"split-restated","value":1318753200},"#953":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2014-06-30","value":52134158},"#954":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2014-06-30","value":2464367},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"#953"},{"ref":"#954","weight":-1}],"rule":"component-sum","value":49669791},"sharesOutstanding@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#955"}],"scale":25,"rule":"split-restated","value":1241744775},"#956":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2014-09-30","value":52198430},"#957":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2014-09-30","value":2469229},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#957","weight":-1}],"rule":"component-sum","value":49729201},"sharesOutstanding@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#958"}],"scale":25,"rule":"split-restated","value":1243230025},"#959":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2015-03-31","value":49219895},"#960":{"kind":"filed","concept":"TreasuryStockShares","filing":54,"unit":"shares","end":"2015-03-31","value":1658165},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"#959"},{"ref":"#960","weight":-1}],"rule":"component-sum","value":47561730},"sharesOutstanding@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#961"}],"scale":25,"rule":"split-restated","value":1189043250},"#962":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2015-06-30","value":235440950},"#963":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2015-06-30","value":2033622},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"#962"},{"ref":"#963","weight":-1}],"rule":"component-sum","value":233407328},"sharesOutstanding@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#964"}],"scale":5,"rule":"split-restated","value":1167036640},"#965":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2015-09-30","value":235484475},"#966":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2015-09-30","value":2411839},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"#965"},{"ref":"#966","weight":-1}],"rule":"component-sum","value":233072636},"sharesOutstanding@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#967"}],"scale":5,"rule":"split-restated","value":1165363180},"#968":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2016-03-31","value":235490941},"#969":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2016-03-31","value":2411839},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#968"},{"ref":"#969","weight":-1}],"rule":"component-sum","value":233079102},"#970":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2016-06-30","value":235502791},"#971":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2016-06-30","value":2370194},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#970"},{"ref":"#971","weight":-1}],"rule":"component-sum","value":233132597},"#972":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2016-09-30","value":235503291},"#973":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2016-09-30","value":2390122},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#972"},{"ref":"#973","weight":-1}],"rule":"component-sum","value":233113169},"#974":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2017-03-31","value":233222350},"#975":{"kind":"filed","concept":"TreasuryStockShares","filing":60,"unit":"shares","end":"2017-03-31","value":37741},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#974"},{"ref":"#975","weight":-1}],"rule":"component-sum","value":233184609},"#976":{"kind":"filed","concept":"CommonStockSharesIssued","filing":61,"unit":"shares","end":"2017-06-30","value":233232669},"#977":{"kind":"filed","concept":"TreasuryStockShares","filing":61,"unit":"shares","end":"2017-06-30","value":386},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#976"},{"ref":"#977","weight":-1}],"rule":"component-sum","value":233232283},"#978":{"kind":"filed","concept":"CommonStockSharesIssued","filing":62,"unit":"shares","end":"2017-09-30","value":233257461},"#979":{"kind":"filed","concept":"TreasuryStockShares","filing":62,"unit":"shares","end":"2017-09-30","value":386},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#978"},{"ref":"#979","weight":-1}],"rule":"component-sum","value":233257075},"#980":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2018-03-31","value":233371622},"#981":{"kind":"filed","concept":"TreasuryStockShares","filing":63,"unit":"shares","end":"2018-03-31","value":12704},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#980"},{"ref":"#981","weight":-1}],"rule":"component-sum","value":233358918},"#982":{"kind":"filed","concept":"CommonStockSharesIssued","filing":64,"unit":"shares","end":"2018-06-30","value":233466300},"#983":{"kind":"filed","concept":"TreasuryStockShares","filing":64,"unit":"shares","end":"2018-06-30","value":187},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#982"},{"ref":"#983","weight":-1}],"rule":"component-sum","value":233466113},"#984":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2018-09-30","value":233666809},"#985":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2018-09-30","value":1824835},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#984"},{"ref":"#985","weight":-1}],"rule":"component-sum","value":231841974},"#986":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2019-03-31","value":223070183},"#987":{"kind":"filed","concept":"TreasuryStockShares","filing":41,"unit":"shares","end":"2019-03-31","value":1546005},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#986"},{"ref":"#987","weight":-1}],"rule":"component-sum","value":221524178},"#988":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2019-06-30","value":218961651},"#989":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2019-06-30","value":42608},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#988"},{"ref":"#989","weight":-1}],"rule":"component-sum","value":218919043},"#990":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2019-09-30","value":219375306},"#991":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2019-09-30","value":1534045},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#990"},{"ref":"#991","weight":-1}],"rule":"component-sum","value":217841261},"#992":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2020-03-31","value":216610856},"#993":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2020-03-31","value":2813869},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#992"},{"ref":"#993","weight":-1}],"rule":"component-sum","value":213796987},"#994":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2020-09-30","value":213937036},"#995":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2020-09-30","value":27392},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#994"},{"ref":"#995","weight":-1}],"rule":"component-sum","value":213909644},"#996":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2021-03-31","value":214842250},"#997":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2021-03-31","value":340446},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#996"},{"ref":"#997","weight":-1}],"rule":"component-sum","value":214501804},"#998":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2021-06-30","value":215093493},"#999":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2021-06-30","value":5284},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#998"},{"ref":"#999","weight":-1}],"rule":"component-sum","value":215088209},"#1000":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2021-09-30","value":215296025},"#1001":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2021-09-30","value":1100921},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"},{"ref":"#1001","weight":-1}],"rule":"component-sum","value":214195104},"#1002":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2022-03-31","value":210569780},"#1003":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2022-03-31","value":1563679},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"},{"ref":"#1003","weight":-1}],"rule":"component-sum","value":209006101},"#1004":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2022-06-30","value":207498604},"#1005":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2022-06-30","value":3753372},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"},{"ref":"#1005","weight":-1}],"rule":"component-sum","value":203745232},"#1006":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2022-09-30","value":207597269},"#1007":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2022-09-30","value":9851898},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"},{"ref":"#1007","weight":-1}],"rule":"component-sum","value":197745371},"#1008":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2023-03-31","value":196237302},"#1009":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":15,"unit":"shares","end":"2023-03-31","value":1319380},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"},{"ref":"#1009","weight":-1}],"rule":"component-sum","value":194917922},"#1010":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2023-06-30","value":196248883},"#1011":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":16,"unit":"shares","end":"2023-06-30","value":3313189},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"},{"ref":"#1011","weight":-1}],"rule":"component-sum","value":192935694},"#1012":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2023-09-30","value":192963252},"#1013":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":17,"unit":"shares","end":"2023-09-30","value":1911732},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"},{"ref":"#1013","weight":-1}],"rule":"component-sum","value":191051520},"#1014":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2024-03-31","value":188905959},"#1015":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":19,"unit":"shares","end":"2024-03-31","value":4561599},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1014"},{"ref":"#1015","weight":-1}],"rule":"component-sum","value":184344360},"#1016":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2024-06-30","value":180556565},"#1017":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":20,"unit":"shares","end":"2024-06-30","value":194832},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"},{"ref":"#1017","weight":-1}],"rule":"component-sum","value":180361733},"#1018":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2024-09-30","value":180427804},"#1019":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":21,"unit":"shares","end":"2024-09-30","value":6102287},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1018"},{"ref":"#1019","weight":-1}],"rule":"component-sum","value":174325517},"#1020":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2025-03-31","value":170269476},"#1021":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":23,"unit":"shares","end":"2025-03-31","value":5611408},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1020"},{"ref":"#1021","weight":-1}],"rule":"component-sum","value":164658068},"#1022":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2025-06-30","value":161966492},"#1023":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":24,"unit":"shares","end":"2025-06-30","value":0},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1022"},{"ref":"#1023","weight":-1}],"rule":"component-sum","value":161966492},"#1024":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2025-09-30","value":161978419},"#1025":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":25,"unit":"shares","end":"2025-09-30","value":4291119},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1024"},{"ref":"#1025","weight":-1}],"rule":"component-sum","value":157687300},"#1026":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2026-03-31","value":153883523},"#1027":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":26,"unit":"shares","end":"2026-03-31","value":271944},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1026"},{"ref":"#1027","weight":-1}],"rule":"component-sum","value":153611579},"#1028":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2026-06-30","value":151641530},"#1029":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":27,"unit":"shares","end":"2026-06-30","value":45854},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1028"},{"ref":"#1029","weight":-1}],"rule":"component-sum","value":151595676},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":507000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":801000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-71000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":27.576335877862597},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":23.568702290076335},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":16.698473282442748},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.6711560044893379},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":2909000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":241000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":18000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":1138000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-110000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":31.67506297229219},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":28.337531486146094},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":19.96221662468514},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.4401244167962677},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":2936000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":448000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":486000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":1459000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-201000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":32.305433186490454},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-7.121879588839941},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-6.681350954478709},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.787192118226601},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":2708000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-91000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":1348000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":1411000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-132000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":45.47244094488189},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":44.44881889763779},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":33.818897637795274},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.8107541899441342},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":1837000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":1129000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":2359000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":4809000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-514000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":36.50963597430407},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":26.445396145610278},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":19.271948608137045},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.8107541899441342},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":1837000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":1727000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-1594000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":3547000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-2211000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":22.876526458616013},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.744911804613297},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-4.287652645861601},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":3.870262390670554},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":4609000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":-26000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":262000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":979000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-94000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":10.318225650916105},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.593056894889104},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-0.8678881388621021},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":3.2883939038686987},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":4464000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":58000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":740000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":1016000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-91000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":15.391459074733097},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":9.608540925266903},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":2.135231316725979},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.8563497571131158},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":3778000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":109000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":109000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":907000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-105000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":1.264367816091954},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-4.252873563218391},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-7.816091954022989},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.7092198581560283},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":3794000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":-34000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":47000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":994000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-183000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":13.011828935395814},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":9.554140127388536},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":45.768880800727935},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.5258620689655173},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":3857000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":57000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":1158000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":3896000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-473000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":10.508474576271185},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":5.665859564164649},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":10.895883777239709},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.5258620689655173},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":3857000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":190000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":214000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":796000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-68000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":19.853709508881924},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":16.823406478578892},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":9.195402298850574},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.6517571884984026},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":3757000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":165000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":239000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":1026000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-77000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":24},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":21.076923076923077},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":13.384615384615383},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.796680497925311},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":3967000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":279000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":512000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":904000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-133000000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":16.634615384615383},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":13.076923076923078},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":6.826923076923077},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.0266497461928936},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":3675000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":142000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":110000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":937000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-144000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":21.37809187279152},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":17.226148409893995},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":8.392226148409893},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.8070921985815602},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":4016000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":202000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":1075000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":3663000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-422000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":20.704447956649357},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":17.295100474147663},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.663580943779634},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.8070921985815602},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":4016000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":788000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":226000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":836000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-80000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":21.978021978021978},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":16.483516483516482},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":11.78821178821179},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.7094430992736078},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":4029000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":170000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":313000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":1027000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-74000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":33.222370173102526},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":31.62450066577896},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":21.304926764314246},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.4280230326295584},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":3843000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":481000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":367000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":850000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-143000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":21.965317919075144},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":18.11175337186898},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":10.982658959537572},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.3405622489959839},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":3684000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":196000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":195000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":874000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-107000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":21.63965681601525},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":16.682554814108673},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.960915157292659},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.4646616541353383},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":3670000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":162000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":1101000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":3587000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-404000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":25.577342047930284},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":21.85185185185185},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":14.074074074074074},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.4646616541353383},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":3670000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":1009000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":225000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":824000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-67000000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":21.00926879505664},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":15.139031925849638},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":9.37178166838311},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.1983805668016194},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":3705000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":148000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":374000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":924000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-52000000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":27.740863787375414},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":23.25581395348837},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":18.106312292358805},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.8471544715447155},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":3396000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":300000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":136000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":807000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-87000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":9.799291617473434},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":4.7225501770956315},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":0.47225501770956313},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.7195301027900147},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":3407000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":39000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":187000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":946000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-103000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":16.33393829401089},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":14.156079854809436},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":10.798548094373865},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.5088300220750552},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":3278000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":155000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":922000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":3501000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-309000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":19.422890397672163},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":15.106692531522794},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":10.475266731328807},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.5088300220750552},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":3278000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":642000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":1328000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":1210000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-63000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":59.20502092050209},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":57.810320781032075},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":36.64574616457462},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.7172351885098742},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":845000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":1693000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":823000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":1611000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-66000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":58.74889347890233},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":52.46385364414281},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":39.51017999409856},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":3.407474931631723},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":594000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":1778000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":800000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":1571000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-190000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":39.46574752261956},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":32.313657906074965},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":23.179663937957777},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.664735698769008},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":773000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":739000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":451000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":1397000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-134000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":48.15950920245399},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":46.4340490797546},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":38.68865030674847},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":3.691457286432161},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":642000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":1229000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":3402000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":5789000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-453000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":52.395851957804396},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":48.247809762202756},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":35.19578043983551},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":3.691457286432161},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":642000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":5439000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":878000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":1186000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-69000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":42.89264413518887},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":41.05367793240557},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":32.30616302186879},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":4.464037122969837},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":141000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":859000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":617000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":1041000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-95000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":45.29577464788732},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":41.35211267605634},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":34.140845070422536},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":6.546623794212219},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-252000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":776000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":471000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":1029000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-147000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":29.615082482325217},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":19.167321288295366},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":18.0675569520817},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":4.524838012958964},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-287000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":292000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":292000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":1145000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-188000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":31.890515595162316},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":27.116486314449396},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":22.406110757479315},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":3.8125},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":936000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":471000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":2258000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"operatingIncome@FY2023","weight":-1}],"value":4401000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-499000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":38.38033479113256},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":33.62992007238727},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":27.71829286683758},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":3.8125},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":936000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":2398000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":347000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":1167000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-98000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":27.823129251700678},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":20.612244897959183},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":16.19047619047619},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":3.9405797101449274},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":1196000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":337000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":391000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":934000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-84000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":43.19338422391857},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":40.5852417302799},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":32.1882951653944},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":4.699664429530201},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":1151000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":666000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":792000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":1006000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-139000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":32.408759124087595},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":26.56934306569343},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":24.89051094890511},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.813425468904245},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":1093000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":400000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":223000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":1083000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-197000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":34.38320209973753},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":28.937007874015748},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":25.72178477690289},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":3.0806845965770173},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":1357000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":480000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":1753000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"operatingIncome@FY2024","weight":-1}],"value":4190000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-518000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":34.63611859838275},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":29.41374663072776},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":24.882075471698112},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":3.0806845965770173},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":1357000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":1883000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":454000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"operatingIncome@2025Q1","weight":-1}],"value":1208000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-132000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":34.3956704750451},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":27.36019242333133},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":21.10643415514131},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.5910543130990416},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":1566000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":474000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":318000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"operatingIncome@2025Q2","weight":-1}],"value":1242000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-245000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":39.94708994708995},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":34.285714285714285},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":26.031746031746035},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":3.2240963855421687},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":1287000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":671000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":717000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"operatingIncome@2025Q3","weight":-1}],"value":1079000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-347000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":38.095238095238095},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":34.96081977094636},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":27.727546714888483},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.2732824427480915},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":1136000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":606000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":313000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"operatingIncome@2025Q4","weight":-1}],"value":1255000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-226000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":40.86538461538461},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":32.95940170940171},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":26.442307692307693},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":3.3652762119503947},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":1233000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":643000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":1802000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"operatingIncome@FY2025","weight":-1}],"value":4784000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-950000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":38.45285149632976},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":32.467532467532465},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":25.381140598531903},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":3.3652762119503947},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":1233000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":2394000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":273000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":1123000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-223000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":37.56294058408862},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":43.45417925478349},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":34.03826787512588},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":3.5396659707724427},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":1174000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":883000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":607000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":1101000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-271000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":51.53015301530153},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":50.45004500450045},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":39.10891089108911},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":4.860103626943006},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":736000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":1143000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":220400000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"operatingIncome@2009Q1","weight":-1}],"value":556900000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-71900000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":23.84660593593888},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":18.17513958272113},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":9.212459594475462},"ebit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q1"},{"ref":"interestExpense@2009Q1"}],"value":125300000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":139900000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":595800000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-55000000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":43.087790110998995},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":39.87891019172553},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":21.493440968718467},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":4.1499192245557355},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":396000000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":28800000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":340300000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-54500000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":28.830504533829345},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":20.878865380144152},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":8.951406649616368},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":3.2962625341841387},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":91900000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":57000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":435600000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-54300000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":24.886520623643182},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":14.031971580817052},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":10.144069469113875},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":2.6742392663609835},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":83900000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":446100000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":1928600000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-235700000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":32.1806471400092},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":26.06195368808465},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":14.016255175586567},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":2.6742392663609835},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":697100000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":18500000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":528900000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-29000000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":25.676751592356688},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-5.274681528662421},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-0.8757961783439491},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":2.4471814306016104},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":2100000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-76800000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":957500000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-75300000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":30.338710910620076},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":26.79103907026531},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":8.035782552182887},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":2.182914226662074},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":1995200000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":333600000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":503800000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":780300000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-84200000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":18.51488387307818},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":14.91658488714426},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":5.255697306727729},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.6531090583206949},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":1602400000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":137600000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":490800000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":802600000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-69600000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":39.099870717517774},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":35.14867485455721},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":16.184550743374274},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.4140839131351466},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":1156400000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":435700000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":936300000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":3069300000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-258100000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":29.74779319041614},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":22.59016393442623},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":8.807061790668348},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.4140839131351466},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":1156400000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":909000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":616300000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":639600000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-54900000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":44.71890971039183},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":45.51959114139693},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":24.020442930153322},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.3070308548305514},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":478900000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":535000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":200300000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":957000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-50600000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":48.14342010323583},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":46.88349891768885},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":27.052228450907478},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.9006029599853829},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":257400000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":845800000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":969300000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":821500000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-63700000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":45.448069525573445},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":41.48026784442228},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":23.571733865222967},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.3696505823627287},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":186900000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":582700000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":45800000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":889300000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-78000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":50.349162011173185},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":48.24837057728119},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":25.541201117318437},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.7441815360744763},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":406000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":829300000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":1831700000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":3307400000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-247200000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":47.48519982288985},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":45.76165565194575},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":25.241476573902492},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.7441815360744763},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":406000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":2792800000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":538900000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":856400000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-64300000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":46.59596753076722},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":43.938203718250854},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":24.11626080125687},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.9659336265493803},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":-100300000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":671700000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":352000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":730600000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-93500000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":60.11177690712146},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":57.90504724590919},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":39.08158561880617},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":3.5957140284530884},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":217000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":1005600000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":802000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":692300000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-103600000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":51.64042960129469},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":49.07312049433574},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":33.69869059879358},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.5261394101876675},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":-621300000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":668900000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":159200000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":865300000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-262100000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":44.295936276495205},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":41.58903739705684},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":23.98406912380181},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.9547463691854348},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-674900000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":618600000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":1852100000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":3144600000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-523500000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":51.00425950196592},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":48.4829619921363},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":31.51048492791612},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.9547463691854348},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-674900000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":2964800000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":525900000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":708700000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-152800000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":50.512532734754956},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":46.973438084549194},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":32.128694350916575},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.262273399206411},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":-610300000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":575200000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-360100000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":881200000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-249700000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":50.45192139483352},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":48.615079596477926},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":30.21167415009622},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":4.7123548778374635},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":1163900000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":835000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":630600000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":711600000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-230400000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":35.195989061075664},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":35.13217866909754},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":22.233363719234276},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":3.3516266841932305},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":811800000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":386700000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-153400000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":761500000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-190900000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":44.7711679107291},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":42.584633944054886},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":25.740782628364624},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":3.1752988047808763},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":1387100000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":565000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":643000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":3063000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-823800000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":46.0335726158511},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":44.051728861855445},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":27.997881162438127},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":3.1752988047808763},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":1387100000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":2361900000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":357600000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-392400000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":39.09588557301784},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":103.28447819177116},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":63.605862616987466},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":3.420700703489587},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":1062100000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":1170100000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-487300000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":941400000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-292600000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":40.082841040266175},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":36.0765940110002},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":22.04793915936715},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":4.728168818547827},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":2398300000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":530900000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":33900000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":674800000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-587700000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":32.67853266767962},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":26.763620577382248},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":15.259387887996528},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":3.1833524027459954},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":1941200000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":246900000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-292200000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":798200000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-536300000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":36.52281134401973},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":34.38553226469379},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":20.657624332100287},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.5829335510870677},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":2595500000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":417100000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-388000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":2377000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-1809000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":37.486822686063675},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":49.884039637360324},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":30.29728020240354},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.5829335510870677},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":2595500000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":2365000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":86000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":587000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-445000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":43.60587002096436},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":38.469601677148844},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":24.737945492662476},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.8147639746816138},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":2813500000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":368000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-619000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":681000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-587000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":52.32646834477498},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":48.05491990846682},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":27.84134248665141},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.8134041141340411},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":3782600000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":630000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-184000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":869000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-759000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":17.780172413793103},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":6.357758620689655},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10.452586206896552},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.3852072864321607},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":4649600000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":54000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-545000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":978000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-678000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":25.112107623318387},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":12.286995515695068},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3.2286995515695067},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.9275720164609054},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":5228000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":139000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-1262000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":3115000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-2469000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":35.90993500464252},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":27.692664809656453},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":17.038068709377903},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.9275720164609054},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":5228000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":1191000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-330000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":907000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-676000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":21.61354581673307},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":9.661354581673306},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":4.681274900398407},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.765121759622938},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":2850000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":100000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-603000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":896000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-703000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":46.4726631393298},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":20.98765432098765},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":7.319223985890652},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":4.364812419146184},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":3532000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":239000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-295000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":781000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-440000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":0.29411764705882354},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-14.852941176470589},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":0},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":3.0341614906832297},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":3986000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":-100000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-366000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":963000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-392000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":10.841983852364475},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-11.072664359861593},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-33.21799307958477},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":3.870262390670554},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":4609000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":-265000000},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":48.37786259541985},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":1.1335012594458438},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":35.68281938325991},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":53.07086614173229},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":36.0813704496788},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-43.25644504748982},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":25.265188042430086},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":65.83629893238434},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":12.528735632183906},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":4.276615104640583},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":28.03874092009685},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":22.361546499477534},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":18.384615384615387},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":49.23076923076923},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":9.717314487632509},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":24.271844660194176},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":22.577422577422578},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":20.838881491344875},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":35.35645472061657},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":18.589132507149667},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":23.986928104575163},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":23.17198764160659},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":31.06312292358804},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":16.05667060212515},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":16.969147005444647},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":22.35693501454898},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":46.30404463040446},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":24.284449690174092},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":34.46790176647996},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":17.292944785276074},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":30.413016270337923},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":43.638170974155074},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":34.76056338028169},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":36.99921445404556},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":18.586887332908976},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":34.052179158497964},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":23.605442176870746},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":24.87277353689567},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":57.81021897810219},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":14.63254593175853},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":29.53167115902965},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":27.300060132291044},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":16.825396825396826},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":43.21880650994575},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":16.72008547008547},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":25.43760587238848},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":13.746223564954683},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":27.317731773177318},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":32.383191301792536},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":14.117053481331986},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":6.696117182050686},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":11.249259917110717},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":17.102438276337985},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":3.682324840764331},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-5.872008563345822},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":54.93403118525788},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":39.657401422107306},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":23.614123581336695},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":52.49574105621806},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":11.117278126214131},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":69.04829747827326},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":2.6652700186219738},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":30.038209875530917},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":35.277559570568215},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":20.281170776676653},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":58.996616154185666},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":10.746591062508438},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":30.342398427260814},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":39.34904601571268},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-20.998308939296752},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":57.484047402005466},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-11.566010706476664},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":11.744935795568708},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":31.573371004767793},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-33.088884362056085},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":3.6791838506620356},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-24.019728729963006},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-8.180476491671937},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":9.014675052410901},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-47.21586575133486},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-19.82758620689655},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-48.87892376681614},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-29.29433611884865},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-32.86852589641434},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-53.17460317460318},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-43.38235294117647},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-42.21453287197232},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":445000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":691000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":112000000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":1367000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":2615000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":652000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":263000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":326000000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":192000000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":292000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":1073000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":358000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":520000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":375000000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":423000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":1676000000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":358000000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":733000000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":419000000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":374000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":1884000000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":359000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":539000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":251000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":385000000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":1534000000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":1901000000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":2001000000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":960000000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":1427000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":6289000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":1065000000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":997000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":505000000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":700000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":3267000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":590000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":888000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":629000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":701000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":2808000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":695000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":903000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":823000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":871000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":3292000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":1111000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":1358000000},"ebitda@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q1"},{"ref":"depreciationAndAmortization@2009Q1"}],"value":147200000},"ebitda@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q2"},{"ref":"depreciationAndAmortization@2009Q2"}],"value":420400000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":118900000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":111600000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":798100000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":30400000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":483400000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":248000000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":542000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":1303800000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":653500000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":940600000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":684300000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":930600000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":3209000000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":774800000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":1121500000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":768600000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":719700000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":3384600000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":682300000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":941600000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":486800000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":661800000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":2772500000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":1275400000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":628700000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":342300000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":511600000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":2758000000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":483000000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":734000000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":183000000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":271000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":1671000000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":246000000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":420000000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":48000000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":-62000000},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":9383000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1030"}],"scale":100,"value":39.57156559735692},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":9671000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1031"}],"scale":100,"value":38.39313411229449},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":9079000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1032"}],"scale":100,"value":38.16499614494989},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":9501000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1033"}],"scale":100,"value":36.46984527944427},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":9501000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1034"}],"scale":100,"value":36.46984527944427},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":12270000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1035"}],"scale":100,"value":47.090464547677264},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":12163000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1036"}],"scale":100,"value":47.52117076379182},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":12173000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1037"}],"scale":100,"value":47.506777294011336},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":12026000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1038"}],"scale":100,"value":48.11242308331947},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":11376000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1039"}],"scale":100,"value":41.244725738396625},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":11376000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1040"}],"scale":100,"value":41.244725738396625},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":11358000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1041"}],"scale":100,"value":41.31889417150907},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":11017000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1042"}],"scale":100,"value":42.61595715712082},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":10860000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1043"}],"scale":100,"value":43.25046040515654},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":10429000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1044"}],"scale":100,"value":45.047463802857415},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":10429000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1045"}],"scale":100,"value":45.047463802857415},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":10370000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1046"}],"scale":100,"value":45.32304725168756},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":10519000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1047"}],"scale":100,"value":44.690559939157716},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":10384000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1048"}],"scale":100,"value":45.29083204930662},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":9594000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1049"}],"scale":100,"value":41.244527829893684},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":9594000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1050"}],"scale":100,"value":41.244527829893684},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":9861000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1051"}],"scale":100,"value":45.208396714329176},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":9535000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1052"}],"scale":100,"value":41.52071316203461},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":9435000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1053"}],"scale":100,"value":41.971383147853736},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":9564000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1054"}],"scale":100,"value":41.41572563780845},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":9564000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1055"}],"scale":100,"value":41.41572563780845},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":10215000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1056"}],"scale":100,"value":33.8913362701909},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":10478000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1057"}],"scale":100,"value":28.287841191067},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":10062000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1058"}],"scale":100,"value":29.467302723116678},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":10818000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1059"}],"scale":100,"value":27.408023664263265},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":10818000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1060"}],"scale":100,"value":27.408023664263265},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":11056000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1061"}],"scale":100,"value":26.827062228654125},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":11487000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1062"}],"scale":100,"value":25.82919822407939},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":11268000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1063"}],"scale":100,"value":26.331203407880725},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":11341000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1064"}],"scale":100,"value":26.170531699144696},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":11341000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1065"}],"scale":100,"value":26.170531699144696},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":10965000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1066"}],"scale":100,"value":27.077063383492934},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":11072000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1067"}],"scale":100,"value":26.824421965317917},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":10707000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1068"}],"scale":100,"value":27.738862426449984},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":10563000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1069"}],"scale":100,"value":28.126479219918583},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":10563000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1070"}],"scale":100,"value":28.126479219918583},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":10269000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1071"}],"scale":100,"value":28.941474340247346},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":10794000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1072"}],"scale":100,"value":27.543079488604782},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":10669000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1073"}],"scale":100,"value":27.875152310432092},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":10990000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1074"}],"scale":100,"value":29.253867151956324},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":10990000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1075"}],"scale":100,"value":29.253867151956324},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":11472000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1076"}],"scale":100,"value":28.03347280334728},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":12136000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1077"}],"scale":100,"value":26.499670402109427},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":6791700000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#1078"}],"scale":100,"value":38.23195959774431},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":6552700000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#1079"}],"scale":100,"value":34.34919956659087},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":6387500000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1080"}],"scale":100,"value":30.59256360078278},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":6387500000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1081"}],"scale":100,"value":30.59256360078278},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":6404600000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1082"}],"scale":100,"value":25.18502326452862},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":6944800000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1083"}],"scale":100,"value":23.226010828245595},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":6362800000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1084"}],"scale":100,"value":25.350474633809018},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":6545900000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1085"}],"scale":100,"value":24.641378572847124},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":6545900000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1086"}],"scale":100,"value":24.641378572847124},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":6973900000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1087"}],"scale":100,"value":23.12909562798434},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":7100200000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1088"}],"scale":100,"value":22.534576490803076},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":7578100000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1089"}],"scale":100,"value":21.113471714545863},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":7882200000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1090"}],"scale":100,"value":20.29890132196595},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":7882200000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1091"}],"scale":100,"value":20.29890132196595},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":7717700000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1092"}],"scale":100,"value":20.731565103593038},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":8441400000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1093"}],"scale":100,"value":36.7000734475324},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":8560000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1094"}],"scale":100,"value":36.19158878504673},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":8536100000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1095"}],"scale":100,"value":36.2940921498108},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":8536100000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1096"}],"scale":100,"value":36.2940921498108},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":9900600000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1097"}],"scale":100,"value":46.38405753186676},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":9437500000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1098"}],"scale":100,"value":48.661192052980134},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":9447700000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1099"}],"scale":100,"value":48.608656075023546},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":9164500000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1100"}],"scale":100,"value":50.111844617818754},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":9164500000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1101"}],"scale":100,"value":50.111844617818754},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":9011500000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1102"}],"scale":100,"value":50.962658824834925},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":9068600000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1103"}],"scale":100,"value":50.64287762168361},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":10059600000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1104"}],"scale":100,"value":55.594655851127285},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":9924000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1105"}],"scale":100,"value":55.79403466344216},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":9924000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1106"}],"scale":100,"value":55.79403466344216},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":12733000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1107"}],"scale":100,"value":43.50113877326632},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":12705000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1108"}],"scale":100,"value":43.60487996851633},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":12520000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1109"}],"scale":100,"value":44.24920127795527},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":12270000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1110"}],"scale":100,"value":47.090464547677264},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":516000000},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":12226000000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1112"}],"scale":100,"value":4.220513659414363},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":615000000},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":11978500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1114"}],"scale":100,"value":5.134198772801269},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":520000000},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":11848500000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1116"}],"scale":100,"value":4.388741190868043},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":1260000000},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":12199000000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1118"}],"scale":100,"value":10.328715468481024},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":12199000000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1119"}],"scale":100,"value":10.328715468481024},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":13907000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1120"}],"scale":100,"value":-1.1361185014740778},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-214000000},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":15383000000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1122"}],"scale":100,"value":-1.3911460703373855},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-273000000},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":15349000000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1124"}],"scale":100,"value":-1.7786174995113688},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-341000000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":15244500000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":-2.236872314605267},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":450000000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":14297000000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":3.1475134643631533},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":14297000000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1129"}],"scale":100,"value":3.1475134643631533},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":547000000},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":14353500000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1131"}],"scale":100,"value":3.8109171978959835},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":697000000},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":13961500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1133"}],"scale":100,"value":4.992300254270673},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":836000000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":14006500000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":5.968657409060079},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":428000000},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":13062000000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1137"}],"scale":100,"value":3.276680447098453},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":13062000000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1138"}],"scale":100,"value":3.276680447098453},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":458000000},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":13232000000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1140"}],"scale":100,"value":3.4613059250302296},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":604000000},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":12925000000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1142"}],"scale":100,"value":4.673114119922631},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":647000000},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":13029000000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1144"}],"scale":100,"value":4.965845421751477},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":646000000},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":12416500000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1146"}],"scale":100,"value":5.202754399387912},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":12416500000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1147"}],"scale":100,"value":5.202754399387912},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":619000000},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":12691500000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1149"}],"scale":100,"value":4.877280069337746},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":517000000},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":12406500000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1151"}],"scale":100,"value":4.167170434852698},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":407000000},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":12416500000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1153"}],"scale":100,"value":3.2778963476019816},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":432000000},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":12097500000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1155"}],"scale":100,"value":3.5709857408555488},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":12097500000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1156"}],"scale":100,"value":3.5709857408555488},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":2136000000},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":12896500000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1158"}],"scale":100,"value":16.562633272593338},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":3158000000},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":12715000000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1160"}],"scale":100,"value":24.836806920959496},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":3787000000},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":12523000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1162"}],"scale":100,"value":30.24035774175517},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":3937000000},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":12844000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1164"}],"scale":100,"value":30.652444721270633},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":12844000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1165"}],"scale":100,"value":30.652444721270633},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":3536000000},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":13590000000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1167"}],"scale":100,"value":26.019131714495952},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":2803000000},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":13480000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1169"}],"scale":100,"value":20.793768545994066},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":2495000000},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":13411500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1171"}],"scale":100,"value":18.603437348544162},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":1838000000},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":13844500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1173"}],"scale":100,"value":13.276030192495213},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":13844500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1174"}],"scale":100,"value":13.276030192495213},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":1426000000},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":13629500000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1176"}],"scale":100,"value":10.462599508419238},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":1326000000},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":13656000000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1178"}],"scale":100,"value":9.710017574692442},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":1437000000},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":13693000000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1180"}],"scale":100,"value":10.494413203826774},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":1477000000},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":13921000000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1182"}],"scale":100,"value":10.609869980604842},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":13921000000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1183"}],"scale":100,"value":10.609869980604842},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":1590000000},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":13584500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1185"}],"scale":100,"value":11.704516176524715},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":1576000000},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":13762500000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1187"}],"scale":100,"value":11.451407811080836},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":1695000000},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":14023000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1189"}],"scale":100,"value":12.087285174356415},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":1798000000},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":13777000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1191"}],"scale":100,"value":13.050736735138274},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":13777000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1192"}],"scale":100,"value":13.050736735138274},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":2123000000},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":13958000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"#1194"}],"scale":100,"value":15.209915460667716},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":2500000000},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":14424500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1196"}],"scale":100,"value":17.33162327983639},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":512900000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":22.501535491796087},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":504300000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":21.3949344533537},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":365600000},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":2441250000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1200"}],"scale":100,"value":14.97593445980543},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":2441250000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1201"}],"scale":100,"value":14.97593445980543},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":298500000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":11.336447533325737},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":190600000},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":5437350000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1204"}],"scale":100,"value":3.5053840565716756},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":200300000},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":5487300000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"#1206"}],"scale":100,"value":3.650246933829023},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":349200000},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":5624450000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"#1208"}],"scale":100,"value":6.208607063801794},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":5624450000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1209"}],"scale":100,"value":6.208607063801794},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":635600000},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":5911500000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1211"}],"scale":100,"value":10.751924215512137},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":1017900000},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":9007650000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1213"}],"scale":100,"value":11.300394664535144},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":1300600000},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":8931650000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1215"}],"scale":100,"value":14.561699126141306},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":1539200000},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":8864250000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"#1217"}],"scale":100,"value":17.36413120117325},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":8864250000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1218"}],"scale":100,"value":17.36413120117325},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":1625600000},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":9403400000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1220"}],"scale":100,"value":17.287364144883767},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":1816500000},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":9269450000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1222"}],"scale":100,"value":19.596631946879263},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":1943700000},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":9714250000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"#1224"}],"scale":100,"value":20.008750032169235},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":1860100000},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":9570700000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1225"},{"ref":"#1226"}],"scale":100,"value":19.435360005015305},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":9570700000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1227"}],"scale":100,"value":20.096753633485534},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":1921100000},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":9977650000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1229"}],"scale":100,"value":19.25403276322581},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":1760900000},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":9685250000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"#1231"}],"scale":100,"value":18.18125500116156},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":1546700000},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":10490850000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"#1233"}],"scale":100,"value":14.743323944198995},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":1532800000},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":10422500000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"#1235"}],"scale":100,"value":14.706644279203646},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":10422500000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1236"}],"scale":100,"value":14.706644279203646},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":1823800000},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":11406950000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"#1238"}],"scale":100,"value":15.988498240108004},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":1630400000},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":10778250000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"#1240"}],"scale":100,"value":15.126759910003942},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":1527100000},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":11229400000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"#1242"}],"scale":100,"value":13.599123728783372},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":1437000000},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":10966150000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1244"}],"scale":100,"value":13.103960824902087},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":10966150000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1245"}],"scale":100,"value":13.103960824902087},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":952600000},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":11980400000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"#1247"}],"scale":100,"value":7.951320490133885},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":992900000},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":11151650000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"#1249"}],"scale":100,"value":8.903615160088417},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":949300000},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":12264800000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"#1251"}],"scale":100,"value":7.740036527297632},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":734000000},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":11968600000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1253"}],"scale":100,"value":6.132713934796049},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":11968600000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1254"}],"scale":100,"value":6.132713934796049},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":545000000},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":13533150000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"#1256"}],"scale":100,"value":4.02714815102175},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":263000000},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":13380200000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"#1258"}],"scale":100,"value":1.9655909478184181},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":166000000},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":14250900000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"#1260"}],"scale":100,"value":1.1648387119410002},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-158000000},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":13907000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"#1262"}],"scale":100,"value":-1.1361185014740778},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":5536500000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"#1263"}],"scale":100,"value":9.319967488485505},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":5767000000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1264"}],"scale":100,"value":10.664123461071615},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":5544500000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1265"}],"scale":100,"value":9.378663540445487},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":5819500000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1266"}],"scale":100,"value":21.651344617235157},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":5819500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1267"}],"scale":100,"value":21.651344617235157},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":5439500000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1268"}],"scale":100,"value":-2.904678738854674},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":6788500000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1269"}],"scale":100,"value":-3.1523900714443545},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":6777500000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1270"}],"scale":100,"value":-4.028033935817041},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":6610000000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1271"}],"scale":100,"value":-5.158850226928895},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":6588000000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1272"}],"scale":100,"value":6.830601092896176},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":6588000000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1273"}],"scale":100,"value":6.830601092896176},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":6524000000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1274"}],"scale":100,"value":8.384426732066217},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":6356000000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1275"}],"scale":100,"value":10.966016362492132},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":6201500000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1276"}],"scale":100,"value":13.480609529952432},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":6207500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1277"}],"scale":100,"value":6.89488521949255},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":6207500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1278"}],"scale":100,"value":6.89488521949255},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":6167500000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1279"}],"scale":100,"value":7.4260235103364405},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":6070000000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1280"}],"scale":100,"value":9.950576606260295},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":5922000000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1281"}],"scale":100,"value":10.925363053022627},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":5684000000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1282"}],"scale":100,"value":11.365235749472202},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":5684000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1283"}],"scale":100,"value":11.365235749472202},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":5536500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1284"}],"scale":100,"value":11.180348595683192},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":5697000000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1285"}],"scale":100,"value":9.074951728980166},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":5578000000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1286"}],"scale":100,"value":7.296522050914306},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":5620000000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1287"}],"scale":100,"value":7.686832740213523},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":5620000000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1288"}],"scale":100,"value":7.686832740213523},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":6211500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1289"}],"scale":100,"value":34.387829026805115},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":6736000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1290"}],"scale":100,"value":46.88242280285036},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":6355500000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1291"}],"scale":100,"value":59.586185193926525},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":6944500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1292"}],"scale":100,"value":56.69234646122832},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":6944500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1293"}],"scale":100,"value":56.69234646122832},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":7421500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1294"}],"scale":100,"value":47.64535471265916},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":8017000000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1295"}],"scale":100,"value":34.96320319321442},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":7699000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1296"}],"scale":100,"value":32.40680607871152},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":8113000000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1297"}],"scale":100,"value":22.654998151115493},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":8113000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1298"}],"scale":100,"value":22.654998151115493},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":8043000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"#1299"}],"scale":100,"value":17.729702847196318},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":8311000000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"#1300"}],"scale":100,"value":15.954758753459272},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":8019000000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1301"}],"scale":100,"value":17.919940142162364},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":7982500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1302"}],"scale":100,"value":18.502975258377703},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":7982500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1303"}],"scale":100,"value":18.502975258377703},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":7646500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"#1304"}],"scale":100,"value":20.793827241221475},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":7961500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1186"},{"ref":"#1305"}],"scale":100,"value":19.795264711423727},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":7716000000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1306"}],"scale":100,"value":21.967340590979784},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":7683500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1307"}],"scale":100,"value":23.400793909025836},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":7683500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1308"}],"scale":100,"value":23.400793909025836},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":7776500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1193"},{"ref":"#1309"}],"scale":100,"value":27.300199318459462},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":8370500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1195"},{"ref":"#1310"}],"scale":100,"value":29.866794098321485},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"},{"ref":"netIncome@2008Q2"}],"rule":"trailing-year","value":588500000},"returnOnEquity@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"equity@2009Q1"}],"scale":100,"value":41.30984135897796},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"equity@2009Q2"}],"scale":100,"value":30.3706774040739},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q3","weight":0.5},{"ref":"equity@2009Q3","weight":0.5}],"rule":"average-balance","value":1767950000},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1312"}],"scale":100,"value":28.5245623462202},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":1547800000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1313"}],"scale":100,"value":23.62062281948572},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1547800000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1314"}],"scale":100,"value":23.62062281948572},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q1","weight":0.5},{"ref":"equity@2010Q1","weight":0.5}],"rule":"average-balance","value":1581800000},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1202"},{"ref":"#1315"}],"scale":100,"value":18.870906562144395},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":2941950000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1316"}],"scale":100,"value":6.47869610292493},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":3030600000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"#1317"}],"scale":100,"value":6.609252293275258},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":3089150000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"#1318"}],"scale":100,"value":11.304080410468899},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":3089150000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1319"}],"scale":100,"value":11.304080410468899},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":3265300000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1320"}],"scale":100,"value":19.465286497412183},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":4763450000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1321"}],"scale":100,"value":21.36896577060744},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":4525850000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1322"}],"scale":100,"value":28.737143299048796},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":4683150000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"#1323"}],"scale":100,"value":32.86676702646723},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":4683150000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1324"}],"scale":100,"value":32.86676702646723},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":5076250000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1325"}],"scale":100,"value":32.023639497660675},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":5416000000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1326"}],"scale":100,"value":33.53951255539143},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":5363950000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"#1327"}],"scale":100,"value":36.236355670727725},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":5607550000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1225"},{"ref":"#1328"}],"scale":100,"value":33.17134934151278},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":5607550000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1329"}],"scale":100,"value":34.300184572585174},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":5739300000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1330"}],"scale":100,"value":33.472723154391645},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":5421800000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"#1331"}],"scale":100,"value":32.47814378988528},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":5720050000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"#1332"}],"scale":100,"value":27.03997342680571},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":5860100000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"#1333"}],"scale":100,"value":26.156550229518267},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":5860100000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1334"}],"scale":100,"value":26.156550229518267},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":5713000000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"#1335"}],"scale":100,"value":31.92368282863644},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":5094250000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"#1336"}],"scale":100,"value":32.00471119399323},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":5158650000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"#1337"}],"scale":100,"value":29.602706134356854},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":5005000000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1338"}],"scale":100,"value":28.711288711288713},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":5005000000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1339"}],"scale":100,"value":28.711288711288713},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":4863650000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"#1340"}],"scale":100,"value":19.586113309962684},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":4660550000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"#1341"}],"scale":100,"value":21.304352490585877},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":4661150000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"#1342"}],"scale":100,"value":20.366218637031633},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":4479500000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1343"}],"scale":100,"value":16.385757338988725},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":4479500000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1344"}],"scale":100,"value":16.385757338988725},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":5806500000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"#1345"}],"scale":100,"value":9.386032894170327},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":5820500000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"#1346"}],"scale":100,"value":4.518512155313117},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":5723500000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"#1347"}],"scale":100,"value":2.9003232287935705},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":5439500000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"#1348"}],"scale":100,"value":-2.904678738854674},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":77000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1349"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":7.929969104016488},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":384000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":31.893687707641206},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":515000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1351"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":60.80283353010625},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":1438000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":130.4900181488203},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":2414000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1353"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":58.53540252182348},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-623000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1354"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-14.46146703806871},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":33000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":3.2868525896414313},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-10000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1356"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-0.881834215167554},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":190000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1357"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":27.941176470588225},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":232000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1358"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":26.758938869665517},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":445000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1359"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":12.075983717774763},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":-80000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1360"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":-7.714561234329798},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":176000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1361"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":15.658362989323837},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":170000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1362"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":19.54022988505748},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":33000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1363"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":3.00272975432212},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":299000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1364"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":7.239709443099263},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":44000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1365"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":4.597701149425282},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":202000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1366"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":15.538461538461545},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-2000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1367"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-0.19230769230769162},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-83000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1368"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-7.332155477031799},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":161000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1369"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":3.6351320839918655},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-30000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1370"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-2.9970029970029954},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-298000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1371"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-19.84021304926764},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-191000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1372"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-18.40077071290944},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":53000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1373"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":5.052430886558623},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-466000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1374"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-10.152505446623096},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":1820000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1375"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":173.66412213740458},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":1801000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1376"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":113.41309823677581},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":959000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1377"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":70.41116005873715},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":68000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1378"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":2.677165354330713},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":4648000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1379"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":71.09207708779444},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-856000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1380"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-29.846582984658298},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-1614000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1381"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-47.6246680436707},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-1048000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1382"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-45.15295131408875},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-1037000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1383"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-39.762269938650306},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-4555000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1384"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-40.72054353656356},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-542000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1385"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-26.938369781312133},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-203000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1386"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-11.43661971830986},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":97000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1387"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":7.6197957580518505},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-47000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1388"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-2.9917250159134268},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-695000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1389"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-10.481073744533253},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":193000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1390"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":13.129251700680268},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":318000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1391"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":20.22900763358779},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":289000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1392"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":21.094890510948904},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":348000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1393"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":22.83464566929134},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":1148000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1394"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":19.339622641509436},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":323000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1395"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":19.42273000601322},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":332000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1396"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":17.566137566137563},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-170000000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1397"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-14.642549526270454},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-590700000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1398"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-57.866379310344826},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":-565300000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1399"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":-52.73320895522389},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-1312700000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1400"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-33.477850603147076},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":-178200000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1401"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":-26.18277990008816},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":316900000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1402"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":31.977800201816354},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":487000000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1403"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":113.22948151592654},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":730900000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1404"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":144.24708900730218},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":1356600000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1405"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":52.00889434135869},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":671600000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1406"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":133.67834394904457},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":493800000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1407"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":37.75518005963758},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":486700000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1408"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":53.06945807436485},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":480800000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1409"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":38.849385908209435},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":2132900000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1410"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":53.793190416141236},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":353600000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1411"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":30.119250425894386},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-66100000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1412"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-3.6687572847865946},"#1413":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-44400000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1413"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-3.1628437099301854},"#1414":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-237000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1414"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-13.791899441340782},"#1415":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":6100000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1415"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":0.10003443808523915},"#1416":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-191100000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1416"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-12.509819324430483},"#1417":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-20700000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1417"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-1.1926711223784303},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-262400000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1418"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-19.30263351478594},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-155100000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1419"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-10.46982584042122},"#1420":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-629300000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1420"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-10.309633027522935},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-203900000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1421"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-15.25626636737748},"#1422":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-242200000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1422"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-14.123272494022975},"#1423":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-175600000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1423"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-16.007292616226078},"#1424":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-109800000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1424"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-8.278669984166475},"#1425":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-731700000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1425"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-13.36511589676147},"#1426":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-178600000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1426"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-15.769027017481896},"#1427":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-161700000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1427"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-10.97983295986963},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":6600000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1428"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":0.7163012806598701},"#1429":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-101500000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1429"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-8.3436087135224},"#1430":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-435000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1430"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-9.171410499683741},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":50000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1431"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":5.2410901467505155},"#1432":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-177000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1432"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-13.501144164759726},"#1433":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-248000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1433"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-26.724137931034488},"#1434":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-248000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1434"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-22.242152466367713},"#1435":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":684600000},"#1436":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":494500000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1435"},{"ref":"#1436","weight":-1}],"rule":"quarter-from-ytd","value":190100000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":47100000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-31","value":2387600000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-31","value":2387600000},"netIncome@2008Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":288600000},"equity@2008Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2008-09-30","value":1776600000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2008-12-31","value":1350700000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2008-12-31","value":1350700000},"revenue@2008Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":65,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":1161000000},"revenue@2008Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":1020800000},"#1437":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":3921100000},"#1438":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":2849100000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1437"},{"ref":"#1438","weight":-1}],"rule":"quarter-from-ytd","value":1072000000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":3921100000}},"quality":[{"metric":"netIncome","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.8601e+9 but the year reports 1.9234e+9 (3.29% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"dilutedShares","periodKey":"2013Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 2.032e+9 against net income 4.294e+8 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2013Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 2.493e+9 against net income 5.181e+8 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2013Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 1.170e+9 against net income 2.439e+8 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2014Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 3.541e+9 against net income 7.204e+8 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2014Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 1.562e+9 against net income 3.247e+8 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2014Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 6.482e+8 against net income 1.406e+8 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2017Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -2.331e+7 against net income -9.000e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2017Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 2.337e+6 against net income 2.400e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2018Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 3.058e+7 against net income 7.100e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2020Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -2.781e+7 against net income 4.000e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2021Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.848e+8 against net income -9.100e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"operatingExpenses","periodKey":"2026Q1","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -8.0000e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"interestExpense","periodKey":"2022Q4","rule":"impossible-sign","severity":"error","message":"Interest expense reports -2.5000e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"dilutedShares","periodKey":"2014Q1","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 59 of 79 period(s), by up to 80.3% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"operatingExpenses","periodKey":"FY2014","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 90 of 92 period(s), by up to 126.5% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}