{"schemaVersion":2,"ticker":"CE","company":{"ticker":"CE","name":"Celanese Corp","exchange":"NYSE","cik":1306830,"sic":"2820","sicDescription":"Plastic Material, Synth Resin/Rubber, Cellulos (No Glass)","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:35.474Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"currentAssets":[2856000000,2668000000,2703000000,2839000000,3182000000,2698000000,2787000000,2472000000,2792000000,2874000000,2765000000,3763000000,3807000000,6611000000,6218000000,5126000000,5693000000],"totalAssets":[8412000000,8281000000,8518000000,9000000000,9018000000,8796000000,8586000000,8357000000,9538000000,9313000000,9476000000,10909000000,11975000000,26272000000,26597000000,22838000000,21695000000],"currentLiabilities":[1607000000,1542000000,1385000000,1355000000,1545000000,1338000000,1550000000,1077000000,1559000000,1779000000,1754000000,1973000000,2505000000,4068000000,4072000000,3890000000,3683000000],"totalLiabilities":[7826000000,7355000000,7177000000,7270000000,6319000000,5718000000,5757000000,5336000000,6239000000,5934000000,6578000000,7014000000,7438000000,20167000000,19071000000,17275000000,17223000000],"totalDebt":[3259000000,3218000000,3017000000,3098000000,3014000000,2688000000,2576000000,2985000000,3464000000,3414000000,3518000000,3723000000,3767000000,14379000000,13472000000,12524000000,12555000000],"capex":[176000000,201000000,349000000,349000000,277000000,254000000,232000000,246000000,267000000,337000000,370000000,364000000,467000000,543000000,568000000,435000000,343000000],"equity":[586000000,926000000,1341000000,1730000000,2699000000,3078000000,2829000000,3021000000,3299000000,3379000000,2898000000,3895000000,4537000000,6105000000,7526000000,5563000000,4472000000],"operatingCashFlow":[596000000,452000000,638000000,722000000,762000000,962000000,862000000,893000000,803000000,1558000000,1454000000,1343000000,1757000000,1819000000,1899000000,966000000,1146000000],"revenue":[5082000000,5918000000,6763000000,6418000000,6510000000,6802000000,5674000000,5389000000,6140000000,7155000000,6297000000,5655000000,8537000000,9673000000,10926000000,10268000000,9544000000],"grossProfit":[1003000000,1168000000,1417000000,1181000000,1365000000,1616000000,1318000000,1405000000,1511000000,1972000000,1606000000,1293000000,2682000000,2380000000,2583000000,2336000000,1952000000],"pretaxIncome":[251000000,433000000,467000000,321000000,1609000000,941000000,488000000,1030000000,1075000000,1510000000,988000000,2251000000,2248000000,1421000000,1161000000,-1019000000,-1220000000],"interestExpense":[207000000,204000000,221000000,185000000,172000000,147000000,119000000,120000000,122000000,125000000,115000000,109000000,91000000,405000000,720000000,676000000,701000000],"netIncome":[498000000,312000000,427000000,372000000,1101000000,624000000,304000000,900000000,843000000,1207000000,852000000,1985000000,1890000000,1894000000,1943000000,-1542000000,-1165000000],"cash":[1254000000,740000000,682000000,959000000,984000000,780000000,967000000,638000000,576000000,439000000,463000000,955000000,536000000,1508000000,1805000000,962000000,1263000000],"dilutedShares":[157115521,158385497,158970283,159830786,159334219,156166993,152287955,145668181,138317395,135416858,124651759,118481376,112084412,109235376,109379664,109273779,109530303],"sharesOutstanding":[null,null,null,null,null,null,null,null,135769256,128095849,119555207,114168464,108023735,108473932,108906426,109327556,null],"totalCosts":[4792000000,5520000000,6361000000,6243000000,5002000000,6044000000,5348000000,4455000000,5283000000,5821000000,5463000000,4991000000,6591000000,8295000000,9261000000,10988000000,10330000000],"depreciationAndAmortization":[319000000,287000000,298000000,308000000,305000000,292000000,357000000,290000000,305000000,343000000,352000000,350000000,371000000,462000000,706000000,801000000,760000000],"costOfRevenue":[4079000000,4750000000,5329000000,5237000000,5145000000,5186000000,4356000000,3984000000,4629000000,5183000000,4691000000,4362000000,5855000000,7293000000,8343000000,7932000000,7592000000],"operatingExpenses":[757000000,729000000,965000000,985000000,428000000,864000000,636000000,465000000,589000000,642000000,574000000,578000000,744000000,998000000,1387000000,1322000000,1188000000],"operatingIncome":[290000000,398000000,402000000,175000000,1508000000,758000000,326000000,934000000,857000000,1334000000,834000000,664000000,1946000000,1378000000,1665000000,-720000000,-786000000],"dilutedEps":[3.17,1.97,2.69,2.33,6.91,4,2,6.18,6.09,8.91,6.84,16.75,16.86,17.34,17.76,-14.11,-10.64],"freeCashFlow":[420000000,251000000,289000000,373000000,485000000,708000000,630000000,647000000,536000000,1221000000,1084000000,979000000,1290000000,1276000000,1331000000,531000000,803000000],"capexOutflow":[-176000000,-201000000,-349000000,-349000000,-277000000,-254000000,-232000000,-246000000,-267000000,-337000000,-370000000,-364000000,-467000000,-543000000,-568000000,-435000000,-343000000],"grossMargin":[19.736324281778828,19.73639743156472,20.95224013011977,18.40137114365846,20.967741935483872,23.757718318141723,23.228762777581952,26.071627389125997,24.60912052117264,27.561146051712086,25.504208353184055,22.864721485411142,31.416188356565538,24.604569420035148,23.640856672158154,22.75029216984807,20.452640402347026],"operatingMargin":[5.706414797323888,6.725245015207841,5.944107644536448,2.726706138984107,23.16436251920123,11.143781240811526,5.74550581600282,17.3316014102802,13.957654723127035,18.64430468204053,13.244402096236302,11.74182139699381,22.794892819491626,14.24583893311279,15.238879736408567,-7.012076353720296,-8.235540653813915],"netMargin":[9.799291617473434,5.272051368705643,6.313766080141948,5.796198192583359,16.912442396313367,9.173772419876506,5.357772294677476,16.700686583781778,13.729641693811075,16.86932215234102,13.530252501191043,35.10167992926614,22.138924680801217,19.58027499224646,17.78326926597108,-15.017530190884301,-12.206621961441744],"currentRatio":[1.777224642190417,1.7302204928664073,1.951624548736462,2.09520295202952,2.0595469255663432,2.01644245142003,1.7980645161290323,2.2952646239554317,1.790891597177678,1.615514333895447,1.5763968072976056,1.907247845919919,1.5197604790419161,1.6251229105211407,1.5270137524557956,1.3177377892030848,1.545750746673907],"netDebt":[2005000000,2478000000,2335000000,2139000000,2030000000,1908000000,1609000000,2347000000,2888000000,2975000000,3055000000,2768000000,3231000000,12871000000,11667000000,11562000000,11292000000],"ebit":[458000000,637000000,688000000,506000000,1781000000,1088000000,607000000,1150000000,1197000000,1635000000,1103000000,2360000000,2339000000,1826000000,1881000000,-343000000,-519000000],"fcfMargin":[8.264462809917356,4.241297735721528,4.273251515599586,5.811779370520411,7.450076804915515,10.40870332255219,11.103278110680296,12.005938021896457,8.729641693811075,17.064989517819708,17.214546609496587,17.31211317418214,15.110694623404006,13.191357386539854,12.181951308804686,5.1714063108687185,8.413663034367142],"ebitda":[777000000,924000000,986000000,814000000,2086000000,1380000000,964000000,1440000000,1502000000,1978000000,1455000000,2710000000,2710000000,2288000000,2587000000,458000000,241000000],"debtToCapital":[84.75942782834849,77.65444015444015,69.22900413033501,64.16735708367854,52.75687029581656,46.61810613943808,47.65957446808511,49.7002997002997,51.21987283749815,50.25761813631679,54.83167082294265,48.87109477553164,45.363680154142585,70.19625073227886,64.15849128488428,69.24310278100293,73.7358313267164],"returnOnAssets":[6.393632045191937,3.7380938117773916,5.0836359307101615,4.247060166685695,12.221112221112222,7.005725833614012,3.497871361178231,10.623856459894942,9.421626152556579,12.805686700970769,9.069136196710842,19.475104243316164,16.518091242789723,9.904044761680654,7.350243053585277,-6.238494993425711,-5.232075090382414],"returnOnEquity":[129.35064935064935,41.269841269841265,37.6709307454786,24.226636274829048,49.71776924813728,21.60290808378051,10.292872862705265,30.76923076923077,26.677215189873415,36.14854746930219,27.146726143061972,58.44251435301045,44.8292220113852,35.59481300507423,28.50854669503338,-23.56176942470777,-23.218734429496763],"revenueGrowth":[-25.516634911329326,16.45021645021645,14.278472456911118,-5.101286411355909,1.4334683702087903,4.485407066052227,-16.583357835930613,-5.022911526260132,13.935795138244567,16.530944625407162,-11.991614255765203,-10.195331110052408,50.963748894783365,13.306782242005388,12.953582135842034,-6.022332051986091,-7.051032333463192]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"currentAssets":[null,2778000000,2862000000,2856000000,2851000000,2822000000,2767000000,2668000000,2851000000,3014000000,2898000000,2703000000,2817000000,2866000000,2968000000,2839000000,2986000000,3180000000,3228000000,3182000000,3246000000,3339000000,3687000000,2698000000,2696000000,2923000000,2796000000,2787000000,2503000000,2456000000,2978000000,2472000000,2389000000,2583000000,2613000000,2792000000,3006000000,3153000000,3180000000,2874000000,2884000000,2876000000,2843000000,2765000000,2855000000,2709000000,2771000000,3763000000,3710000000,4061000000,4355000000,3807000000,4200000000,4459000000,13192000000,6611000000,6448000000,6252000000,5887000000,6218000000,5945000000,5904000000,5706000000,5126000000,5418000000,5675000000,6090000000,5693000000,5969000000,5795000000],"totalAssets":[null,7623000000,8250000000,8412000000,8202000000,8105000000,8394000000,8281000000,8622000000,8919000000,8711000000,8518000000,8823000000,8779000000,8965000000,9000000000,9068000000,9322000000,9512000000,9018000000,9129000000,9333000000,9710000000,8796000000,8626000000,8988000000,8908000000,8586000000,8392000000,8248000000,8757000000,8357000000,8288000000,8883000000,9062000000,9538000000,9780000000,9789000000,9824000000,9313000000,9574000000,9506000000,9414000000,9476000000,9545000000,9506000000,9769000000,10909000000,10756000000,11220000000,11583000000,11975000000,12426000000,12713000000,21337000000,26272000000,26090000000,25649000000,25538000000,26597000000,26033000000,25812000000,25892000000,22838000000,23197000000,23713000000,22169000000,21695000000,21735000000,21408000000],"currentLiabilities":[null,1342000000,1473000000,1607000000,1540000000,1510000000,1637000000,1542000000,1610000000,1641000000,1613000000,1385000000,1471000000,1340000000,1395000000,1355000000,1351000000,1544000000,1597000000,1545000000,1510000000,1543000000,2189000000,1338000000,1195000000,1268000000,1516000000,1550000000,1095000000,1087000000,1098000000,1077000000,1015000000,1424000000,1550000000,1559000000,1602000000,1610000000,1532000000,1779000000,1822000000,1408000000,1533000000,1754000000,1928000000,2262000000,2409000000,1973000000,1935000000,2129000000,1812000000,2505000000,2554000000,2595000000,2788000000,4068000000,3851000000,3922000000,3616000000,4072000000,4925000000,4626000000,4159000000,3890000000,2797000000,2767000000,3727000000,3683000000,4316000000,4006000000],"totalLiabilities":[null,7375000000,7564000000,7826000000,7628000000,7416000000,7477000000,7355000000,7486000000,7546000000,7255000000,7177000000,7282000000,7002000000,7050000000,7270000000,7233000000,7337000000,7428000000,6319000000,6209000000,6232000000,6575000000,5718000000,5427000000,5503000000,5711000000,5757000000,5294000000,5197000000,5606000000,5336000000,5247000000,5761000000,5927000000,6239000000,6115000000,6002000000,5881000000,5934000000,6135000000,6252000000,6275000000,6578000000,6709000000,6637000000,6885000000,7014000000,6849000000,7063000000,7312000000,7438000000,7473000000,7488000000,16043000000,20167000000,19960000000,19561000000,18589000000,19071000000,18502000000,18223000000,18209000000,17275000000,17631000000,18031000000,17790000000,17223000000,17250000000,16820000000],"totalDebt":[null,3268000000,3312000000,3259000000,3233000000,3162000000,3010000000,3218000000,3003000000,3048000000,3054000000,3017000000,3030000000,2976000000,2980000000,3098000000,3071000000,3084000000,2994000000,3014000000,3003000000,3003000000,3369000000,2688000000,2634000000,2645000000,2629000000,2576000000,2603000000,2583000000,3015000000,2985000000,2958000000,3044000000,3088000000,3464000000,3494000000,3392000000,3348000000,3414000000,3352000000,3538000000,3453000000,3518000000,3743000000,3793000000,3639000000,3723000000,3632000000,3256000000,3827000000,3767000000,3692000000,3586000000,12337000000,14379000000,14564000000,14189000000,13494000000,13472000000,13416000000,12980000000,12754000000,12524000000,12723000000,12850000000,12746000000,12555000000,12554000000,12007000000],"capex":[56000000,40000000,34000000,46000000,44000000,34000000,44000000,79000000,77000000,74000000,90000000,108000000,106000000,77000000,87000000,79000000,66000000,62000000,71000000,78000000,78000000,52000000,59000000,65000000,64000000,53000000,51000000,64000000,70000000,58000000,58000000,60000000,62000000,54000000,64000000,87000000,86000000,79000000,79000000,93000000,79000000,65000000,82000000,144000000,119000000,88000000,72000000,85000000,92000000,110000000,102000000,163000000,137000000,124000000,139000000,143000000,164000000,145000000,131000000,128000000,137000000,105000000,88000000,105000000,102000000,93000000,64000000,84000000,66000000,62000000],"equity":[null,248000000,686000000,586000000,574000000,689000000,917000000,926000000,1136000000,1373000000,1456000000,1341000000,1541000000,1777000000,1915000000,1730000000,1835000000,1985000000,2084000000,2699000000,2920000000,3101000000,3135000000,3078000000,3199000000,3485000000,3197000000,2829000000,3098000000,3051000000,3151000000,3021000000,3041000000,3122000000,3135000000,3299000000,3665000000,3787000000,3943000000,3379000000,3439000000,3254000000,3139000000,2898000000,2836000000,2869000000,2884000000,3895000000,3907000000,4157000000,4271000000,4537000000,4953000000,5225000000,5294000000,6105000000,6130000000,6088000000,6949000000,7526000000,7531000000,7589000000,7683000000,5563000000,5566000000,5682000000,4379000000,4472000000,4485000000,4588000000],"operatingCashFlow":[199000000,100000000,109000000,188000000,55000000,164000000,144000000,89000000,132000000,184000000,165000000,157000000,215000000,187000000,259000000,61000000,147000000,229000000,232000000,154000000,164000000,253000000,379000000,166000000,270000000,283000000,173000000,136000000,287000000,349000000,304000000,-47000000,192000000,298000000,255000000,58000000,143000000,585000000,467000000,363000000,307000000,424000000,397000000,326000000,259000000,379000000,431000000,274000000,116000000,427000000,630000000,584000000,316000000,495000000,467000000,541000000,-96000000,762000000,403000000,830000000,101000000,292000000,79000000,494000000,37000000,410000000,447000000,252000000,76000000,209000000],"revenue":[1146000000,1244000000,1304000000,1388000000,1388000000,1517000000,1506000000,1507000000,1589000000,1753000000,1807000000,1614000000,1633000000,1675000000,1609000000,1501000000,1605000000,1653000000,1636000000,1616000000,1705000000,1769000000,1769000000,1559000000,1450000000,1477000000,1413000000,1334000000,1404000000,1351000000,1323000000,1311000000,1471000000,1510000000,1566000000,1593000000,1851000000,1844000000,1771000000,1689000000,1687000000,1592000000,1586000000,1432000000,1460000000,1193000000,1411000000,1591000000,1798000000,2198000000,2266000000,2275000000,2538000000,2486000000,2301000000,2348000000,2853000000,2795000000,2723000000,2555000000,2611000000,2651000000,2648000000,2358000000,2389000000,2532000000,2419000000,2204000000,2337000000,2752000000],"grossProfit":[200000000,248000000,266000000,289000000,218000000,303000000,346000000,301000000,351000000,410000000,401000000,255000000,274000000,335000000,328000000,244000000,333000000,319000000,346000000,367000000,378000000,408000000,436000000,394000000,381000000,375000000,303000000,259000000,390000000,338000000,355000000,322000000,350000000,365000000,383000000,413000000,515000000,521000000,516000000,420000000,453000000,423000000,414000000,316000000,348000000,242000000,327000000,376000000,485000000,761000000,715000000,721000000,745000000,705000000,546000000,384000000,631000000,686000000,673000000,593000000,554000000,641000000,619000000,526000000,474000000,534000000,521000000,423000000,468000000,618000000],"pretaxIncome":[null,null,null,null,-7000000,224000000,191000000,25000000,180000000,280000000,201000000,-194000000,120000000,278000000,186000000,-263000000,218000000,208000000,228000000,955000000,273000000,352000000,347000000,-31000000,306000000,227000000,225000000,-270000000,318000000,275000000,281000000,156000000,240000000,281000000,289000000,265000000,432000000,442000000,462000000,174000000,385000000,239000000,323000000,41000000,292000000,147000000,241000000,1571000000,409000000,660000000,622000000,557000000,616000000,554000000,321000000,-70000000,121000000,216000000,714000000,110000000,157000000,183000000,180000000,-1533000000,-6000000,133000000,-1360000000,13000000,82000000,142000000],"interestExpense":[51000000,54000000,51000000,51000000,49000000,49000000,48000000,58000000,55000000,57000000,54000000,55000000,45000000,45000000,44000000,51000000,43000000,44000000,43000000,42000000,39000000,40000000,41000000,27000000,27000000,30000000,29000000,33000000,33000000,30000000,28000000,29000000,29000000,30000000,32000000,31000000,33000000,32000000,30000000,30000000,31000000,29000000,27000000,28000000,28000000,27000000,28000000,26000000,25000000,24000000,21000000,21000000,35000000,48000000,154000000,168000000,182000000,182000000,178000000,178000000,169000000,174000000,169000000,164000000,170000000,177000000,177000000,177000000,183000000,186000000],"netIncome":[-20000000,109000000,398000000,6000000,14000000,160000000,145000000,-7000000,142000000,203000000,167000000,-85000000,193000000,221000000,127000000,-169000000,142000000,133000000,172000000,654000000,196000000,259000000,253000000,-84000000,236000000,205000000,161000000,-298000000,257000000,221000000,262000000,160000000,183000000,231000000,226000000,203000000,363000000,344000000,401000000,99000000,337000000,209000000,263000000,43000000,218000000,107000000,207000000,1453000000,322000000,538000000,506000000,524000000,502000000,434000000,191000000,767000000,91000000,220000000,951000000,681000000,121000000,155000000,113000000,-1925000000,-24000000,197000000,-1357000000,19000000,44000000,125000000],"cash":[1150000000,1145000000,1293000000,1254000000,1139000000,1081000000,884000000,740000000,722000000,741000000,704000000,682000000,727000000,800000000,928000000,959000000,978000000,1107000000,1100000000,984000000,998000000,1064000000,1510000000,780000000,851000000,988000000,952000000,967000000,716000000,735000000,1252000000,638000000,501000000,511000000,461000000,576000000,490000000,708000000,703000000,439000000,441000000,491000000,497000000,463000000,570000000,539000000,615000000,955000000,791000000,1054000000,1340000000,536000000,605000000,783000000,9671000000,1508000000,1167000000,1296000000,1357000000,1805000000,1483000000,1185000000,813000000,962000000,951000000,1173000000,1440000000,1263000000,1758000000,1364000000],"dilutedShares":[143506981,157077970,157562916,158427289,152642371,158405119,157883548,158316779,158666687,159209400,159018839,158983699,159115232,159778255,160129376,160287230,160201636,160142156,159095531,157797097,156812915,156054232,155174528,155691439,153901562,153990933,151004081,148890473,148131114,147065688,144601465,142916044,140997403,139029425,136951923,136304617,136383735,136309158,135499390,132504323,128215700,125847894,123299664,121000549,119899844,118767633,118564820,116567895,114028145,112758639,111044558,110239757,108917577,109123349,109065970,109465008,109188266,109306331,109439486,109504536,109513991,109547401,109535037,108543219,109421035,109734396,109565996,109606476,109978947,110249548],"sharesOutstanding":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135769256,null,null,133731509,128095849,126612492,123740349,121333303,119555207,118228898,118288296,117229789,114168464,112632584,111115442,109180323,108023735,108307341,108346035,108386739,108473932,108786738,108847435,108854038,108906426,109210286,109262563,109266368,109327556,109403403,109501876,109504355,null,null,null],"totalCosts":[1119000000,1155000000,1239000000,1279000000,1402000000,1361000000,1285000000,1472000000,1401000000,1544000000,1611000000,1805000000,1522000000,1497000000,1433000000,1791000000,1421000000,1484000000,1425000000,672000000,1462000000,1510000000,1459000000,1613000000,1193000000,1289000000,1227000000,1639000000,1117000000,1108000000,1077000000,1153000000,1301000000,1292000000,1337000000,1353000000,1508000000,1486000000,1397000000,1430000000,1367000000,1406000000,1326000000,1364000000,1266000000,1110000000,1227000000,1388000000,1472000000,1631000000,1730000000,1758000000,2007000000,2003000000,1993000000,2292000000,2602000000,2460000000,1881000000,2318000000,2401000000,2401000000,2403000000,3777000000,2224000000,2301000000,3694000000,2111000000,2123000000,2476000000],"depreciationAndAmortization":[74000000,82000000,86000000,77000000,89000000,64000000,66000000,68000000,72000000,72000000,77000000,77000000,74000000,75000000,78000000,81000000,76000000,75000000,76000000,78000000,75000000,72000000,73000000,72000000,67000000,105000000,80000000,105000000,73000000,73000000,72000000,72000000,71000000,75000000,80000000,79000000,79000000,86000000,90000000,88000000,83000000,84000000,94000000,91000000,85000000,87000000,89000000,89000000,90000000,91000000,93000000,97000000,106000000,103000000,100000000,153000000,172000000,172000000,173000000,189000000,221000000,192000000,203000000,185000000,180000000,190000000,194000000,196000000,201000000,244000000],"costOfRevenue":[946000000,996000000,1038000000,1099000000,1170000000,1214000000,1160000000,1206000000,1238000000,1343000000,1406000000,1342000000,1359000000,1340000000,1281000000,1257000000,1272000000,1334000000,1290000000,1249000000,1327000000,1361000000,1333000000,1165000000,1069000000,1102000000,1110000000,1075000000,1014000000,1013000000,968000000,989000000,1121000000,1145000000,1183000000,1180000000,1336000000,1323000000,1255000000,1269000000,1234000000,1169000000,1172000000,1116000000,1112000000,951000000,1084000000,1215000000,1313000000,1437000000,1551000000,1554000000,1793000000,1781000000,1755000000,1964000000,2222000000,2109000000,2050000000,1962000000,2057000000,2010000000,2029000000,1832000000,1915000000,1998000000,1898000000,1781000000,1869000000,2134000000],"operatingExpenses":[172000000,159000000,244000000,182000000,234000000,162000000,121000000,259000000,167000000,182000000,181000000,435000000,164000000,153000000,148000000,520000000,143000000,145000000,127000000,13000000,132000000,148000000,145000000,439000000,121000000,168000000,115000000,232000000,101000000,92000000,104000000,168000000,124000000,139000000,157000000,169000000,171000000,161000000,152000000,158000000,141000000,156000000,149000000,148000000,153000000,140000000,140000000,162000000,165000000,190000000,193000000,201000000,210000000,233000000,222000000,336000000,391000000,366000000,324000000,346000000,340000000,326000000,320000000,334000000,302000000,287000000,304000000,295000000,294000000,319000000],"operatingIncome":[27000000,89000000,65000000,109000000,-14000000,156000000,221000000,35000000,188000000,209000000,196000000,-191000000,111000000,178000000,176000000,-290000000,184000000,169000000,211000000,944000000,243000000,259000000,310000000,-54000000,257000000,188000000,186000000,-305000000,287000000,243000000,246000000,158000000,170000000,218000000,229000000,240000000,343000000,358000000,374000000,259000000,320000000,186000000,260000000,68000000,194000000,83000000,184000000,203000000,326000000,567000000,536000000,517000000,531000000,483000000,308000000,56000000,251000000,335000000,842000000,237000000,210000000,250000000,245000000,-1419000000,165000000,231000000,-1275000000,93000000,214000000,276000000],"dilutedEps":[-0.16,0.69,2.53,0.03841793612967757,0.07,1.01,0.92,-0.04030817820011357,0.9,1.28,1.05,-0.5298647010974379,1.21,1.38,0.79,-1.0537636182246088,0.89,0.83,1.08,4.140944322252012,1.25,1.66,1.63,-0.5362311079288056,1.53,1.33,1.07,-1.9936282295241283,1.73,1.5,1.81,1.119344449388761,1.3,1.66,1.65,1.4893601069287334,2.66,2.52,2.96,0.7478703651049942,2.63,1.66,2.13,0.35769640260061986,1.82,0.9,1.75,12.457119609048444,2.82,4.77,4.56,4.751713183475179,4.61,3.98,1.75,7.012489996803361,0.83,2.01,8.69,6.217293601791986,1.1,1.41,1.03,-17.73637806144297,-0.22,1.8,-12.39,0.16737765385322625,0.4,1.13],"freeCashFlow":[143000000,60000000,75000000,142000000,11000000,130000000,100000000,10000000,55000000,110000000,75000000,49000000,109000000,110000000,172000000,-18000000,81000000,167000000,161000000,76000000,86000000,201000000,320000000,101000000,206000000,230000000,122000000,72000000,217000000,291000000,246000000,-107000000,130000000,244000000,191000000,-29000000,57000000,506000000,388000000,270000000,228000000,359000000,315000000,182000000,140000000,291000000,359000000,189000000,24000000,317000000,528000000,421000000,179000000,371000000,328000000,398000000,-260000000,617000000,272000000,702000000,-36000000,187000000,-9000000,389000000,-65000000,317000000,383000000,168000000,10000000,147000000],"capexOutflow":[-56000000,-40000000,-34000000,-46000000,-44000000,-34000000,-44000000,-79000000,-77000000,-74000000,-90000000,-108000000,-106000000,-77000000,-87000000,-79000000,-66000000,-62000000,-71000000,-78000000,-78000000,-52000000,-59000000,-65000000,-64000000,-53000000,-51000000,-64000000,-70000000,-58000000,-58000000,-60000000,-62000000,-54000000,-64000000,-87000000,-86000000,-79000000,-79000000,-93000000,-79000000,-65000000,-82000000,-144000000,-119000000,-88000000,-72000000,-85000000,-92000000,-110000000,-102000000,-163000000,-137000000,-124000000,-139000000,-143000000,-164000000,-145000000,-131000000,-128000000,-137000000,-105000000,-88000000,-105000000,-102000000,-93000000,-64000000,-84000000,-66000000,-62000000],"grossMargin":[17.452006980802793,19.935691318327976,20.398773006134967,20.821325648414984,15.706051873198849,19.973632168754122,22.974767596281538,19.973457199734572,22.08936438011328,23.38847689674843,22.19147758716104,15.79925650557621,16.77893447642376,20,20.385332504661278,16.25582944703531,20.747663551401867,19.298245614035086,21.149144254278728,22.71039603960396,22.17008797653959,23.063877897117017,24.646693046919165,25.272610647851184,26.275862068965516,25.389302640487475,21.443736730360936,19.415292353823087,27.77777777777778,25.018504811250924,26.832955404383974,24.561403508771928,23.79333786539769,24.17218543046358,24.45721583652618,25.925925925925924,27.822798487304162,28.253796095444685,29.136081309994356,24.866785079928952,26.852400711321874,26.57035175879397,26.10340479192938,22.067039106145252,23.835616438356162,20.284995808885164,23.175053153791637,23.63293526084224,26.97441601779755,34.62238398544131,31.55339805825243,31.692307692307693,29.353821907013394,28.35880933226066,23.728813559322035,16.35434412265758,22.11706975113915,24.543828264758496,24.715387440323173,23.20939334637965,21.21792416698583,24.179554884949077,23.376132930513595,22.307039864291774,19.84093763080787,21.09004739336493,21.537825547747,19.192377495462797,20.025673940949936,22.456395348837212],"operatingMargin":[2.356020942408377,7.154340836012862,4.984662576687116,7.853025936599424,-1.0086455331412103,10.283454185893211,14.674634794156708,2.3224950232249504,11.831340465701699,11.922418710781518,10.846707249584947,-11.833952912019827,6.79730557256583,10.626865671641792,10.93847110006215,-19.32045303131246,11.46417445482866,10.223835450695704,12.897310513447433,58.415841584158414,14.252199413489736,14.641040135669869,17.524024872809495,-3.463758819756254,17.724137931034484,12.728503723764387,13.163481953290871,-22.863568215892055,20.441595441595442,17.986676535899335,18.594104308390023,12.051868802440884,11.556764106050306,14.437086092715232,14.623243933588762,15.065913370998116,18.53052404105889,19.414316702819956,21.11801242236025,15.334517465956187,18.96858328393598,11.683417085427136,16.39344262295082,4.748603351955307,13.287671232876713,6.957250628667226,13.040396881644224,12.759270898805783,18.13125695216908,25.796178343949045,23.654015887025594,22.725274725274723,20.921985815602838,19.428801287208366,13.385484571925248,2.385008517887564,8.797756747283561,11.985688729874775,30.921777451340432,9.275929549902152,8.04289544235925,9.43040362127499,9.25226586102719,-60.17811704834606,6.906655504395144,9.123222748815166,-52.707730467135185,4.219600725952813,9.157038938810441,10.029069767441861],"netMargin":[-1.7452006980802792,8.762057877813504,30.52147239263804,0.43227665706051877,1.0086455331412103,10.54713249835201,9.628154050464808,-0.46449900464499,8.93643801132788,11.580148317170565,9.241837299391257,-5.266418835192069,11.818738518064912,13.194029850746269,7.893101305158484,-11.259160559626915,8.847352024922118,8.045977011494253,10.513447432762836,40.47029702970298,11.495601173020528,14.641040135669869,14.301865460712268,-5.388069275176395,16.275862068965516,13.879485443466486,11.394196744515215,-22.338830584707647,18.304843304843306,16.358253145817912,19.80347694633409,12.204424103737605,12.440516655336506,15.298013245033113,14.431673052362706,12.743251726302574,19.611021069692057,18.655097613882862,22.64257481648786,5.86145648312611,19.97628927089508,13.128140703517587,16.582597730138716,3.0027932960893855,14.931506849315069,8.968985750209555,14.67044649184975,91.3262099308611,17.908787541713014,24.476797088262057,22.330097087378643,23.032967032967033,19.779353821907016,17.45776347546259,8.300738809213385,32.66609880749574,3.1896249561864702,7.8711985688729875,34.92471538744032,26.65362035225049,4.634239754883186,5.8468502451904945,4.267371601208459,-81.63698049194232,-1.0046044370029301,7.780410742496051,-56.09756097560976,0.8620689655172413,1.8827556696619598,4.542151162790697],"currentRatio":[null,2.070044709388972,1.9429735234215886,1.777224642190417,1.8512987012987012,1.8688741721854305,1.6902871105681123,1.7302204928664073,1.770807453416149,1.8366849482023158,1.796652200867948,1.951624548736462,1.9150237933378653,2.138805970149254,2.1275985663082437,2.09520295202952,2.210214655810511,2.0595854922279795,2.02128991859737,2.0595469255663432,2.1496688741721854,2.1639662994167206,1.6843307446322522,2.01644245142003,2.2560669456066944,2.305205047318612,1.8443271767810026,1.7980645161290323,2.2858447488584477,2.2594296228150874,2.7122040072859743,2.2952646239554317,2.3536945812807883,1.8139044943820224,1.6858064516129032,1.790891597177678,1.8764044943820224,1.9583850931677018,2.0757180156657964,1.615514333895447,1.5828759604829856,2.0426136363636362,1.8545335942596217,1.5763968072976056,1.4808091286307055,1.1976127320954908,1.1502698215026983,1.907247845919919,1.917312661498708,1.9074682949741664,2.4034216335540837,1.5197604790419161,1.644479248238058,1.7183044315992293,4.7317073170731705,1.6251229105211407,1.6743702934302778,1.5940846506884243,1.6280420353982301,1.5270137524557956,1.2071065989847716,1.2762645914396886,1.3719644145227219,1.3177377892030848,1.9370754379692527,2.0509577159378387,1.6340220016098739,1.545750746673907,1.3829935125115849,1.446580129805292],"netDebt":[null,2123000000,2019000000,2005000000,2094000000,2081000000,2126000000,2478000000,2281000000,2307000000,2350000000,2335000000,2303000000,2176000000,2052000000,2139000000,2093000000,1977000000,1894000000,2030000000,2005000000,1939000000,1859000000,1908000000,1783000000,1657000000,1677000000,1609000000,1887000000,1848000000,1763000000,2347000000,2457000000,2533000000,2627000000,2888000000,3004000000,2684000000,2645000000,2975000000,2911000000,3047000000,2956000000,3055000000,3173000000,3254000000,3024000000,2768000000,2841000000,2202000000,2487000000,3231000000,3087000000,2803000000,2666000000,12871000000,13397000000,12893000000,12137000000,11667000000,11933000000,11795000000,11941000000,11562000000,11772000000,11677000000,11306000000,11292000000,10796000000,10643000000],"ebit":[null,null,null,null,42000000,273000000,239000000,83000000,235000000,337000000,255000000,-139000000,165000000,323000000,230000000,-212000000,261000000,252000000,271000000,997000000,312000000,392000000,388000000,-4000000,333000000,257000000,254000000,-237000000,351000000,305000000,309000000,185000000,269000000,311000000,321000000,296000000,465000000,474000000,492000000,204000000,416000000,268000000,350000000,69000000,320000000,174000000,269000000,1597000000,434000000,684000000,643000000,578000000,651000000,602000000,475000000,98000000,303000000,398000000,892000000,288000000,326000000,357000000,349000000,-1369000000,164000000,310000000,-1183000000,190000000,265000000,328000000],"fcfMargin":[12.478184991273997,4.823151125401929,5.751533742331288,10.230547550432277,0.792507204610951,8.569545154911008,6.640106241699867,0.6635700066357001,3.4612964128382635,6.274957216200798,4.150525733259546,3.0359355638166043,6.6748315982853645,6.567164179104477,10.689869484151647,-1.1992005329780147,5.046728971962617,10.102843315184513,9.841075794621027,4.702970297029703,5.043988269794721,11.362351611079706,18.089315997738836,6.478511866581142,14.206896551724139,15.572105619498986,8.634111818825195,5.397301349325337,15.455840455840455,21.53960029607698,18.594104308390023,-8.161708619374524,8.837525492862,16.158940397350992,12.196679438058748,-1.820464532328939,3.079416531604538,27.440347071583517,21.908526256352342,15.985790408525755,13.515115589804386,22.550251256281406,19.861286254728878,12.70949720670391,9.58904109589041,24.392288348700756,25.442948263642805,11.879321181646763,1.3348164627363739,14.422202001819837,23.300970873786408,18.505494505494504,7.052797478329394,14.923572003218021,14.254671881790525,16.950596252129472,-9.113214160532772,22.075134168157422,9.988982739625413,27.475538160469664,-1.378782075833014,7.053941908713693,-0.33987915407854985,16.497031382527567,-2.7208036835496023,12.519747235387047,15.83298883836296,7.6225045372050815,0.42789901583226364,5.34156976744186],"ebitda":[null,null,null,null,131000000,337000000,305000000,151000000,307000000,409000000,332000000,-62000000,239000000,398000000,308000000,-131000000,337000000,327000000,347000000,1075000000,387000000,464000000,461000000,68000000,400000000,362000000,334000000,-132000000,424000000,378000000,381000000,257000000,340000000,386000000,401000000,375000000,544000000,560000000,582000000,292000000,499000000,352000000,444000000,160000000,405000000,261000000,358000000,1686000000,524000000,775000000,736000000,675000000,757000000,705000000,575000000,251000000,475000000,570000000,1065000000,477000000,547000000,549000000,552000000,-1184000000,344000000,500000000,-989000000,386000000,466000000,572000000],"debtToCapital":[null,92.94653014789533,82.84142071035518,84.75942782834849,84.92251116364592,82.10854323552324,76.6488413547237,77.65444015444015,72.55375694612225,68.9436779009274,67.71618625277162,69.22900413033501,66.28746444979217,62.61308647170208,60.87844739530133,64.16735708367854,62.5968202201386,60.84040244624186,58.9602205592753,52.75687029581656,50.700658450109735,49.19724770642202,51.79889298892989,46.61810613943808,45.156866106634666,43.1484502446982,45.12530037761758,47.65957446808511,45.658656376074376,45.846645367412144,48.89717807330522,49.7002997002997,49.30821803633939,49.36749918910153,49.62236863249237,51.21987283749815,48.80569911998883,47.24892046245996,45.91962693731998,50.25761813631679,49.359446326019736,52.090694935217904,52.38167475728155,54.83167082294265,56.89314485484116,56.93485439807866,55.78721447186877,48.87109477553164,48.17615068311447,43.92283825711588,47.2585823660163,45.363680154142585,42.70676691729323,40.69912609238452,69.97334240825818,70.19625073227886,70.3778873103315,69.97583468954973,66.00792447292471,64.15849128488428,64.0473576168425,63.104672079342706,62.406419728923034,69.24310278100293,69.56640603641533,69.33952082883661,74.42919708029197,73.7358313267164,73.67803274840072,72.35311840915939],"returnOnAssets":[null,1.1937557392102847,4.012121212121212,6.329438952368725,6.425262131187514,7.349949135300101,3.9053112232636384,3.7380938117773916,5.230622919638612,5.674342105263158,5.904706226249635,5.0836359307101615,5.480080252221267,5.6051531246468524,5.159538357094365,4.247060166685695,3.5883964004247946,2.5744434009170765,3.0091465064675003,12.221112221112222,12.694400175853163,13.73358348968105,14.171262095515555,7.005725833614012,7.479583215995494,6.659025162381966,5.564507465893222,3.497871361178231,3.8194852509108,3.9568345323741005,5.004245683555053,10.623856459894942,9.904076738609113,9.760084058140214,8.979179527470677,9.421626152556579,11.323887535975205,12.16795201371037,13.883299798792756,12.805686700970769,12.20419551513899,10.842187095102359,9.439650691340056,9.069136196710842,7.66776505047335,6.63791289711761,5.994891310014075,19.475104243316164,20.580266981922072,24.317282640162116,26.405020606968904,16.518091242789723,17.858683461306185,16.42919817824761,10.03037667071689,9.904044761680654,7.700695814726348,6.615922006151921,8.657066666666667,7.350243053585277,7.570554265871113,7.415324226112979,4.160995527902003,-6.214220693840397,-6.82916920576884,-6.6188793538616855,-12.937724974511559,-5.232075090382414,-4.882934211697677,-5.181622747722789],"returnOnEquity":[null,36.693548387096776,48.250728862973766,128.05194805194807,91.81184668989548,123.37246531483457,40.54897067997505,41.269841269841265,51.461988304093566,46.84772065955383,42.56215760640539,37.6709307454786,35.71161748225626,31.492063492063494,27.054286561851082,24.226636274829048,19.01658767772512,12.387028176501861,13.903475868967242,49.71776924813728,48.580441640378545,50.373574518285494,52.19390687871239,21.60290808378051,21.70289262951463,18.52414211964774,16.361339229311433,10.292872862705265,10.322375734476735,10.43451652386781,13.925645872715817,30.76923076923077,26.90992018244014,27.08569577190993,25.45338848234171,26.677215189873415,30.50999105278855,32.88464321898972,37.044362814354336,36.14854746930219,33.248873873873876,29.711688680585148,25.64247387743575,27.146726143061972,23.362549800796813,20.61081169361424,19.093475012452267,58.44251435301045,61.96055168322705,71.733561058924,78.79804332634521,44.8292220113852,46.72686230248307,41.910040503091025,34.521693674856245,35.59481300507423,26.761707119011096,22.434367541766107,33.14547088131994,28.50854669503338,28.885147500183,27.900855450756744,14.625478403499178,-23.470089388035756,-25.670000763533636,-24.700474719312787,-51.55032332946443,-23.218734429496763,-21.828673763804595,-22.765335929892892],"revenueGrowth":[null,-33.404710920770874,-28.46955567745475,7.931570762052886,21.116928446771375,21.945337620578776,15.490797546012281,8.573487031700289,14.481268011527382,15.557020435069212,19.986719787516606,7.100199071001989,2.769037130270613,-4.449515116942382,-10.957387935805208,-7.001239157372985,-1.7146356399265206,-1.3134328358208935,1.6780609073959063,7.661558960692871,6.230529595015577,7.017543859649122,8.129584352078245,-3.527227722772275,-14.956011730205276,-16.50650084793669,-20.124364047484455,-14.432328415651064,-3.1724137931034457,-8.530805687203792,-6.369426751592355,-1.7241379310344862,4.7720797720797625,11.769059955588457,18.36734693877551,21.510297482837526,25.83276682528892,22.119205298013256,13.09067688378034,6.026365348399243,-8.860075634792008,-13.665943600867681,-10.446075663466969,-15.21610420367081,-13.455838767042083,-25.062814070351756,-11.03404791929382,11.103351955307271,23.15068493150685,84.24140821458508,60.59532246633592,42.99182903834067,41.15684093437153,13.10282074613285,1.544571932921457,3.2087912087912063,12.411347517730498,12.429605792437659,18.339852238157327,8.816013628620102,-8.482299334034348,-5.152057245080499,-2.7543150936467087,-7.7103718199608595,-8.50248946763692,-4.488872123726894,-8.648036253776436,-6.530958439355383,-2.1766429468396797,8.688783570300163]}},"filings":[{"accn":"0001306830-15-000022","filed":"2015-02-06","form":"10-K"},{"accn":"0001306830-14-000047","filed":"2014-04-22","form":"10-Q"},{"accn":"0001306830-14-000099","filed":"2014-07-18","form":"10-Q"},{"accn":"0001306830-14-000153","filed":"2014-10-21","form":"10-Q"},{"accn":"0001306830-16-000212","filed":"2016-02-05","form":"10-K"},{"accn":"0001306830-15-000052","filed":"2015-04-17","form":"10-Q"},{"accn":"0001306830-15-000106","filed":"2015-07-17","form":"10-Q"},{"accn":"0001306830-15-000147","filed":"2015-10-20","form":"10-Q"},{"accn":"0001306830-17-000034","filed":"2017-02-10","form":"10-K"},{"accn":"0001306830-16-000272","filed":"2016-04-19","form":"10-Q"},{"accn":"0001306830-16-000345","filed":"2016-07-26","form":"10-Q"},{"accn":"0001306830-16-000410","filed":"2016-10-18","form":"10-Q"},{"accn":"0001306830-18-000030","filed":"2018-02-09","form":"10-K"},{"accn":"0001306830-17-000124","filed":"2017-04-18","form":"10-Q"},{"accn":"0001306830-17-000185","filed":"2017-07-25","form":"10-Q"},{"accn":"0001306830-17-000226","filed":"2017-10-17","form":"10-Q"},{"accn":"0001306830-19-000014","filed":"2019-02-07","form":"10-K"},{"accn":"0001306830-18-000089","filed":"2018-04-17","form":"10-Q"},{"accn":"0001306830-18-000171","filed":"2018-07-20","form":"10-Q"},{"accn":"0001306830-18-000221","filed":"2018-10-19","form":"10-Q"},{"accn":"0001306830-20-000018","filed":"2020-02-06","form":"10-K"},{"accn":"0001306830-19-000092","filed":"2019-04-23","form":"10-Q"},{"accn":"0001306830-19-000165","filed":"2019-07-23","form":"10-Q"},{"accn":"0001306830-19-000191","filed":"2019-10-22","form":"10-Q"},{"accn":"0001306830-21-000020","filed":"2021-02-11","form":"10-K"},{"accn":"0001306830-20-000105","filed":"2020-04-28","form":"10-Q"},{"accn":"0001306830-20-000161","filed":"2020-07-29","form":"10-Q"},{"accn":"0001306830-20-000204","filed":"2020-10-26","form":"10-Q"},{"accn":"0001306830-22-000017","filed":"2022-02-10","form":"10-K"},{"accn":"0001306830-21-000098","filed":"2021-04-23","form":"10-Q"},{"accn":"0001306830-21-000159","filed":"2021-07-23","form":"10-Q"},{"accn":"0001306830-21-000203","filed":"2021-10-22","form":"10-Q"},{"accn":"0001306830-23-000023","filed":"2023-02-24","form":"10-K"},{"accn":"0001306830-22-000098","filed":"2022-04-29","form":"10-Q"},{"accn":"0001306830-22-000145","filed":"2022-07-29","form":"10-Q"},{"accn":"0001306830-22-000184","filed":"2022-11-04","form":"10-Q"},{"accn":"0001306830-24-000029","filed":"2024-02-23","form":"10-K"},{"accn":"0001306830-23-000086","filed":"2023-05-10","form":"10-Q"},{"accn":"0001306830-23-000129","filed":"2023-08-08","form":"10-Q"},{"accn":"0001306830-23-000161","filed":"2023-11-08","form":"10-Q"},{"accn":"0001306830-25-000027","filed":"2025-02-21","form":"10-K"},{"accn":"0001306830-24-000098","filed":"2024-05-10","form":"10-Q"},{"accn":"0001306830-24-000155","filed":"2024-08-02","form":"10-Q"},{"accn":"0001306830-24-000184","filed":"2024-11-12","form":"10-Q"},{"accn":"0001306830-26-000031","filed":"2026-02-24","form":"10-K"},{"accn":"0001306830-25-000105","filed":"2025-05-06","form":"10-Q"},{"accn":"0001306830-25-000174","filed":"2025-08-11","form":"10-Q"},{"accn":"0001306830-25-000225","filed":"2025-11-07","form":"10-Q"},{"accn":"0001306830-26-000117","filed":"2026-08-05","form":"10-Q"},{"accn":"0001306830-26-000096","filed":"2026-05-06","form":"10-Q"},{"accn":"0001306830-13-000064","filed":"2013-04-26","form":"8-K"},{"accn":"0000950123-09-027072","filed":"2009-07-29","form":"10-Q"},{"accn":"0000950123-09-053754","filed":"2009-10-27","form":"10-Q"},{"accn":"0000950123-11-012862","filed":"2011-02-11","form":"10-K"},{"accn":"0000950123-10-038910","filed":"2010-04-27","form":"10-Q"},{"accn":"0000950123-10-069853","filed":"2010-07-29","form":"10-Q"},{"accn":"0000950123-10-096146","filed":"2010-10-26","form":"10-Q"},{"accn":"0001306830-12-000015","filed":"2012-02-10","form":"10-K"},{"accn":"0000950123-11-039316","filed":"2011-04-26","form":"10-Q"},{"accn":"0001306830-11-000059","filed":"2011-07-22","form":"10-Q"},{"accn":"0001306830-11-000080","filed":"2011-10-26","form":"10-Q"},{"accn":"0001306830-12-000055","filed":"2012-04-24","form":"10-Q"},{"accn":"0001306830-12-000106","filed":"2012-07-25","form":"10-Q"},{"accn":"0001306830-12-000174","filed":"2012-10-23","form":"10-Q"},{"accn":"0001306830-14-000011","filed":"2014-02-07","form":"10-K"},{"accn":"0001306830-13-000048","filed":"2013-04-19","form":"10-Q"},{"accn":"0001306830-13-000095","filed":"2013-07-19","form":"10-Q"},{"accn":"0001306830-13-000130","filed":"2013-10-21","form":"10-Q"},{"accn":"0001306830-13-000007","filed":"2013-02-08","form":"10-K"},{"accn":"0000950123-10-012453","filed":"2010-02-12","form":"10-K"}],"provenance":{"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":3182000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":3182000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2014-03-31","value":3246000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2014-06-30","value":3339000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2014-09-30","value":3687000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2014-12-31","value":2698000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2014-12-31","value":2698000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2015-03-31","value":2696000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2015-06-30","value":2923000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2015-09-30","value":2796000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":2787000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":2787000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2016-03-31","value":2503000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2016-06-30","value":2456000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2016-09-30","value":2978000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2016-12-31","value":2472000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2016-12-31","value":2472000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2017-03-31","value":2389000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2017-06-30","value":2583000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2017-09-30","value":2613000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":2792000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":2792000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2018-03-31","value":3006000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2018-06-30","value":3153000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2018-09-30","value":3180000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":2874000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":2874000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2019-03-31","value":2884000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2019-06-30","value":2876000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2019-09-30","value":2843000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2019-12-31","value":2765000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2019-12-31","value":2765000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2020-03-31","value":2855000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2020-06-30","value":2709000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2020-09-30","value":2771000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2020-12-31","value":3763000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2020-12-31","value":3763000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2021-03-31","value":3710000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2021-06-30","value":4061000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2021-09-30","value":4355000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2021-12-31","value":3807000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2021-12-31","value":3807000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2022-03-31","value":4200000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2022-06-30","value":4459000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2022-09-30","value":13192000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2022-12-31","value":6611000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2022-12-31","value":6611000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2023-03-31","value":6448000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2023-06-30","value":6252000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2023-09-30","value":5887000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2023-12-31","value":6218000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2023-12-31","value":6218000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2024-03-31","value":5945000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2024-06-30","value":5904000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2024-09-30","value":5706000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2024-12-31","value":5126000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2024-12-31","value":5126000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2025-03-31","value":5418000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2025-06-30","value":5675000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2025-09-30","value":6090000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2025-12-31","value":5693000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2025-12-31","value":5693000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2026-03-31","value":5969000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2026-06-30","value":5795000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2011-12-31","value":8518000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2011-12-31","value":8518000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2009-06-30","value":7623000000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2009-09-30","value":8250000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2009-12-31","value":8412000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2009-12-31","value":8412000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2010-03-31","value":8202000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2010-06-30","value":8105000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2010-09-30","value":8394000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2010-12-31","value":8281000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2010-12-31","value":8281000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2011-03-31","value":8622000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2011-06-30","value":8919000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2011-09-30","value":8711000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2012-03-31","value":8823000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2012-06-30","value":8779000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2012-09-30","value":8965000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2012-12-31","value":9000000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2012-12-31","value":9000000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2013-03-31","value":9068000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2013-06-30","value":9322000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2013-09-30","value":9512000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2013-12-31","value":9018000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2013-12-31","value":9018000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2014-03-31","value":9129000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2014-06-30","value":9333000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2014-09-30","value":9710000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2014-12-31","value":8796000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2014-12-31","value":8796000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2015-03-31","value":8626000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2015-06-30","value":8988000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2015-09-30","value":8908000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-12-31","value":8586000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2015-12-31","value":8586000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2016-03-31","value":8392000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2016-06-30","value":8248000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2016-09-30","value":8757000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2016-12-31","value":8357000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2016-12-31","value":8357000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2017-03-31","value":8288000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2017-06-30","value":8883000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2017-09-30","value":9062000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-12-31","value":9538000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2017-12-31","value":9538000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2018-03-31","value":9780000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2018-06-30","value":9789000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2018-09-30","value":9824000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-12-31","value":9313000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2018-12-31","value":9313000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2019-03-31","value":9574000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2019-06-30","value":9506000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2019-09-30","value":9414000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-12-31","value":9476000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-12-31","value":9476000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2020-03-31","value":9545000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2020-06-30","value":9506000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2020-09-30","value":9769000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-12-31","value":10909000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-12-31","value":10909000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2021-03-31","value":10756000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2021-06-30","value":11220000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2021-09-30","value":11583000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2021-12-31","value":11975000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2021-12-31","value":11975000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2022-03-31","value":12426000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2022-06-30","value":12713000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2022-09-30","value":21337000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2022-12-31","value":26272000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2022-12-31","value":26272000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2023-03-31","value":26090000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2023-06-30","value":25649000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2023-09-30","value":25538000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2023-12-31","value":26597000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2023-12-31","value":26597000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2024-03-31","value":26033000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2024-06-30","value":25812000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2024-09-30","value":25892000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2024-12-31","value":22838000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2024-12-31","value":22838000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2025-03-31","value":23197000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2025-06-30","value":23713000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2025-09-30","value":22169000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2025-12-31","value":21695000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2025-12-31","value":21695000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2026-03-31","value":21735000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2026-06-30","value":21408000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2009-06-30","value":1342000000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2009-09-30","value":1473000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2009-12-31","value":1607000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2009-12-31","value":1607000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2010-03-31","value":1540000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2010-06-30","value":1510000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2010-09-30","value":1637000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2010-12-31","value":1542000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2010-12-31","value":1542000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2011-03-31","value":1610000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2011-06-30","value":1641000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2011-09-30","value":1613000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":1385000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":1385000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2012-03-31","value":1471000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2012-06-30","value":1340000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2012-09-30","value":1395000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2012-12-31","value":1355000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2012-12-31","value":1355000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2013-03-31","value":1351000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2013-06-30","value":1544000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2013-09-30","value":1597000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":1545000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":1545000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2014-03-31","value":1510000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2014-06-30","value":1543000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2014-09-30","value":2189000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2014-12-31","value":1338000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2014-12-31","value":1338000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2015-03-31","value":1195000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2015-06-30","value":1268000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2015-09-30","value":1516000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":1550000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":1550000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2016-03-31","value":1095000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2016-06-30","value":1087000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2016-09-30","value":1098000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2016-12-31","value":1077000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2016-12-31","value":1077000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2017-03-31","value":1015000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2017-06-30","value":1424000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2017-09-30","value":1550000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":1559000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":1559000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2018-03-31","value":1602000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2018-06-30","value":1610000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2018-09-30","value":1532000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":1779000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":1779000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2019-03-31","value":1822000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2019-06-30","value":1408000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2019-09-30","value":1533000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2019-12-31","value":1754000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2019-12-31","value":1754000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2020-03-31","value":1928000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2020-06-30","value":2262000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2020-09-30","value":2409000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2020-12-31","value":1973000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2020-12-31","value":1973000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2021-03-31","value":1935000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2021-06-30","value":2129000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2021-09-30","value":1812000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2021-12-31","value":2505000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2021-12-31","value":2505000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2022-03-31","value":2554000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2022-06-30","value":2595000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2022-09-30","value":2788000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2022-12-31","value":4068000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2022-12-31","value":4068000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2023-03-31","value":3851000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2023-06-30","value":3922000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2023-09-30","value":3616000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2023-12-31","value":4072000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2023-12-31","value":4072000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2024-03-31","value":4925000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2024-06-30","value":4626000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2024-09-30","value":4159000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2024-12-31","value":3890000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2024-12-31","value":3890000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2025-03-31","value":2797000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2025-06-30","value":2767000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2025-09-30","value":3727000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2025-12-31","value":3683000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2025-12-31","value":3683000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2026-03-31","value":4316000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2026-06-30","value":4006000000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":5336000000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":5927000000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":6239000000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":6239000000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":6115000000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":6002000000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":5881000000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":5934000000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":5934000000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":6135000000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":6252000000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":6275000000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":6578000000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":6578000000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":6709000000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":6637000000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":6885000000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":7014000000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":7014000000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":6849000000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":7063000000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":7312000000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":7438000000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":7438000000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":7473000000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":7488000000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":16043000000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":20167000000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":20167000000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":19960000000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":19561000000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":18589000000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":19071000000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":19071000000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":18502000000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":18223000000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":18209000000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":17275000000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":17275000000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":17631000000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":18031000000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":17790000000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":17223000000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":17223000000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":17250000000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":16820000000},"totalLiabilities@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2"},{"ref":"equity@2009Q2","weight":-1}],"rule":"accounting-identity","value":7375000000},"totalLiabilities@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3"},{"ref":"equity@2009Q3","weight":-1}],"rule":"accounting-identity","value":7564000000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":7826000000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":7826000000},"totalLiabilities@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1"},{"ref":"equity@2010Q1","weight":-1}],"rule":"accounting-identity","value":7628000000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":7416000000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":7477000000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":7355000000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":7355000000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":7486000000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":7546000000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":7255000000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":7177000000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":7177000000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":7282000000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":7002000000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":7050000000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":7270000000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":7270000000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":7233000000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":7337000000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":7428000000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":6319000000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":6319000000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":6209000000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":6232000000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":6575000000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":5718000000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":5718000000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":5427000000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":5503000000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":5711000000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":5757000000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":5757000000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":5294000000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":5197000000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":5606000000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":5336000000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":5247000000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":5761000000},"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2009-06-30","value":3268000000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":3268000000},"#1":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2009-09-30","value":3312000000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":3312000000},"#2":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2009-12-31","value":3259000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":3259000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":3259000000},"#3":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2010-03-31","value":3233000000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":3233000000},"#4":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2010-06-30","value":3162000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":3162000000},"#5":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2010-09-30","value":3010000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":3010000000},"#6":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":267000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":267000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2013-09-30","value":2084000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2013-12-31","value":2699000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2013-12-31","value":2699000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2014-03-31","value":2920000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2014-06-30","value":3101000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2014-09-30","value":3135000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2014-12-31","value":3078000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2014-12-31","value":3078000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2015-03-31","value":3199000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2015-06-30","value":3485000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2015-09-30","value":3197000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2015-12-31","value":2829000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2015-12-31","value":2829000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2016-03-31","value":3098000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2016-06-30","value":3051000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2016-09-30","value":3151000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2016-12-31","value":3021000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2016-12-31","value":3021000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2017-03-31","value":3041000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2017-06-30","value":3122000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2017-09-30","value":3135000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2017-12-31","value":3299000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2017-12-31","value":3299000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2018-03-31","value":3665000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2018-06-30","value":3787000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2018-09-30","value":3943000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2018-12-31","value":3379000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2018-12-31","value":3379000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2019-03-31","value":3439000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2019-06-30","value":3254000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2019-09-30","value":3139000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2019-12-31","value":2898000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2019-12-31","value":2898000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2020-03-31","value":2836000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2020-06-30","value":2869000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2020-09-30","value":2884000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2020-12-31","value":3895000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2020-12-31","value":3895000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2021-03-31","value":3907000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2021-06-30","value":4157000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2021-09-30","value":4271000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2021-12-31","value":4537000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2021-12-31","value":4537000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2022-03-31","value":4953000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2022-06-30","value":5225000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2022-09-30","value":5294000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2022-12-31","value":6105000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2022-12-31","value":6105000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2023-03-31","value":6130000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2023-06-30","value":6088000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2023-09-30","value":6949000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2023-12-31","value":7526000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2023-12-31","value":7526000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2024-03-31","value":7531000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2024-06-30","value":7589000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2024-09-30","value":7683000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2024-12-31","value":5563000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2024-12-31","value":5563000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2025-03-31","value":5566000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2025-06-30","value":5682000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2025-09-30","value":4379000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2025-12-31","value":4472000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2025-12-31","value":4472000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2026-03-31","value":4485000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2026-06-30","value":4588000000},"#7":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2009-06-30","value":246000000},"#8":{"kind":"filed","concept":"MinorityInterest","filing":51,"unit":"USD","end":"2009-06-30","value":2000000},"equity@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"},{"ref":"#8"}],"rule":"component-sum","value":248000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":199000000},"#9":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":299000000},"#10":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":199000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":100000000},"#11":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":408000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":109000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-96000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":37000000},"revenue@2009Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1146000000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1244000000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1304000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2583000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":554000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":641000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":619000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":554000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":321000000},"#12":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":176000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":176000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-6000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":133000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-1360000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":48000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":172000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":39000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":40000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":41000000},"#13":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":44000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":44000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":122000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":33000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":32000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":30000000},"#14":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":277000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":277000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":91000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":35000000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1844000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":1844000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":48000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":154000000},"#16":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":78000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":78000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":701000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":183000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":186000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":427000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":193000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":221000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":127000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":304000000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1771000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":1771000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":257000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":221000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":262000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":852000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":218000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":107000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":207000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1943000000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1193000000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":1193000000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1411000000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":1411000000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2486000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":2486000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":121000000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2301000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":2301000000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2651000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":2651000000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2648000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":2648000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":155000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":113000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2013-06-30","value":1107000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2013-09-30","value":1100000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2013-12-31","value":984000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2013-12-31","value":984000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2014-03-31","value":998000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2014-06-30","value":1064000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2014-09-30","value":1510000000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2752000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":2752000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2014-12-31","value":780000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2014-12-31","value":780000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2015-03-31","value":851000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2015-06-30","value":988000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2015-09-30","value":952000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2015-12-31","value":967000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2015-12-31","value":967000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2016-03-31","value":716000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2016-06-30","value":735000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2016-09-30","value":1252000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2016-12-31","value":638000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2016-12-31","value":638000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2017-03-31","value":501000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2017-06-30","value":511000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2017-09-30","value":461000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2017-12-31","value":576000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2017-12-31","value":576000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2018-03-31","value":490000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2018-06-30","value":708000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2018-09-30","value":703000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2018-12-31","value":439000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2018-12-31","value":439000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2019-03-31","value":441000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2019-06-30","value":491000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2019-09-30","value":497000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2019-12-31","value":463000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2019-12-31","value":463000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2020-12-31","value":955000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2020-12-31","value":955000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2021-12-31","value":536000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2021-12-31","value":536000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2022-12-31","value":1508000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2022-12-31","value":1508000000},"cash@2020Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":29,"unit":"USD","end":"2020-03-31","value":570000000},"cash@2020Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":30,"unit":"USD","end":"2020-06-30","value":539000000},"cash@2020Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":31,"unit":"USD","end":"2020-09-30","value":615000000},"cash@2021Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":33,"unit":"USD","end":"2021-03-31","value":791000000},"cash@2021Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":34,"unit":"USD","end":"2021-06-30","value":1054000000},"cash@2021Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":35,"unit":"USD","end":"2021-09-30","value":1340000000},"cash@2022Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":37,"unit":"USD","end":"2022-03-31","value":605000000},"cash@2022Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":38,"unit":"USD","end":"2022-06-30","value":783000000},"cash@2022Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":39,"unit":"USD","end":"2022-09-30","value":9671000000},"cash@2023Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":41,"unit":"USD","end":"2023-03-31","value":1167000000},"cash@2023Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":42,"unit":"USD","end":"2023-06-30","value":1296000000},"cash@2023Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":43,"unit":"USD","end":"2023-09-30","value":1357000000},"cash@2023Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":44,"unit":"USD","end":"2023-12-31","value":1805000000},"cash@FY2023":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":44,"unit":"USD","end":"2023-12-31","value":1805000000},"cash@2024Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":45,"unit":"USD","end":"2024-03-31","value":1483000000},"cash@2024Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":46,"unit":"USD","end":"2024-06-30","value":1185000000},"cash@2024Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":47,"unit":"USD","end":"2024-09-30","value":813000000},"cash@2024Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":48,"unit":"USD","end":"2024-12-31","value":962000000},"cash@FY2024":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":48,"unit":"USD","end":"2024-12-31","value":962000000},"cash@2025Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":49,"unit":"USD","end":"2025-03-31","value":951000000},"cash@2025Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":48,"unit":"USD","end":"2025-06-30","value":1173000000},"cash@2025Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":47,"unit":"USD","end":"2025-09-30","value":1440000000},"cash@2025Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":48,"unit":"USD","end":"2025-12-31","value":1263000000},"cash@FY2025":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":48,"unit":"USD","end":"2025-12-31","value":1263000000},"cash@2026Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":49,"unit":"USD","end":"2026-03-31","value":1758000000},"cash@2026Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":48,"unit":"USD","end":"2026-06-30","value":1364000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2009-06-30","value":2778000000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2009-09-30","value":2862000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2009-12-31","value":2856000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2009-12-31","value":2856000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2010-03-31","value":2851000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2010-06-30","value":2822000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2010-09-30","value":2767000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2010-12-31","value":2668000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2010-12-31","value":2668000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2011-03-31","value":2851000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2011-06-30","value":3014000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2011-09-30","value":2898000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":2703000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":2703000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2012-03-31","value":2817000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2012-06-30","value":2866000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2012-09-30","value":2968000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2012-12-31","value":2839000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2012-12-31","value":2839000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2013-03-31","value":2986000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2013-06-30","value":3180000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2013-09-30","value":3228000000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":151004081},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":135499390},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":111044558},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":109535037},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2019-12-31","value":119555207},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2020-03-31","value":118228898},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2020-06-30","value":118288296},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2020-09-30","value":117229789},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2020-12-31","value":114168464},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2020-12-31","value":114168464},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2021-03-31","value":112632584},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2021-06-30","value":111115442},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2021-09-30","value":109180323},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2021-12-31","value":108023735},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2021-12-31","value":108023735},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2022-03-31","value":108307341},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2022-06-30","value":108346035},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2022-09-30","value":108386739},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2022-12-31","value":108473932},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2022-12-31","value":108473932},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2023-03-31","value":108786738},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2023-06-30","value":108847435},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2023-09-30","value":108854038},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2023-12-31","value":108906426},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2023-12-31","value":108906426},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2024-03-31","value":109210286},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2024-06-30","value":109262563},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2024-09-30","value":109266368},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2024-12-31","value":109327556},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2024-12-31","value":109327556},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2025-03-31","value":109403403},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2025-06-30","value":109501876},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2025-09-30","value":109504355},"#25":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":25000000},"#26":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3000000},"#27":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2000000},"#28":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":86000000},"#29":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-3000000},"#30":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":633000000},"#31":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5855000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26","weight":-1},{"ref":"#27","weight":-1},{"ref":"#28"},{"ref":"#29"},{"ref":"#30"},{"ref":"#31"}],"rule":"component-sum","value":6591000000},"#32":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":10000000},"#33":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-2000000},"#34":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-2000000},"#35":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":25000000},"#36":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":15000000},"#37":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":184000000},"#38":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1755000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1},{"ref":"#34","weight":-1},{"ref":"#35"},{"ref":"#36"},{"ref":"#37"},{"ref":"#38"}],"rule":"component-sum","value":1993000000},"#39":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":86000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":86000000},"#40":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":467000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":467000000},"#41":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":137000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":137000000},"#42":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":261000000},"#43":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":124000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":124000000},"#44":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":400000000},"#45":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":139000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":139000000},"#46":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":543000000},"#47":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":143000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":143000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":543000000},"#48":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":164000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":164000000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":78000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2011-12-31","value":682000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2012-03-31","value":727000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2012-06-30","value":800000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":67,"unit":"USD","end":"2012-09-30","value":928000000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6418000000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1605000000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1653000000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1636000000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1471000000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5389000000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":5389000000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1566000000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":1566000000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":6140000000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":4547000000},"#53":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":1593000000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":1593000000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":6140000000},"#54":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1851000000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":1851000000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1510000000},"#55":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":7155000000},"#56":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":5466000000},"#57":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":1689000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":1689000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":7155000000},"#58":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1687000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":1687000000},"#59":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1592000000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":1592000000},"#60":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1586000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":1586000000},"#61":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6297000000},"#62":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":4865000000},"#63":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":1432000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":1432000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":6297000000},"#64":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1460000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":1460000000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1238000000},"#65":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5655000000},"#66":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4064000000},"#67":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":1591000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":1591000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":5655000000},"#68":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1798000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":1798000000},"#69":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2198000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":2198000000},"#70":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2266000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":2266000000},"#71":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":8537000000},"#72":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":6262000000},"#73":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":2275000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":2275000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":8537000000},"#74":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2538000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":2538000000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1343000000},"#75":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":9673000000},"#76":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":7325000000},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":2348000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":2348000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":9673000000},"#78":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2853000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":2853000000},"#79":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2795000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":2795000000},"#80":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2723000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":2723000000},"#81":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":10926000000},"#82":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":8371000000},"#83":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":2555000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":2555000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":10926000000},"#84":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2611000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":2611000000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1406000000},"#85":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":10268000000},"#86":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":7910000000},"#87":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":2358000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":2358000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":10268000000},"#88":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2389000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":2389000000},"#89":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2532000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":2532000000},"#90":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2419000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":2419000000},"#91":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":9544000000},"#92":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":7340000000},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":2204000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"}],"rule":"component-sum","value":2204000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":9544000000},"#94":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2337000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#94"}],"rule":"component-sum","value":2337000000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":65,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":274000000},"#95":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5082000000},"#96":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":3694000000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":1388000000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5082000000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1388000000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1517000000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1506000000},"#97":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5918000000},"#98":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4411000000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":1507000000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5918000000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1589000000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1753000000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1807000000},"#99":{"kind":"filed","concept":"SalesRevenueNet","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":6763000000},"#100":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":5149000000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":1614000000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":6763000000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":65,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1633000000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":66,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1675000000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1609000000},"#101":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":6418000000},"#102":{"kind":"filed","concept":"SalesRevenueNet","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":4917000000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":1501000000},"#103":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":6510000000},"#104":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":4894000000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":1616000000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":6510000000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1705000000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1769000000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1769000000},"#105":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":6802000000},"#106":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":5243000000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":1559000000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":6802000000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1450000000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1477000000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1413000000},"#107":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5674000000},"#108":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":4340000000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":1334000000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":5674000000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1404000000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1351000000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1323000000},"#109":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5389000000},"#110":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":4078000000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":1311000000},"#111":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":68,"unit":"USD","start":"2010-12-31","end":"2011-12-31","value":5329000000},"#112":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":3987000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":1342000000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":68,"unit":"USD","start":"2010-12-31","end":"2011-12-31","value":5329000000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":946000000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":996000000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1038000000},"#113":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4079000000},"#114":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":2980000000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":1099000000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4079000000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1170000000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1214000000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1160000000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":66,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":335000000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":67,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":328000000},"#115":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4750000000},"#116":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":3544000000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":1206000000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4750000000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":65,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1359000000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":66,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1340000000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":67,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1281000000},"#117":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5237000000},"#118":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":3980000000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":1257000000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5237000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1272000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1334000000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1290000000},"#119":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5145000000},"#120":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":3896000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":1249000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":5145000000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1327000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1361000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1333000000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1318000000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":390000000},"#121":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5186000000},"#122":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":4021000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":1165000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":5186000000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1069000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1102000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1110000000},"#123":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4356000000},"#124":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3281000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":1075000000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4356000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1014000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1013000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":968000000},"#125":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3984000000},"#126":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2995000000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":989000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3984000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1121000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1145000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1183000000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":338000000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":355000000},"#127":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4629000000},"#128":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3449000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":1180000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4629000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1336000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1323000000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1255000000},"#129":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5183000000},"#130":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3914000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":1269000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5183000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1234000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1169000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1172000000},"#131":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4691000000},"#132":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":3575000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":1116000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4691000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1112000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":951000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1084000000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1606000000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":348000000},"#133":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4362000000},"#134":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":3147000000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":1215000000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4362000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1313000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1437000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1551000000},"#135":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4301000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":1554000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5855000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1793000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1781000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1755000000},"#136":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7293000000},"#137":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5329000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":1964000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7293000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2222000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2109000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2050000000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":242000000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":327000000},"#138":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8343000000},"#139":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":6381000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":1962000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8343000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2057000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2010000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2029000000},"#140":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7932000000},"#141":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":6100000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":1832000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7932000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1915000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1998000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1898000000},"#142":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7592000000},"#143":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":5811000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":1781000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7592000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1869000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2134000000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":200000000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":248000000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":266000000},"#144":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1003000000},"#145":{"kind":"filed","concept":"GrossProfit","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":714000000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":289000000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1003000000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":218000000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":303000000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":346000000},"#146":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1168000000},"#147":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":867000000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":301000000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1168000000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":351000000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":410000000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":401000000},"#148":{"kind":"filed","concept":"GrossProfit","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1417000000},"#149":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1162000000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":255000000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1417000000},"#150":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1181000000},"#151":{"kind":"filed","concept":"GrossProfit","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":937000000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":244000000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1181000000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":333000000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":319000000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":346000000},"#152":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1365000000},"#153":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":998000000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":367000000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1365000000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":378000000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":408000000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":436000000},"#154":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1616000000},"#155":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1222000000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":394000000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1616000000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":381000000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":375000000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":303000000},"#156":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1318000000},"#157":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1059000000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":259000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2012-12-31","value":959000000},"#158":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1405000000},"#159":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1083000000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":322000000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1405000000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":350000000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":365000000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":383000000},"#160":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1511000000},"#161":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1098000000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":413000000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1511000000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":515000000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":521000000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":516000000},"#162":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1972000000},"#163":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1552000000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":420000000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1972000000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":453000000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":423000000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":414000000},"#164":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1606000000},"#165":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1290000000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":316000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2012-12-31","value":959000000},"#166":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1293000000},"#167":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":917000000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":376000000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1293000000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":485000000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":761000000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":715000000},"#168":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2682000000},"#169":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1961000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":721000000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2682000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":745000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":705000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":546000000},"#170":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2380000000},"#171":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1996000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":384000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2380000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":631000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":686000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":673000000},"#172":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2583000000},"#173":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1990000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":593000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2013-03-31","value":978000000},"#174":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2336000000},"#175":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1810000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":526000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2336000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":474000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":534000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":521000000},"#176":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1952000000},"#177":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1529000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":423000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1952000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":468000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":618000000},"#178":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":114000000},"#179":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":20000000},"#180":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":21000000},"#181":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":17000000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179"},{"ref":"#180"},{"ref":"#181"}],"rule":"component-sum","value":172000000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":114000000},"#183":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":18000000},"#184":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":55,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":6000000},"#185":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":21000000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"},{"ref":"#184"},{"ref":"#185"}],"rule":"component-sum","value":159000000},"#186":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":110000000},"#187":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":18000000},"#188":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":56,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":96000000},"#189":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":20000000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187"},{"ref":"#188"},{"ref":"#189"}],"rule":"component-sum","value":244000000},"#190":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":474000000},"#191":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":338000000},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":136000000},"#193":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":70000000},"#194":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":56000000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"#196":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":69,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":136000000},"#197":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":123000000},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"#199":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":77000000},"#200":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":58000000},"#201":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#195"},{"ref":"#198"},{"ref":"#201"}],"rule":"component-sum","value":182000000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#193"},{"ref":"#196"},{"ref":"#199"}],"rule":"component-sum","value":757000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":27000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":89000000},"#202":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":124000000},"#203":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":18000000},"#204":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":54,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":77000000},"#205":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":15000000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"},{"ref":"#204"},{"ref":"#205"}],"rule":"component-sum","value":234000000},"#206":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":124000000},"#207":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":17000000},"#208":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":55,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":6000000},"#209":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":15000000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207"},{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":162000000},"#210":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":125000000},"#211":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":17000000},"#212":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":56,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-36000000},"#213":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":15000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"},{"ref":"#212"},{"ref":"#213"}],"rule":"component-sum","value":121000000},"#214":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":598000000},"#215":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":373000000},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":225000000},"#217":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":70000000},"#218":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":52000000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"#220":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":61000000},"#221":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":45000000},"#222":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":16000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#219"},{"ref":"#222"}],"rule":"component-sum","value":259000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":65000000},"#223":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":290000000},"#224":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":181000000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":109000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#217"},{"ref":"#220"}],"rule":"component-sum","value":729000000},"#225":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":128000000},"#226":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":23000000},"#227":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":16000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226"},{"ref":"#227"}],"rule":"component-sum","value":167000000},"#228":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":140000000},"#229":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":25000000},"#230":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":17000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":182000000},"#231":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":140000000},"#232":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":63,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":24000000},"#233":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":17000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"},{"ref":"#233"}],"rule":"component-sum","value":181000000},"#234":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":805000000},"#235":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":408000000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":397000000},"#237":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":98000000},"#238":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":72000000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":26000000},"#240":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":62000000},"#241":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":50000000},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#239"},{"ref":"#242"}],"rule":"component-sum","value":435000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":290000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-14000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":156000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#237"},{"ref":"#240"}],"rule":"component-sum","value":965000000},"#243":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":65,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":126000000},"#244":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":65,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":25000000},"#245":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":65,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":13000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"},{"ref":"#245"}],"rule":"component-sum","value":164000000},"#246":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":66,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":115000000},"#247":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":66,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":25000000},"#248":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":66,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":13000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"},{"ref":"#248"}],"rule":"component-sum","value":153000000},"#249":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":67,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":113000000},"#250":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":67,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":23000000},"#251":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":67,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":12000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250"},{"ref":"#251"}],"rule":"component-sum","value":148000000},"#252":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":830000000},"#253":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":354000000},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":476000000},"#255":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":104000000},"#256":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":73000000},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"#258":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":51000000},"#259":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":38000000},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#257"},{"ref":"#260"}],"rule":"component-sum","value":520000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":221000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":310000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":385000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#255"},{"ref":"#258"}],"rule":"component-sum","value":985000000},"#261":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":106000000},"#262":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":26000000},"#263":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":11000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262"},{"ref":"#263"}],"rule":"component-sum","value":143000000},"#264":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":113000000},"#265":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":23000000},"#266":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":9000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265"},{"ref":"#266"}],"rule":"component-sum","value":145000000},"#267":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":97000000},"#268":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":24000000},"#269":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":6000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268"},{"ref":"#269"}],"rule":"component-sum","value":127000000},"#270":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":311000000},"#271":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":316000000},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":-5000000},"#273":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":85000000},"#274":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":73000000},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"#276":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":32000000},"#277":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":26000000},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#275"},{"ref":"#278"}],"rule":"component-sum","value":13000000},"#279":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":398000000},"#280":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":363000000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":35000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#273"},{"ref":"#276"}],"rule":"component-sum","value":428000000},"#281":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":104000000},"#282":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":22000000},"#283":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":6000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282"},{"ref":"#283"}],"rule":"component-sum","value":132000000},"#284":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":119000000},"#285":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":24000000},"#286":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":5000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285"},{"ref":"#286"}],"rule":"component-sum","value":148000000},"#287":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":118000000},"#288":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":22000000},"#289":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":5000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288"},{"ref":"#289"}],"rule":"component-sum","value":145000000},"#290":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":758000000},"#291":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":341000000},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":417000000},"#293":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":86000000},"#294":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":68000000},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"#296":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":20000000},"#297":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":16000000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#295"},{"ref":"#298"}],"rule":"component-sum","value":439000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":398000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":65,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":111000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":178000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#293"},{"ref":"#296"}],"rule":"component-sum","value":864000000},"#299":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":98000000},"#300":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":20000000},"#301":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":3000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300"},{"ref":"#301"}],"rule":"component-sum","value":121000000},"#302":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":106000000},"#303":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":59000000},"#304":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":3000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303"},{"ref":"#304"}],"rule":"component-sum","value":168000000},"#305":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":93000000},"#306":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":19000000},"#307":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":3000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306"},{"ref":"#307"}],"rule":"component-sum","value":115000000},"#308":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":506000000},"#309":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":297000000},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":209000000},"#311":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":119000000},"#312":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":98000000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"#314":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":11000000},"#315":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":9000000},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#313"},{"ref":"#316"}],"rule":"component-sum","value":232000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":176000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":191000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":239000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#311"},{"ref":"#314"}],"rule":"component-sum","value":636000000},"#317":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":80000000},"#318":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":19000000},"#319":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":101000000},"#320":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":71000000},"#321":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":19000000},"#322":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":2000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321"},{"ref":"#322"}],"rule":"component-sum","value":92000000},"#323":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":81000000},"#324":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":20000000},"#325":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":3000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324"},{"ref":"#325"}],"rule":"component-sum","value":104000000},"#326":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":378000000},"#327":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":232000000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":146000000},"#329":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":78000000},"#330":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":58000000},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"#332":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":9000000},"#333":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":7000000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#331"},{"ref":"#334"}],"rule":"component-sum","value":168000000},"#335":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":175000000},"#336":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":465000000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":-290000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#329"},{"ref":"#332"}],"rule":"component-sum","value":465000000},"#337":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":103000000},"#338":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":17000000},"#339":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":4000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"},{"ref":"#339"}],"rule":"component-sum","value":124000000},"#340":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":117000000},"#341":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":17000000},"#342":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":5000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341"},{"ref":"#342"}],"rule":"component-sum","value":139000000},"#343":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":133000000},"#344":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":19000000},"#345":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":5000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":157000000},"#346":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":496000000},"#347":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":353000000},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":143000000},"#349":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":73000000},"#350":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":53000000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"#352":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":20000000},"#353":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":14000000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#351"},{"ref":"#354"}],"rule":"component-sum","value":169000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":175000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":184000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":169000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#349"},{"ref":"#352"}],"rule":"component-sum","value":589000000},"#355":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":147000000},"#356":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":18000000},"#357":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":6000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":171000000},"#358":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":136000000},"#359":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":18000000},"#360":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":7000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"},{"ref":"#360"}],"rule":"component-sum","value":161000000},"#361":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":129000000},"#362":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":18000000},"#363":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":5000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362"},{"ref":"#363"}],"rule":"component-sum","value":152000000},"#364":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":546000000},"#365":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":412000000},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"#367":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":72000000},"#368":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":54000000},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"#370":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":24000000},"#371":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":18000000},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#369"},{"ref":"#372"}],"rule":"component-sum","value":158000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":211000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":218000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":208000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#367"},{"ref":"#370"}],"rule":"component-sum","value":642000000},"#373":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":120000000},"#374":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":16000000},"#375":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-1000000},"#376":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":6000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374"},{"ref":"#375"},{"ref":"#376"}],"rule":"component-sum","value":141000000},"#377":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":118000000},"#378":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":17000000},"#379":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":15000000},"#380":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":6000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378"},{"ref":"#379"},{"ref":"#380"}],"rule":"component-sum","value":156000000},"#381":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":120000000},"#382":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":17000000},"#383":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":6000000},"#384":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":6000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382"},{"ref":"#383"},{"ref":"#384"}],"rule":"component-sum","value":149000000},"#385":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":483000000},"#386":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":358000000},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":125000000},"#388":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":67000000},"#389":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":50000000},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"#391":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":24000000},"#392":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":18000000},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#390"},{"ref":"#393"}],"rule":"component-sum","value":148000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#388"},{"ref":"#391"}],"rule":"component-sum","value":574000000},"#394":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":125000000},"#395":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":17000000},"#396":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6000000},"#397":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395"},{"ref":"#396"},{"ref":"#397"}],"rule":"component-sum","value":153000000},"#398":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":114000000},"#399":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":18000000},"#400":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2000000},"#401":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399"},{"ref":"#400"},{"ref":"#401"}],"rule":"component-sum","value":140000000},"#402":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":106000000},"#403":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":19000000},"#404":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":9000000},"#405":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":6000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"},{"ref":"#404"},{"ref":"#405"}],"rule":"component-sum","value":140000000},"#406":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":482000000},"#407":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":345000000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":137000000},"#409":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":74000000},"#410":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":54000000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"#412":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":22000000},"#413":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":17000000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#411"},{"ref":"#414"}],"rule":"component-sum","value":162000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#409"},{"ref":"#412"}],"rule":"component-sum","value":578000000},"#415":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":137000000},"#416":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":20000000},"#417":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2000000},"#418":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":6000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416"},{"ref":"#417"},{"ref":"#418"}],"rule":"component-sum","value":165000000},"#419":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":161000000},"#420":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":22000000},"#421":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2000000},"#422":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":5000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420"},{"ref":"#421"},{"ref":"#422"}],"rule":"component-sum","value":190000000},"#423":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":165000000},"#424":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":21000000},"#425":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1000000},"#426":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":6000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424"},{"ref":"#425"},{"ref":"#426"}],"rule":"component-sum","value":193000000},"#427":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":463000000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":170000000},"#429":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":63000000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":23000000},"#431":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":17000000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#430"},{"ref":"#432"}],"rule":"component-sum","value":201000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#28"},{"ref":"#25"}],"rule":"component-sum","value":744000000},"#433":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":174000000},"#434":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":24000000},"#435":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1000000},"#436":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":11000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434"},{"ref":"#435"},{"ref":"#436"}],"rule":"component-sum","value":210000000},"#437":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":197000000},"#438":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":26000000},"#439":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-1000000},"#440":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":11000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438"},{"ref":"#439"},{"ref":"#440"}],"rule":"component-sum","value":233000000},"#441":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#35"},{"ref":"#441"},{"ref":"#32"}],"rule":"component-sum","value":222000000},"#442":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":824000000},"#443":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":555000000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":269000000},"#445":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":112000000},"#446":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":75000000},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"#448":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":62000000},"#449":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":32000000},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":30000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#447"},{"ref":"#450"}],"rule":"component-sum","value":336000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#445"},{"ref":"#448"}],"rule":"component-sum","value":998000000},"#451":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":285000000},"#452":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":42000000},"#453":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":23000000},"#454":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":41000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452"},{"ref":"#453"},{"ref":"#454"}],"rule":"component-sum","value":391000000},"#455":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":274000000},"#456":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":40000000},"#457":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":10000000},"#458":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":42000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456"},{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":366000000},"#459":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":244000000},"#460":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":32000000},"#461":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":7000000},"#462":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":41000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"},{"ref":"#461"},{"ref":"#462"}],"rule":"component-sum","value":324000000},"#463":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1077000000},"#464":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":803000000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":274000000},"#466":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":146000000},"#467":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":114000000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"#469":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":164000000},"#470":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":124000000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":40000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#468"},{"ref":"#471"}],"rule":"component-sum","value":346000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#466"},{"ref":"#469"}],"rule":"component-sum","value":1387000000},"#472":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":265000000},"#473":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":34000000},"#474":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":41000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473"},{"ref":"#474"}],"rule":"component-sum","value":340000000},"#475":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":255000000},"#476":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":33000000},"#477":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":38000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476"},{"ref":"#477"}],"rule":"component-sum","value":326000000},"#478":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":248000000},"#479":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":32000000},"#480":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":40000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":320000000},"#481":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1033000000},"#482":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":770000000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":263000000},"#484":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":130000000},"#485":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":99000000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"#487":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":159000000},"#488":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":119000000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":40000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#486"},{"ref":"#489"}],"rule":"component-sum","value":334000000},"#490":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1508000000},"#491":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":564000000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":944000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#484"},{"ref":"#487"}],"rule":"component-sum","value":1322000000},"#492":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":231000000},"#493":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":31000000},"#494":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":40000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493"},{"ref":"#494"}],"rule":"component-sum","value":302000000},"#495":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":214000000},"#496":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":31000000},"#497":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":42000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496"},{"ref":"#497"}],"rule":"component-sum","value":287000000},"#498":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":231000000},"#499":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":31000000},"#500":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":42000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499"},{"ref":"#500"}],"rule":"component-sum","value":304000000},"#501":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":899000000},"#502":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":676000000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":223000000},"#504":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":125000000},"#505":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":93000000},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":32000000},"#507":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":164000000},"#508":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":124000000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":40000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#506"},{"ref":"#509"}],"rule":"component-sum","value":295000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1508000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":243000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":259000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#504"},{"ref":"#507"}],"rule":"component-sum","value":1188000000},"#510":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":226000000},"#511":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":28000000},"#512":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":40000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511"},{"ref":"#512"}],"rule":"component-sum","value":294000000},"#513":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":251000000},"#514":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":29000000},"#515":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":39000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514"},{"ref":"#515"}],"rule":"component-sum","value":319000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":188000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":209000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":196000000},"#516":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":402000000},"#517":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":593000000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":-191000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":402000000},"#518":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":758000000},"#519":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":812000000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":-54000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":758000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":257000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":188000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":186000000},"#520":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":326000000},"#521":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":631000000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":-305000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":326000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":287000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":243000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":246000000},"#522":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":934000000},"#523":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":776000000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":158000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":934000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":170000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":218000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":229000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":228000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":323000000},"#524":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":857000000},"#525":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":617000000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":240000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":857000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":343000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":358000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":374000000},"#526":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1334000000},"#527":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1075000000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":259000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1334000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":320000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":186000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":260000000},"#528":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":834000000},"#529":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":766000000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":834000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":194000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":83000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":184000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":318000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":275000000},"#530":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":664000000},"#531":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":461000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":203000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":664000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":326000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":567000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":536000000},"#532":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1946000000},"#533":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1429000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":517000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1946000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":531000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":483000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":308000000},"#534":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1378000000},"#535":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1322000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":56000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1378000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":251000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":335000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":842000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":281000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":616000000},"#536":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1665000000},"#537":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1428000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":237000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1665000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":210000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":250000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":245000000},"#538":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-720000000},"#539":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":699000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":-1419000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-720000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":165000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":231000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-1275000000},"#540":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-786000000},"#541":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-879000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":93000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-786000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":214000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":276000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2008-12-31","end":"2009-12-31","value":251000000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-7000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":224000000},"#542":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":433000000},"#543":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":408000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":433000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":180000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":280000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":201000000},"#544":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":467000000},"#545":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":661000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":-194000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":467000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":65,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":120000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":66,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":278000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":67,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":186000000},"#546":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":321000000},"#547":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":584000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":-263000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":321000000},"#548":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1609000000},"#549":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":654000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":955000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1609000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":273000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":352000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":347000000},"#550":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":941000000},"#551":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":972000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":-31000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":941000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":306000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":227000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":225000000},"#552":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":488000000},"#553":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":758000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":-270000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":488000000},"#554":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1030000000},"#555":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":874000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":156000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1030000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":240000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":281000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":289000000},"#556":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1075000000},"#557":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":810000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":265000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1075000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":432000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":442000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":462000000},"#558":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1510000000},"#559":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1336000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":174000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1510000000},"#560":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":988000000},"#561":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":947000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":41000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":988000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":292000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":147000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":241000000},"#562":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2251000000},"#563":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":680000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":1571000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2251000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":409000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":660000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":622000000},"#564":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2248000000},"#565":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1691000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":557000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2248000000},"#566":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1421000000},"#567":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1491000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":-70000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1421000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":121000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":216000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":714000000},"#568":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1161000000},"#569":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1051000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":110000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1161000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":157000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":183000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":180000000},"#570":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-1019000000},"#571":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":514000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":-1533000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-1019000000},"#572":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-1220000000},"#573":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-1233000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-1220000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":82000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":142000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":51000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":54000000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":51000000},"#574":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":207000000},"#575":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":156000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":51000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":207000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":49000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":49000000},"#576":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":204000000},"#577":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":146000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":58000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":204000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":55000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":57000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":54000000},"#578":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":221000000},"#579":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":166000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":55000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":221000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":65,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":45000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":66,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":45000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":67,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":44000000},"#580":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":185000000},"#581":{"kind":"filed","concept":"InterestExpense","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":134000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":51000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":185000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":43000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":44000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":43000000},"#582":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":172000000},"#583":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":130000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":42000000},"#584":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":147000000},"#585":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":120000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":27000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":147000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":27000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":30000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":29000000},"#586":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":119000000},"#587":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":86000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":119000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":33000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":30000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":28000000},"#588":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":120000000},"#589":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":91000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":120000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":29000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":30000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":32000000},"#590":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":122000000},"#591":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":91000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"#592":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":125000000},"#593":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":95000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":30000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":125000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":31000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":29000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":27000000},"#594":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":115000000},"#595":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":87000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":115000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":28000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":27000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":28000000},"#596":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":109000000},"#597":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":83000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":26000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":109000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":25000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":24000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":21000000},"#598":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":91000000},"#599":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":70000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"#600":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":405000000},"#601":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":237000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":168000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":405000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":182000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":182000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":178000000},"#602":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":720000000},"#603":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":542000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":178000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":720000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":169000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":174000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":169000000},"#604":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":676000000},"#605":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":512000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":164000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":676000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":170000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":177000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":177000000},"#606":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":701000000},"#607":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":524000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":177000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":-20000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":109000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":398000000},"#608":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":498000000},"#609":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":492000000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":498000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":14000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":160000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":145000000},"#610":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":312000000},"#611":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":319000000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":-7000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":312000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":142000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":203000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":167000000},"#612":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":427000000},"#613":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":512000000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":-85000000},"#614":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":372000000},"#615":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":541000000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":-169000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":372000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":142000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":133000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":172000000},"#616":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1101000000},"#617":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":447000000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":654000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1101000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":196000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":259000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":253000000},"#618":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":624000000},"#619":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":708000000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":-84000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":624000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":236000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":205000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":161000000},"#620":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":304000000},"#621":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":602000000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":-298000000},"#622":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":900000000},"#623":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":740000000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":160000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":900000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":183000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":231000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":226000000},"#624":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":843000000},"#625":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":640000000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":203000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":843000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":363000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":344000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":401000000},"#626":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1207000000},"#627":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1108000000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":99000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1207000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":337000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":209000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":263000000},"#628":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":852000000},"#629":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":809000000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":43000000},"#630":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1985000000},"#631":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":532000000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":1453000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1985000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":322000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":538000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":506000000},"#632":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1890000000},"#633":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1366000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":524000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1890000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":502000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":434000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":191000000},"#634":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1894000000},"#635":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1127000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":767000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1894000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":91000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":220000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":951000000},"#636":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1943000000},"#637":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1262000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":681000000},"#638":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-1542000000},"#639":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":383000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":-1925000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-1542000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-24000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":197000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-1357000000},"#640":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-1165000000},"#641":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-1184000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-1165000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":44000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":125000000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":-0.16},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.69},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":2.53},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2009-12-31","value":1254000000},"#642":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":3.17},"#643":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":157115521},"#644":{"kind":"computed","op":"product","terms":[{"ref":"#642"},{"ref":"#643"}],"value":498056201.57},"#645":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":3.14},"#646":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":156678265},"#647":{"kind":"computed","op":"product","terms":[{"ref":"#645"},{"ref":"#646"}],"value":491969752.1},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#647","weight":-1}],"value":6086449.469999969},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"#643","weight":4},{"ref":"#646","weight":-3}],"rule":"unaverage-quarter","value":158427289},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#648"},{"ref":"#649"}],"rule":"per-share-quarter","value":0.03841793612967757},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":3.17},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.07},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":1.01},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.92},"#650":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.97},"#651":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":158385497},"#652":{"kind":"computed","op":"product","terms":[{"ref":"#650"},{"ref":"#651"}],"value":312019429.09},"#653":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":2.01},"#654":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":158408403},"#655":{"kind":"computed","op":"product","terms":[{"ref":"#653"},{"ref":"#654"}],"value":318400890.03},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#655","weight":-1}],"value":-6381460.939999998},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#651","weight":4},{"ref":"#654","weight":-3}],"rule":"unaverage-quarter","value":158316779},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#656"},{"ref":"#657"}],"rule":"per-share-quarter","value":-0.04030817820011357},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.97},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.9},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":1.28},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":1.05},"#658":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":2.69},"#659":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":158970283},"#660":{"kind":"computed","op":"product","terms":[{"ref":"#658"},{"ref":"#659"}],"value":427630061.27},"#661":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2011-01-01","end":"2011-09-30","value":3.22},"#662":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":158965811},"#663":{"kind":"computed","op":"product","terms":[{"ref":"#661"},{"ref":"#662"}],"value":511869911.42},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#663","weight":-1}],"value":-84239850.15000004},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"#659","weight":4},{"ref":"#662","weight":-3}],"rule":"unaverage-quarter","value":158983699},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#664"},{"ref":"#665"}],"rule":"per-share-quarter","value":-0.5298647010974379},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":2.69},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":65,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":1.21},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":1.38},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.79},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2009-12-31","value":1254000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2010-03-31","value":1139000000},"#666":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":2.33},"#667":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":159830786},"#668":{"kind":"computed","op":"product","terms":[{"ref":"#666"},{"ref":"#667"}],"value":372405731.38},"#669":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-30","value":3.39},"#670":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":67,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":159678638},"#671":{"kind":"computed","op":"product","terms":[{"ref":"#669"},{"ref":"#670"}],"value":541310582.82},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#671","weight":-1}],"value":-168904851.44000006},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"#667","weight":4},{"ref":"#670","weight":-3}],"rule":"unaverage-quarter","value":160287230},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#672"},{"ref":"#673"}],"rule":"per-share-quarter","value":-1.0537636182246088},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":2.33},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.89},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.83},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":1.08},"#674":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":6.91},"#675":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":159334219},"#676":{"kind":"computed","op":"product","terms":[{"ref":"#674"},{"ref":"#675"}],"value":1100999453.29},"#677":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-30","value":2.8},"#678":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":159846593},"#679":{"kind":"computed","op":"product","terms":[{"ref":"#677"},{"ref":"#678"}],"value":447570460.4},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#679","weight":-1}],"value":653428992.89},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"#675","weight":4},{"ref":"#678","weight":-3}],"rule":"unaverage-quarter","value":157797097},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"#681"}],"rule":"per-share-quarter","value":4.140944322252012},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":6.91},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":1.25},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":1.66},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":1.63},"#682":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":4},"#683":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":156166993},"#684":{"kind":"computed","op":"product","terms":[{"ref":"#682"},{"ref":"#683"}],"value":624667972},"#685":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2014-01-01","end":"2014-09-30","value":4.53},"#686":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":156325511},"#687":{"kind":"computed","op":"product","terms":[{"ref":"#685"},{"ref":"#686"}],"value":708154564.83},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#687","weight":-1}],"value":-83486592.83000004},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"#683","weight":4},{"ref":"#686","weight":-3}],"rule":"unaverage-quarter","value":155691439},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#688"},{"ref":"#689"}],"rule":"per-share-quarter","value":-0.5362311079288056},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":4},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":1.53},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":1.33},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":1.07},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2010-06-30","value":1081000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2010-09-30","value":884000000},"#690":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":2},"#691":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":152287955},"#692":{"kind":"computed","op":"product","terms":[{"ref":"#690"},{"ref":"#691"}],"value":304575910},"#693":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2015-01-01","end":"2015-09-30","value":3.92},"#694":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":153420449},"#695":{"kind":"computed","op":"product","terms":[{"ref":"#693"},{"ref":"#694"}],"value":601408160.08},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#695","weight":-1}],"value":-296832250.08000004},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"#691","weight":4},{"ref":"#694","weight":-3}],"rule":"unaverage-quarter","value":148890473},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"#697"}],"rule":"per-share-quarter","value":-1.9936282295241283},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":2},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":1.73},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":1.5},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":1.81},"#698":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":6.18},"#699":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":145668181},"#700":{"kind":"computed","op":"product","terms":[{"ref":"#698"},{"ref":"#699"}],"value":900229358.5799999},"#701":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2016-01-01","end":"2016-09-30","value":5.05},"#702":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":146585560},"#703":{"kind":"computed","op":"product","terms":[{"ref":"#701"},{"ref":"#702"}],"value":740257078},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#703","weight":-1}],"value":159972280.57999992},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"#699","weight":4},{"ref":"#702","weight":-3}],"rule":"unaverage-quarter","value":142916044},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#704"},{"ref":"#705"}],"rule":"per-share-quarter","value":1.119344449388761},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":6.18},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":1.3},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":1.66},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":1.65},"#706":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":6.09},"#707":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":138317395},"#708":{"kind":"computed","op":"product","terms":[{"ref":"#706"},{"ref":"#707"}],"value":842352935.55},"#709":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-30","value":4.6},"#710":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":138988321},"#711":{"kind":"computed","op":"product","terms":[{"ref":"#709"},{"ref":"#710"}],"value":639346276.5999999},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#711","weight":-1}],"value":203006658.95000005},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#707","weight":4},{"ref":"#710","weight":-3}],"rule":"unaverage-quarter","value":136304617},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#713"}],"rule":"per-share-quarter","value":1.4893601069287334},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":6.09},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":2.66},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":2.52},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":2.96},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2010-12-31","value":740000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2010-12-31","value":740000000},"#714":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":8.91},"#715":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":135416858},"#716":{"kind":"computed","op":"product","terms":[{"ref":"#714"},{"ref":"#715"}],"value":1206564204.78},"#717":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2018-01-01","end":"2018-09-30","value":8.12},"#718":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":136387703},"#719":{"kind":"computed","op":"product","terms":[{"ref":"#717"},{"ref":"#718"}],"value":1107468148.36},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#719","weight":-1}],"value":99096056.42000008},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#715","weight":4},{"ref":"#718","weight":-3}],"rule":"unaverage-quarter","value":132504323},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#720"},{"ref":"#721"}],"rule":"per-share-quarter","value":0.7478703651049942},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":8.91},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":2.63},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":1.66},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":2.13},"#722":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":6.84},"#723":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":124651759},"#724":{"kind":"computed","op":"product","terms":[{"ref":"#722"},{"ref":"#723"}],"value":852618031.56},"#725":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":6.43},"#726":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":125868829},"#727":{"kind":"computed","op":"product","terms":[{"ref":"#725"},{"ref":"#726"}],"value":809336570.4699999},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#727","weight":-1}],"value":43281461.09000003},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"#723","weight":4},{"ref":"#726","weight":-3}],"rule":"unaverage-quarter","value":121000549},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"#729"}],"rule":"per-share-quarter","value":0.35769640260061986},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":6.84},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":1.82},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.9},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":1.75},"#730":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":16.75},"#731":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":118481376},"#732":{"kind":"computed","op":"product","terms":[{"ref":"#730"},{"ref":"#731"}],"value":1984563048},"#733":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":4.47},"#734":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":119119203},"#735":{"kind":"computed","op":"product","terms":[{"ref":"#733"},{"ref":"#734"}],"value":532462837.40999997},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#735","weight":-1}],"value":1452100210.5900002},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"#731","weight":4},{"ref":"#734","weight":-3}],"rule":"unaverage-quarter","value":116567895},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#736"},{"ref":"#737"}],"rule":"per-share-quarter","value":12.457119609048444},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":16.75},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":2.82},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":4.77},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":4.56},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2011-03-31","value":722000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2011-06-30","value":741000000},"#738":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":16.86},"#739":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":112084412},"#740":{"kind":"computed","op":"product","terms":[{"ref":"#738"},{"ref":"#739"}],"value":1889743186.32},"#741":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":12.12},"#742":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":112699297},"#743":{"kind":"computed","op":"product","terms":[{"ref":"#741"},{"ref":"#742"}],"value":1365915479.6399999},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#743","weight":-1}],"value":523827706.68000007},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"#739","weight":4},{"ref":"#742","weight":-3}],"rule":"unaverage-quarter","value":110239757},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"#745"}],"rule":"per-share-quarter","value":4.751713183475179},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":16.86},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":4.61},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":3.98},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.75},"#746":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":17.34},"#747":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":109235376},"#748":{"kind":"computed","op":"product","terms":[{"ref":"#746"},{"ref":"#747"}],"value":1894141419.84},"#749":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":10.32},"#750":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":109158832},"#751":{"kind":"computed","op":"product","terms":[{"ref":"#749"},{"ref":"#750"}],"value":1126519146.24},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#751","weight":-1}],"value":767622273.5999999},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"#747","weight":4},{"ref":"#750","weight":-3}],"rule":"unaverage-quarter","value":109465008},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"#753"}],"rule":"per-share-quarter","value":7.012489996803361},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":17.34},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.83},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":2.01},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":8.69},"#754":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":17.76},"#755":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":109379664},"#756":{"kind":"computed","op":"product","terms":[{"ref":"#754"},{"ref":"#755"}],"value":1942582832.64},"#757":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":11.54},"#758":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":109338040},"#759":{"kind":"computed","op":"product","terms":[{"ref":"#757"},{"ref":"#758"}],"value":1261760981.6},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#759","weight":-1}],"value":680821851.0400002},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"#755","weight":4},{"ref":"#758","weight":-3}],"rule":"unaverage-quarter","value":109504536},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"#761"}],"rule":"per-share-quarter","value":6.217293601791986},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":17.76},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.1},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.41},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":1.03},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2011-09-30","value":704000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2011-12-31","value":682000000},"#762":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-14.11},"#763":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":109273779},"#764":{"kind":"computed","op":"product","terms":[{"ref":"#762"},{"ref":"#763"}],"value":-1541853021.6899998},"#765":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":3.5},"#766":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":109517299},"#767":{"kind":"computed","op":"product","terms":[{"ref":"#765"},{"ref":"#766"}],"value":383310546.5},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#767","weight":-1}],"value":-1925163568.1899998},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"#763","weight":4},{"ref":"#766","weight":-3}],"rule":"unaverage-quarter","value":108543219},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#769"}],"rule":"per-share-quarter","value":-17.73637806144297},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-14.11},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-0.22},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.8},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-12.39},"#770":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-10.64},"#771":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":109530303},"#772":{"kind":"computed","op":"product","terms":[{"ref":"#770"},{"ref":"#771"}],"value":-1165402423.92},"#773":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-10.81},"#774":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":109504912},"#775":{"kind":"computed","op":"product","terms":[{"ref":"#773"},{"ref":"#774"}],"value":-1183748098.72},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#775","weight":-1}],"value":18345674.799999952},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"#771","weight":4},{"ref":"#774","weight":-3}],"rule":"unaverage-quarter","value":109606476},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"#777"}],"rule":"per-share-quarter","value":0.16737765385322625},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-10.64},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.4},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.13},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2009-03-31","value":1150000000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2009-06-30","value":1145000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2009-09-30","value":1293000000},"#778":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2010-12-31","value":2990000000},"#779":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2010-12-31","value":74000000},"#780":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":57,"unit":"USD","end":"2010-12-31","value":154000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779"},{"ref":"#780"}],"rule":"component-sum","value":3218000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779"},{"ref":"#780"}],"rule":"component-sum","value":3218000000},"#781":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2011-03-31","value":3003000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#781"}],"rule":"component-sum","value":3003000000},"#782":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2011-06-30","value":2893000000},"#783":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2011-06-30","value":58000000},"#784":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":59,"unit":"USD","end":"2011-06-30","value":97000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#783"},{"ref":"#784"}],"rule":"component-sum","value":3048000000},"#785":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2011-09-30","value":2893000000},"#786":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2011-09-30","value":55000000},"#787":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":60,"unit":"USD","end":"2011-09-30","value":106000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#786"},{"ref":"#787"}],"rule":"component-sum","value":3054000000},"#788":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2011-12-31","value":2873000000},"#789":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2011-12-31","value":38000000},"#790":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":50,"unit":"USD","end":"2011-12-31","value":106000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789"},{"ref":"#790"}],"rule":"component-sum","value":3017000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789"},{"ref":"#790"}],"rule":"component-sum","value":3017000000},"#791":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2012-03-31","value":2875000000},"#792":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2012-03-31","value":39000000},"#793":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":61,"unit":"USD","end":"2012-03-31","value":116000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#792"},{"ref":"#793"}],"rule":"component-sum","value":3030000000},"#794":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2012-06-30","value":2845000000},"#795":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2012-06-30","value":40000000},"#796":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":62,"unit":"USD","end":"2012-06-30","value":91000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795"},{"ref":"#796"}],"rule":"component-sum","value":2976000000},"#797":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2012-09-30","value":2839000000},"#798":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2012-09-30","value":42000000},"#799":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":63,"unit":"USD","end":"2012-09-30","value":99000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#798"},{"ref":"#799"}],"rule":"component-sum","value":2980000000},"#800":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2012-12-31","value":2930000000},"#801":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2012-12-31","value":60000000},"#802":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":64,"unit":"USD","end":"2012-12-31","value":108000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#801"},{"ref":"#802"}],"rule":"component-sum","value":3098000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#801"},{"ref":"#802"}],"rule":"component-sum","value":3098000000},"#803":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":65,"unit":"USD","end":"2013-03-31","value":2959000000},"#804":{"kind":"filed","concept":"LongTermDebtCurrent","filing":65,"unit":"USD","end":"2013-03-31","value":23000000},"#805":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":65,"unit":"USD","end":"2013-03-31","value":89000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#804"},{"ref":"#805"}],"rule":"component-sum","value":3071000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2011-12-31","value":1341000000},"#806":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2013-06-30","value":2860000000},"#807":{"kind":"filed","concept":"LongTermDebtCurrent","filing":66,"unit":"USD","end":"2013-06-30","value":123000000},"#808":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":66,"unit":"USD","end":"2013-06-30","value":101000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#807"},{"ref":"#808"}],"rule":"component-sum","value":3084000000},"#809":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":67,"unit":"USD","end":"2013-09-30","value":2870000000},"#810":{"kind":"filed","concept":"LongTermDebtCurrent","filing":67,"unit":"USD","end":"2013-09-30","value":23000000},"#811":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":67,"unit":"USD","end":"2013-09-30","value":101000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#810"},{"ref":"#811"}],"rule":"component-sum","value":2994000000},"#812":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2013-12-31","value":2887000000},"#813":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2013-12-31","value":24000000},"#814":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":0,"unit":"USD","end":"2013-12-31","value":103000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#813"},{"ref":"#814"}],"rule":"component-sum","value":3014000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#813"},{"ref":"#814"}],"rule":"component-sum","value":3014000000},"#815":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2014-03-31","value":2881000000},"#816":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2014-03-31","value":23000000},"#817":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":1,"unit":"USD","end":"2014-03-31","value":99000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#816"},{"ref":"#817"}],"rule":"component-sum","value":3003000000},"#818":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2014-06-30","value":2880000000},"#819":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2014-06-30","value":23000000},"#820":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":2,"unit":"USD","end":"2014-06-30","value":100000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#819"},{"ref":"#820"}],"rule":"component-sum","value":3003000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2011-12-31","value":1341000000},"#821":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2014-09-30","value":2639000000},"#822":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2014-09-30","value":625000000},"#823":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":3,"unit":"USD","end":"2014-09-30","value":105000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#822"},{"ref":"#823"}],"rule":"component-sum","value":3369000000},"#824":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2014-12-31","value":2586000000},"#825":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2014-12-31","value":25000000},"#826":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":4,"unit":"USD","end":"2014-12-31","value":77000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#825"},{"ref":"#826"}],"rule":"component-sum","value":2688000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#825"},{"ref":"#826"}],"rule":"component-sum","value":2688000000},"#827":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2015-03-31","value":2536000000},"#828":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":5,"unit":"USD","end":"2015-03-31","value":25000000},"#829":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":5,"unit":"USD","end":"2015-03-31","value":73000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#828"},{"ref":"#829"}],"rule":"component-sum","value":2634000000},"#830":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2015-06-30","value":2552000000},"#831":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":6,"unit":"USD","end":"2015-06-30","value":26000000},"#832":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":6,"unit":"USD","end":"2015-06-30","value":67000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#831"},{"ref":"#832"}],"rule":"component-sum","value":2645000000},"#833":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2015-09-30","value":2541000000},"#834":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":7,"unit":"USD","end":"2015-09-30","value":26000000},"#835":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":7,"unit":"USD","end":"2015-09-30","value":62000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#834"},{"ref":"#835"}],"rule":"component-sum","value":2629000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2012-03-31","value":1541000000},"#836":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2015-12-31","value":2468000000},"#837":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":8,"unit":"USD","end":"2015-12-31","value":56000000},"#838":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":8,"unit":"USD","end":"2015-12-31","value":52000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#837"},{"ref":"#838"}],"rule":"component-sum","value":2576000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#837"},{"ref":"#838"}],"rule":"component-sum","value":2576000000},"#839":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2016-03-31","value":2487000000},"#840":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":9,"unit":"USD","end":"2016-03-31","value":58000000},"#841":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":9,"unit":"USD","end":"2016-03-31","value":58000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#839"},{"ref":"#840"},{"ref":"#841"}],"rule":"component-sum","value":2603000000},"#842":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2016-06-30","value":2464000000},"#843":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2016-06-30","value":58000000},"#844":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":10,"unit":"USD","end":"2016-06-30","value":61000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#843"},{"ref":"#844"}],"rule":"component-sum","value":2583000000},"#845":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2016-09-30","value":2923000000},"#846":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2016-09-30","value":19000000},"#847":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":11,"unit":"USD","end":"2016-09-30","value":73000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#846"},{"ref":"#847"}],"rule":"component-sum","value":3015000000},"#848":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2016-12-31","value":2890000000},"#849":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2016-12-31","value":27000000},"#850":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":12,"unit":"USD","end":"2016-12-31","value":68000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#849"},{"ref":"#850"}],"rule":"component-sum","value":2985000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#849"},{"ref":"#850"}],"rule":"component-sum","value":2985000000},"#851":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2017-03-31","value":2851000000},"#852":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2017-03-31","value":34000000},"#853":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":13,"unit":"USD","end":"2017-03-31","value":73000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#852"},{"ref":"#853"}],"rule":"component-sum","value":2958000000},"#854":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2017-06-30","value":2931000000},"#855":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2017-06-30","value":43000000},"#856":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":14,"unit":"USD","end":"2017-06-30","value":70000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#855"},{"ref":"#856"}],"rule":"component-sum","value":3044000000},"#857":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2017-09-30","value":2954000000},"#858":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2017-09-30","value":59000000},"#859":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":15,"unit":"USD","end":"2017-09-30","value":75000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#858"},{"ref":"#859"}],"rule":"component-sum","value":3088000000},"#860":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2017-12-31","value":3315000000},"#861":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2017-12-31","value":63000000},"#862":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":16,"unit":"USD","end":"2017-12-31","value":86000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#861"},{"ref":"#862"}],"rule":"component-sum","value":3464000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#861"},{"ref":"#862"}],"rule":"component-sum","value":3464000000},"#863":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2018-03-31","value":3343000000},"#864":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2018-03-31","value":62000000},"#865":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":17,"unit":"USD","end":"2018-03-31","value":89000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#864"},{"ref":"#865"}],"rule":"component-sum","value":3494000000},"#866":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2018-06-30","value":3228000000},"#867":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2018-06-30","value":68000000},"#868":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":18,"unit":"USD","end":"2018-06-30","value":96000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#867"},{"ref":"#868"}],"rule":"component-sum","value":3392000000},"#869":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2018-09-30","value":3196000000},"#870":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2018-09-30","value":74000000},"#871":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":19,"unit":"USD","end":"2018-09-30","value":78000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#870"},{"ref":"#871"}],"rule":"component-sum","value":3348000000},"#872":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2018-12-31","value":2970000000},"#873":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":20,"unit":"USD","end":"2018-12-31","value":367000000},"#874":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":20,"unit":"USD","end":"2018-12-31","value":77000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#873"},{"ref":"#874"}],"rule":"component-sum","value":3414000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#873"},{"ref":"#874"}],"rule":"component-sum","value":3414000000},"#875":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2019-03-31","value":2933000000},"#876":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":21,"unit":"USD","end":"2019-03-31","value":363000000},"#877":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":21,"unit":"USD","end":"2019-03-31","value":56000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#876"},{"ref":"#877"}],"rule":"component-sum","value":3352000000},"#878":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2019-06-30","value":3444000000},"#879":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":22,"unit":"USD","end":"2019-06-30","value":26000000},"#880":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":22,"unit":"USD","end":"2019-06-30","value":68000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#879"},{"ref":"#880"}],"rule":"component-sum","value":3538000000},"#881":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2019-09-30","value":3359000000},"#882":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":23,"unit":"USD","end":"2019-09-30","value":26000000},"#883":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":23,"unit":"USD","end":"2019-09-30","value":68000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#882"},{"ref":"#883"}],"rule":"component-sum","value":3453000000},"#884":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2019-12-31","value":3409000000},"#885":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":24,"unit":"USD","end":"2019-12-31","value":28000000},"#886":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":24,"unit":"USD","end":"2019-12-31","value":81000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#885"},{"ref":"#886"}],"rule":"component-sum","value":3518000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#885"},{"ref":"#886"}],"rule":"component-sum","value":3518000000},"#887":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2020-03-31","value":3356000000},"#888":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":25,"unit":"USD","end":"2020-03-31","value":26000000},"#889":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":25,"unit":"USD","end":"2020-03-31","value":361000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#888"},{"ref":"#889"}],"rule":"component-sum","value":3743000000},"#890":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2020-06-30","value":2989000000},"#891":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2020-06-30","value":427000000},"#892":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":26,"unit":"USD","end":"2020-06-30","value":377000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#891"},{"ref":"#892"}],"rule":"component-sum","value":3793000000},"#893":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2020-09-30","value":3140000000},"#894":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2020-09-30","value":429000000},"#895":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":27,"unit":"USD","end":"2020-09-30","value":70000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#894"},{"ref":"#895"}],"rule":"component-sum","value":3639000000},"#896":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2020-12-31","value":3227000000},"#897":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":28,"unit":"USD","end":"2020-12-31","value":431000000},"#898":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":28,"unit":"USD","end":"2020-12-31","value":65000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#897"},{"ref":"#898"}],"rule":"component-sum","value":3723000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#897"},{"ref":"#898"}],"rule":"component-sum","value":3723000000},"#899":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2021-03-31","value":3135000000},"#900":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2021-03-31","value":431000000},"#901":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":29,"unit":"USD","end":"2021-03-31","value":66000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#900"},{"ref":"#901"}],"rule":"component-sum","value":3632000000},"#902":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2021-06-30","value":3156000000},"#903":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":30,"unit":"USD","end":"2021-06-30","value":30000000},"#904":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":30,"unit":"USD","end":"2021-06-30","value":70000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#903"},{"ref":"#904"}],"rule":"component-sum","value":3256000000},"#905":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2021-09-30","value":3724000000},"#906":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":31,"unit":"USD","end":"2021-09-30","value":28000000},"#907":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":31,"unit":"USD","end":"2021-09-30","value":75000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#906"},{"ref":"#907"}],"rule":"component-sum","value":3827000000},"#908":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2021-12-31","value":3176000000},"#909":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":32,"unit":"USD","end":"2021-12-31","value":527000000},"#910":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":32,"unit":"USD","end":"2021-12-31","value":64000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#909"},{"ref":"#910"}],"rule":"component-sum","value":3767000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#909"},{"ref":"#910"}],"rule":"component-sum","value":3767000000},"#911":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2022-03-31","value":3132000000},"#912":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":33,"unit":"USD","end":"2022-03-31","value":525000000},"#913":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":33,"unit":"USD","end":"2022-03-31","value":35000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#912"},{"ref":"#913"}],"rule":"component-sum","value":3692000000},"#914":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2022-06-30","value":3022000000},"#915":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":34,"unit":"USD","end":"2022-06-30","value":525000000},"#916":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":34,"unit":"USD","end":"2022-06-30","value":39000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#915"},{"ref":"#916"}],"rule":"component-sum","value":3586000000},"#917":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2022-09-30","value":11360000000},"#918":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":35,"unit":"USD","end":"2022-09-30","value":962000000},"#919":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":35,"unit":"USD","end":"2022-09-30","value":15000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#918"},{"ref":"#919"}],"rule":"component-sum","value":12337000000},"#920":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2022-12-31","value":13373000000},"#921":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":36,"unit":"USD","end":"2022-12-31","value":506000000},"#922":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":36,"unit":"USD","end":"2022-12-31","value":500000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#921"},{"ref":"#922"}],"rule":"component-sum","value":14379000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#921"},{"ref":"#922"}],"rule":"component-sum","value":14379000000},"#923":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2023-03-31","value":13396000000},"#924":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":37,"unit":"USD","end":"2023-03-31","value":551000000},"#925":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":37,"unit":"USD","end":"2023-03-31","value":617000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#924"},{"ref":"#925"}],"rule":"component-sum","value":14564000000},"#926":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2023-06-30","value":12889000000},"#927":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":38,"unit":"USD","end":"2023-06-30","value":1050000000},"#928":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":38,"unit":"USD","end":"2023-06-30","value":250000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#927"},{"ref":"#928"}],"rule":"component-sum","value":14189000000},"#929":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2023-09-30","value":12291000000},"#930":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":39,"unit":"USD","end":"2023-09-30","value":1061000000},"#931":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":39,"unit":"USD","end":"2023-09-30","value":142000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#930"},{"ref":"#931"}],"rule":"component-sum","value":13494000000},"#932":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2023-12-31","value":12301000000},"#933":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":40,"unit":"USD","end":"2023-12-31","value":1025000000},"#934":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":40,"unit":"USD","end":"2023-12-31","value":146000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#933"},{"ref":"#934"}],"rule":"component-sum","value":13472000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#933"},{"ref":"#934"}],"rule":"component-sum","value":13472000000},"#935":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2024-03-31","value":11018000000},"#936":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":41,"unit":"USD","end":"2024-03-31","value":2348000000},"#937":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":41,"unit":"USD","end":"2024-03-31","value":50000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#936"},{"ref":"#937"}],"rule":"component-sum","value":13416000000},"#938":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2024-06-30","value":11058000000},"#939":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":42,"unit":"USD","end":"2024-06-30","value":1876000000},"#940":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":42,"unit":"USD","end":"2024-06-30","value":46000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#939"},{"ref":"#940"}],"rule":"component-sum","value":12980000000},"#941":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2024-09-30","value":11324000000},"#942":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":43,"unit":"USD","end":"2024-09-30","value":1376000000},"#943":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":43,"unit":"USD","end":"2024-09-30","value":54000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#942"},{"ref":"#943"}],"rule":"component-sum","value":12754000000},"#944":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2024-12-31","value":11078000000},"#945":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":44,"unit":"USD","end":"2024-12-31","value":1393000000},"#946":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":44,"unit":"USD","end":"2024-12-31","value":53000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#945"},{"ref":"#946"}],"rule":"component-sum","value":12524000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#945"},{"ref":"#946"}],"rule":"component-sum","value":12524000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2012-06-30","value":1777000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2012-09-30","value":1915000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2012-12-31","value":1730000000},"#947":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2025-03-31","value":12378000000},"#948":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":45,"unit":"USD","end":"2025-03-31","value":93000000},"#949":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":45,"unit":"USD","end":"2025-03-31","value":252000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#947"},{"ref":"#948"},{"ref":"#949"}],"rule":"component-sum","value":12723000000},"#950":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2025-06-30","value":12689000000},"#951":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":46,"unit":"USD","end":"2025-06-30","value":105000000},"#952":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":46,"unit":"USD","end":"2025-06-30","value":56000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#951"},{"ref":"#952"}],"rule":"component-sum","value":12850000000},"#953":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2025-09-30","value":11655000000},"#954":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2025-09-30","value":1033000000},"#955":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":47,"unit":"USD","end":"2025-09-30","value":58000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#953"},{"ref":"#954"},{"ref":"#955"}],"rule":"component-sum","value":12746000000},"#956":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2025-12-31","value":11394000000},"#957":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":48,"unit":"USD","end":"2025-12-31","value":1114000000},"#958":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":48,"unit":"USD","end":"2025-12-31","value":47000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#957"},{"ref":"#958"}],"rule":"component-sum","value":12555000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#957"},{"ref":"#958"}],"rule":"component-sum","value":12555000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2012-12-31","value":1730000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":65,"unit":"USD","end":"2013-03-31","value":1835000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2013-06-30","value":1985000000},"#959":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2026-03-31","value":10813000000},"#960":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":49,"unit":"USD","end":"2026-03-31","value":1685000000},"#961":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":49,"unit":"USD","end":"2026-03-31","value":56000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#959"},{"ref":"#960"},{"ref":"#961"}],"rule":"component-sum","value":12554000000},"#962":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2026-06-30","value":10696000000},"#963":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":48,"unit":"USD","end":"2026-06-30","value":1221000000},"#964":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":48,"unit":"USD","end":"2026-06-30","value":90000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#962"},{"ref":"#963"},{"ref":"#964"}],"rule":"component-sum","value":12007000000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2009-09-30","value":686000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2009-12-31","value":586000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2009-12-31","value":586000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2010-03-31","value":574000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2010-06-30","value":689000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2010-09-30","value":917000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2010-12-31","value":926000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2010-12-31","value":926000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2011-03-31","value":1136000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2011-06-30","value":1373000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2011-09-30","value":1456000000},"#965":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":596000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#965"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":188000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":596000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":55000000},"#966":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":219000000},"#967":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":55000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#967","weight":-1}],"rule":"quarter-from-ytd","value":164000000},"#968":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":363000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#968"},{"ref":"#966","weight":-1}],"rule":"quarter-from-ytd","value":144000000},"#969":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":452000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#969"},{"ref":"#968","weight":-1}],"rule":"quarter-from-ytd","value":89000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":452000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":132000000},"#970":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":316000000},"#971":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":132000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#970"},{"ref":"#971","weight":-1}],"rule":"quarter-from-ytd","value":184000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":270000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":307000000},"#972":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":481000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#972"},{"ref":"#970","weight":-1}],"rule":"quarter-from-ytd","value":165000000},"#973":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":638000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#973"},{"ref":"#972","weight":-1}],"rule":"quarter-from-ytd","value":157000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":638000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":215000000},"#974":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":402000000},"#975":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":215000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#974"},{"ref":"#975","weight":-1}],"rule":"quarter-from-ytd","value":187000000},"#976":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":661000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#976"},{"ref":"#974","weight":-1}],"rule":"quarter-from-ytd","value":259000000},"#977":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":722000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#977"},{"ref":"#976","weight":-1}],"rule":"quarter-from-ytd","value":61000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":722000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":147000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":192000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":116000000},"#978":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":376000000},"#979":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":147000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#978"},{"ref":"#979","weight":-1}],"rule":"quarter-from-ytd","value":229000000},"#980":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":608000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#980"},{"ref":"#978","weight":-1}],"rule":"quarter-from-ytd","value":232000000},"#981":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":762000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#981"},{"ref":"#980","weight":-1}],"rule":"quarter-from-ytd","value":154000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":762000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":164000000},"#982":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":417000000},"#983":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":164000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#982"},{"ref":"#983","weight":-1}],"rule":"quarter-from-ytd","value":253000000},"#984":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":796000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#984"},{"ref":"#982","weight":-1}],"rule":"quarter-from-ytd","value":379000000},"#985":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":962000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#985"},{"ref":"#984","weight":-1}],"rule":"quarter-from-ytd","value":166000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":962000000},"#986":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":553000000},"#987":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":270000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#986"},{"ref":"#987","weight":-1}],"rule":"quarter-from-ytd","value":283000000},"#988":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":726000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#988"},{"ref":"#986","weight":-1}],"rule":"quarter-from-ytd","value":173000000},"#989":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":862000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#989"},{"ref":"#988","weight":-1}],"rule":"quarter-from-ytd","value":136000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":862000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":287000000},"#990":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":636000000},"#991":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":287000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#990"},{"ref":"#991","weight":-1}],"rule":"quarter-from-ytd","value":349000000},"#992":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":940000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#992"},{"ref":"#990","weight":-1}],"rule":"quarter-from-ytd","value":304000000},"#993":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":893000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#993"},{"ref":"#992","weight":-1}],"rule":"quarter-from-ytd","value":-47000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":893000000},"#994":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":490000000},"#995":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":192000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#994"},{"ref":"#995","weight":-1}],"rule":"quarter-from-ytd","value":298000000},"#996":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":745000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#996"},{"ref":"#994","weight":-1}],"rule":"quarter-from-ytd","value":255000000},"#997":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":803000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#997"},{"ref":"#996","weight":-1}],"rule":"quarter-from-ytd","value":58000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":803000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":143000000},"#998":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":728000000},"#999":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":143000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#998"},{"ref":"#999","weight":-1}],"rule":"quarter-from-ytd","value":585000000},"#1000":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1195000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"},{"ref":"#998","weight":-1}],"rule":"quarter-from-ytd","value":467000000},"#1001":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1558000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1001"},{"ref":"#1000","weight":-1}],"rule":"quarter-from-ytd","value":363000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1558000000},"#1002":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":731000000},"#1003":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":307000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"},{"ref":"#1003","weight":-1}],"rule":"quarter-from-ytd","value":424000000},"#1004":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1128000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"},{"ref":"#1002","weight":-1}],"rule":"quarter-from-ytd","value":397000000},"#1005":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1454000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1005"},{"ref":"#1004","weight":-1}],"rule":"quarter-from-ytd","value":326000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1454000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":259000000},"#1006":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":638000000},"#1007":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":259000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"},{"ref":"#1007","weight":-1}],"rule":"quarter-from-ytd","value":379000000},"#1008":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1069000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"},{"ref":"#1006","weight":-1}],"rule":"quarter-from-ytd","value":431000000},"#1009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1343000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1009"},{"ref":"#1008","weight":-1}],"rule":"quarter-from-ytd","value":274000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1343000000},"#1010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":543000000},"#1011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":116000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"},{"ref":"#1011","weight":-1}],"rule":"quarter-from-ytd","value":427000000},"#1012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1173000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"},{"ref":"#1010","weight":-1}],"rule":"quarter-from-ytd","value":630000000},"#1013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1757000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1013"},{"ref":"#1012","weight":-1}],"rule":"quarter-from-ytd","value":584000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1757000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":316000000},"#1014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":811000000},"#1015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":316000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1014"},{"ref":"#1015","weight":-1}],"rule":"quarter-from-ytd","value":495000000},"#1016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1278000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"},{"ref":"#1014","weight":-1}],"rule":"quarter-from-ytd","value":467000000},"#1017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1819000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1017"},{"ref":"#1016","weight":-1}],"rule":"quarter-from-ytd","value":541000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1819000000},"#1018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":666000000},"#1019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-96000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1018"},{"ref":"#1019","weight":-1}],"rule":"quarter-from-ytd","value":762000000},"#1020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1069000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1020"},{"ref":"#1018","weight":-1}],"rule":"quarter-from-ytd","value":403000000},"#1021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1899000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1021"},{"ref":"#1020","weight":-1}],"rule":"quarter-from-ytd","value":830000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1899000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":101000000},"#1022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":393000000},"#1023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":101000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1022"},{"ref":"#1023","weight":-1}],"rule":"quarter-from-ytd","value":292000000},"#1024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":472000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1024"},{"ref":"#1022","weight":-1}],"rule":"quarter-from-ytd","value":79000000},"#1025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":966000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1025"},{"ref":"#1024","weight":-1}],"rule":"quarter-from-ytd","value":494000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":966000000},"#1026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":447000000},"#1027":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":37000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1026"},{"ref":"#1027","weight":-1}],"rule":"quarter-from-ytd","value":410000000},"#1028":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":894000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1028"},{"ref":"#1026","weight":-1}],"rule":"quarter-from-ytd","value":447000000},"#1029":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1146000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1029"},{"ref":"#1028","weight":-1}],"rule":"quarter-from-ytd","value":252000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1146000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":76000000},"#1030":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":285000000},"#1031":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":76000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1030"},{"ref":"#1031","weight":-1}],"rule":"quarter-from-ytd","value":209000000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":66,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":75000000},"#1032":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":56000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1032"}],"rule":"component-sum","value":56000000},"#1033":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":96000000},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"#1033"},{"ref":"#1032","weight":-1}],"rule":"quarter-from-ytd","value":40000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1034"}],"rule":"component-sum","value":40000000},"#1035":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":130000000},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"#1035"},{"ref":"#1033","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1036"}],"rule":"component-sum","value":34000000},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#1035","weight":-1}],"rule":"quarter-from-ytd","value":46000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1037"}],"rule":"component-sum","value":46000000},"#1038":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":78000000},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"#1038"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1039"}],"rule":"component-sum","value":34000000},"#1040":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":122000000},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"#1040"},{"ref":"#1038","weight":-1}],"rule":"quarter-from-ytd","value":44000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1041"}],"rule":"component-sum","value":44000000},"#1042":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":201000000},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"#1042"},{"ref":"#1040","weight":-1}],"rule":"quarter-from-ytd","value":79000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1043"}],"rule":"component-sum","value":79000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#1042"}],"rule":"component-sum","value":201000000},"#1044":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":77000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1044"}],"rule":"component-sum","value":77000000},"#1045":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":151000000},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"#1045"},{"ref":"#1044","weight":-1}],"rule":"quarter-from-ytd","value":74000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1046"}],"rule":"component-sum","value":74000000},"#1047":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":241000000},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"#1047"},{"ref":"#1045","weight":-1}],"rule":"quarter-from-ytd","value":90000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1048"}],"rule":"component-sum","value":90000000},"#1049":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":349000000},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"#1049"},{"ref":"#1047","weight":-1}],"rule":"quarter-from-ytd","value":108000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1050"}],"rule":"component-sum","value":108000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#1049"}],"rule":"component-sum","value":349000000},"#1051":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":65,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":106000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1051"}],"rule":"component-sum","value":106000000},"#1052":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":66,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":183000000},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"#1052"},{"ref":"#1051","weight":-1}],"rule":"quarter-from-ytd","value":77000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1053"}],"rule":"component-sum","value":77000000},"#1054":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":270000000},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"#1054"},{"ref":"#1052","weight":-1}],"rule":"quarter-from-ytd","value":87000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1055"}],"rule":"component-sum","value":87000000},"#1056":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":349000000},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"#1056"},{"ref":"#1054","weight":-1}],"rule":"quarter-from-ytd","value":79000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1057"}],"rule":"component-sum","value":79000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#1056"}],"rule":"component-sum","value":349000000},"#1058":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":66000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1058"}],"rule":"component-sum","value":66000000},"#1059":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":128000000},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"#1059"},{"ref":"#1058","weight":-1}],"rule":"quarter-from-ytd","value":62000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1060"}],"rule":"component-sum","value":62000000},"#1061":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":199000000},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"#1061"},{"ref":"#1059","weight":-1}],"rule":"quarter-from-ytd","value":71000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1062"}],"rule":"component-sum","value":71000000},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#1061","weight":-1}],"rule":"quarter-from-ytd","value":78000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1063"}],"rule":"component-sum","value":78000000},"#1064":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":130000000},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"#1064"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":52000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1065"}],"rule":"component-sum","value":52000000},"#1066":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":189000000},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"#1066"},{"ref":"#1064","weight":-1}],"rule":"quarter-from-ytd","value":59000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1067"}],"rule":"component-sum","value":59000000},"#1068":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":254000000},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"#1068"},{"ref":"#1066","weight":-1}],"rule":"quarter-from-ytd","value":65000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1069"}],"rule":"component-sum","value":65000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#1068"}],"rule":"component-sum","value":254000000},"#1070":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":64000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1070"}],"rule":"component-sum","value":64000000},"#1071":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":117000000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"#1071"},{"ref":"#1070","weight":-1}],"rule":"quarter-from-ytd","value":53000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1072"}],"rule":"component-sum","value":53000000},"#1073":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":168000000},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"#1073"},{"ref":"#1071","weight":-1}],"rule":"quarter-from-ytd","value":51000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1074"}],"rule":"component-sum","value":51000000},"#1075":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":232000000},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"#1075"},{"ref":"#1073","weight":-1}],"rule":"quarter-from-ytd","value":64000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1076"}],"rule":"component-sum","value":64000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#1075"}],"rule":"component-sum","value":232000000},"#1077":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":70000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1077"}],"rule":"component-sum","value":70000000},"#1078":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":128000000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"#1078"},{"ref":"#1077","weight":-1}],"rule":"quarter-from-ytd","value":58000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1079"}],"rule":"component-sum","value":58000000},"#1080":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":186000000},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"#1080"},{"ref":"#1078","weight":-1}],"rule":"quarter-from-ytd","value":58000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1081"}],"rule":"component-sum","value":58000000},"#1082":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":246000000},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"#1082"},{"ref":"#1080","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1083"}],"rule":"component-sum","value":60000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#1082"}],"rule":"component-sum","value":246000000},"#1084":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":62000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1084"}],"rule":"component-sum","value":62000000},"#1085":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":116000000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"#1085"},{"ref":"#1084","weight":-1}],"rule":"quarter-from-ytd","value":54000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1086"}],"rule":"component-sum","value":54000000},"#1087":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":180000000},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"#1087"},{"ref":"#1085","weight":-1}],"rule":"quarter-from-ytd","value":64000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1088"}],"rule":"component-sum","value":64000000},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#1087","weight":-1}],"rule":"quarter-from-ytd","value":87000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1089"}],"rule":"component-sum","value":87000000},"#1090":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":165000000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"#1090"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":79000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1091"}],"rule":"component-sum","value":79000000},"#1092":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":244000000},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"#1092"},{"ref":"#1090","weight":-1}],"rule":"quarter-from-ytd","value":79000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1093"}],"rule":"component-sum","value":79000000},"#1094":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":337000000},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"#1094"},{"ref":"#1092","weight":-1}],"rule":"quarter-from-ytd","value":93000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1095"}],"rule":"component-sum","value":93000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#1094"}],"rule":"component-sum","value":337000000},"#1096":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":79000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1096"}],"rule":"component-sum","value":79000000},"#1097":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":144000000},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"#1097"},{"ref":"#1096","weight":-1}],"rule":"quarter-from-ytd","value":65000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1098"}],"rule":"component-sum","value":65000000},"#1099":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":226000000},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"#1099"},{"ref":"#1097","weight":-1}],"rule":"quarter-from-ytd","value":82000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1100"}],"rule":"component-sum","value":82000000},"#1101":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":370000000},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"#1101"},{"ref":"#1099","weight":-1}],"rule":"quarter-from-ytd","value":144000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1102"}],"rule":"component-sum","value":144000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#1101"}],"rule":"component-sum","value":370000000},"#1103":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":119000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1103"}],"rule":"component-sum","value":119000000},"#1104":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":207000000},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"#1104"},{"ref":"#1103","weight":-1}],"rule":"quarter-from-ytd","value":88000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1105"}],"rule":"component-sum","value":88000000},"#1106":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":279000000},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"#1106"},{"ref":"#1104","weight":-1}],"rule":"quarter-from-ytd","value":72000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1107"}],"rule":"component-sum","value":72000000},"#1108":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":364000000},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"#1108"},{"ref":"#1106","weight":-1}],"rule":"quarter-from-ytd","value":85000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1109"}],"rule":"component-sum","value":85000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#1108"}],"rule":"component-sum","value":364000000},"#1110":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":92000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1110"}],"rule":"component-sum","value":92000000},"#1111":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":202000000},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"#1111"},{"ref":"#1110","weight":-1}],"rule":"quarter-from-ytd","value":110000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1112"}],"rule":"component-sum","value":110000000},"#1113":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":304000000},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"#1113"},{"ref":"#1111","weight":-1}],"rule":"quarter-from-ytd","value":102000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1114"}],"rule":"component-sum","value":102000000},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#1113","weight":-1}],"rule":"quarter-from-ytd","value":163000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1115"}],"rule":"component-sum","value":163000000},"#1116":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":309000000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"#1116"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":145000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1117"}],"rule":"component-sum","value":145000000},"#1118":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":440000000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"#1118"},{"ref":"#1116","weight":-1}],"rule":"quarter-from-ytd","value":131000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1119"}],"rule":"component-sum","value":131000000},"#1120":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":568000000},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"#1120"},{"ref":"#1118","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1121"}],"rule":"component-sum","value":128000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#1120"}],"rule":"component-sum","value":568000000},"#1122":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":137000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1122"}],"rule":"component-sum","value":137000000},"#1123":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":242000000},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"#1123"},{"ref":"#1122","weight":-1}],"rule":"quarter-from-ytd","value":105000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1124"}],"rule":"component-sum","value":105000000},"#1125":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":330000000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"#1125"},{"ref":"#1123","weight":-1}],"rule":"quarter-from-ytd","value":88000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1126"}],"rule":"component-sum","value":88000000},"#1127":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":435000000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"#1127"},{"ref":"#1125","weight":-1}],"rule":"quarter-from-ytd","value":105000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1128"}],"rule":"component-sum","value":105000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#1127"}],"rule":"component-sum","value":435000000},"#1129":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":102000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1129"}],"rule":"component-sum","value":102000000},"#1130":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":195000000},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"#1130"},{"ref":"#1129","weight":-1}],"rule":"quarter-from-ytd","value":93000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1131"}],"rule":"component-sum","value":93000000},"#1132":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":259000000},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"#1132"},{"ref":"#1130","weight":-1}],"rule":"quarter-from-ytd","value":64000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1133"}],"rule":"component-sum","value":64000000},"#1134":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":343000000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"#1134"},{"ref":"#1132","weight":-1}],"rule":"quarter-from-ytd","value":84000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1135"}],"rule":"component-sum","value":84000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#1134"}],"rule":"component-sum","value":343000000},"#1136":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":66000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1136"}],"rule":"component-sum","value":66000000},"#1137":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":128000000},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"#1137"},{"ref":"#1136","weight":-1}],"rule":"quarter-from-ytd","value":62000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1138"}],"rule":"component-sum","value":62000000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":74000000},"#1139":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":156000000},"#1140":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":74000000},"depreciationAndAmortization@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1139"},{"ref":"#1140","weight":-1}],"rule":"quarter-from-ytd","value":82000000},"#1141":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":242000000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1141"},{"ref":"#1139","weight":-1}],"rule":"quarter-from-ytd","value":86000000},"#1142":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":319000000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1142"},{"ref":"#1141","weight":-1}],"rule":"quarter-from-ytd","value":77000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":319000000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":89000000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":64000000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":66000000},"#1143":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":287000000},"#1144":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":219000000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1143"},{"ref":"#1144","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":287000000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":72000000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":72000000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":77000000},"#1145":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":298000000},"#1146":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":221000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1145"},{"ref":"#1146","weight":-1}],"rule":"quarter-from-ytd","value":77000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":298000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":65,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":74000000},"#1147":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":308000000},"#1148":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":227000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1147"},{"ref":"#1148","weight":-1}],"rule":"quarter-from-ytd","value":81000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":308000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":76000000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":75000000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":76000000},"#1149":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":305000000},"#1150":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":227000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1149"},{"ref":"#1150","weight":-1}],"rule":"quarter-from-ytd","value":78000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":305000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":75000000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":72000000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":73000000},"#1151":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":292000000},"#1152":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":220000000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1151"},{"ref":"#1152","weight":-1}],"rule":"quarter-from-ytd","value":72000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":292000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":67000000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":105000000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":80000000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":157077970},"#1153":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":357000000},"#1154":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":252000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1153"},{"ref":"#1154","weight":-1}],"rule":"quarter-from-ytd","value":105000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":357000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":73000000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":73000000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":72000000},"#1155":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":290000000},"#1156":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":218000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1155"},{"ref":"#1156","weight":-1}],"rule":"quarter-from-ytd","value":72000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":290000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":71000000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":75000000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":80000000},"#1157":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":305000000},"#1158":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":226000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1157"},{"ref":"#1158","weight":-1}],"rule":"quarter-from-ytd","value":79000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":305000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":79000000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":86000000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":90000000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":157562916},"#1159":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":343000000},"#1160":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":255000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1159"},{"ref":"#1160","weight":-1}],"rule":"quarter-from-ytd","value":88000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":343000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":83000000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":84000000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":94000000},"#1161":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":352000000},"#1162":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":261000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1161"},{"ref":"#1162","weight":-1}],"rule":"quarter-from-ytd","value":91000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":352000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":85000000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":87000000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":89000000},"#1163":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":350000000},"#1164":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":261000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1163"},{"ref":"#1164","weight":-1}],"rule":"quarter-from-ytd","value":89000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":350000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":90000000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":91000000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":93000000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":67,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":160129376},"#1165":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":371000000},"#1166":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":274000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1165"},{"ref":"#1166","weight":-1}],"rule":"quarter-from-ytd","value":97000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":371000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":106000000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":103000000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":100000000},"#1167":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":462000000},"#1168":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":309000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1167"},{"ref":"#1168","weight":-1}],"rule":"quarter-from-ytd","value":153000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":462000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":172000000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":172000000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":173000000},"#1169":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":706000000},"#1170":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":517000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1169"},{"ref":"#1170","weight":-1}],"rule":"quarter-from-ytd","value":189000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":706000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":221000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":192000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":203000000},"#1171":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":801000000},"#1172":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":616000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1171"},{"ref":"#1172","weight":-1}],"rule":"quarter-from-ytd","value":185000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":801000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":180000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":190000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":194000000},"#1173":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":760000000},"#1174":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":564000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1173"},{"ref":"#1174","weight":-1}],"rule":"quarter-from-ytd","value":196000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":760000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":201000000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":244000000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":143506981},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643","weight":4},{"ref":"#646","weight":-3}],"rule":"unaverage-quarter","value":158427289},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":157115521},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":152642371},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":158405119},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":157883548},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#651","weight":4},{"ref":"#654","weight":-3}],"rule":"unaverage-quarter","value":158316779},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":158385497},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":158666687},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":159209400},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":159018839},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#659","weight":4},{"ref":"#662","weight":-3}],"rule":"unaverage-quarter","value":158983699},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":158970283},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":159115232},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":159778255},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667","weight":4},{"ref":"#670","weight":-3}],"rule":"unaverage-quarter","value":160287230},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":159830786},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":160201636},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":160142156},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":159095531},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#675","weight":4},{"ref":"#678","weight":-3}],"rule":"unaverage-quarter","value":157797097},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":159334219},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":156812915},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":156054232},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":155174528},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#683","weight":4},{"ref":"#686","weight":-3}],"rule":"unaverage-quarter","value":155691439},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":156166993},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":153901562},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":153990933},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#691","weight":4},{"ref":"#694","weight":-3}],"rule":"unaverage-quarter","value":148890473},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":152287955},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":148131114},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":147065688},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":144601465},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#699","weight":4},{"ref":"#702","weight":-3}],"rule":"unaverage-quarter","value":142916044},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":145668181},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":140997403},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":139029425},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":136951923},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#707","weight":4},{"ref":"#710","weight":-3}],"rule":"unaverage-quarter","value":136304617},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":138317395},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":136383735},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":136309158},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#715","weight":4},{"ref":"#718","weight":-3}],"rule":"unaverage-quarter","value":132504323},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":135416858},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":128215700},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":125847894},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":123299664},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#723","weight":4},{"ref":"#726","weight":-3}],"rule":"unaverage-quarter","value":121000549},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":124651759},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":119899844},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":118767633},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":118564820},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#731","weight":4},{"ref":"#734","weight":-3}],"rule":"unaverage-quarter","value":116567895},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":118481376},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":114028145},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":112758639},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#739","weight":4},{"ref":"#742","weight":-3}],"rule":"unaverage-quarter","value":110239757},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":112084412},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":108917577},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":109123349},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":109065970},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#747","weight":4},{"ref":"#750","weight":-3}],"rule":"unaverage-quarter","value":109465008},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":109235376},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":109188266},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":109306331},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":109439486},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#755","weight":4},{"ref":"#758","weight":-3}],"rule":"unaverage-quarter","value":109504536},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":109379664},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":109513991},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":109547401},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#763","weight":4},{"ref":"#766","weight":-3}],"rule":"unaverage-quarter","value":108543219},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":109273779},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":109421035},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":109734396},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":109565996},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#771","weight":4},{"ref":"#774","weight":-3}],"rule":"unaverage-quarter","value":109606476},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":109530303},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":109978947},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":110249548},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2017-12-31","value":135769256},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2017-12-31","value":135769256},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2018-09-30","value":133731509},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2018-12-31","value":128095849},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2018-12-31","value":128095849},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2019-03-31","value":126612492},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2019-06-30","value":123740349},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2019-09-30","value":121333303},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2019-12-31","value":119555207},"#1175":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5000000},"#1176":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":7000000},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"#1175"},{"ref":"#1176","weight":-1}],"rule":"quarter-from-ytd","value":-2000000},"#1178":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-1000000},"#1179":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-4000000},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"#1178"},{"ref":"#1179","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#1181":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":8000000},"#1182":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":15000000},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"#1181"},{"ref":"#1182","weight":-1}],"rule":"quarter-from-ytd","value":-7000000},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":1964000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#1177","weight":-1},{"ref":"#1180","weight":-1},{"ref":"#447"},{"ref":"#1183"},{"ref":"#444"},{"ref":"#1184"}],"rule":"component-sum","value":2292000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#1175","weight":-1},{"ref":"#1178","weight":-1},{"ref":"#445"},{"ref":"#1181"},{"ref":"#442"},{"ref":"#136"}],"rule":"component-sum","value":8295000000},"#1185":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5000000},"#1186":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6000000},"#1187":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":23000000},"#1188":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2222000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#1185","weight":-1},{"ref":"#1186","weight":-1},{"ref":"#452"},{"ref":"#1187"},{"ref":"#451"},{"ref":"#1188"}],"rule":"component-sum","value":2602000000},"#1189":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"#1190":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":15000000},"#1191":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":10000000},"#1192":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2109000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#1189","weight":-1},{"ref":"#1190","weight":-1},{"ref":"#456"},{"ref":"#1191"},{"ref":"#455"},{"ref":"#1192"}],"rule":"component-sum","value":2460000000},"#1193":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":503000000},"#1194":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":0},"#1195":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":17000000},"#1196":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2050000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#1193","weight":-1},{"ref":"#1194","weight":-1},{"ref":"#460"},{"ref":"#1195"},{"ref":"#459"},{"ref":"#1196"}],"rule":"component-sum","value":1881000000},"#1197":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":505000000},"#1198":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":508000000},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"#1197"},{"ref":"#1198","weight":-1}],"rule":"quarter-from-ytd","value":-3000000},"#1200":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":32000000},"#1201":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":21000000},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"#1200"},{"ref":"#1201","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"#1203":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":68000000},"#1204":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":50000000},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"#1203"},{"ref":"#1204","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":1962000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#1199","weight":-1},{"ref":"#1202","weight":-1},{"ref":"#468"},{"ref":"#1205"},{"ref":"#465"},{"ref":"#1206"}],"rule":"component-sum","value":2318000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#1197","weight":-1},{"ref":"#1200","weight":-1},{"ref":"#466"},{"ref":"#1203"},{"ref":"#463"},{"ref":"#138"}],"rule":"component-sum","value":9261000000},"#1207":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-1000000},"#1208":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":11000000},"#1209":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":14000000},"#1210":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2057000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#1207","weight":-1},{"ref":"#1208","weight":-1},{"ref":"#473"},{"ref":"#1209"},{"ref":"#472"},{"ref":"#1210"}],"rule":"component-sum","value":2401000000},"#1211":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-8000000},"#1212":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-9000000},"#1213":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":48000000},"#1214":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2010000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#1211","weight":-1},{"ref":"#1212","weight":-1},{"ref":"#476"},{"ref":"#1213"},{"ref":"#475"},{"ref":"#1214"}],"rule":"component-sum","value":2401000000},"#1215":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":47,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-3000000},"#1216":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":47,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":10000000},"#1217":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":47,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":61000000},"#1218":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2029000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#1215","weight":-1},{"ref":"#1216","weight":-1},{"ref":"#479"},{"ref":"#1217"},{"ref":"#478"},{"ref":"#1218"}],"rule":"component-sum","value":2403000000},"#1219":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-14000000},"#1220":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-12000000},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"#1219"},{"ref":"#1220","weight":-1}],"rule":"quarter-from-ytd","value":-2000000},"#1222":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":24000000},"#1223":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":12000000},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"#1222"},{"ref":"#1223","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"#1225":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":44,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1744000000},"#1226":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":123000000},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"#1225"},{"ref":"#1226","weight":-1}],"rule":"quarter-from-ytd","value":1621000000},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":1832000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#1221","weight":-1},{"ref":"#1224","weight":-1},{"ref":"#486"},{"ref":"#1227"},{"ref":"#483"},{"ref":"#1228"}],"rule":"component-sum","value":3777000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#1219","weight":-1},{"ref":"#1222","weight":-1},{"ref":"#484"},{"ref":"#1225"},{"ref":"#481"},{"ref":"#140"}],"rule":"component-sum","value":10988000000},"#1229":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":3000000},"#1230":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":21000000},"#1231":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":31000000},"#1232":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1915000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#1229","weight":-1},{"ref":"#1230","weight":-1},{"ref":"#493"},{"ref":"#1231"},{"ref":"#492"},{"ref":"#1232"}],"rule":"component-sum","value":2224000000},"#1233":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-2000000},"#1234":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":6000000},"#1235":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":20000000},"#1236":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1998000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#1233","weight":-1},{"ref":"#1234","weight":-1},{"ref":"#496"},{"ref":"#1235"},{"ref":"#495"},{"ref":"#1236"}],"rule":"component-sum","value":2301000000},"#1237":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":47,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-3000000},"#1238":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":47,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2000000},"#1239":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":47,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1491000000},"#1240":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1898000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#1237","weight":-1},{"ref":"#1238","weight":-1},{"ref":"#499"},{"ref":"#1239"},{"ref":"#498"},{"ref":"#1240"}],"rule":"component-sum","value":3694000000},"#1241":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-5000000},"#1242":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-2000000},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"#1241"},{"ref":"#1242","weight":-1}],"rule":"quarter-from-ytd","value":-3000000},"#1244":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":36000000},"#1245":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":29000000},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"#1244"},{"ref":"#1245","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"#1247":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":44,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1581000000},"#1248":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":47,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1542000000},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"#1247"},{"ref":"#1248","weight":-1}],"rule":"quarter-from-ytd","value":39000000},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":1781000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#1243","weight":-1},{"ref":"#1246","weight":-1},{"ref":"#506"},{"ref":"#1249"},{"ref":"#503"},{"ref":"#1250"}],"rule":"component-sum","value":2111000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#1241","weight":-1},{"ref":"#1244","weight":-1},{"ref":"#504"},{"ref":"#1247"},{"ref":"#501"},{"ref":"#142"}],"rule":"component-sum","value":10330000000},"#1251":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":48000000},"#1252":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":12000000},"#1253":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":20000000},"#1254":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1869000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#1251","weight":-1},{"ref":"#1252","weight":-1},{"ref":"#511"},{"ref":"#1253"},{"ref":"#510"},{"ref":"#1254"}],"rule":"component-sum","value":2123000000},"#1255":{"kind":"filed","concept":"GainLossOnDispositionOfAssets1","filing":48,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-2000000},"#1256":{"kind":"filed","concept":"ForeignCurrencyTransactionGainLossBeforeTax","filing":48,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":10000000},"#1257":{"kind":"filed","concept":"OtherNonrecurringIncomeExpense","filing":48,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":31000000},"#1258":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2134000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#1255","weight":-1},{"ref":"#1256","weight":-1},{"ref":"#514"},{"ref":"#1257"},{"ref":"#513"},{"ref":"#1258"}],"rule":"component-sum","value":2476000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":76000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":672000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-78000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":22.71039603960396},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":58.415841584158414},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":40.47029702970298},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.0595469255663432},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":2030000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":997000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":485000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":5002000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-277000000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":20.967741935483872},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":23.16436251920123},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":16.912442396313367},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.0595469255663432},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":2030000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":1781000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":86000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":1462000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-78000000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":22.17008797653959},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":14.252199413489736},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":11.495601173020528},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.1496688741721854},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":2005000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":312000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":201000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":1510000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-52000000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":23.063877897117017},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":14.641040135669869},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":14.641040135669869},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.1639662994167206},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":1939000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":392000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":320000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":1459000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-59000000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":24.646693046919165},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":17.524024872809495},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":14.301865460712268},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.6843307446322522},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":1859000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":388000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":101000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":1613000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-65000000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":25.272610647851184},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-3.463758819756254},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-5.388069275176395},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.01644245142003},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":1908000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":-4000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":708000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":6044000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-254000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":23.757718318141723},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":11.143781240811526},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":9.173772419876506},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.01644245142003},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":1908000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":1088000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":206000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":1193000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-64000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":26.275862068965516},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":17.724137931034484},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":16.275862068965516},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.2560669456066944},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":1783000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":333000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":230000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":1289000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-53000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":25.389302640487475},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":12.728503723764387},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.879485443466486},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.305205047318612},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":1657000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":257000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":122000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":1227000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-51000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":21.443736730360936},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":13.163481953290871},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":11.394196744515215},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.8443271767810026},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":1677000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":254000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":72000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":1639000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-64000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":19.415292353823087},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-22.863568215892055},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-22.338830584707647},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.7980645161290323},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":1609000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":-237000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":630000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":5348000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-232000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":23.228762777581952},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":5.74550581600282},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":5.357772294677476},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.7980645161290323},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":1609000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":607000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":217000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":1117000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-70000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":27.77777777777778},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":20.441595441595442},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":18.304843304843306},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.2858447488584477},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":1887000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":351000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":291000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":1108000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-58000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":25.018504811250924},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":17.986676535899335},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":16.358253145817912},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.2594296228150874},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":1848000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":305000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":246000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":1077000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-58000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":26.832955404383974},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":18.594104308390023},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":19.80347694633409},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.7122040072859743},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":1763000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":309000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-107000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":1153000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-60000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":24.561403508771928},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":12.051868802440884},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":12.204424103737605},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.2952646239554317},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":2347000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":185000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":647000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":4455000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-246000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":26.071627389125997},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":17.3316014102802},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":16.700686583781778},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.2952646239554317},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":2347000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":1150000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":130000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":1301000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-62000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":23.79333786539769},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":11.556764106050306},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":12.440516655336506},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.3536945812807883},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":2457000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":269000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":244000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":1292000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-54000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":24.17218543046358},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":14.437086092715232},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":15.298013245033113},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.8139044943820224},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":2533000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":311000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":191000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":1337000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-64000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":24.45721583652618},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":14.623243933588762},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":14.431673052362706},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.6858064516129032},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":2627000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":321000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-29000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":1353000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-87000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":25.925925925925924},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":15.065913370998116},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":12.743251726302574},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.790891597177678},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":2888000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":296000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":536000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":5283000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-267000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":24.60912052117264},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":13.957654723127035},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":13.729641693811075},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.790891597177678},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":2888000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":1197000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":57000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":1508000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-86000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":27.822798487304162},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":18.53052404105889},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":19.611021069692057},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.8764044943820224},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":3004000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":465000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":506000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":1486000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-79000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":28.253796095444685},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":19.414316702819956},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":18.655097613882862},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.9583850931677018},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":2684000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":474000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":388000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":1397000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-79000000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":29.136081309994356},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":21.11801242236025},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":22.64257481648786},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.0757180156657964},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":2645000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":492000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":270000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":1430000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-93000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":24.866785079928952},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":15.334517465956187},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":5.86145648312611},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.615514333895447},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":2975000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":204000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":1221000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":5821000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-337000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":27.561146051712086},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":18.64430468204053},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":16.86932215234102},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.615514333895447},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":2975000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":1635000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":228000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":1367000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-79000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":26.852400711321874},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":18.96858328393598},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":19.97628927089508},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.5828759604829856},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":2911000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":416000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":359000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":1406000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-65000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":26.57035175879397},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":11.683417085427136},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":13.128140703517587},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.0426136363636362},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":3047000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":268000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":315000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":1326000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-82000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":26.10340479192938},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":16.39344262295082},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":16.582597730138716},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.8545335942596217},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":2956000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":350000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":182000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":1364000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-144000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":22.067039106145252},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":4.748603351955307},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.0027932960893855},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.5763968072976056},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":3055000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":69000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":1084000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":5463000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-370000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":25.504208353184055},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":13.244402096236302},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":13.530252501191043},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.5763968072976056},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":3055000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":1103000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":140000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":1266000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-119000000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":23.835616438356162},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":13.287671232876713},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":14.931506849315069},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.4808091286307055},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":3173000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":320000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":291000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":1110000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-88000000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":20.284995808885164},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":6.957250628667226},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":8.968985750209555},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.1976127320954908},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":3254000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":174000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":359000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":1227000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-72000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":23.175053153791637},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":13.040396881644224},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":14.67044649184975},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.1502698215026983},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":3024000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":269000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":189000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":1388000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-85000000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":23.63293526084224},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":12.759270898805783},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":91.3262099308611},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.907247845919919},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":2768000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":1597000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":979000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":4991000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-364000000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":22.864721485411142},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.74182139699381},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":35.10167992926614},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.907247845919919},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":2768000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":2360000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":24000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":1472000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-92000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":26.97441601779755},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":18.13125695216908},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":17.908787541713014},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.917312661498708},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":2841000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":434000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":317000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":1631000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-110000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":34.62238398544131},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":25.796178343949045},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":24.476797088262057},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.9074682949741664},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":2202000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":684000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":528000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":1730000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-102000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":31.55339805825243},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":23.654015887025594},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":22.330097087378643},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.4034216335540837},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":2487000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":643000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":421000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":1758000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-163000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":31.692307692307693},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":22.725274725274723},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":23.032967032967033},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.5197604790419161},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":3231000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":578000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":1290000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-467000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":31.416188356565538},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":22.794892819491626},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":22.138924680801217},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.5197604790419161},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":3231000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":2339000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":179000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":2007000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-137000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":29.353821907013394},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":20.921985815602838},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":19.779353821907016},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.644479248238058},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":3087000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":651000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":371000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":2003000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-124000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":28.35880933226066},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":19.428801287208366},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":17.45776347546259},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.7183044315992293},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":2803000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":602000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":328000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-139000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":23.728813559322035},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":13.385484571925248},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":8.300738809213385},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":4.7317073170731705},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":2666000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":475000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":398000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-143000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.35434412265758},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":2.385008517887564},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":32.66609880749574},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.6251229105211407},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":12871000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":98000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":1276000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-543000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":24.604569420035148},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":14.24583893311279},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":19.58027499224646},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.6251229105211407},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":12871000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":1826000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-260000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-164000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":22.11706975113915},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":8.797756747283561},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":3.1896249561864702},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.6743702934302778},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":13397000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":303000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":617000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-145000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":24.543828264758496},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.985688729874775},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.8711985688729875},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.5940846506884243},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":12893000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":398000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":272000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-131000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":24.715387440323173},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":30.921777451340432},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":34.92471538744032},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.6280420353982301},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":12137000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":892000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":702000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-128000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":23.20939334637965},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.275929549902152},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":26.65362035225049},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.5270137524557956},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":11667000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":288000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":1331000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-568000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":23.640856672158154},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":15.238879736408567},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":17.78326926597108},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.5270137524557956},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":11667000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":1881000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-36000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-137000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":21.21792416698583},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":8.04289544235925},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":4.634239754883186},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.2071065989847716},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":11933000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":326000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":187000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-105000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":24.179554884949077},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.43040362127499},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.8468502451904945},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.2762645914396886},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":11795000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":357000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-9000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-88000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":23.376132930513595},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":9.25226586102719},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":4.267371601208459},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.3719644145227219},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":11941000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":349000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":389000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-105000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":22.307039864291774},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-60.17811704834606},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-81.63698049194232},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.3177377892030848},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":11562000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-1369000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":531000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-435000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":22.75029216984807},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-7.012076353720296},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-15.017530190884301},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.3177377892030848},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":11562000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-343000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-65000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-102000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":19.84093763080787},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":6.906655504395144},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-1.0046044370029301},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.9370754379692527},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":11772000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":164000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":317000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-93000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":21.09004739336493},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":9.123222748815166},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.780410742496051},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.0509577159378387},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":11677000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":310000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":383000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-64000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":21.537825547747},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-52.707730467135185},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-56.09756097560976},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.6340220016098739},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":11306000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":-1183000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":168000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-84000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":19.192377495462797},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":4.219600725952813},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":0.8620689655172413},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.545750746673907},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":11292000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":190000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":803000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-343000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":20.452640402347026},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-8.235540653813915},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-12.206621961441744},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.545750746673907},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":11292000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":-519000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":10000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-66000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":20.025673940949936},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.157038938810441},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":1.8827556696619598},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.3829935125115849},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":10796000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":265000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":147000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-62000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":22.456395348837212},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":10.029069767441861},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.542151162790697},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.446580129805292},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":10643000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":328000000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":60000000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"operatingIncome@2009Q2","weight":-1}],"value":1155000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-40000000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":19.935691318327976},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":7.154340836012862},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":8.762057877813504},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":2.070044709388972},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":2123000000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":75000000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":1239000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-34000000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":20.398773006134967},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":4.984662576687116},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":30.52147239263804},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.9429735234215886},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":2019000000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":142000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":1279000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-46000000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":20.821325648414984},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":7.853025936599424},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":0.43227665706051877},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.777224642190417},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":2005000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":420000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":4792000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-176000000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":19.736324281778828},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":5.706414797323888},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":9.799291617473434},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.777224642190417},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":2005000000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":458000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":11000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":1402000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-44000000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":15.706051873198849},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-1.0086455331412103},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":1.0086455331412103},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.8512987012987012},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":2094000000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":42000000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":130000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":1361000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-34000000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":19.973632168754122},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":10.283454185893211},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":10.54713249835201},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.8688741721854305},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":2081000000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":273000000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":100000000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":1285000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-44000000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":22.974767596281538},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":14.674634794156708},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":9.628154050464808},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.6902871105681123},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":2126000000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":239000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":10000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":1472000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-79000000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":19.973457199734572},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":2.3224950232249504},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-0.46449900464499},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.7302204928664073},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":2478000000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":83000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":251000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":5520000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-201000000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":19.73639743156472},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":6.725245015207841},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":5.272051368705643},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.7302204928664073},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":2478000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":637000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":55000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":1401000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-77000000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":22.08936438011328},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":11.831340465701699},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":8.93643801132788},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.770807453416149},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":2281000000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":235000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":110000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":1544000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-74000000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":23.38847689674843},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":11.922418710781518},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":11.580148317170565},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.8366849482023158},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":2307000000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":337000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":75000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":1611000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-90000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":22.19147758716104},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":10.846707249584947},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":9.241837299391257},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.796652200867948},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":2350000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":255000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":49000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":1805000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-108000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":15.79925650557621},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-11.833952912019827},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-5.266418835192069},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.951624548736462},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":2335000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":-139000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":289000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":6361000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-349000000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":20.95224013011977},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":5.944107644536448},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.313766080141948},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.951624548736462},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":2335000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":688000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":109000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":1522000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-106000000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":16.77893447642376},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":6.79730557256583},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":11.818738518064912},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.9150237933378653},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":2303000000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":165000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":110000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":1497000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-77000000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":20},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":10.626865671641792},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":13.194029850746269},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.138805970149254},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":2176000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":323000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":172000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":1433000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-87000000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":20.385332504661278},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":10.93847110006215},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.893101305158484},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.1275985663082437},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":2052000000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":230000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-18000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":1791000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-79000000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":16.25582944703531},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-19.32045303131246},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-11.259160559626915},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.09520295202952},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":2139000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":-212000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":373000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":6243000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-349000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":18.40137114365846},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.726706138984107},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":5.796198192583359},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.09520295202952},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":2139000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":506000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":81000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":1421000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-66000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":20.747663551401867},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":11.46417445482866},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":8.847352024922118},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.210214655810511},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":2093000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":261000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":167000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":1484000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-62000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":19.298245614035086},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":10.223835450695704},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.045977011494253},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.0595854922279795},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":1977000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":252000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":161000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":1425000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-71000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":21.149144254278728},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":12.897310513447433},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":10.513447432762836},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.02128991859737},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":1894000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":271000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":143000000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"operatingIncome@2009Q1","weight":-1}],"value":1119000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-56000000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":17.452006980802793},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":2.356020942408377},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-1.7452006980802792},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":4.702970297029703},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.450076804915515},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":5.043988269794721},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":11.362351611079706},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":18.089315997738836},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":6.478511866581142},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":10.40870332255219},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":14.206896551724139},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":15.572105619498986},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":8.634111818825195},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":5.397301349325337},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":11.103278110680296},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":15.455840455840455},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":21.53960029607698},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":18.594104308390023},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-8.161708619374524},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":12.005938021896457},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":8.837525492862},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":16.158940397350992},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":12.196679438058748},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-1.820464532328939},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":8.729641693811075},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":3.079416531604538},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":27.440347071583517},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":21.908526256352342},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":15.985790408525755},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":17.064989517819708},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":13.515115589804386},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":22.550251256281406},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":19.861286254728878},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":12.70949720670391},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":17.214546609496587},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":9.58904109589041},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":24.392288348700756},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":25.442948263642805},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":11.879321181646763},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":17.31211317418214},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":1.3348164627363739},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":14.422202001819837},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":23.300970873786408},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":18.505494505494504},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":15.110694623404006},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":7.052797478329394},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":14.923572003218021},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":14.254671881790525},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.950596252129472},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":13.191357386539854},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-9.113214160532772},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":22.075134168157422},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.988982739625413},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":27.475538160469664},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":12.181951308804686},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-1.378782075833014},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":7.053941908713693},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-0.33987915407854985},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.497031382527567},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":5.1714063108687185},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-2.7208036835496023},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":12.519747235387047},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":15.83298883836296},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.6225045372050815},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.413663034367142},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":0.42789901583226364},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":5.34156976744186},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":4.823151125401929},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":5.751533742331288},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":10.230547550432277},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":8.264462809917356},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":0.792507204610951},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":8.569545154911008},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":6.640106241699867},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":0.6635700066357001},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":4.241297735721528},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":3.4612964128382635},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":6.274957216200798},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":4.150525733259546},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":3.0359355638166043},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":4.273251515599586},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":6.6748315982853645},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":6.567164179104477},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":10.689869484151647},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-1.1992005329780147},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":5.811779370520411},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":5.046728971962617},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":10.102843315184513},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":9.841075794621027},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":12.478184991273997},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":1075000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":2086000000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":387000000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":464000000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":461000000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":68000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":1380000000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":400000000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":362000000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":334000000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":-132000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":964000000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":424000000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":378000000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":381000000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":257000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":1440000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":340000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":386000000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":401000000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":375000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":1502000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":544000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":560000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":582000000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":292000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":1978000000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":499000000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":352000000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":444000000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":160000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":1455000000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":405000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":261000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":358000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":1686000000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":2710000000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":524000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":775000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":736000000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":675000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":2710000000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":757000000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":705000000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":575000000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":251000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":2288000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":475000000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":570000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":1065000000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":477000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":2587000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":547000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":549000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":552000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":-1184000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":458000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":344000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":500000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":-989000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":386000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":241000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":466000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":572000000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":777000000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":131000000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":337000000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":305000000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":151000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":924000000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":307000000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":409000000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":332000000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":-62000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":986000000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":239000000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":398000000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":308000000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":-131000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":814000000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":337000000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":327000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":347000000},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":5713000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1259"}],"scale":100,"value":52.75687029581656},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":5713000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1260"}],"scale":100,"value":52.75687029581656},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":5923000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1261"}],"scale":100,"value":50.700658450109735},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":6104000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1262"}],"scale":100,"value":49.19724770642202},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":6504000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1263"}],"scale":100,"value":51.79889298892989},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":5766000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1264"}],"scale":100,"value":46.61810613943808},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":5766000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1265"}],"scale":100,"value":46.61810613943808},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":5833000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1266"}],"scale":100,"value":45.156866106634666},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":6130000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1267"}],"scale":100,"value":43.1484502446982},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":5826000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1268"}],"scale":100,"value":45.12530037761758},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":5405000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1269"}],"scale":100,"value":47.65957446808511},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":5405000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1270"}],"scale":100,"value":47.65957446808511},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":5701000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1271"}],"scale":100,"value":45.658656376074376},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":5634000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1272"}],"scale":100,"value":45.846645367412144},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":6166000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1273"}],"scale":100,"value":48.89717807330522},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":6006000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1274"}],"scale":100,"value":49.7002997002997},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":6006000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1275"}],"scale":100,"value":49.7002997002997},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":5999000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1276"}],"scale":100,"value":49.30821803633939},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":6166000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1277"}],"scale":100,"value":49.36749918910153},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":6223000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1278"}],"scale":100,"value":49.62236863249237},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":6763000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1279"}],"scale":100,"value":51.21987283749815},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":6763000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1280"}],"scale":100,"value":51.21987283749815},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":7159000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1281"}],"scale":100,"value":48.80569911998883},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":7179000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1282"}],"scale":100,"value":47.24892046245996},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":7291000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1283"}],"scale":100,"value":45.91962693731998},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":6793000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1284"}],"scale":100,"value":50.25761813631679},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":6793000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1285"}],"scale":100,"value":50.25761813631679},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":6791000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1286"}],"scale":100,"value":49.359446326019736},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":6792000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1287"}],"scale":100,"value":52.090694935217904},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":6592000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1288"}],"scale":100,"value":52.38167475728155},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":6416000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1289"}],"scale":100,"value":54.83167082294265},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":6416000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1290"}],"scale":100,"value":54.83167082294265},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":6579000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1291"}],"scale":100,"value":56.89314485484116},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":6662000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1292"}],"scale":100,"value":56.93485439807866},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":6523000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1293"}],"scale":100,"value":55.78721447186877},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":7618000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1294"}],"scale":100,"value":48.87109477553164},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":7618000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1295"}],"scale":100,"value":48.87109477553164},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":7539000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1296"}],"scale":100,"value":48.17615068311447},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":7413000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1297"}],"scale":100,"value":43.92283825711588},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":8098000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1298"}],"scale":100,"value":47.2585823660163},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":8304000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1299"}],"scale":100,"value":45.363680154142585},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":8304000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1300"}],"scale":100,"value":45.363680154142585},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":8645000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1301"}],"scale":100,"value":42.70676691729323},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":8811000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1302"}],"scale":100,"value":40.69912609238452},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":17631000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1303"}],"scale":100,"value":69.97334240825818},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":20484000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1304"}],"scale":100,"value":70.19625073227886},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":20484000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1305"}],"scale":100,"value":70.19625073227886},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":20694000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1306"}],"scale":100,"value":70.3778873103315},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":20277000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1307"}],"scale":100,"value":69.97583468954973},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":20443000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1308"}],"scale":100,"value":66.00792447292471},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":20998000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1309"}],"scale":100,"value":64.15849128488428},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":20998000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1310"}],"scale":100,"value":64.15849128488428},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":20947000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1311"}],"scale":100,"value":64.0473576168425},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":20569000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1312"}],"scale":100,"value":63.104672079342706},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":20437000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1313"}],"scale":100,"value":62.406419728923034},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":18087000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1314"}],"scale":100,"value":69.24310278100293},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":18087000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1315"}],"scale":100,"value":69.24310278100293},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":18289000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1316"}],"scale":100,"value":69.56640603641533},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":18532000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1317"}],"scale":100,"value":69.33952082883661},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":17125000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1318"}],"scale":100,"value":74.42919708029197},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":17027000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1319"}],"scale":100,"value":73.7358313267164},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":17027000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1320"}],"scale":100,"value":73.7358313267164},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":17039000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1321"}],"scale":100,"value":73.67803274840072},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":16595000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1322"}],"scale":100,"value":72.35311840915939},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":3516000000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#1323"}],"scale":100,"value":92.94653014789533},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":3998000000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#1324"}],"scale":100,"value":82.84142071035518},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":3845000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#1325"}],"scale":100,"value":84.75942782834849},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":3845000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#1326"}],"scale":100,"value":84.75942782834849},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":3807000000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#1327"}],"scale":100,"value":84.92251116364592},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":3851000000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#1328"}],"scale":100,"value":82.10854323552324},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":3927000000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#1329"}],"scale":100,"value":76.6488413547237},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":4144000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1330"}],"scale":100,"value":77.65444015444015},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":4144000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1331"}],"scale":100,"value":77.65444015444015},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":4139000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1332"}],"scale":100,"value":72.55375694612225},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":4421000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1333"}],"scale":100,"value":68.9436779009274},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":4510000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1334"}],"scale":100,"value":67.71618625277162},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":4358000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1335"}],"scale":100,"value":69.22900413033501},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":4358000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1336"}],"scale":100,"value":69.22900413033501},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":4571000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1337"}],"scale":100,"value":66.28746444979217},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":4753000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1338"}],"scale":100,"value":62.61308647170208},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":4895000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1339"}],"scale":100,"value":60.87844739530133},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":4828000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1340"}],"scale":100,"value":64.16735708367854},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":4828000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1341"}],"scale":100,"value":64.16735708367854},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":4906000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1342"}],"scale":100,"value":62.5968202201386},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":5069000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1343"}],"scale":100,"value":60.84040244624186},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":5078000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1344"}],"scale":100,"value":58.9602205592753},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":1101000000},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":9009000000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"#1346"}],"scale":100,"value":12.221112221112222},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":9009000000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1347"}],"scale":100,"value":12.221112221112222},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":1155000000},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":9098500000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"#1349"}],"scale":100,"value":12.694400175853163},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":1281000000},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":9327500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"#1351"}],"scale":100,"value":13.73358348968105},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":1362000000},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":9611000000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"#1353"}],"scale":100,"value":14.171262095515555},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":624000000},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":8907000000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1354"},{"ref":"#1355"}],"scale":100,"value":7.005725833614012},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":8907000000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1356"}],"scale":100,"value":7.005725833614012},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":664000000},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":8877500000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1357"},{"ref":"#1358"}],"scale":100,"value":7.479583215995494},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":610000000},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":9160500000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1359"},{"ref":"#1360"}],"scale":100,"value":6.659025162381966},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":518000000},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":9309000000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1361"},{"ref":"#1362"}],"scale":100,"value":5.564507465893222},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":304000000},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":8691000000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1363"},{"ref":"#1364"}],"scale":100,"value":3.497871361178231},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":8691000000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1365"}],"scale":100,"value":3.497871361178231},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":325000000},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":8509000000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1366"},{"ref":"#1367"}],"scale":100,"value":3.8194852509108},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":341000000},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":8618000000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1368"},{"ref":"#1369"}],"scale":100,"value":3.9568345323741005},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":442000000},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":8832500000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1370"},{"ref":"#1371"}],"scale":100,"value":5.004245683555053},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":900000000},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":8471500000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1372"},{"ref":"#1373"}],"scale":100,"value":10.623856459894942},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":8471500000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1374"}],"scale":100,"value":10.623856459894942},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":826000000},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":8340000000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1375"},{"ref":"#1376"}],"scale":100,"value":9.904076738609113},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":836000000},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":8565500000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1377"},{"ref":"#1378"}],"scale":100,"value":9.760084058140214},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":800000000},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":8909500000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1379"},{"ref":"#1380"}],"scale":100,"value":8.979179527470677},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":843000000},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":8947500000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1381"},{"ref":"#1382"}],"scale":100,"value":9.421626152556579},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":8947500000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1383"}],"scale":100,"value":9.421626152556579},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":1023000000},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":9034000000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1384"},{"ref":"#1385"}],"scale":100,"value":11.323887535975205},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":1136000000},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":9336000000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1386"},{"ref":"#1387"}],"scale":100,"value":12.16795201371037},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":1311000000},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":9443000000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1388"},{"ref":"#1389"}],"scale":100,"value":13.883299798792756},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":1207000000},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":9425500000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1390"},{"ref":"#1391"}],"scale":100,"value":12.805686700970769},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":9425500000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1392"}],"scale":100,"value":12.805686700970769},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":1181000000},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":9677000000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1393"},{"ref":"#1394"}],"scale":100,"value":12.20419551513899},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":1046000000},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":9647500000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1395"},{"ref":"#1396"}],"scale":100,"value":10.842187095102359},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":908000000},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":9619000000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1397"},{"ref":"#1398"}],"scale":100,"value":9.439650691340056},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":852000000},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":9394500000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1399"},{"ref":"#1400"}],"scale":100,"value":9.069136196710842},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":9394500000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1401"}],"scale":100,"value":9.069136196710842},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":733000000},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":9559500000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1402"},{"ref":"#1403"}],"scale":100,"value":7.66776505047335},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":631000000},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":9506000000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1404"},{"ref":"#1405"}],"scale":100,"value":6.63791289711761},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":575000000},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":9591500000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1406"},{"ref":"#1407"}],"scale":100,"value":5.994891310014075},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":1985000000},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":10192500000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1408"},{"ref":"#1409"}],"scale":100,"value":19.475104243316164},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":10192500000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1410"}],"scale":100,"value":19.475104243316164},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":2089000000},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":10150500000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1411"},{"ref":"#1412"}],"scale":100,"value":20.580266981922072},"#1413":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":2520000000},"#1414":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":10363000000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1413"},{"ref":"#1414"}],"scale":100,"value":24.317282640162116},"#1415":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":2819000000},"#1416":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":10676000000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1415"},{"ref":"#1416"}],"scale":100,"value":26.405020606968904},"#1417":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":1890000000},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":11442000000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1417"},{"ref":"#1418"}],"scale":100,"value":16.518091242789723},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":11442000000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1419"}],"scale":100,"value":16.518091242789723},"#1420":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":2070000000},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":11591000000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1420"},{"ref":"#1421"}],"scale":100,"value":17.858683461306185},"#1422":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":1966000000},"#1423":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":11966500000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1422"},{"ref":"#1423"}],"scale":100,"value":16.42919817824761},"#1424":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":1651000000},"#1425":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":16460000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1424"},{"ref":"#1425"}],"scale":100,"value":10.03037667071689},"#1426":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":1894000000},"#1427":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":19123500000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1426"},{"ref":"#1427"}],"scale":100,"value":9.904044761680654},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":19123500000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1428"}],"scale":100,"value":9.904044761680654},"#1429":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":1483000000},"#1430":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":19258000000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1429"},{"ref":"#1430"}],"scale":100,"value":7.700695814726348},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":1269000000},"#1432":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":19181000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1431"},{"ref":"#1432"}],"scale":100,"value":6.615922006151921},"#1433":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":2029000000},"#1434":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":23437500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1433"},{"ref":"#1434"}],"scale":100,"value":8.657066666666667},"#1435":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":1943000000},"#1436":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":26434500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1435"},{"ref":"#1436"}],"scale":100,"value":7.350243053585277},"#1437":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":26434500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1437"}],"scale":100,"value":7.350243053585277},"#1438":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":1973000000},"#1439":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":26061500000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1438"},{"ref":"#1439"}],"scale":100,"value":7.570554265871113},"#1440":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":1908000000},"#1441":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":25730500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1440"},{"ref":"#1441"}],"scale":100,"value":7.415324226112979},"#1442":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":1070000000},"#1443":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":25715000000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1442"},{"ref":"#1443"}],"scale":100,"value":4.160995527902003},"#1444":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-1536000000},"#1445":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":24717500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1444"},{"ref":"#1445"}],"scale":100,"value":-6.214220693840397},"#1446":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":24717500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1446"}],"scale":100,"value":-6.238494993425711},"#1447":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-1681000000},"#1448":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":24615000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1447"},{"ref":"#1448"}],"scale":100,"value":-6.82916920576884},"#1449":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-1639000000},"#1450":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":24762500000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1449"},{"ref":"#1450"}],"scale":100,"value":-6.6188793538616855},"#1451":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-3109000000},"#1452":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":24030500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1451"},{"ref":"#1452"}],"scale":100,"value":-12.937724974511559},"#1453":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-1165000000},"#1454":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":22266500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1453"},{"ref":"#1454"}],"scale":100,"value":-5.232075090382414},"#1455":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":22266500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1455"}],"scale":100,"value":-5.232075090382414},"#1456":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-1097000000},"#1457":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":22466000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1456"},{"ref":"#1457"}],"scale":100,"value":-4.882934211697677},"#1458":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-1169000000},"#1459":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":22560500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1458"},{"ref":"#1459"}],"scale":100,"value":-5.181622747722789},"#1460":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":91000000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1460"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":1.1937557392102847},"#1461":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":331000000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1461"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":4.012121212121212},"#1462":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":493000000},"#1463":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":7789000000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1462"},{"ref":"#1463"}],"scale":100,"value":6.329438952368725},"#1464":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":7789000000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1464"}],"scale":100,"value":6.393632045191937},"#1465":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":527000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1465"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":6.425262131187514},"#1466":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":578000000},"#1467":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":7864000000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1466"},{"ref":"#1467"}],"scale":100,"value":7.349949135300101},"#1468":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":325000000},"#1469":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":8322000000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1468"},{"ref":"#1469"}],"scale":100,"value":3.9053112232636384},"#1470":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":312000000},"#1471":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":8346500000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1470"},{"ref":"#1471"}],"scale":100,"value":3.7380938117773916},"#1472":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":8346500000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1472"}],"scale":100,"value":3.7380938117773916},"#1473":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":440000000},"#1474":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":8412000000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1473"},{"ref":"#1474"}],"scale":100,"value":5.230622919638612},"#1475":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":483000000},"#1476":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":8512000000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1475"},{"ref":"#1476"}],"scale":100,"value":5.674342105263158},"#1477":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":505000000},"#1478":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":8552500000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1477"},{"ref":"#1478"}],"scale":100,"value":5.904706226249635},"#1479":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":427000000},"#1480":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":8399500000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1479"},{"ref":"#1480"}],"scale":100,"value":5.0836359307101615},"#1481":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":8399500000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1481"}],"scale":100,"value":5.0836359307101615},"#1482":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":478000000},"#1483":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":8722500000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1482"},{"ref":"#1483"}],"scale":100,"value":5.480080252221267},"#1484":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":496000000},"#1485":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":8849000000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1484"},{"ref":"#1485"}],"scale":100,"value":5.6051531246468524},"#1486":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":456000000},"#1487":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":8838000000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1486"},{"ref":"#1487"}],"scale":100,"value":5.159538357094365},"#1488":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":372000000},"#1489":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":8759000000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1488"},{"ref":"#1489"}],"scale":100,"value":4.247060166685695},"#1490":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":8759000000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1490"}],"scale":100,"value":4.247060166685695},"#1491":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":321000000},"#1492":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":8945500000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1491"},{"ref":"#1492"}],"scale":100,"value":3.5883964004247946},"#1493":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":233000000},"#1494":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":9050500000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1493"},{"ref":"#1494"}],"scale":100,"value":2.5744434009170765},"#1495":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":278000000},"#1496":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":9238500000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1495"},{"ref":"#1496"}],"scale":100,"value":3.0091465064675003},"#1497":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":2214500000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"#1497"}],"scale":100,"value":49.71776924813728},"#1498":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":2214500000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1498"}],"scale":100,"value":49.71776924813728},"#1499":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":2377500000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"#1499"}],"scale":100,"value":48.580441640378545},"#1500":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":2543000000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"#1500"}],"scale":100,"value":50.373574518285494},"#1501":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":2609500000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"#1501"}],"scale":100,"value":52.19390687871239},"#1502":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":2888500000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1354"},{"ref":"#1502"}],"scale":100,"value":21.60290808378051},"#1503":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":2888500000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1503"}],"scale":100,"value":21.60290808378051},"#1504":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":3059500000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1357"},{"ref":"#1504"}],"scale":100,"value":21.70289262951463},"#1505":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":3293000000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1359"},{"ref":"#1505"}],"scale":100,"value":18.52414211964774},"#1506":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":3166000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1361"},{"ref":"#1506"}],"scale":100,"value":16.361339229311433},"#1507":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":2953500000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1363"},{"ref":"#1507"}],"scale":100,"value":10.292872862705265},"#1508":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":2953500000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1508"}],"scale":100,"value":10.292872862705265},"#1509":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":3148500000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1366"},{"ref":"#1509"}],"scale":100,"value":10.322375734476735},"#1510":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":3268000000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1368"},{"ref":"#1510"}],"scale":100,"value":10.43451652386781},"#1511":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":3174000000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1370"},{"ref":"#1511"}],"scale":100,"value":13.925645872715817},"#1512":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":2925000000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1372"},{"ref":"#1512"}],"scale":100,"value":30.76923076923077},"#1513":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":2925000000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1513"}],"scale":100,"value":30.76923076923077},"#1514":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":3069500000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1375"},{"ref":"#1514"}],"scale":100,"value":26.90992018244014},"#1515":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":3086500000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1377"},{"ref":"#1515"}],"scale":100,"value":27.08569577190993},"#1516":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":3143000000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1379"},{"ref":"#1516"}],"scale":100,"value":25.45338848234171},"#1517":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":3160000000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1381"},{"ref":"#1517"}],"scale":100,"value":26.677215189873415},"#1518":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":3160000000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1518"}],"scale":100,"value":26.677215189873415},"#1519":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":3353000000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1384"},{"ref":"#1519"}],"scale":100,"value":30.50999105278855},"#1520":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":3454500000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1386"},{"ref":"#1520"}],"scale":100,"value":32.88464321898972},"#1521":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":3539000000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1388"},{"ref":"#1521"}],"scale":100,"value":37.044362814354336},"#1522":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":3339000000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1390"},{"ref":"#1522"}],"scale":100,"value":36.14854746930219},"#1523":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":3339000000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1523"}],"scale":100,"value":36.14854746930219},"#1524":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":3552000000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1393"},{"ref":"#1524"}],"scale":100,"value":33.248873873873876},"#1525":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":3520500000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1395"},{"ref":"#1525"}],"scale":100,"value":29.711688680585148},"#1526":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":3541000000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1397"},{"ref":"#1526"}],"scale":100,"value":25.64247387743575},"#1527":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":3138500000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1399"},{"ref":"#1527"}],"scale":100,"value":27.146726143061972},"#1528":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":3138500000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1528"}],"scale":100,"value":27.146726143061972},"#1529":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":3137500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1402"},{"ref":"#1529"}],"scale":100,"value":23.362549800796813},"#1530":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":3061500000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1404"},{"ref":"#1530"}],"scale":100,"value":20.61081169361424},"#1531":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":3011500000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1406"},{"ref":"#1531"}],"scale":100,"value":19.093475012452267},"#1532":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":3396500000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1408"},{"ref":"#1532"}],"scale":100,"value":58.44251435301045},"#1533":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":3396500000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1533"}],"scale":100,"value":58.44251435301045},"#1534":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":3371500000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1411"},{"ref":"#1534"}],"scale":100,"value":61.96055168322705},"#1535":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":3513000000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1413"},{"ref":"#1535"}],"scale":100,"value":71.733561058924},"#1536":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":3577500000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1415"},{"ref":"#1536"}],"scale":100,"value":78.79804332634521},"#1537":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":4216000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1417"},{"ref":"#1537"}],"scale":100,"value":44.8292220113852},"#1538":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":4216000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1538"}],"scale":100,"value":44.8292220113852},"#1539":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":4430000000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1420"},{"ref":"#1539"}],"scale":100,"value":46.72686230248307},"#1540":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":4691000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1422"},{"ref":"#1540"}],"scale":100,"value":41.910040503091025},"#1541":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":4782500000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1424"},{"ref":"#1541"}],"scale":100,"value":34.521693674856245},"#1542":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":5321000000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1426"},{"ref":"#1542"}],"scale":100,"value":35.59481300507423},"#1543":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":5321000000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1543"}],"scale":100,"value":35.59481300507423},"#1544":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":5541500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1429"},{"ref":"#1544"}],"scale":100,"value":26.761707119011096},"#1545":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":5656500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1431"},{"ref":"#1545"}],"scale":100,"value":22.434367541766107},"#1546":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":6121500000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1433"},{"ref":"#1546"}],"scale":100,"value":33.14547088131994},"#1547":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":6815500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1435"},{"ref":"#1547"}],"scale":100,"value":28.50854669503338},"#1548":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":6815500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1548"}],"scale":100,"value":28.50854669503338},"#1549":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":6830500000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1438"},{"ref":"#1549"}],"scale":100,"value":28.885147500183},"#1550":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":6838500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1440"},{"ref":"#1550"}],"scale":100,"value":27.900855450756744},"#1551":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":7316000000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1442"},{"ref":"#1551"}],"scale":100,"value":14.625478403499178},"#1552":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":6544500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1444"},{"ref":"#1552"}],"scale":100,"value":-23.470089388035756},"#1553":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":6544500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1553"}],"scale":100,"value":-23.56176942470777},"#1554":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":6548500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1447"},{"ref":"#1554"}],"scale":100,"value":-25.670000763533636},"#1555":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":6635500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1449"},{"ref":"#1555"}],"scale":100,"value":-24.700474719312787},"#1556":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":6031000000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1451"},{"ref":"#1556"}],"scale":100,"value":-51.55032332946443},"#1557":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":5017500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1453"},{"ref":"#1557"}],"scale":100,"value":-23.218734429496763},"#1558":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":5017500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1558"}],"scale":100,"value":-23.218734429496763},"#1559":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":5025500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1456"},{"ref":"#1559"}],"scale":100,"value":-21.828673763804595},"#1560":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":5135000000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1458"},{"ref":"#1560"}],"scale":100,"value":-22.765335929892892},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1460"},{"ref":"equity@2009Q2"}],"scale":100,"value":36.693548387096776},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1461"},{"ref":"equity@2009Q3"}],"scale":100,"value":48.250728862973766},"#1561":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":385000000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1462"},{"ref":"#1561"}],"scale":100,"value":128.05194805194807},"#1562":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":385000000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1562"}],"scale":100,"value":129.35064935064935},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1465"},{"ref":"equity@2010Q1"}],"scale":100,"value":91.81184668989548},"#1563":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":468500000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1466"},{"ref":"#1563"}],"scale":100,"value":123.37246531483457},"#1564":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":801500000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1468"},{"ref":"#1564"}],"scale":100,"value":40.54897067997505},"#1565":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":756000000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1470"},{"ref":"#1565"}],"scale":100,"value":41.269841269841265},"#1566":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":756000000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1566"}],"scale":100,"value":41.269841269841265},"#1567":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":855000000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1473"},{"ref":"#1567"}],"scale":100,"value":51.461988304093566},"#1568":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":1031000000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1475"},{"ref":"#1568"}],"scale":100,"value":46.84772065955383},"#1569":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":1186500000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1477"},{"ref":"#1569"}],"scale":100,"value":42.56215760640539},"#1570":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1133500000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1479"},{"ref":"#1570"}],"scale":100,"value":37.6709307454786},"#1571":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1133500000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1571"}],"scale":100,"value":37.6709307454786},"#1572":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1338500000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1482"},{"ref":"#1572"}],"scale":100,"value":35.71161748225626},"#1573":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":1575000000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1484"},{"ref":"#1573"}],"scale":100,"value":31.492063492063494},"#1574":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":1685500000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1486"},{"ref":"#1574"}],"scale":100,"value":27.054286561851082},"#1575":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1535500000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1488"},{"ref":"#1575"}],"scale":100,"value":24.226636274829048},"#1576":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1535500000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1576"}],"scale":100,"value":24.226636274829048},"#1577":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1688000000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1491"},{"ref":"#1577"}],"scale":100,"value":19.01658767772512},"#1578":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1881000000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1493"},{"ref":"#1578"}],"scale":100,"value":12.387028176501861},"#1579":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":1999500000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1495"},{"ref":"#1579"}],"scale":100,"value":13.903475868967242},"#1580":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-624000000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1580"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-33.404710920770874},"#1581":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-519000000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1581"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-28.46955567745475},"#1582":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":334000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1582"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":22.119205298013256},"#1583":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":205000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1583"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":13.09067688378034},"#1584":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-399000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1584"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-25.062814070351756},"#1585":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-175000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1585"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-11.03404791929382},"#1586":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":288000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1586"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":13.10282074613285},"#1587":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":35000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1587"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":1.544571932921457},"#1588":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-144000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1588"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-5.152057245080499},"#1589":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-75000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1589"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-2.7543150936467087},"#1590":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":220000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1590"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":8.688783570300163},"#1591":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-345000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1591"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-5.101286411355909},"#1592":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-28000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1592"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-1.7146356399265206},"#1593":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-22000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1593"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-1.3134328358208935},"#1594":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":27000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1594"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":1.6780609073959063},"#1595":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":67000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1595"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":4.7720797720797625},"#1596":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-285000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1596"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-5.022911526260132},"#1597":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":243000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1597"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":18.36734693877551},"#1598":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":282000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1598"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":21.510297482837526},"#1599":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":751000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1599"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":13.935795138244567},"#1600":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":380000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1600"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":25.83276682528892},"#1601":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":159000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1601"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":11.769059955588457},"#1602":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":96000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1602"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":6.026365348399243},"#1603":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":1015000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1603"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":16.530944625407162},"#1604":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-164000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1604"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-8.860075634792008},"#1605":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-252000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1605"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-13.665943600867681},"#1606":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-185000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1606"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-10.446075663466969},"#1607":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-257000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1607"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-15.21610420367081},"#1608":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-858000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1608"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-11.991614255765203},"#1609":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-227000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1609"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-13.455838767042083},"#1610":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":159000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1610"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":11.103351955307271},"#1611":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-642000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1611"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-10.195331110052408},"#1612":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":338000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1612"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":23.15068493150685},"#1613":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":1005000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1613"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":84.24140821458508},"#1614":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":855000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1614"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":60.59532246633592},"#1615":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":684000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1615"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":42.99182903834067},"#1616":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":2882000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1616"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":50.963748894783365},"#1617":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":740000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1617"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":41.15684093437153},"#1618":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":73000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1618"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":3.2087912087912063},"#1619":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1136000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1619"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":13.306782242005388},"#1620":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":315000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1620"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":12.411347517730498},"#1621":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":309000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1621"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":12.429605792437659},"#1622":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":422000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1622"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":18.339852238157327},"#1623":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":207000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1623"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":8.816013628620102},"#1624":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1253000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1624"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":12.953582135842034},"#1625":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-242000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1625"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-8.482299334034348},"#1626":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-197000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1626"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-7.7103718199608595},"#1627":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-658000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1627"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-6.022332051986091},"#1628":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-222000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1628"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-8.50248946763692},"#1629":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-119000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1629"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-4.488872123726894},"#1630":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-229000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1630"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-8.648036253776436},"#1631":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-154000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1631"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-6.530958439355383},"#1632":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-724000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1632"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-7.051032333463192},"#1633":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-52000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1633"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-2.1766429468396797},"#1634":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":102000000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1634"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":7.931570762052886},"#1635":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-1741000000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1635"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-25.516634911329326},"#1636":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":242000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1636"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":21.116928446771375},"#1637":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":273000000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1637"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":21.945337620578776},"#1638":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":202000000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1638"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":15.490797546012281},"#1639":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":119000000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1639"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":8.573487031700289},"#1640":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":836000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1640"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":16.45021645021645},"#1641":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":201000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1641"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":14.481268011527382},"#1642":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":236000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1642"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":15.557020435069212},"#1643":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":301000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1643"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":19.986719787516606},"#1644":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":107000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1644"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":7.100199071001989},"#1645":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":845000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1645"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":14.278472456911118},"#1646":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":44000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1646"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":2.769037130270613},"#1647":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-78000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1647"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-4.449515116942382},"#1648":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-198000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1648"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-10.957387935805208},"#1649":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-113000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1649"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-7.001239157372985},"#1650":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":115000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1650"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":7.661558960692871},"#1651":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":92000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1651"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":1.4334683702087903},"#1652":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":100000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1652"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":6.230529595015577},"#1653":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":116000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1653"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":7.017543859649122},"#1654":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":133000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1654"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":8.129584352078245},"#1655":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-57000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1655"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-3.527227722772275},"#1656":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":292000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1656"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":4.485407066052227},"#1657":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-255000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1657"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-14.956011730205276},"#1658":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-292000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1658"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-16.50650084793669},"#1659":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-356000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1659"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-20.124364047484455},"#1660":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-225000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1660"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-14.432328415651064},"#1661":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-1128000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1661"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-16.583357835930613},"#1662":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-46000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1662"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-3.1724137931034457},"#1663":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-126000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1663"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-8.530805687203792},"#1664":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-90000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1664"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-6.369426751592355},"#1665":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-23000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1665"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-1.7241379310344862},"#1666":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":281000000},"#1667":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":437000000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1666"},{"ref":"#1667","weight":-1}],"rule":"quarter-from-ytd","value":-156000000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":158000000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":69,"unit":"USD","end":"2008-12-31","value":7166000000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":69,"unit":"USD","end":"2008-12-31","value":7166000000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":69,"unit":"USD","end":"2008-12-31","value":184000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":69,"unit":"USD","end":"2008-12-31","value":184000000},"revenue@2008Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":1868000000},"revenue@2008Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":1823000000},"#1668":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":6823000000},"#1669":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":5537000000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1668"},{"ref":"#1669","weight":-1}],"rule":"quarter-from-ytd","value":1286000000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":6823000000}},"quality":[{"metric":"netIncome","periodKey":"FY2009","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.9300e+8 but the year reports 4.9800e+8 (1.00% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"grossProfit","periodKey":"2011Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.5500e+8 ≠ revenue − cost 2.7200e+8 (6.25% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2011","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.4170e+9 ≠ revenue − cost 1.4340e+9 (1.19% apart) — check whether revenue includes a component outside the cost base."},{"metric":"operatingExpenses","periodKey":"2023Q3","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 90 of 92 period(s), by up to 152.2% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}