{"schemaVersion":2,"ticker":"CDNS","company":{"ticker":"CDNS","name":"CADENCE DESIGN SYSTEMS INC","exchange":"Nasdaq","cik":813672,"sic":"7372","sicDescription":"Services-Prepackaged Software","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:35.400Z","filingsThrough":"Q1 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[852632000,935954000,1149835000,1326424000,1460116000,1580932000,1702091000,1816083000,1943032000,2138022000,2336319000,2682891000,2988244000,3561718000,4089986000,4641264000,5296759000],"costOfRevenue":[32114000,31421000,69657000,73392000,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossProfit":[820518000,904533000,1080178000,1253032000,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[389525000,416264000,433557000,469544000,536886000,547576000,540641000,579350000,577464000,598250000,642228000,698109000,767872000,864865000,961924000,1085584000,1185151000],"operatingIncome":[-123591000,-28966000,120377000,211672000,189007000,206644000,285430000,244901000,323955000,396209000,491796000,645552000,779089000,1073686000,1251225000,1350763000,1492042000],"pretaxIncome":[-153505000,-62768000,95426000,188271000,158996000,181002000,267596000,237153000,315046000,376390000,478968000,632748000,768435000,1045363000,1281926000,1395819000,1522043000],"interestExpense":[28872000,36343000,43025000,34742000,37581000,34121000,28311000,23670000,25664000,23139000,18829000,20749000,16980000,22934000,36185000,75999000,116541000],"netIncome":[-149871000,126538000,72229000,439948000,164243000,158898000,252417000,203086000,204101000,345777000,988979000,590644000,695955000,848952000,1041144000,1055484000,1108888000],"dilutedEps":[-0.58,0.48,0.27,1.57,0.56,0.52,0.81,0.7,0.73,1.23,3.53,2.11,2.5,3.09,3.82,3.85,4.06],"cash":[569115000,557409000,601602000,726357000,536260000,932161000,616686000,465232000,688087000,533298000,705210000,928432000,1088940000,882325000,1008152000,2644030000,3001317000],"currentAssets":[850747000,879406000,1063983000,1391235000,1221091000,1851735000,964235000,702034000,979988000,951092000,1169343000,1478587000,1715769000,1706767000,1976217000,4016079000,4669673000],"totalAssets":[1410587000,1732116000,1761269000,2287003000,2428601000,3209556000,2345515000,2096908000,2418714000,2468654000,3357225000,3950785000,4386299000,5137071000,5669491000,8974482000,10153148000],"currentLiabilities":[397898000,697548000,1015366000,1217270000,1148210000,1393091000,536307000,585562000,642398000,708982000,672391000,796808000,971225000,1347696000,1590867000,1370105000,1635291000],"totalLiabilities":[1302214000,1455462000,1350139000,1371832000,1272496000,1875982000,969400000,1355138000,1429512000,1180253000,1254331000,1457767000,1645624000,2391958000,2265220000,4300904000,4678967000],"equity":[108373000,276654000,411130000,915171000,1156105000,1333574000,1376115000,741770000,989202000,1288401000,2102894000,2493018000,2740675000,2745113000,3404271000,4673578000,5474181000],"operatingCashFlow":[25637000,199143000,240342000,315994000,367605000,316722000,378200000,444879000,470740000,604751000,729600000,904922000,1100958000,1241894000,1349176000,1260551000,1728781000],"capex":[41308000,34782000,31421000,35966000,44929000,39810000,44808000,53712000,57901000,61503000,74605000,94813000,66881000,124215000,102503000,142542000,141871000],"depreciationAndAmortization":[93139000,88335000,91648000,89217000,98308000,115634000,118165000,119588000,115524000,118721000,122789000,145653000,142308000,132088000,145292000,196935000,227828000],"dilutedShares":[257782000,265871000,270816000,280667000,294564000,306775000,312302000,291256000,280221000,281144000,280515000,279641000,278858000,275011000,272748000,273833000,273312000],"sharesOutstanding":[268649000,267116000,272680000,280644000,288133000,291584000,309392000,278099000,282067000,280015000,279855000,278941000,276796000,272675000,271706000,273851000,271799000],"totalCosts":[976223000,964920000,1029458000,1114752000,1271109000,1374288000,1416661000,1571182000,1619077000,1741813000,1844523000,2037339000,2209155000,2488032000,2838761000,3290501000,3804717000],"freeCashFlow":[-15671000,164361000,208921000,280028000,322676000,276912000,333392000,391167000,412839000,543248000,654995000,810109000,1034077000,1117679000,1246673000,1118009000,1586910000],"capexOutflow":[-41308000,-34782000,-31421000,-35966000,-44929000,-39810000,-44808000,-53712000,-57901000,-61503000,-74605000,-94813000,-66881000,-124215000,-102503000,-142542000,-141871000],"operatingMargin":[-14.4952335826007,-3.094810215031935,10.469067300960573,15.958094847499742,12.944656451953133,13.071023927657862,16.769373670385427,13.485121550061313,16.672653872916143,18.531567963285692,21.050036403419227,24.061804970831837,26.071800027039295,30.145171515543908,30.59240300578046,29.103343399556675,28.168961434718852],"netMargin":[-17.577454282738625,13.519681522809881,6.281683893776063,33.16797645398455,11.248626821430625,10.05090668036323,14.829818147208346,11.182638678959055,10.50425314662857,16.1727521980597,42.33064919644963,22.0152067303517,23.289764825094604,23.835463672306453,25.455930655997356,22.741304954857124,20.935217177145496],"currentRatio":[2.1381032324867175,1.2607103740531118,1.0478812566109166,1.1429140617940146,1.063473580616786,1.32922759532579,1.797916118939339,1.1989063497972887,1.5255153347301829,1.3414896287917042,1.7390818734932503,1.8556377446009578,1.7666030013642564,1.2664332312331565,1.2422264086186965,2.9312198700099628,2.855560875709583],"ebit":[-124633000,-26425000,138451000,223013000,196577000,215123000,295907000,260823000,340710000,399529000,497797000,653497000,785415000,1068297000,1318111000,1471818000,1638584000],"grossMargin":[96.23354506985429,96.64289056940832,93.94200037396669,94.46692761892125,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[-1.8379558824909221,17.56079892815245,18.1696504281049,21.11149979192174,22.09934005243419,17.51574387766204,19.587201859360047,21.539048600752277,21.24715393261665,25.408905988806474,28.03534106429815,30.195375063690623,34.604838159132925,31.380333872586206,30.481106781294603,24.08845952309543,29.96001894743559],"ebitda":[-31494000,61910000,230099000,312230000,294885000,330757000,414072000,380411000,456234000,518250000,620586000,799150000,927723000,1200385000,1463403000,1668753000,1866412000],"returnOnAssets":[-10.624725734747308,8.052813135698791,4.135186931872668,21.73510080350332,6.965936919215439,5.6365227147807335,9.087804638320554,9.143028477927473,9.039773479711101,14.14982460907384,33.95123722960947,16.164290962929716,16.695405731788238,17.828814799803013,19.268736902633787,14.415268315504271,11.594619929390102],"returnOnEquity":[-101.5778451027836,65.72941637859164,21.003396415153595,66.34210484648658,15.859112933283637,12.764537115025673,18.630698947369975,19.178189561756188,23.582241653822244,30.363237140098605,58.32456333052713,25.703016071674135,26.59517858613411,30.95095909648714,33.86173314270177,26.132798471474274,21.85483514143369],"revenueGrowth":[-17.90674880176851,9.772328507492102,22.851657239565192,15.35776872333856,10.079130051929086,8.274411074188626,7.663770484752042,6.697174240390202,6.990264211492536,10.035346818786305,9.274787630810156,14.834104418103866,11.381491085549133,19.191003144321538,14.83183115563893,13.478725844049343,14.123200059294195]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26"],"series":{"revenue":[209929000,216122000,220279000,221938000,227064000,237934000,249018000,266102000,283270000,292457000,308006000,315830000,326476000,338533000,345585000,354266000,362481000,366647000,376722000,378550000,378788000,400496000,423098000,411366000,415883000,433763000,441079000,447862000,453021000,446220000,468980000,476911000,479001000,485398000,501722000,517313000,518391000,532468000,569850000,576742000,580419000,579603000,599555000,617957000,638418000,666607000,759909000,736028000,728285000,750895000,773036000,901766000,857521000,902554000,899877000,1021690000,976579000,1023094000,1068623000,1009103000,1060681000,1215499000,1355981000,1242366000,1275441000,1338838000,1440114000,1474220000],"costOfRevenue":[9752000,6405000,8286000,5292000,7123000,10757000,8249000,14194000,20074000,18185000,17204000,15401000,21585000,23337000,13069000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossProfit":[200177000,209717000,211993000,216646000,219941000,227177000,240769000,251908000,263196000,274272000,290802000,300429000,304891000,315196000,332516000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[127027000,99565000,47084000,99213000,90805000,103923000,122323000,102092000,107639000,107308000,116518000,115300000,114348000,112744000,127152000,123855000,137701000,130903000,144427000,132673000,136206000,143624000,135073000,138500000,129750000,136024000,136367000,147866000,141961000,131224000,158299000,137231000,139578000,143963000,156692000,144086000,147246000,145153000,161765000,149551000,153461000,157260000,181956000,404143000,411253000,415051000,211085000,448124000,466088000,480274000,218710000,484994000,481968000,554202000,244822000,574755000,580393000,620607000,260522000,633950000,627535000,702399000,278767000,713713000,720932000,731253000,323443000,828344000],"operatingIncome":[-53778000,-10141000,-11256000,-5320000,5219000,-3083000,-25782000,17544000,24957000,32177000,45699000,45350000,50620000,59441000,56261000,58136000,45142000,47930000,37799000,42312000,35497000,54049000,74786000,49285000,76404000,77901000,81840000,58036000,66906000,66842000,53117000,79602000,82690000,80385000,81278000,85833000,93056000,103630000,113690000,128396000,133675000,120826000,108899000,139351000,151950000,169272000,184979000,203937000,185438000,194034000,195680000,318929000,282888000,260752000,211117000,322463000,299328000,292906000,336528000,249956000,293876000,350056000,456875000,361520000,241797000,425390000,463335000,431329000],"pretaxIncome":[null,null,null,null,-5853000,-16466000,-33672000,11027000,22583000,28591000,33225000,39247000,45723000,50573000,52728000,51049000,37632000,40882000,29433000,38426000,29763000,46109000,66704000,42312000,69571000,75563000,80150000,57442000,63852000,63625000,52234000,74182000,77366000,86547000,76951000,78169000,90025000,99559000,108637000,128246000,128589000,116708000,105425000,130180000,150666000,165713000,186189000,202421000,183265000,188695000,194054000,309921000,272645000,252272000,210525000,321487000,298424000,299953000,362062000,310043000,315710000,333414000,436652000,355692000,280607000,392783000,492961000,428103000],"interestExpense":[7266000,7278000,7280000,7431000,7972000,10476000,10464000,10986000,10768000,10830000,10441000,8537000,8566000,8737000,8902000,9262000,9528000,9583000,9208000,7268000,7369000,7523000,11961000,11754000,8180000,4177000,4200000,5357000,5896000,6053000,6364000,6479000,6248000,6225000,6712000,6975000,6669000,5177000,4318000,5391000,4976000,4240000,4222000,4637000,5914000,5325000,4873000,4217000,4316000,4196000,4251000,4108000,4281000,5463000,9082000,9260000,8877000,9059000,8989000,8692000,12905000,24495000,29907000,29118000,28948000,29035000,29440000,31613000],"netIncome":[-74357000,-14047000,1790000,-11785000,48607000,126753000,-37037000,6323000,26908000,28106000,10892000,31104000,36386000,58584000,313874000,78609000,9429000,38500000,37705000,33070000,23263000,37535000,65030000,36259000,58160000,77624000,80374000,50562000,49335000,64712000,38477000,68259000,69127000,81157000,-14442000,72885000,75149000,99318000,98425000,120555000,107235000,101514000,659675000,123988000,131288000,161630000,173738000,187169000,155900000,176307000,176579000,235335000,186920000,186305000,240392000,241804000,221120000,254321000,323899000,247643000,229520000,238111000,340210000,273579000,160051000,287122000,388136000,335660000],"dilutedEps":[-0.29,-0.05,0.007646039148309505,-0.04,0.18,0.48,-0.13810155797033685,0.02,0.1,0.1,0.04030132571595986,0.11,0.13,0.21,1.1006228962107352,0.27,0.03,0.13,0.13000447969375195,0.11,0.08,0.12,0.20878317193819185,0.12,0.19,0.25,0.2604422065562896,0.17,0.17,0.23,0.1379355148664297,0.25,0.25,0.29,-0.047802049450432635,0.26,0.27,0.35,0.35014974875447125,0.43,0.38,0.36,2.3663832709247554,0.44,0.47,0.58,0.6197543888450708,0.67,0.56,0.63,0.6400405326740785,0.85,0.68,0.68,0.8810584809245591,0.89,0.81,0.93,1.190383018556247,0.91,0.84,0.87,1.239376802347837,1,0.59,1.05,1.4207597608160394,1.23],"cash":[556925000,570617000,569115000,619303000,475603000,509035000,557409000,612208000,665317000,696101000,601602000,659687000,661658000,649099000,726357000,810152000,577233000,620403000,536260000,532761000,557416000,500483000,932161000,887736000,647851000,616091000,616686000,810400000,669573000,524333000,465232000,544128000,655998000,678284000,688087000,746968000,819540000,544585000,533298000,538898000,633415000,655216000,705210000,946285000,1189186000,1306564000,928432000,742981000,847160000,1013819000,1088940000,1134752000,1029544000,1026051000,882325000,916963000,873925000,961982000,1008152000,1012418000,1058955000,2786040000,2644030000,2777674000,2822762000,2753246000,3001317000,1406668000],"currentAssets":[null,null,850747000,null,765076000,822309000,879406000,922638000,1165255000,958459000,1063983000,1111644000,1158446000,1250612000,1391235000,1461912000,1265499000,1274163000,1221091000,1297725000,1414719000,1351610000,1851735000,1733644000,1067228000,1042084000,964235000,1152244000,962179000,792290000,702034000,800004000,883450000,931105000,979988000,1069943000,1129054000,888381000,951092000,917947000,979241000,1049949000,1169343000,1399507000,1639783000,1736482000,1478587000,1349729000,1457067000,1543013000,1715769000,1734897000,1657620000,1670483000,1706767000,1698544000,1643050000,1824463000,1976217000,1929932000,2196388000,4099923000,4016079000,3998087000,4222543000,4287040000,4669673000,3180400000],"totalAssets":[null,null,1410587000,null,1695755000,1705948000,1732116000,1815704000,1874625000,1860677000,1761269000,1794832000,1829257000,1988514000,2287003000,2323263000,2563089000,2557387000,2428601000,2524220000,2785833000,2705941000,3209556000,3062565000,2380653000,2331140000,2345515000,2539024000,2377873000,2194087000,2096908000,2191198000,2267699000,2305227000,2418714000,2486673000,2527865000,2273207000,2468654000,2546311000,2612325000,2662198000,3357225000,3767973000,3999497000,4140152000,3950785000,3998959000,4122548000,4213875000,4386299000,4395067000,4361274000,4968087000,5137071000,5171619000,5155124000,5431375000,5669491000,5722130000,7225741000,9167031000,8974482000,9013486000,9508698000,9599271000,10153148000,12098354000],"currentLiabilities":[null,null,397898000,null,444087000,461027000,697548000,673662000,1184402000,649532000,1015366000,1011426000,1002853000,1074618000,1217270000,1210625000,1361903000,1297690000,1148210000,1192694000,1408047000,1296044000,1393091000,1226436000,527363000,509647000,536307000,567900000,564471000,531321000,585562000,575826000,544725000,520134000,642398000,866249000,870115000,541321000,708982000,631439000,610183000,618982000,672391000,1012429000,1151887000,1117889000,796808000,792341000,926716000,907196000,971225000,960826000,1042491000,1256994000,1347696000,1181381000,1196300000,1264167000,1590867000,1465743000,1533722000,1674994000,1370105000,1300767000,1496565000,1406557000,1635291000,2162508000],"totalLiabilities":[null,null,1302214000,null,1533075000,1409961000,1455462000,1517998000,1543309000,1484081000,1350139000,1334080000,1327244000,1400126000,1371832000,1303590000,1522829000,1461181000,1272496000,1310018000,1525349000,1421214000,1875982000,1699375000,983438000,946578000,969400000,1304972000,1302480000,1267291000,1355138000,1350606000,1315906000,1294487000,1429512000,1344375000,1339877000,1015790000,1180253000,1180474000,1181780000,1181936000,1254331000,1609979000,1742866000,1744434000,1457767000,1456527000,1605805000,1582613000,1645624000,1634884000,1736045000,2259959000,2391958000,2230743000,2246669000,2317481000,2265220000,2154534000,2964849000,4603693000,4300904000,4237229000,4502160000,4400269000,4678967000,5536891000],"equity":[null,null,108373000,null,162680000,295987000,276654000,297706000,331316000,376596000,411130000,460752000,502013000,588388000,915171000,1019673000,1040260000,1096206000,1156105000,1214202000,1260484000,1284727000,1333574000,1363190000,1397215000,1384562000,1376115000,1234052000,1075393000,926796000,741770000,840592000,951793000,1010740000,989202000,1142298000,1187988000,1257417000,1288401000,1365837000,1430545000,1480262000,2102894000,2157994000,2256631000,2395718000,2493018000,2542432000,2516743000,2631262000,2740675000,2760183000,2625229000,2708128000,2745113000,2940876000,2908455000,3113894000,3404271000,3567596000,4260892000,4563338000,4673578000,4776257000,5006538000,5199002000,5474181000,6561463000],"operatingCashFlow":[null,21723000,908000,46703000,48998000,46428000,57014000,56365000,69413000,52427000,62137000,60709000,67479000,91930000,95876000,75336000,74895000,98210000,119164000,28098000,68865000,87692000,132067000,46688000,121754000,86907000,122851000,83191000,80366000,84460000,196862000,92430000,162140000,89314000,126856000,157647000,205266000,109954000,131884000,185414000,246360000,138530000,159296000,217719000,345124000,206557000,135522000,208442000,380376000,296283000,215857000,336608000,324541000,317110000,263635000,267401000,413770000,395914000,272091000,253232000,155965000,409995000,441359000,487021000,377603000,310662000,553495000,355782000],"capex":[null,8222000,10804000,9899000,8866000,10175000,5842000,5181000,6131000,6391000,13718000,8201000,10068000,7663000,10034000,6569000,17170000,12211000,8979000,6252000,11463000,10243000,11852000,7520000,16547000,10026000,10715000,12116000,16171000,14165000,11260000,14843000,12645000,12188000,18225000,13128000,17977000,10656000,19742000,15275000,15287000,16965000,27078000,22179000,21356000,20210000,31068000,16968000,14171000,18838000,16904000,18880000,24072000,44343000,36920000,26719000,19936000,21979000,33869000,49601000,29199000,26540000,37202000,23061000,44085000,33684000,41041000,48820000],"depreciationAndAmortization":[null,21311000,21805000,21465000,19868000,23462000,23540000,22907000,23376000,22651000,22714000,21939000,21797000,23435000,22046000,21682000,25295000,25704000,25627000,26017000,27592000,30687000,31338000,29433000,29530000,29043000,30159000,31231000,31528000,26967000,29862000,28894000,29410000,28301000,28919000,29389000,29893000,29721000,29718000,29740000,31457000,30203000,31389000,33321000,36581000,37117000,38634000,36218000,35581000,35163000,35346000,34825000,32865000,30488000,33910000,34400000,36032000,36351000,38509000,39556000,47646000,55050000,54683000,52916000,53676000,56677000,64559000,84622000],"dilutedShares":[256883000,259193000,260752000,262597000,266423000,263302000,267335000,268578000,270885000,270741000,273060000,277733000,275318000,283328000,286388000,292151000,294443000,296958000,294663000,301034000,305755000,309995000,310315000,311847000,313665000,313186000,310511000,303434000,295201000,287473000,278917000,277736000,279526000,281400000,282222000,281651000,280774000,281646000,280403000,280615000,281054000,280666000,279609000,279265000,279080000,280024000,280199000,280140000,278558000,278311000,278294000,276918000,275172000,274957000,272995000,273159000,272996000,272427000,272415000,273544000,273520000,273958000,274295000,273631000,272899000,273798000,272928000,273725000],"sharesOutstanding":[null,null,268649000,null,null,null,267116000,null,null,null,272680000,null,null,null,280644000,null,null,null,288133000,null,null,null,291584000,null,null,null,309392000,null,null,null,278099000,null,null,null,282067000,null,null,null,280015000,null,null,null,279855000,null,null,null,278941000,null,null,null,276796000,null,null,null,272675000,null,null,null,271706000,null,null,null,273851000,null,null,null,271799000,null],"totalCosts":[263707000,226263000,231535000,227258000,221845000,241017000,274800000,248558000,258313000,260280000,262307000,270480000,275856000,279092000,289324000,296130000,317339000,318717000,338923000,336238000,343291000,346447000,348312000,362081000,339479000,355862000,359239000,389826000,386115000,379378000,415863000,397309000,396311000,405013000,420444000,431480000,425335000,428838000,456160000,448346000,446744000,458777000,490656000,478606000,486468000,497335000,574930000,532091000,542847000,556861000,577356000,582837000,574633000,641802000,688760000,699227000,677251000,730188000,732095000,759147000,766805000,865443000,899106000,880846000,1033644000,913448000,976779000,1042891000],"freeCashFlow":[null,13501000,-9896000,36804000,40132000,36253000,51172000,51184000,63282000,46036000,48419000,52508000,57411000,84267000,85842000,68767000,57725000,85999000,110185000,21846000,57402000,77449000,120215000,39168000,105207000,76881000,112136000,71075000,64195000,70295000,185602000,77587000,149495000,77126000,108631000,144519000,187289000,99298000,112142000,170139000,231073000,121565000,132218000,195540000,323768000,186347000,104454000,191474000,366205000,277445000,198953000,317728000,300469000,272767000,226715000,240682000,393834000,373935000,238222000,203631000,126766000,383455000,404157000,463960000,333518000,276978000,512454000,306962000],"capexOutflow":[null,-8222000,-10804000,-9899000,-8866000,-10175000,-5842000,-5181000,-6131000,-6391000,-13718000,-8201000,-10068000,-7663000,-10034000,-6569000,-17170000,-12211000,-8979000,-6252000,-11463000,-10243000,-11852000,-7520000,-16547000,-10026000,-10715000,-12116000,-16171000,-14165000,-11260000,-14843000,-12645000,-12188000,-18225000,-13128000,-17977000,-10656000,-19742000,-15275000,-15287000,-16965000,-27078000,-22179000,-21356000,-20210000,-31068000,-16968000,-14171000,-18838000,-16904000,-18880000,-24072000,-44343000,-36920000,-26719000,-19936000,-21979000,-33869000,-49601000,-29199000,-26540000,-37202000,-23061000,-44085000,-33684000,-41041000,-48820000],"operatingMargin":[-25.61723249289045,-4.692257151053571,-5.109883375174211,-2.3970658472185926,2.2984709156889687,-1.295737473416998,-10.353468423969352,6.592960594057917,8.810322307339288,11.002301192995894,14.837048628922814,14.35899059620682,15.504968205932443,17.55840641828123,16.279931131270164,16.41026799071884,12.453618258612176,13.072519344219371,10.033658772251156,11.177387399286753,9.371205001214399,13.495515560704726,17.67581033235799,11.980815137857771,18.37151314191732,17.9593464633913,18.554499307380308,12.958455952949793,14.768851775083276,14.979606472143786,11.326069341976204,16.691164598845486,17.263011977010486,16.560636838223477,16.19980786172422,16.592082549636295,17.950928932022354,19.462202423432018,19.950864262525226,22.262294058695222,23.030776042824236,20.84633792440688,18.16330445080101,22.550274533664965,23.80102064791406,25.393072680004856,24.34225677021854,27.70777742151114,25.462284682507537,25.840363832493225,25.313180757429148,35.36715733349893,32.98904633239302,28.890459739805042,23.460650733378007,31.561726159598315,30.650669326291062,28.62943189970814,31.491742176614203,24.770117619311407,27.70635091983358,28.79936552806707,33.69331871169287,29.099315338636117,18.957913380548376,31.773074860438676,32.1734945983443,29.258116156340304],"netMargin":[-35.42007059529651,-6.4995696874913245,0.8126058316952591,-5.310041543133668,21.406739949970053,53.272336025956776,-14.87322201607916,2.376156511412917,9.499064496769865,9.61030168537597,3.5362947475049187,9.848336130196625,11.145076514046973,17.305255322228557,90.8239651605249,22.189258918439815,2.6012397891199814,10.500563212026828,10.008706685566546,8.735966186765289,6.141430034742388,9.372128560584875,15.369961569187279,8.814291895781372,13.984702428327198,17.895486705873946,18.222132543149865,11.28963832609152,10.890223632017058,14.502263457487338,8.2044010405561,14.312733403087789,14.431493879971022,16.71968158088826,-2.878486492519762,14.089149122484839,14.496586553393096,18.652388500341804,17.272089146266563,20.902760679818705,18.47544618628956,17.514402099368017,110.0274370157867,20.064179222826183,20.564583078797906,24.24667007697189,22.86300070139977,25.42960322161657,21.406454890599147,23.479581033300263,22.84227383976943,26.097124974771724,21.79771690722443,20.641978208506085,26.71387311821504,23.66706143742231,22.64230543560736,24.858028685536226,30.30994092397412,24.540904149526856,21.63892819801618,19.58956774131447,25.08958458857462,22.020805463124393,12.548679241140908,21.44561179171789,26.951755208268235,22.768650540624876],"currentRatio":[null,null,2.1381032324867175,null,1.722806567181656,1.7836460771278038,1.2607103740531118,1.3695859347862875,0.9838340360789665,1.4756147503125328,1.0478812566109166,1.0990858451335046,1.1551503560342344,1.1637735455761955,1.1429140617940146,1.207567991739804,0.929213754577235,0.9818700922408279,1.063473580616786,1.0880619840462014,1.0047384781900035,1.0428735444167019,1.32922759532579,1.4135625503491418,2.0237066309164655,2.044717225844555,1.797916118939339,2.0289558020778307,1.704567639435861,1.4911701212637936,1.1989063497972887,1.389315522397391,1.6218275276515672,1.7901252369581684,1.5255153347301829,1.2351448601960868,1.2975916976491613,1.6411352968017128,1.3414896287917042,1.4537382074911434,1.604831665254522,1.6962512641724639,1.7390818734932503,1.3823260692848585,1.423562380684911,1.553358159888862,1.8556377446009578,1.7034698444230452,1.5722907557439387,1.7008595716912331,1.7666030013642564,1.8056307801828844,1.5900568925774898,1.3289506552935018,1.2664332312331565,1.4377613995823533,1.373443116275182,1.4432135944064353,1.2422264086186965,1.3166919439492462,1.4320639594398463,2.447723991847135,2.9312198700099628,3.073638091987266,2.8214898784884053,3.0478963881307335,2.855560875709583,1.4706997615731363],"ebit":[null,null,null,null,2119000,-5990000,-23208000,22013000,33351000,39421000,43666000,47784000,54289000,59310000,61630000,60311000,47160000,50465000,38641000,45694000,37132000,53632000,78665000,54066000,77751000,79740000,84350000,62799000,69748000,69678000,58598000,80661000,83614000,92772000,83663000,85144000,96694000,104736000,112955000,133637000,133565000,120948000,109647000,134817000,156580000,171038000,191062000,206638000,187581000,192891000,198305000,314029000,276926000,257735000,219607000,330747000,307301000,309012000,371051000,318735000,328615000,357909000,466559000,384810000,309555000,421818000,522401000,459716000],"grossMargin":[95.35461989529793,97.03639610960477,96.2384067478062,97.61555028881939,96.86299897826164,95.47899837770137,96.68738806030086,94.66595516005141,92.91347477671479,93.78199188256735,94.41439452478198,95.12364246588353,93.38848797461375,93.10643275544777,96.21829651171203,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,6.246934601752714,-4.492484530981165,16.583009669367122,17.67431208822182,15.236578210764328,20.54951850870218,19.234729539800526,22.339817135595016,15.741117497615035,15.720148308799178,16.625399740366653,17.585059851260123,24.89181261501833,24.83961977516385,19.41112045750933,15.924972619254527,23.45553079665182,29.248358205785696,5.770968168009509,15.154123150680594,19.33827054452479,28.41303905950867,9.521448053558146,25.297259084886853,17.72419500971729,25.423110145801548,15.86984383582443,14.170424770595623,15.753440007171351,39.57567486886434,16.268653899784237,31.20974695251158,15.889229045031088,21.651631780149167,27.936471729881134,36.12890655894875,18.648632406078864,19.679213828200403,29.50001907265294,39.811412100568724,20.97383898979129,22.05268907773265,31.642978394936865,50.7141089380312,27.954551932397948,13.745593222346361,26.01449944839055,50.283199571596285,36.94857470085698,25.736576304337706,35.233974223911744,35.03925851378567,30.221682026781778,25.19399873538272,23.557243390852413,40.327920219459976,36.54942752083386,22.292426795979498,20.179406859359254,11.951378406891422,31.54712591289668,29.80550612434835,37.34487260597923,26.149229952620313,20.687939840369037,35.58426624558889,20.821994003608687],"ebitda":[null,null,null,null,21987000,17472000,332000,44920000,56727000,62072000,66380000,69723000,76086000,82745000,83676000,81993000,72455000,76169000,64268000,71711000,64724000,84319000,110003000,83499000,107281000,108783000,114509000,94030000,101276000,96645000,88460000,109555000,113024000,121073000,112582000,114533000,126587000,134457000,142673000,163377000,165022000,151151000,141036000,168138000,193161000,208155000,229696000,242856000,223162000,228054000,233651000,348854000,309791000,288223000,253517000,365147000,343333000,345363000,409560000,358291000,376261000,412959000,521242000,437726000,363231000,478495000,586960000,544338000],"returnOnAssets":[null,null,null,null,1.448617282567352,9.693437314619203,8.052813135698791,7.966386591647097,6.88705403906587,1.3626327410366945,4.135186931872668,5.373717364956339,5.7500751913802866,7.1166122959343925,21.73510080350332,23.673713209627266,20.96811134641943,19.376224867193546,6.965936919215439,4.897551987289074,4.95569013719026,4.999612412526827,5.6365227147807335,5.802514326218031,7.625453741672773,9.413110489984179,9.087804638320554,9.523012131022108,10.839280903372178,10.827434734213332,9.143028477927473,9.33499527083507,10.357174530929667,11.424852766443951,9.039773479711101,8.92401692992389,8.956151977118854,10.174221141988724,14.14982460907384,15.634740742271383,16.55709224756283,17.3330861398406,33.95123722960947,31.433872787476773,30.746895485087165,31.6532080825009,16.164290962929716,16.83612010508139,16.70606355911596,16.59353028186287,16.695405731788238,17.72977591444201,18.273391403072814,17.10176975247774,17.828814799803013,17.88332971313159,18.696590873984043,18.41704888195178,19.268736902633787,19.221720639974357,17.04861493926313,14.236800921963672,14.415268315504271,14.677635464984974,12.094232737649586,11.30709715744743,11.594619929390102,11.093007525634905],"returnOnEquity":[null,null,null,null,15.100196705188099,55.86900776047597,65.72941637859164,48.58686086273035,49.77651640903975,7.225873981352487,21.003396415153595,25.580849565829617,25.557252897715067,28.38720642000282,66.34210484648658,65.85311650370672,59.716535269696095,52.287019899156704,15.859112933283637,10.627631358066141,11.521316582809735,11.052221965086796,12.764537115025673,12.577597819811654,14.823650082270415,17.763007302693715,18.630698947369975,20.53870990843364,20.860160607746963,21.198187385943676,19.178189561756188,21.283940762848953,23.73487188644752,26.530603818458083,23.582241653822244,21.052806761847606,20.07205410273294,20.537379026231427,30.363237140098605,31.373670077567596,32.50163354825011,31.247564086220482,58.32456333052713,56.325743203916424,55.135149501949456,55.55142183396199,25.703016071674135,27.819818884501107,28.4258891090453,27.575761192604702,26.59517858613411,28.066189983621285,30.149561296716517,29.409314547167376,30.95095909648714,30.009196536994263,32.15293825957536,32.897058788166724,33.86173314270177,32.172927839283936,29.44153770210871,27.07155391422325,26.132798471474274,25.921357914622895,21.83887010746237,21.735813339834507,21.85483514143369,20.656163673119462],"revenueGrowth":[null,null,null,null,8.162283438686412,10.092447784121926,13.04663631122349,19.899251142210893,24.753373498220775,22.91517815864903,23.68824743592832,18.68757093144735,15.252585872136116,15.754794721959131,12.200736349291908,12.16983820409714,11.0283757458435,8.304655676108386,9.009939667520284,6.854736271615125,4.498718553524195,9.232040627633653,12.310403958356563,8.668868049134847,9.7930768662154,8.306450001997522,4.249842826011951,8.871904824414267,8.929915384855835,2.8718447631540744,6.3256242079083425,6.486149751485959,5.734833484540447,8.779974003854596,6.981534393790789,8.471601619589396,8.223364878152651,9.697196939418795,13.578834494002656,11.488015959390152,11.965485511901242,8.85217515418768,5.212775291743443,7.146176279861716,9.992608787789514,15.010964401495496,26.745502914661714,19.106669234267116,14.07651413337343,12.644331667684261,1.727443680756502,22.517893341014194,17.74525082900238,20.197098129565383,16.408162103705394,13.298793700361289,13.883974853093983,13.355433580705412,18.75211834506272,-1.2319783887480562,8.611899293349534,18.8061898515679,26.89049365398275,23.11587617914128,20.24736937872933,10.147190577696907,6.204585462480661,18.662294364140685]}},"filings":[{"accn":"0000813672-19-000008","filed":"2019-02-27","form":"10-K"},{"accn":"0000813672-18-000025","filed":"2018-10-22","form":"10-Q"},{"accn":"0000813672-20-000007","filed":"2020-02-24","form":"10-K"},{"accn":"0000813672-19-000014","filed":"2019-04-22","form":"10-Q"},{"accn":"0000813672-19-000022","filed":"2019-07-22","form":"10-Q"},{"accn":"0000813672-19-000027","filed":"2019-10-21","form":"10-Q"},{"accn":"0000813672-21-000021","filed":"2021-05-14","form":"10-K/A"},{"accn":"0000813672-20-000013","filed":"2020-04-20","form":"10-Q"},{"accn":"0000813672-20-000020","filed":"2020-07-20","form":"10-Q"},{"accn":"0000813672-20-000027","filed":"2020-10-19","form":"10-Q"},{"accn":"0000813672-22-000012","filed":"2022-02-22","form":"10-K"},{"accn":"0000813672-21-000016","filed":"2021-04-26","form":"10-Q"},{"accn":"0000813672-21-000028","filed":"2021-07-26","form":"10-Q"},{"accn":"0000813672-21-000037","filed":"2021-10-25","form":"10-Q"},{"accn":"0000813672-23-000011","filed":"2023-02-13","form":"10-K"},{"accn":"0000813672-22-000022","filed":"2022-04-25","form":"10-Q"},{"accn":"0000813672-22-000037","filed":"2022-07-25","form":"10-Q"},{"accn":"0000813672-22-000054","filed":"2022-10-24","form":"10-Q"},{"accn":"0000813672-24-000034","filed":"2024-02-14","form":"10-K"},{"accn":"0000813672-23-000025","filed":"2023-04-24","form":"10-Q"},{"accn":"0000813672-23-000041","filed":"2023-07-24","form":"10-Q"},{"accn":"0000813672-23-000068","filed":"2023-10-23","form":"10-Q"},{"accn":"0000813672-25-000024","filed":"2025-02-21","form":"10-K"},{"accn":"0000813672-24-000092","filed":"2024-04-24","form":"10-Q"},{"accn":"0000813672-24-000155","filed":"2024-07-24","form":"10-Q"},{"accn":"0000813672-24-000192","filed":"2024-10-30","form":"10-Q"},{"accn":"0000813672-26-000016","filed":"2026-02-19","form":"10-K"},{"accn":"0000813672-25-000051","filed":"2025-04-30","form":"10-Q"},{"accn":"0000813672-25-000113","filed":"2025-07-30","form":"10-Q"},{"accn":"0000813672-25-000148","filed":"2025-10-29","form":"10-Q"},{"accn":"0000813672-26-000047","filed":"2026-05-01","form":"10-Q"},{"accn":"0000950123-10-072486","filed":"2010-08-04","form":"10-Q"},{"accn":"0000950123-10-098122","filed":"2010-10-29","form":"10-Q"},{"accn":"0001193125-12-076117","filed":"2012-02-24","form":"10-K"},{"accn":"0000950123-11-041834","filed":"2011-04-29","form":"10-Q"},{"accn":"0000950123-11-070291","filed":"2011-07-29","form":"10-Q"},{"accn":"0000813672-13-000007","filed":"2013-02-21","form":"10-K"},{"accn":"0001193125-11-286241","filed":"2011-10-28","form":"10-Q"},{"accn":"0001193125-12-191236","filed":"2012-04-27","form":"10-Q"},{"accn":"0001193125-12-316862","filed":"2012-07-26","form":"10-Q"},{"accn":"0001445305-12-003230","filed":"2012-10-25","form":"10-Q"},{"accn":"0000813672-14-000008","filed":"2014-02-20","form":"10-K"},{"accn":"0000813672-13-000015","filed":"2013-04-25","form":"10-Q"},{"accn":"0000813672-13-000021","filed":"2013-07-25","form":"10-Q"},{"accn":"0000813672-13-000027","filed":"2013-10-24","form":"10-Q"},{"accn":"0000813672-15-000008","filed":"2015-02-20","form":"10-K"},{"accn":"0000813672-14-000013","filed":"2014-04-21","form":"10-Q"},{"accn":"0000813672-14-000021","filed":"2014-07-21","form":"10-Q"},{"accn":"0000813672-14-000026","filed":"2014-10-20","form":"10-Q"},{"accn":"0000813672-16-000040","filed":"2016-02-18","form":"10-K"},{"accn":"0000813672-15-000013","filed":"2015-04-27","form":"10-Q"},{"accn":"0000813672-15-000024","filed":"2015-07-27","form":"10-Q"},{"accn":"0000813672-15-000032","filed":"2015-10-27","form":"10-Q"},{"accn":"0000813672-17-000006","filed":"2017-02-10","form":"10-K"},{"accn":"0000813672-16-000045","filed":"2016-04-25","form":"10-Q"},{"accn":"0000813672-16-000050","filed":"2016-07-25","form":"10-Q"},{"accn":"0000813672-16-000056","filed":"2016-10-24","form":"10-Q"},{"accn":"0000813672-18-000008","filed":"2018-02-20","form":"10-K"},{"accn":"0000813672-17-000011","filed":"2017-04-25","form":"10-Q"},{"accn":"0000813672-17-000017","filed":"2017-07-24","form":"10-Q"},{"accn":"0000813672-17-000023","filed":"2017-10-26","form":"10-Q"},{"accn":"0000813672-18-000014","filed":"2018-04-25","form":"10-Q"},{"accn":"0000813672-18-000020","filed":"2018-07-23","form":"10-Q"},{"accn":"0000950123-11-017955","filed":"2011-02-24","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":1816083000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":1816083000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":485398000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":485398000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":1943032000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1441310000},"#4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":501722000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":501722000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":1943032000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":517313000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":517313000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":518391000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":518391000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":532468000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":532468000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":2138022000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":1568172000},"#10":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":569850000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":569850000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":2138022000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":576742000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":576742000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":580419000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":580419000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":579603000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":579603000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":2336319000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":1736764000},"#16":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":599555000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":599555000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":2336319000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":617957000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":617957000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":638418000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":638418000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":666607000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":666607000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":2682891000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":1922982000},"#22":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":759909000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":759909000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":2682891000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":736028000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":736028000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":728285000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":728285000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":750895000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":750895000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":2988244000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":2215208000},"#28":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":773036000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":773036000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":2988244000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":901766000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":901766000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":857521000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":857521000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":902554000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":902554000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":3561718000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":2661841000},"#34":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":899877000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":899877000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":3561718000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1021690000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":1021690000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":976579000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":976579000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1023094000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":1023094000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4089986000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3021363000},"#40":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":1068623000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":1068623000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":4089986000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1009103000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":1009103000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1060681000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":1060681000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1215499000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":1215499000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4641264000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3285283000},"#46":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":1355981000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":1355981000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":4641264000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1242366000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":1242366000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1275441000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":1275441000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1338838000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":1338838000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5296759000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3856645000},"#52":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":1440114000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":1440114000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":5296759000},"#53":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1474220000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":1474220000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":209929000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":216122000},"#54":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":852632000},"#55":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":632353000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":220279000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":852632000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":221938000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":227064000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":237934000},"#56":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":935954000},"#57":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":686936000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":249018000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":935954000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":266102000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":283270000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":292457000},"#58":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":1149835000},"#59":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":841829000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":308006000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":1149835000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":315830000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":326476000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":338533000},"#60":{"kind":"filed","concept":"SalesRevenueNet","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":1326424000},"#61":{"kind":"filed","concept":"SalesRevenueNet","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":980839000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":345585000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":1326424000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":354266000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":362481000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":366647000},"#62":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":1460116000},"#63":{"kind":"filed","concept":"SalesRevenueNet","filing":48,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":1083394000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":376722000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":1460116000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":378550000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":378788000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":400496000},"#64":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":1580932000},"#65":{"kind":"filed","concept":"SalesRevenueNet","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":1157834000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":423098000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":1580932000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":54,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":411366000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":55,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":415883000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":433763000},"#66":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":1702091000},"#67":{"kind":"filed","concept":"SalesRevenueNet","filing":56,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":1261012000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":441079000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":1702091000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":447862000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":453021000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":446220000},"#68":{"kind":"filed","concept":"SalesRevenueNet","filing":57,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":1816083000},"#69":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":1347103000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":468980000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":476911000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":479001000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":9752000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":6405000},"#70":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":32114000},"#71":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":23828000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":8286000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":32114000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":5292000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":7123000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":10757000},"#72":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":31421000},"#73":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":23172000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":8249000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":31421000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":14194000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":20074000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":18185000},"#74":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":69657000},"#75":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":52453000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":17204000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":69657000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":15401000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":21585000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":23337000},"#76":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":73392000},"#77":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":60323000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":13069000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":73392000},"grossProfit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"costOfRevenue@2009Q2","weight":-1}],"rule":"accounting-identity","value":200177000},"grossProfit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"costOfRevenue@2009Q3","weight":-1}],"rule":"accounting-identity","value":209717000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"costOfRevenue@2009Q4","weight":-1}],"rule":"accounting-identity","value":211993000},"grossProfit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"costOfRevenue@FY2009","weight":-1}],"rule":"accounting-identity","value":820518000},"grossProfit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"costOfRevenue@2010Q1","weight":-1}],"rule":"accounting-identity","value":216646000},"grossProfit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"costOfRevenue@2010Q2","weight":-1}],"rule":"accounting-identity","value":219941000},"grossProfit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"costOfRevenue@2010Q3","weight":-1}],"rule":"accounting-identity","value":227177000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"costOfRevenue@2010Q4","weight":-1}],"rule":"accounting-identity","value":240769000},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":904533000},"grossProfit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"costOfRevenue@2011Q1","weight":-1}],"rule":"accounting-identity","value":251908000},"grossProfit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"costOfRevenue@2011Q2","weight":-1}],"rule":"accounting-identity","value":263196000},"grossProfit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"costOfRevenue@2011Q3","weight":-1}],"rule":"accounting-identity","value":274272000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"costOfRevenue@2011Q4","weight":-1}],"rule":"accounting-identity","value":290802000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":1080178000},"grossProfit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"costOfRevenue@2012Q1","weight":-1}],"rule":"accounting-identity","value":300429000},"grossProfit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"costOfRevenue@2012Q2","weight":-1}],"rule":"accounting-identity","value":304891000},"grossProfit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"costOfRevenue@2012Q3","weight":-1}],"rule":"accounting-identity","value":315196000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"costOfRevenue@2012Q4","weight":-1}],"rule":"accounting-identity","value":332516000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":1253032000},"#78":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":34240000},"#79":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":31,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":71431000},"#80":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":18528000},"#81":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":2828000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79"},{"ref":"#80"},{"ref":"#81"}],"rule":"component-sum","value":127027000},"#82":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":28732000},"#83":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":32,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":68282000},"#84":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":-175000},"#85":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":2726000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"},{"ref":"#84"},{"ref":"#85"}],"rule":"component-sum","value":99565000},"#86":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":122648000},"#87":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":101311000},"#88":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":21337000},"#89":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":286833000},"#90":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":32,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":214603000},"#91":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":72230000},"#92":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":-31376000},"#93":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":17833000},"#94":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":-49209000},"#95":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":11420000},"#96":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":8694000},"#97":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":2726000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#91"},{"ref":"#94"},{"ref":"#97"}],"rule":"component-sum","value":47084000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#89"},{"ref":"#92"},{"ref":"#95"}],"rule":"component-sum","value":389525000},"#98":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":22834000},"#99":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":34,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":74762000},"#100":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":-1074000},"#101":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":2691000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99"},{"ref":"#100"},{"ref":"#101"}],"rule":"component-sum","value":99213000},"#102":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":17058000},"#103":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":35,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":71513000},"#104":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":-317000},"#105":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":2551000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103"},{"ref":"#104"},{"ref":"#105"}],"rule":"component-sum","value":90805000},"#106":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":25081000},"#107":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":32,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":76065000},"#108":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":-1682000},"#109":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":4459000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107"},{"ref":"#108"},{"ref":"#109"}],"rule":"component-sum","value":103923000},"#110":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":86394000},"#111":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":64973000},"#112":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":21421000},"#113":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":305558000},"#114":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":37,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":222340000},"#115":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":83218000},"#116":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":10152000},"#117":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":-3073000},"#118":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":13225000},"#119":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":14160000},"#120":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":9701000},"#121":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":4459000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#115"},{"ref":"#118"},{"ref":"#121"}],"rule":"component-sum","value":122323000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#113"},{"ref":"#116"},{"ref":"#119"}],"rule":"component-sum","value":416264000},"#122":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":19302000},"#123":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":78372000},"#124":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":-41000},"#125":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":4459000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123"},{"ref":"#124"},{"ref":"#125"}],"rule":"component-sum","value":102092000},"#126":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":25377000},"#127":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":39,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":77006000},"#128":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":751000},"#129":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":4505000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127"},{"ref":"#128"},{"ref":"#129"}],"rule":"component-sum","value":107639000},"#130":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":24041000},"#131":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":40,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":79914000},"#132":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":-433000},"#133":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":3786000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131"},{"ref":"#132"},{"ref":"#133"}],"rule":"component-sum","value":107308000},"#134":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":92863000},"#135":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":68720000},"#136":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":24143000},"#137":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":323798000},"#138":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":235292000},"#139":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":88506000},"#140":{"kind":"filed","concept":"RestructuringCharges","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":360000},"#141":{"kind":"filed","concept":"RestructuringCharges","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":277000},"#142":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":83000},"#143":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":16536000},"#144":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":12750000},"#145":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":3786000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#139"},{"ref":"#142"},{"ref":"#145"}],"rule":"component-sum","value":116518000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#137"},{"ref":"#140"},{"ref":"#143"}],"rule":"component-sum","value":433557000},"#146":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":27770000},"#147":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":83795000},"#148":{"kind":"filed","concept":"RestructuringCharges","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-51000},"#149":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3786000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147"},{"ref":"#148"},{"ref":"#149"}],"rule":"component-sum","value":115300000},"#150":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":30244000},"#151":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":80418000},"#152":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":43000},"#153":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3643000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151"},{"ref":"#152"},{"ref":"#153"}],"rule":"component-sum","value":114348000},"#154":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":26350000},"#155":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":82461000},"#156":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":57000},"#157":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":3876000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"},{"ref":"#156"},{"ref":"#157"}],"rule":"component-sum","value":112744000},"#158":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":112076000},"#159":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":84364000},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":27712000},"#161":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":342278000},"#162":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":246674000},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":95604000},"#164":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":113000},"#165":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":49000},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":64000},"#167":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":15077000},"#168":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":11305000},"#169":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":3772000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#163"},{"ref":"#166"},{"ref":"#169"}],"rule":"component-sum","value":127152000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#161"},{"ref":"#164"},{"ref":"#167"}],"rule":"component-sum","value":469544000},"#170":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":29810000},"#171":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":46,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":90402000},"#172":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":-148000},"#173":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":3791000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171"},{"ref":"#172"},{"ref":"#173"}],"rule":"component-sum","value":123855000},"#174":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":34441000},"#175":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":95277000},"#176":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":2656000},"#177":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":5327000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175"},{"ref":"#176"},{"ref":"#177"}],"rule":"component-sum","value":137701000},"#178":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":27582000},"#179":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":48,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":98094000},"#180":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":86000},"#181":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":5141000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179"},{"ref":"#180"},{"ref":"#181"}],"rule":"component-sum","value":130903000},"#182":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":121314000},"#183":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":91833000},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":29481000},"#185":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":378157000},"#186":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":48,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":283773000},"#187":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":94384000},"#188":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":17999000},"#189":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":2594000},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":15405000},"#191":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":19416000},"#192":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":14259000},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":5157000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#187"},{"ref":"#190"},{"ref":"#193"}],"rule":"component-sum","value":144427000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#185"},{"ref":"#188"},{"ref":"#191"}],"rule":"component-sum","value":536886000},"#194":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":28744000},"#195":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":98323000},"#196":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":396000},"#197":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":5210000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195"},{"ref":"#196"},{"ref":"#197"}],"rule":"component-sum","value":132673000},"#198":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":32042000},"#199":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":98611000},"#200":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":-26000},"#201":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":5579000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199"},{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":136206000},"#202":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":25894000},"#203":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":52,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":100387000},"#204":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":11027000},"#205":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":6316000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"},{"ref":"#204"},{"ref":"#205"}],"rule":"component-sum","value":143624000},"#206":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":113619000},"#207":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":86680000},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":26939000},"#209":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":399688000},"#210":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":297321000},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":102367000},"#212":{"kind":"filed","concept":"RestructuringCharges","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":10252000},"#213":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":11397000},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":-1145000},"#215":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":24017000},"#216":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":17105000},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":6912000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#211"},{"ref":"#214"},{"ref":"#217"}],"rule":"component-sum","value":135073000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#209"},{"ref":"#212"},{"ref":"#215"}],"rule":"component-sum","value":547576000},"#218":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":27642000},"#219":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":54,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":100268000},"#220":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":4359000},"#221":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":6231000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219"},{"ref":"#220"},{"ref":"#221"}],"rule":"component-sum","value":138500000},"#222":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":27467000},"#223":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":55,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":96662000},"#224":{"kind":"filed","concept":"RestructuringCharges","filing":55,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":-498000},"#225":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":6119000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223"},{"ref":"#224"},{"ref":"#225"}],"rule":"component-sum","value":129750000},"#226":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":28084000},"#227":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":56,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":101950000},"#228":{"kind":"filed","concept":"RestructuringCharges","filing":56,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":303000},"#229":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":5687000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227"},{"ref":"#228"},{"ref":"#229"}],"rule":"component-sum","value":136024000},"#230":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":109982000},"#231":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":83193000},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":26789000},"#233":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":402432000},"#234":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":56,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":298880000},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":103552000},"#236":{"kind":"filed","concept":"RestructuringCharges","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":4511000},"#237":{"kind":"filed","concept":"RestructuringCharges","filing":56,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":4164000},"#238":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":347000},"#239":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":23716000},"#240":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":18037000},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":5679000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#235"},{"ref":"#238"},{"ref":"#241"}],"rule":"component-sum","value":136367000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#233"},{"ref":"#236"},{"ref":"#239"}],"rule":"component-sum","value":540641000},"#242":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":28300000},"#243":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":99200000},"#244":{"kind":"filed","concept":"RestructuringCharges","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":14586000},"#245":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":5780000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243"},{"ref":"#244"},{"ref":"#245"}],"rule":"component-sum","value":147866000},"#246":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":36388000},"#247":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":101110000},"#248":{"kind":"filed","concept":"RestructuringCharges","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":-74000},"#249":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":4537000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247"},{"ref":"#248"},{"ref":"#249"}],"rule":"component-sum","value":141961000},"#250":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":30441000},"#251":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":60,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":96793000},"#252":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":101000},"#253":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":3889000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251"},{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":131224000},"#254":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":125106000},"#255":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":95129000},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":29977000},"#257":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":395194000},"#258":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":60,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":297103000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":98091000},"#260":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":40955000},"#261":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":14613000},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":26342000},"#263":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":18095000},"#264":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":14206000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":3889000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#259"},{"ref":"#262"},{"ref":"#265"}],"rule":"component-sum","value":158299000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#257"},{"ref":"#260"},{"ref":"#263"}],"rule":"component-sum","value":579350000},"#266":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":31816000},"#267":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":103347000},"#268":{"kind":"filed","concept":"RestructuringCharges","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":-1788000},"#269":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":3856000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267"},{"ref":"#268"},{"ref":"#269"}],"rule":"component-sum","value":137231000},"#270":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":32774000},"#271":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":62,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":103897000},"#272":{"kind":"filed","concept":"RestructuringCharges","filing":62,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":-929000},"#273":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":3836000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271"},{"ref":"#272"},{"ref":"#273"}],"rule":"component-sum","value":139578000},"#274":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":36302000},"#275":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":1,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":104263000},"#276":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":-55000},"#277":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":3453000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275"},{"ref":"#276"},{"ref":"#277"}],"rule":"component-sum","value":143963000},"#278":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":134181000},"#279":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":100892000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":33289000},"#281":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":419161000},"#282":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":311507000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":107654000},"#284":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":9406000},"#285":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-2772000},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":12178000},"#287":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":14716000},"#288":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":11145000},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":3571000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#283"},{"ref":"#286"},{"ref":"#289"}],"rule":"component-sum","value":156692000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#281"},{"ref":"#284"},{"ref":"#287"}],"rule":"component-sum","value":577464000},"#290":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":33299000},"#291":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":109148000},"#292":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":-1991000},"#293":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":3630000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291"},{"ref":"#292"},{"ref":"#293"}],"rule":"component-sum","value":144086000},"#294":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":34875000},"#295":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":109300000},"#296":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-447000},"#297":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":3518000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"},{"ref":"#296"},{"ref":"#297"}],"rule":"component-sum","value":147246000},"#298":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":33247000},"#299":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":108608000},"#300":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":-172000},"#301":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":3470000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299"},{"ref":"#300"},{"ref":"#301"}],"rule":"component-sum","value":145153000},"#302":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":133406000},"#303":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":101421000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":31985000},"#305":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":439669000},"#306":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":327056000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":112613000},"#308":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":11089000},"#309":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":-2610000},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":13699000},"#311":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":14086000},"#312":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":10618000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":3468000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#307"},{"ref":"#310"},{"ref":"#313"}],"rule":"component-sum","value":161765000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#305"},{"ref":"#308"},{"ref":"#311"}],"rule":"component-sum","value":598250000},"#314":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":30102000},"#315":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":7,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":116830000},"#316":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":-689000},"#317":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":3308000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315"},{"ref":"#316"},{"ref":"#317"}],"rule":"component-sum","value":149551000},"#318":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":34407000},"#319":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":8,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":116208000},"#320":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":-313000},"#321":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":3159000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"},{"ref":"#320"},{"ref":"#321"}],"rule":"component-sum","value":153461000},"#322":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":33204000},"#323":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":9,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":121368000},"#324":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":-186000},"#325":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":2874000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323"},{"ref":"#324"},{"ref":"#325"}],"rule":"component-sum","value":157260000},"#326":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":139806000},"#327":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":97713000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":42093000},"#329":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":481673000},"#330":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":354406000},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":127267000},"#332":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":8621000},"#333":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":-1188000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":9809000},"#335":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":12128000},"#336":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":9341000},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":2787000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#331"},{"ref":"#334"},{"ref":"#337"}],"rule":"component-sum","value":181956000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#329"},{"ref":"#332"},{"ref":"#335"}],"rule":"component-sum","value":642228000},"#338":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":33592000},"#339":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":11,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":125744000},"#340":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":241668000},"#341":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":-1067000},"#342":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":4206000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339"},{"ref":"#340"},{"ref":"#341"},{"ref":"#342"}],"rule":"component-sum","value":404143000},"#343":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":35641000},"#344":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":12,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":120476000},"#345":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":250821000},"#346":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":-275000},"#347":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":4590000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344"},{"ref":"#345"},{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":411253000},"#348":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":35928000},"#349":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":13,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":123738000},"#350":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":250934000},"#351":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":13000},"#352":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":4438000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"},{"ref":"#350"},{"ref":"#351"},{"ref":"#352"}],"rule":"component-sum","value":415051000},"#353":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":154425000},"#354":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":105161000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":49264000},"#356":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":516460000},"#357":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":369958000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":146502000},"#359":{"kind":"filed","concept":"RestructuringCharges","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":9215000},"#360":{"kind":"filed","concept":"RestructuringCharges","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":-1329000},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":10544000},"#362":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":18009000},"#363":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":13234000},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":4775000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#358"},{"ref":"#361"},{"ref":"#364"}],"rule":"component-sum","value":211085000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#356"},{"ref":"#359"},{"ref":"#362"}],"rule":"component-sum","value":698109000},"#365":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":39952000},"#366":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":15,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":132826000},"#367":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":270992000},"#368":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":-277000},"#369":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":4631000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366"},{"ref":"#367"},{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":448124000},"#370":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":40333000},"#371":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":16,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":135967000},"#372":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":285227000},"#373":{"kind":"filed","concept":"RestructuringCharges","filing":16,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":-469000},"#374":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":5030000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"},{"ref":"#372"},{"ref":"#373"},{"ref":"#374"}],"rule":"component-sum","value":466088000},"#375":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":42990000},"#376":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":17,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":143401000},"#377":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":289105000},"#378":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":-222000},"#379":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":5000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376"},{"ref":"#377"},{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":480274000},"#380":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":189018000},"#381":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":123275000},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":65743000},"#383":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":560262000},"#384":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":412194000},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":148068000},"#386":{"kind":"filed","concept":"RestructuringCharges","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":-1048000},"#387":{"kind":"filed","concept":"RestructuringCharges","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":-968000},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":-80000},"#389":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":19640000},"#390":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":14661000},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":4979000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#385"},{"ref":"#388"},{"ref":"#391"}],"rule":"component-sum","value":218710000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#383"},{"ref":"#386"},{"ref":"#389"}],"rule":"component-sum","value":767872000},"#392":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":48937000},"#393":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":19,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":140186000},"#394":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":290895000},"#395":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":12000},"#396":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":4964000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"},{"ref":"#394"},{"ref":"#395"},{"ref":"#396"}],"rule":"component-sum","value":484994000},"#397":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":51426000},"#398":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":20,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":139296000},"#399":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":286597000},"#400":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":16000},"#401":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":4633000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398"},{"ref":"#399"},{"ref":"#400"},{"ref":"#401"}],"rule":"component-sum","value":481968000},"#402":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":73688000},"#403":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":21,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":152925000},"#404":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":323629000},"#405":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":14000},"#406":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":3946000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"},{"ref":"#404"},{"ref":"#405"},{"ref":"#406"}],"rule":"component-sum","value":554202000},"#407":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":242116000},"#408":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":174051000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":68065000},"#410":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":604224000},"#411":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":432407000},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":171817000},"#413":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":55000},"#414":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":42000},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":13000},"#416":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":18470000},"#417":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":13543000},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":4927000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#412"},{"ref":"#415"},{"ref":"#418"}],"rule":"component-sum","value":244822000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#410"},{"ref":"#413"},{"ref":"#416"}],"rule":"component-sum","value":864865000},"#419":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":53527000},"#420":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":166666000},"#421":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":350295000},"#422":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":0},"#423":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4267000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420"},{"ref":"#421"},{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":574755000},"#424":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":54605000},"#425":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":167070000},"#426":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":354416000},"#427":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":0},"#428":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4302000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"},{"ref":"#426"},{"ref":"#427"},{"ref":"#428"}],"rule":"component-sum","value":580393000},"#429":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":58556000},"#430":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":176215000},"#431":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":369642000},"#432":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":11582000},"#433":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4612000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430"},{"ref":"#431"},{"ref":"#432"},{"ref":"#433"}],"rule":"component-sum","value":620607000},"#434":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":242430000},"#435":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":166688000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":75742000},"#437":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":690319000},"#438":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":509951000},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":180368000},"#440":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":11013000},"#441":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":11582000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":-569000},"#443":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":18162000},"#444":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":13181000},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":4981000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#439"},{"ref":"#442"},{"ref":"#445"}],"rule":"component-sum","value":260522000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#437"},{"ref":"#440"},{"ref":"#443"}],"rule":"component-sum","value":961924000},"#446":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":68716000},"#447":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":180589000},"#448":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":378958000},"#449":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":280000},"#450":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":5407000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"},{"ref":"#448"},{"ref":"#449"},{"ref":"#450"}],"rule":"component-sum","value":633950000},"#451":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":63436000},"#452":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":186725000},"#453":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":370740000},"#454":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-33000},"#455":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":6667000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452"},{"ref":"#453"},{"ref":"#454"},{"ref":"#455"}],"rule":"component-sum","value":627535000},"#456":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":71581000},"#457":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":189763000},"#458":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":407369000},"#459":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":24538000},"#460":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":9148000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457"},{"ref":"#458"},{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":702399000},"#461":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":273961000},"#462":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":203733000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":70228000},"#464":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":757483000},"#465":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":557077000},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":200406000},"#467":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":23765000},"#468":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":24785000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":-1020000},"#470":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":30375000},"#471":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":21222000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":9153000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#466"},{"ref":"#469"},{"ref":"#472"}],"rule":"component-sum","value":278767000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#464"},{"ref":"#467"},{"ref":"#470"}],"rule":"component-sum","value":1085584000},"#473":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":63098000},"#474":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":202700000},"#475":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":439102000},"#476":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-109000},"#477":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":8922000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474"},{"ref":"#475"},{"ref":"#476"},{"ref":"#477"}],"rule":"component-sum","value":713713000},"#478":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":69029000},"#479":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":200595000},"#480":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":442057000},"#481":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":47000},"#482":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":9204000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479"},{"ref":"#480"},{"ref":"#481"},{"ref":"#482"}],"rule":"component-sum","value":720932000},"#483":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":78035000},"#484":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":192560000},"#485":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":423031000},"#486":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":27394000},"#487":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":10233000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484"},{"ref":"#485"},{"ref":"#486"},{"ref":"#487"}],"rule":"component-sum","value":731253000},"#488":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":313387000},"#489":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":210162000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":103225000},"#491":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":802633000},"#492":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":595855000},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":206778000},"#494":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":29194000},"#495":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":27332000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":1862000},"#497":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":39937000},"#498":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":28359000},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":11578000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#493"},{"ref":"#496"},{"ref":"#499"}],"rule":"component-sum","value":323443000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#491"},{"ref":"#494"},{"ref":"#497"}],"rule":"component-sum","value":1185151000},"#500":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":88217000},"#501":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":211485000},"#502":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":508437000},"#503":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-5000},"#504":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":20210000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501"},{"ref":"#502"},{"ref":"#503"},{"ref":"#504"}],"rule":"component-sum","value":828344000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":-53778000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":-10141000},"#505":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":-123591000},"#506":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":-112335000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":-11256000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":-123591000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":-5320000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":5219000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":-3083000},"#507":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":-28966000},"#508":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":-3184000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":-25782000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":-28966000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":17544000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":24957000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":32177000},"#509":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":120377000},"#510":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":74678000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":45699000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":120377000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":45350000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":50620000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":59441000},"#511":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":211672000},"#512":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":155411000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":56261000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":211672000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":58136000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":45142000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":47930000},"#513":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":189007000},"#514":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":151208000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":37799000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":189007000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":42312000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":35497000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":54049000},"#515":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":206644000},"#516":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":131858000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":74786000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":206644000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":49285000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":76404000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":77901000},"#517":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":285430000},"#518":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":203590000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":81840000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":285430000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":58036000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":66906000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":66842000},"#519":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":244901000},"#520":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":191784000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":53117000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":244901000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":79602000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":82690000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":80385000},"#521":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":323955000},"#522":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":242677000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":81278000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":323955000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":85833000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":93056000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":103630000},"#523":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":396209000},"#524":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":282519000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":113690000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":396209000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":128396000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":133675000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":120826000},"#525":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":491796000},"#526":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":382897000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":108899000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":491796000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":139351000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":151950000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":169272000},"#527":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":645552000},"#528":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":460573000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":184979000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":645552000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":203937000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":185438000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":194034000},"#529":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":779089000},"#530":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":583409000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":195680000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":779089000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":318929000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":282888000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":260752000},"#531":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":1073686000},"#532":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":862569000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":211117000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":1073686000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":322463000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":299328000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":292906000},"#533":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1251225000},"#534":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":914697000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":336528000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1251225000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":249956000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":293876000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":350056000},"#535":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1350763000},"#536":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":893888000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":456875000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1350763000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":361520000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":241797000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":425390000},"#537":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1492042000},"#538":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1028707000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":463335000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1492042000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":431329000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":-153505000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":-5853000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2010-07-02","end":"2010-10-02","value":-16466000},"#539":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":-62768000},"#540":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":-29096000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":-33672000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":-62768000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":11027000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":22583000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":28591000},"#541":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":95426000},"#542":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":62201000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":33225000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":95426000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":39247000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":45723000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":50573000},"#543":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":188271000},"#544":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":135543000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":52728000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":188271000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":51049000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":37632000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":40882000},"#545":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":158996000},"#546":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":129563000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":29433000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":158996000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":38426000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":29763000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":46109000},"#547":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":181002000},"#548":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":114298000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":66704000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":181002000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":42312000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":69571000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":75563000},"#549":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":267596000},"#550":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":187446000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":80150000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":267596000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":57442000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":63852000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":63625000},"#551":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":237153000},"#552":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":184919000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":52234000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":237153000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":74182000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":77366000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":86547000},"#553":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":315046000},"#554":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":238095000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":76951000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":315046000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":78169000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":90025000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":99559000},"#555":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":376390000},"#556":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":267753000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":108637000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":376390000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":128246000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":128589000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":116708000},"#557":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":478968000},"#558":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":373543000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":105425000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":478968000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":130180000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":150666000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":165713000},"#559":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":632748000},"#560":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":446559000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":186189000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":632748000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":202421000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":183265000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":188695000},"#561":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":768435000},"#562":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":574381000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":194054000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":768435000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":309921000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":272645000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":252272000},"#563":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":1045363000},"#564":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":834838000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":210525000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":1045363000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":321487000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":298424000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":299953000},"#565":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1281926000},"#566":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":919864000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":362062000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1281926000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":310043000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":315710000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":333414000},"#567":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1395819000},"#568":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":959167000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":436652000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1395819000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":355692000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":280607000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":392783000},"#569":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1522043000},"#570":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1029082000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":492961000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1522043000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":428103000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":7431000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":7972000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":10476000},"#571":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":36343000},"#572":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":25879000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":10464000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":36343000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":7266000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":7278000},"#573":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":28872000},"#574":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":21592000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":7280000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":28872000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":10986000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":10768000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":10830000},"#575":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":43025000},"#576":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":32584000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":10441000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":43025000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":8537000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":8566000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":8737000},"#577":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":34742000},"#578":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":25840000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":8902000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":34742000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":9262000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":9528000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":9583000},"#579":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":37581000},"#580":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":28373000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":9208000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":37581000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":7268000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":7369000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":7523000},"#581":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":34121000},"#582":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":22160000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":11961000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":34121000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":11754000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":8180000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":4177000},"#583":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":28311000},"#584":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":24111000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":4200000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":28311000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":5357000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":5896000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":6053000},"#585":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":23670000},"#586":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":17306000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":6364000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":23670000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":6479000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":6248000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":6225000},"#587":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":25664000},"#588":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":18952000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":6712000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":25664000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":6975000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":6669000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":5177000},"#589":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":23139000},"#590":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":18821000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":4318000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":23139000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":5391000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":4976000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":4240000},"#591":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":18829000},"#592":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":14607000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":4222000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":18829000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":4637000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":5914000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":5325000},"#593":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":20749000},"#594":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":15876000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":4873000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":20749000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":4217000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":4316000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":4196000},"#595":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":16980000},"#596":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":12729000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":4251000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":16980000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":4108000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":4281000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":5463000},"#597":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":22934000},"#598":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":13852000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":9082000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":22934000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9260000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":8877000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":9059000},"#599":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":36185000},"#600":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":27196000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":8989000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":36185000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":8692000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":12905000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":24495000},"#601":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":75999000},"#602":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":46092000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":29907000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":75999000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":29118000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":28948000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":29035000},"#603":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":116541000},"#604":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":87101000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":29440000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":116541000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":31613000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":-74357000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":-14047000},"#605":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":-149871000},"#606":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":-151661000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":1790000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":-149871000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":-11785000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":48607000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":126753000},"#607":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":126538000},"#608":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":163575000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":-37037000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":126538000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":6323000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":26908000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":28106000},"#609":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":72229000},"#610":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":61337000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":10892000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":72229000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":31104000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":36386000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":58584000},"#611":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":439948000},"#612":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":126074000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":313874000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":439948000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":78609000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":9429000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":38500000},"#613":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":164243000},"#614":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":126538000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":37705000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":164243000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":33070000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":23263000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":37535000},"#615":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":158898000},"#616":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":93868000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":65030000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":158898000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":36259000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":58160000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":77624000},"#617":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":252417000},"#618":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":172043000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":80374000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":252417000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":50562000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":49335000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":64712000},"#619":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":203086000},"#620":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":164609000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":38477000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":203086000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":68259000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":69127000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":81157000},"#621":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":204101000},"#622":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":218543000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":-14442000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":204101000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":72885000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":75149000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":99318000},"#623":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":345777000},"#624":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":247352000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":98425000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":345777000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":120555000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":107235000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":101514000},"#625":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":988979000},"#626":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":329304000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":659675000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":988979000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":123988000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":131288000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":161630000},"#627":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":590644000},"#628":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":416906000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":173738000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":590644000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":187169000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":155900000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":176307000},"#629":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":695955000},"#630":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":519376000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":176579000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":695955000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":235335000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":186920000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":186305000},"#631":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":848952000},"#632":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":608560000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":240392000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":848952000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":241804000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":221120000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":254321000},"#633":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1041144000},"#634":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":717245000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":323899000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1041144000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":247643000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":229520000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":238111000},"#635":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1055484000},"#636":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":715274000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":340210000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1055484000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":273579000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":160051000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":287122000},"#637":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1108888000},"#638":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":720752000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":388136000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1108888000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":335660000},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2009-04-05","end":"2009-07-04","value":-0.29},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2009-07-05","end":"2009-10-03","value":-0.05},"#639":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2009-01-04","end":"2010-01-02","value":-0.58},"#640":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2009-01-04","end":"2010-01-02","value":257782000},"#641":{"kind":"computed","op":"product","terms":[{"ref":"#639"},{"ref":"#640"}],"value":-149513560},"#642":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2009-01-04","end":"2009-10-03","value":-0.59},"#643":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2009-01-04","end":"2009-10-03","value":256792000},"#644":{"kind":"computed","op":"product","terms":[{"ref":"#642"},{"ref":"#643"}],"value":-151507280},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#644","weight":-1}],"value":1993720},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"#640","weight":4},{"ref":"#643","weight":-3}],"rule":"unaverage-quarter","value":260752000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#645"},{"ref":"#646"}],"rule":"per-share-quarter","value":0.007646039148309505},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2009-01-04","end":"2010-01-02","value":-0.58},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2010-01-03","end":"2010-04-03","value":-0.04},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2010-04-04","end":"2010-07-03","value":0.18},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2010-07-04","end":"2010-10-02","value":0.48},"#647":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2010-01-03","end":"2011-01-01","value":0.48},"#648":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2010-01-03","end":"2011-01-01","value":265871000},"#649":{"kind":"computed","op":"product","terms":[{"ref":"#647"},{"ref":"#648"}],"value":127618080},"#650":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2010-01-03","end":"2010-10-02","value":0.62},"#651":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2010-01-03","end":"2010-10-02","value":265383000},"#652":{"kind":"computed","op":"product","terms":[{"ref":"#650"},{"ref":"#651"}],"value":164537460},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#652","weight":-1}],"value":-36919380},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"#648","weight":4},{"ref":"#651","weight":-3}],"rule":"unaverage-quarter","value":267335000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"#654"}],"rule":"per-share-quarter","value":-0.13810155797033685},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2010-01-03","end":"2011-01-01","value":0.48},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2011-01-02","end":"2011-04-02","value":0.02},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2011-04-03","end":"2011-07-02","value":0.1},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2011-07-03","end":"2011-10-01","value":0.1},"#655":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2011-01-02","end":"2011-12-31","value":0.27},"#656":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2011-01-02","end":"2011-12-31","value":270816000},"#657":{"kind":"computed","op":"product","terms":[{"ref":"#655"},{"ref":"#656"}],"value":73120320},"#658":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2011-01-02","end":"2011-10-01","value":0.23},"#659":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2011-01-02","end":"2011-10-01","value":270068000},"#660":{"kind":"computed","op":"product","terms":[{"ref":"#658"},{"ref":"#659"}],"value":62115640},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#660","weight":-1}],"value":11004680},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"#656","weight":4},{"ref":"#659","weight":-3}],"rule":"unaverage-quarter","value":273060000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#661"},{"ref":"#662"}],"rule":"per-share-quarter","value":0.04030132571595986},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2011-01-02","end":"2011-12-31","value":0.27},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.11},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.13},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-29","value":0.21},"#663":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-29","value":1.57},"#664":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2012-01-01","end":"2012-12-29","value":280667000},"#665":{"kind":"computed","op":"product","terms":[{"ref":"#663"},{"ref":"#664"}],"value":440647190},"#666":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-29","value":0.45},"#667":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2012-01-01","end":"2012-09-29","value":278760000},"#668":{"kind":"computed","op":"product","terms":[{"ref":"#666"},{"ref":"#667"}],"value":125442000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#668","weight":-1}],"value":315205190},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"#664","weight":4},{"ref":"#667","weight":-3}],"rule":"unaverage-quarter","value":286388000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#669"},{"ref":"#670"}],"rule":"per-share-quarter","value":1.1006228962107352},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-29","value":1.57},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2012-12-30","end":"2013-03-30","value":0.27},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2013-03-31","end":"2013-06-29","value":0.03},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2013-06-30","end":"2013-09-28","value":0.13},"#671":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2012-12-30","end":"2013-12-28","value":0.56},"#672":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2012-12-30","end":"2013-12-28","value":294564000},"#673":{"kind":"computed","op":"product","terms":[{"ref":"#671"},{"ref":"#672"}],"value":164955840.00000003},"#674":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2012-12-30","end":"2013-09-28","value":0.43},"#675":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2012-12-30","end":"2013-09-28","value":294531000},"#676":{"kind":"computed","op":"product","terms":[{"ref":"#674"},{"ref":"#675"}],"value":126648330},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#676","weight":-1}],"value":38307510.00000003},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"#672","weight":4},{"ref":"#675","weight":-3}],"rule":"unaverage-quarter","value":294663000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#677"},{"ref":"#678"}],"rule":"per-share-quarter","value":0.13000447969375195},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2012-12-30","end":"2013-12-28","value":0.56},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2013-12-29","end":"2014-03-29","value":0.11},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2014-03-30","end":"2014-06-28","value":0.08},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2014-06-29","end":"2014-09-27","value":0.12},"#679":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2013-12-29","end":"2015-01-03","value":0.52},"#680":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2013-12-29","end":"2015-01-03","value":306775000},"#681":{"kind":"computed","op":"product","terms":[{"ref":"#679"},{"ref":"#680"}],"value":159523000},"#682":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2013-12-29","end":"2014-09-27","value":0.31},"#683":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2013-12-29","end":"2014-09-27","value":305595000},"#684":{"kind":"computed","op":"product","terms":[{"ref":"#682"},{"ref":"#683"}],"value":94734450},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"#681"},{"ref":"#684","weight":-1}],"value":64788550},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"#680","weight":4},{"ref":"#683","weight":-3}],"rule":"unaverage-quarter","value":310315000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#686"}],"rule":"per-share-quarter","value":0.20878317193819185},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2013-12-29","end":"2015-01-03","value":0.52},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2015-01-04","end":"2015-04-04","value":0.12},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2015-04-05","end":"2015-07-04","value":0.19},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2015-07-05","end":"2015-10-03","value":0.25},"#687":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2015-01-04","end":"2016-01-02","value":0.81},"#688":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2015-01-04","end":"2016-01-02","value":312302000},"#689":{"kind":"computed","op":"product","terms":[{"ref":"#687"},{"ref":"#688"}],"value":252964620.00000003},"#690":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2015-01-04","end":"2015-10-03","value":0.55},"#691":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2015-01-04","end":"2015-10-03","value":312899000},"#692":{"kind":"computed","op":"product","terms":[{"ref":"#690"},{"ref":"#691"}],"value":172094450},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#692","weight":-1}],"value":80870170.00000003},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"#688","weight":4},{"ref":"#691","weight":-3}],"rule":"unaverage-quarter","value":310511000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#693"},{"ref":"#694"}],"rule":"per-share-quarter","value":0.2604422065562896},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2015-01-04","end":"2016-01-02","value":0.81},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2016-01-03","end":"2016-04-02","value":0.17},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2016-04-03","end":"2016-07-02","value":0.17},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2016-07-03","end":"2016-10-01","value":0.23},"#695":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-01-03","end":"2016-12-31","value":0.7},"#696":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-03","end":"2016-12-31","value":291256000},"#697":{"kind":"computed","op":"product","terms":[{"ref":"#695"},{"ref":"#696"}],"value":203879200},"#698":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2016-01-03","end":"2016-10-01","value":0.56},"#699":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2016-01-03","end":"2016-10-01","value":295369000},"#700":{"kind":"computed","op":"product","terms":[{"ref":"#698"},{"ref":"#699"}],"value":165406640.00000003},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#700","weight":-1}],"value":38472559.99999997},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"#696","weight":4},{"ref":"#699","weight":-3}],"rule":"unaverage-quarter","value":278917000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#702"}],"rule":"per-share-quarter","value":0.1379355148664297},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-01-03","end":"2016-12-31","value":0.7},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2017-01-01","end":"2017-04-01","value":0.25},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2017-04-02","end":"2017-07-01","value":0.25},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-07-02","end":"2017-09-30","value":0.29},"#703":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-30","value":0.73},"#704":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2017-01-01","end":"2017-12-30","value":280221000},"#705":{"kind":"computed","op":"product","terms":[{"ref":"#703"},{"ref":"#704"}],"value":204561330},"#706":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-01-01","end":"2017-09-30","value":0.78},"#707":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":279554000},"#708":{"kind":"computed","op":"product","terms":[{"ref":"#706"},{"ref":"#707"}],"value":218052120},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#708","weight":-1}],"value":-13490790},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"#704","weight":4},{"ref":"#707","weight":-3}],"rule":"unaverage-quarter","value":282222000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#709"},{"ref":"#710"}],"rule":"per-share-quarter","value":-0.047802049450432635},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-30","value":0.73},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2017-12-31","end":"2018-03-31","value":0.26},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.27},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-29","value":0.35},"#711":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2017-12-31","end":"2018-12-29","value":1.23},"#712":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2017-12-31","end":"2018-12-29","value":281144000},"#713":{"kind":"computed","op":"product","terms":[{"ref":"#711"},{"ref":"#712"}],"value":345807120},"#714":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2017-12-31","end":"2018-09-29","value":0.88},"#715":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2017-12-31","end":"2018-09-29","value":281391000},"#716":{"kind":"computed","op":"product","terms":[{"ref":"#714"},{"ref":"#715"}],"value":247624080},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#716","weight":-1}],"value":98183040},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"#712","weight":4},{"ref":"#715","weight":-3}],"rule":"unaverage-quarter","value":280403000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#717"},{"ref":"#718"}],"rule":"per-share-quarter","value":0.35014974875447125},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2017-12-31","end":"2018-12-29","value":1.23},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2018-12-30","end":"2019-03-30","value":0.43},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-03-31","end":"2019-06-29","value":0.38},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2019-06-30","end":"2019-09-28","value":0.36},"#719":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-12-30","end":"2019-12-28","value":3.53},"#720":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2018-12-30","end":"2019-12-28","value":280515000},"#721":{"kind":"computed","op":"product","terms":[{"ref":"#719"},{"ref":"#720"}],"value":990217950},"#722":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2018-12-30","end":"2019-09-28","value":1.17},"#723":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2018-12-30","end":"2019-09-28","value":280817000},"#724":{"kind":"computed","op":"product","terms":[{"ref":"#722"},{"ref":"#723"}],"value":328555890},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#724","weight":-1}],"value":661662060},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"#720","weight":4},{"ref":"#723","weight":-3}],"rule":"unaverage-quarter","value":279609000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"#726"}],"rule":"per-share-quarter","value":2.3663832709247554},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2018-12-30","end":"2019-12-28","value":3.53},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2019-12-29","end":"2020-03-28","value":0.44},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-03-29","end":"2020-06-27","value":0.47},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-06-28","end":"2020-09-26","value":0.58},"#727":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2019-12-29","end":"2021-01-02","value":2.11},"#728":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-12-29","end":"2021-01-02","value":279641000},"#729":{"kind":"computed","op":"product","terms":[{"ref":"#727"},{"ref":"#728"}],"value":590042510},"#730":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2019-12-29","end":"2020-09-26","value":1.49},"#731":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2019-12-29","end":"2020-09-26","value":279455000},"#732":{"kind":"computed","op":"product","terms":[{"ref":"#730"},{"ref":"#731"}],"value":416387950},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#732","weight":-1}],"value":173654560},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"#728","weight":4},{"ref":"#731","weight":-3}],"rule":"unaverage-quarter","value":280199000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#733"},{"ref":"#734"}],"rule":"per-share-quarter","value":0.6197543888450708},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2019-12-29","end":"2021-01-02","value":2.11},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-01-03","end":"2021-04-03","value":0.67},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-04-04","end":"2021-07-03","value":0.56},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-07-04","end":"2021-10-02","value":0.63},"#735":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-01-03","end":"2022-01-01","value":2.5},"#736":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-01-03","end":"2022-01-01","value":278858000},"#737":{"kind":"computed","op":"product","terms":[{"ref":"#735"},{"ref":"#736"}],"value":697145000},"#738":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-01-03","end":"2021-10-02","value":1.86},"#739":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-01-03","end":"2021-10-02","value":279046000},"#740":{"kind":"computed","op":"product","terms":[{"ref":"#738"},{"ref":"#739"}],"value":519025560},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#740","weight":-1}],"value":178119440},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"#736","weight":4},{"ref":"#739","weight":-3}],"rule":"unaverage-quarter","value":278294000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#742"}],"rule":"per-share-quarter","value":0.6400405326740785},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-01-03","end":"2022-01-01","value":2.5},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-01-02","end":"2022-04-02","value":0.85},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2022-04-03","end":"2022-07-02","value":0.68},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-07-03","end":"2022-10-01","value":0.68},"#743":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-01-02","end":"2022-12-31","value":3.09},"#744":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-01-02","end":"2022-12-31","value":275011000},"#745":{"kind":"computed","op":"product","terms":[{"ref":"#743"},{"ref":"#744"}],"value":849783990},"#746":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-01-02","end":"2022-10-01","value":2.21},"#747":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-01-02","end":"2022-10-01","value":275683000},"#748":{"kind":"computed","op":"product","terms":[{"ref":"#746"},{"ref":"#747"}],"value":609259430},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#748","weight":-1}],"value":240524560},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"#744","weight":4},{"ref":"#747","weight":-3}],"rule":"unaverage-quarter","value":272995000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"#750"}],"rule":"per-share-quarter","value":0.8810584809245591},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-01-02","end":"2022-12-31","value":3.09},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.89},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.81},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.93},"#751":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.82},"#752":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":272748000},"#753":{"kind":"computed","op":"product","terms":[{"ref":"#751"},{"ref":"#752"}],"value":1041897360},"#754":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":2.63},"#755":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":272859000},"#756":{"kind":"computed","op":"product","terms":[{"ref":"#754"},{"ref":"#755"}],"value":717619170},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#756","weight":-1}],"value":324278190},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"#752","weight":4},{"ref":"#755","weight":-3}],"rule":"unaverage-quarter","value":272415000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"#758"}],"rule":"per-share-quarter","value":1.190383018556247},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.82},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.91},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.84},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.87},"#759":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.85},"#760":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":273833000},"#761":{"kind":"computed","op":"product","terms":[{"ref":"#759"},{"ref":"#760"}],"value":1054257050},"#762":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":2.61},"#763":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":273679000},"#764":{"kind":"computed","op":"product","terms":[{"ref":"#762"},{"ref":"#763"}],"value":714302190},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#764","weight":-1}],"value":339954860},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"#760","weight":4},{"ref":"#763","weight":-3}],"rule":"unaverage-quarter","value":274295000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#765"},{"ref":"#766"}],"rule":"per-share-quarter","value":1.239376802347837},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":3.85},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.59},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.05},"#767":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":4.06},"#768":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":273312000},"#769":{"kind":"computed","op":"product","terms":[{"ref":"#767"},{"ref":"#768"}],"value":1109646720},"#770":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":2.64},"#771":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":273440000},"#772":{"kind":"computed","op":"product","terms":[{"ref":"#770"},{"ref":"#771"}],"value":721881600},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#772","weight":-1}],"value":387765120},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"#768","weight":4},{"ref":"#771","weight":-3}],"rule":"unaverage-quarter","value":272928000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#774"}],"rule":"per-share-quarter","value":1.4207597608160394},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":4.06},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.23},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2009-07-04","value":556925000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2009-10-03","value":570617000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2010-01-02","value":569115000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2010-01-02","value":569115000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2010-04-03","value":619303000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2010-07-03","value":475603000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2010-10-02","value":509035000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2011-01-01","value":557409000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2011-01-01","value":557409000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2011-04-02","value":612208000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2011-07-02","value":665317000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2011-10-01","value":696101000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2011-12-31","value":601602000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2011-12-31","value":601602000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2012-03-31","value":659687000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2012-06-30","value":661658000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2012-09-29","value":649099000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2012-12-29","value":726357000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2012-12-29","value":726357000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2013-03-30","value":810152000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2013-06-29","value":577233000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2013-09-28","value":620403000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2013-12-28","value":536260000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2013-12-28","value":536260000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2014-03-29","value":532761000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2014-06-28","value":557416000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2014-09-27","value":500483000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2015-01-03","value":932161000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2015-01-03","value":932161000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2015-04-04","value":887736000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2015-07-04","value":647851000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2015-10-03","value":616091000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-01-02","value":616686000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-01-02","value":616686000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2016-04-02","value":810400000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2016-07-02","value":669573000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2016-10-01","value":524333000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2016-12-31","value":465232000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2016-12-31","value":465232000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2017-04-01","value":544128000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2017-07-01","value":655998000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2017-09-30","value":678284000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2017-12-30","value":688087000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2017-12-30","value":688087000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2018-03-31","value":746968000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2018-06-30","value":819540000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2018-09-29","value":544585000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2018-12-29","value":533298000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2018-12-29","value":533298000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2019-03-30","value":538898000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2019-06-29","value":633415000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2019-09-28","value":655216000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2019-12-28","value":705210000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2019-12-28","value":705210000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-03-28","value":946285000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-06-27","value":1189186000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-09-26","value":1306564000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-01-02","value":928432000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-01-02","value":928432000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2021-04-03","value":742981000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2021-07-03","value":847160000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-10-02","value":1013819000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2022-01-01","value":1088940000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2022-01-01","value":1088940000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-04-02","value":1134752000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-07-02","value":1029544000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2022-10-01","value":1026051000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-12-31","value":882325000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-12-31","value":882325000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2023-03-31","value":916963000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2023-06-30","value":873925000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2023-09-30","value":961982000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2023-12-31","value":1008152000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2023-12-31","value":1008152000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2024-03-31","value":1012418000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2024-06-30","value":1058955000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2024-09-30","value":2786040000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2024-12-31","value":2644030000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2024-12-31","value":2644030000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-03-31","value":2777674000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2025-06-30","value":2822762000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-09-30","value":2753246000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2025-12-31","value":3001317000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2025-12-31","value":3001317000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2026-03-31","value":1406668000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2010-01-02","value":850747000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2010-01-02","value":850747000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2010-07-03","value":765076000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2010-10-02","value":822309000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2011-01-01","value":879406000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2011-01-01","value":879406000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2011-04-02","value":922638000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2011-07-02","value":1165255000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2011-10-01","value":958459000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2011-12-31","value":1063983000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2011-12-31","value":1063983000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2012-03-31","value":1111644000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2012-06-30","value":1158446000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2012-09-29","value":1250612000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2012-12-29","value":1391235000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2012-12-29","value":1391235000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2013-03-30","value":1461912000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2013-06-29","value":1265499000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2013-09-28","value":1274163000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2013-12-28","value":1221091000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2013-12-28","value":1221091000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2014-03-29","value":1297725000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2014-06-28","value":1414719000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2014-09-27","value":1351610000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2015-01-03","value":1851735000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2015-01-03","value":1851735000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2015-04-04","value":1733644000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2015-07-04","value":1067228000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2015-10-03","value":1042084000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2016-01-02","value":964235000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2016-01-02","value":964235000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2016-04-02","value":1152244000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2016-07-02","value":962179000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2016-10-01","value":792290000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2016-12-31","value":702034000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2016-12-31","value":702034000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2017-04-01","value":800004000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2017-07-01","value":883450000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2017-09-30","value":931105000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":979988000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":979988000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2018-03-31","value":1069943000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2018-06-30","value":1129054000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-09-29","value":888381000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2018-12-29","value":951092000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2018-12-29","value":951092000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-03-30","value":917947000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2019-06-29","value":979241000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2019-09-28","value":1049949000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2019-12-28","value":1169343000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2019-12-28","value":1169343000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2020-03-28","value":1399507000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2020-06-27","value":1639783000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2020-09-26","value":1736482000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2021-01-02","value":1478587000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2021-01-02","value":1478587000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-04-03","value":1349729000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-07-03","value":1457067000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-10-02","value":1543013000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-01-01","value":1715769000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-01-01","value":1715769000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-04-02","value":1734897000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-07-02","value":1657620000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-10-01","value":1670483000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2022-12-31","value":1706767000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2022-12-31","value":1706767000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2023-03-31","value":1698544000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-06-30","value":1643050000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2023-09-30","value":1824463000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2023-12-31","value":1976217000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2023-12-31","value":1976217000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-03-31","value":1929932000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-06-30","value":2196388000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2024-09-30","value":4099923000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2024-12-31","value":4016079000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2024-12-31","value":4016079000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":3998087000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2025-06-30","value":4222543000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-09-30","value":4287040000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2025-12-31","value":4669673000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2025-12-31","value":4669673000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2026-03-31","value":3180400000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2010-01-02","value":1410587000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2010-01-02","value":1410587000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2010-07-03","value":1695755000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2010-10-02","value":1705948000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2011-01-01","value":1732116000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2011-01-01","value":1732116000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2011-04-02","value":1815704000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2011-07-02","value":1874625000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2011-10-01","value":1860677000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2011-12-31","value":1761269000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2011-12-31","value":1761269000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2012-03-31","value":1794832000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2012-06-30","value":1829257000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2012-09-29","value":1988514000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2012-12-29","value":2287003000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2012-12-29","value":2287003000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2013-03-30","value":2323263000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2013-06-29","value":2563089000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2013-09-28","value":2557387000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2013-12-28","value":2428601000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2013-12-28","value":2428601000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2014-03-29","value":2524220000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2014-06-28","value":2785833000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2014-09-27","value":2705941000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2015-01-03","value":3209556000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2015-01-03","value":3209556000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2015-04-04","value":3062565000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2015-07-04","value":2380653000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2015-10-03","value":2331140000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2016-01-02","value":2345515000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2016-01-02","value":2345515000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2016-04-02","value":2539024000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2016-07-02","value":2377873000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2016-10-01","value":2194087000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2016-12-31","value":2096908000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2016-12-31","value":2096908000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2017-04-01","value":2191198000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2017-07-01","value":2267699000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2017-09-30","value":2305227000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-30","value":2418714000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-30","value":2418714000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2018-03-31","value":2486673000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2018-06-30","value":2527865000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-09-29","value":2273207000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-12-29","value":2468654000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-12-29","value":2468654000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-03-30","value":2546311000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2019-06-29","value":2612325000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2019-09-28","value":2662198000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2019-12-28","value":3357225000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2019-12-28","value":3357225000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-03-28","value":3767973000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2020-06-27","value":3999497000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2020-09-26","value":4140152000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2021-01-02","value":3950785000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2021-01-02","value":3950785000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2021-04-03","value":3998959000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2021-07-03","value":4122548000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-10-02","value":4213875000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-01-01","value":4386299000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-01-01","value":4386299000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-04-02","value":4395067000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-07-02","value":4361274000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-10-01","value":4968087000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2022-12-31","value":5137071000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2022-12-31","value":5137071000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2023-03-31","value":5171619000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2023-06-30","value":5155124000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-09-30","value":5431375000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2023-12-31","value":5669491000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2023-12-31","value":5669491000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-03-31","value":5722130000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-06-30","value":7225741000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2024-09-30","value":9167031000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2024-12-31","value":8974482000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2024-12-31","value":8974482000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-03-31","value":9013486000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2025-06-30","value":9508698000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-09-30","value":9599271000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2025-12-31","value":10153148000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2025-12-31","value":10153148000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2026-03-31","value":12098354000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2010-01-02","value":397898000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2010-01-02","value":397898000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2010-07-03","value":444087000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2010-10-02","value":461027000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2011-01-01","value":697548000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2011-01-01","value":697548000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2011-04-02","value":673662000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2011-07-02","value":1184402000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2011-10-01","value":649532000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2011-12-31","value":1015366000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2011-12-31","value":1015366000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2012-03-31","value":1011426000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2012-06-30","value":1002853000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2012-09-29","value":1074618000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2012-12-29","value":1217270000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2012-12-29","value":1217270000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2013-03-30","value":1210625000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2013-06-29","value":1361903000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2013-09-28","value":1297690000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2013-12-28","value":1148210000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2013-12-28","value":1148210000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2014-03-29","value":1192694000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2014-06-28","value":1408047000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2014-09-27","value":1296044000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2015-01-03","value":1393091000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2015-01-03","value":1393091000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2015-04-04","value":1226436000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2015-07-04","value":527363000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2015-10-03","value":509647000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2016-01-02","value":536307000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2016-01-02","value":536307000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2016-04-02","value":567900000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2016-07-02","value":564471000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2016-10-01","value":531321000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2016-12-31","value":585562000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2016-12-31","value":585562000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2017-04-01","value":575826000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2017-07-01","value":544725000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2017-09-30","value":520134000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":642398000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":642398000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2018-03-31","value":866249000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2018-06-30","value":870115000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-09-29","value":541321000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2018-12-29","value":708982000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2018-12-29","value":708982000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-03-30","value":631439000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2019-06-29","value":610183000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2019-09-28","value":618982000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2019-12-28","value":672391000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2019-12-28","value":672391000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2020-03-28","value":1012429000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2020-06-27","value":1151887000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2020-09-26","value":1117889000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2021-01-02","value":796808000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2021-01-02","value":796808000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-04-03","value":792341000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-07-03","value":926716000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-10-02","value":907196000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-01-01","value":971225000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-01-01","value":971225000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-04-02","value":960826000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-07-02","value":1042491000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-10-01","value":1256994000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2022-12-31","value":1347696000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2022-12-31","value":1347696000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2023-03-31","value":1181381000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-06-30","value":1196300000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2023-09-30","value":1264167000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2023-12-31","value":1590867000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2023-12-31","value":1590867000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-03-31","value":1465743000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-06-30","value":1533722000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2024-09-30","value":1674994000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2024-12-31","value":1370105000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2024-12-31","value":1370105000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-03-31","value":1300767000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2025-06-30","value":1496565000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-09-30","value":1406557000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2025-12-31","value":1635291000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2025-12-31","value":1635291000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2026-03-31","value":2162508000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":1355138000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":1294487000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":1429512000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":1429512000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":1344375000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":1339877000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":1015790000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":1180253000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":1180253000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":1180474000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":1181780000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":1181936000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":1254331000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":1254331000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":1609979000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":1742866000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":1744434000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":1457767000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":1457767000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":1456527000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":1605805000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":1582613000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":1645624000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":1645624000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":1634884000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":1736045000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":2259959000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":2391958000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":2391958000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":2230743000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":2246669000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":2317481000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":2265220000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":2265220000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":2154534000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":2964849000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":4603693000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":4300904000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":4300904000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":4237229000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":4502160000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":4400269000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":4678967000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":4678967000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":5536891000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":1302214000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":1302214000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":1533075000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":1409961000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":1455462000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":1455462000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":1517998000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":1543309000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":1484081000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":1350139000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":1350139000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":1334080000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":1327244000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":1400126000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":1371832000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":1371832000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":1303590000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":1522829000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":1461181000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":1272496000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":1272496000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":1310018000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":1525349000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":1421214000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":1875982000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":1875982000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":1699375000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":983438000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":946578000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":969400000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":969400000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":1304972000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":1302480000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":1267291000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":1355138000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":1350606000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":1315906000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2010-01-02","value":108373000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2010-01-02","value":108373000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2010-07-03","value":162680000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2010-10-02","value":295987000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2011-01-01","value":276654000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2011-01-01","value":276654000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2011-04-02","value":297706000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2011-07-02","value":331316000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2011-10-01","value":376596000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2011-12-31","value":411130000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2011-12-31","value":411130000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2012-03-31","value":460752000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2012-06-30","value":502013000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2012-09-29","value":588388000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2012-12-29","value":915171000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2012-12-29","value":915171000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2013-03-30","value":1019673000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2013-06-29","value":1040260000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2013-09-28","value":1096206000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2013-12-28","value":1156105000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2013-12-28","value":1156105000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2014-03-29","value":1214202000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2014-06-28","value":1260484000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2014-09-27","value":1284727000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2015-01-03","value":1333574000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2015-01-03","value":1333574000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2015-04-04","value":1363190000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2015-07-04","value":1397215000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2015-10-03","value":1384562000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-01-02","value":1376115000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-01-02","value":1376115000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2016-04-02","value":1234052000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2016-07-02","value":1075393000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2016-10-01","value":926796000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2016-12-31","value":741770000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2016-12-31","value":741770000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2017-04-01","value":840592000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2017-07-01","value":951793000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2017-09-30","value":1010740000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2017-12-30","value":989202000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2017-12-30","value":989202000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2018-03-31","value":1142298000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2018-06-30","value":1187988000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2018-09-29","value":1257417000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2018-12-29","value":1288401000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2018-12-29","value":1288401000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2019-03-30","value":1365837000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2019-06-29","value":1430545000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2019-09-28","value":1480262000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2019-12-28","value":2102894000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2019-12-28","value":2102894000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2020-03-28","value":2157994000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2020-06-27","value":2256631000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2020-09-26","value":2395718000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2021-01-02","value":2493018000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2021-01-02","value":2493018000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2021-04-03","value":2542432000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2021-07-03","value":2516743000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2021-10-02","value":2631262000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2022-01-01","value":2740675000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2022-01-01","value":2740675000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2022-04-02","value":2760183000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2022-07-02","value":2625229000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2022-10-01","value":2708128000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2022-12-31","value":2745113000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2022-12-31","value":2745113000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2023-03-31","value":2940876000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2023-06-30","value":2908455000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2023-09-30","value":3113894000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2023-12-31","value":3404271000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2023-12-31","value":3404271000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2024-03-31","value":3567596000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2024-06-30","value":4260892000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2024-09-30","value":4563338000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2024-12-31","value":4673578000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2024-12-31","value":4673578000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2025-03-31","value":4776257000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2025-06-30","value":5006538000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2025-09-30","value":5199002000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2025-12-31","value":5474181000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2025-12-31","value":5474181000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2026-03-31","value":6561463000},"#775":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":24729000},"#776":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2009-01-04","end":"2009-07-04","value":3006000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":21723000},"#777":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":25637000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":908000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":25637000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":46703000},"#778":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2010-01-03","end":"2010-07-03","value":95701000},"#779":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":46703000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":48998000},"#780":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":142129000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#778","weight":-1}],"rule":"quarter-from-ytd","value":46428000},"#781":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":199143000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#780","weight":-1}],"rule":"quarter-from-ytd","value":57014000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":199143000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":56365000},"#782":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-07-02","value":125778000},"#783":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":56365000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":69413000},"#784":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":178205000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":52427000},"#785":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":240342000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#784","weight":-1}],"rule":"quarter-from-ytd","value":62137000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":240342000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":60709000},"#786":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":128188000},"#787":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":60709000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787","weight":-1}],"rule":"quarter-from-ytd","value":67479000},"#788":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":220118000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":91930000},"#789":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":315994000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#788","weight":-1}],"rule":"quarter-from-ytd","value":95876000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":315994000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":75336000},"#790":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":150231000},"#791":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":75336000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791","weight":-1}],"rule":"quarter-from-ytd","value":74895000},"#792":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":248441000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#790","weight":-1}],"rule":"quarter-from-ytd","value":98210000},"#793":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":367605000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":119164000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":367605000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":28098000},"#794":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":96963000},"#795":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":28098000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":68865000},"#796":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":184655000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#794","weight":-1}],"rule":"quarter-from-ytd","value":87692000},"#797":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":316722000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#796","weight":-1}],"rule":"quarter-from-ytd","value":132067000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":316722000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":46688000},"#798":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2015-01-04","end":"2015-07-04","value":168442000},"#799":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":46688000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":121754000},"#800":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":255349000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#798","weight":-1}],"rule":"quarter-from-ytd","value":86907000},"#801":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":378200000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":122851000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":378200000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":83191000},"#802":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2016-01-03","end":"2016-07-02","value":163557000},"#803":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":83191000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#803","weight":-1}],"rule":"quarter-from-ytd","value":80366000},"#804":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":248017000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#802","weight":-1}],"rule":"quarter-from-ytd","value":84460000},"#805":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":444879000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":196862000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":444879000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":92430000},"#806":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":254570000},"#807":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":92430000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":162140000},"#808":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":343884000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#806","weight":-1}],"rule":"quarter-from-ytd","value":89314000},"#809":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":470740000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#809"},{"ref":"#808","weight":-1}],"rule":"quarter-from-ytd","value":126856000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":470740000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":157647000},"#810":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":362913000},"#811":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":157647000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":205266000},"#812":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":472867000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#810","weight":-1}],"rule":"quarter-from-ytd","value":109954000},"#813":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":604751000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":131884000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":604751000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":185414000},"#814":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":431774000},"#815":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":185414000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#815","weight":-1}],"rule":"quarter-from-ytd","value":246360000},"#816":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":570304000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#814","weight":-1}],"rule":"quarter-from-ytd","value":138530000},"#817":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":729600000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":159296000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":729600000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":217719000},"#818":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":562843000},"#819":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":217719000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#819","weight":-1}],"rule":"quarter-from-ytd","value":345124000},"#820":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":769400000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":206557000},"#821":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":904922000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":135522000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":904922000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":208442000},"#822":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-01-03","end":"2021-07-03","value":588818000},"#823":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":208442000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#823","weight":-1}],"rule":"quarter-from-ytd","value":380376000},"#824":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":885101000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#822","weight":-1}],"rule":"quarter-from-ytd","value":296283000},"#825":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":1100958000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":215857000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":1100958000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":336608000},"#826":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2022-01-02","end":"2022-07-02","value":661149000},"#827":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":336608000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#827","weight":-1}],"rule":"quarter-from-ytd","value":324541000},"#828":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":978259000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#826","weight":-1}],"rule":"quarter-from-ytd","value":317110000},"#829":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":1241894000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#828","weight":-1}],"rule":"quarter-from-ytd","value":263635000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":1241894000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":267401000},"#830":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":681171000},"#831":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":267401000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":413770000},"#832":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1077085000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#830","weight":-1}],"rule":"quarter-from-ytd","value":395914000},"#833":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1349176000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#832","weight":-1}],"rule":"quarter-from-ytd","value":272091000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1349176000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":253232000},"#834":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":409197000},"#835":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":253232000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#835","weight":-1}],"rule":"quarter-from-ytd","value":155965000},"#836":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":819192000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#834","weight":-1}],"rule":"quarter-from-ytd","value":409995000},"#837":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1260551000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#837"},{"ref":"#836","weight":-1}],"rule":"quarter-from-ytd","value":441359000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1260551000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":487021000},"#838":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":864624000},"#839":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":487021000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#839","weight":-1}],"rule":"quarter-from-ytd","value":377603000},"#840":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1175286000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#838","weight":-1}],"rule":"quarter-from-ytd","value":310662000},"#841":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1728781000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#840","weight":-1}],"rule":"quarter-from-ytd","value":553495000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1728781000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":355782000},"#842":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":30504000},"#843":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2009-01-04","end":"2009-07-04","value":22282000},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#843","weight":-1}],"rule":"quarter-from-ytd","value":8222000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#844"}],"rule":"component-sum","value":8222000},"#845":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":41308000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#842","weight":-1}],"rule":"quarter-from-ytd","value":10804000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#846"}],"rule":"component-sum","value":10804000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#845"}],"rule":"component-sum","value":41308000},"#847":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":9899000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#847"}],"rule":"component-sum","value":9899000},"#848":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2010-01-03","end":"2010-07-03","value":18765000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#847","weight":-1}],"rule":"quarter-from-ytd","value":8866000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#849"}],"rule":"component-sum","value":8866000},"#850":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":28940000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"#850"},{"ref":"#848","weight":-1}],"rule":"quarter-from-ytd","value":10175000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#851"}],"rule":"component-sum","value":10175000},"#852":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":34782000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#850","weight":-1}],"rule":"quarter-from-ytd","value":5842000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#853"}],"rule":"component-sum","value":5842000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#852"}],"rule":"component-sum","value":34782000},"#854":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":5181000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#854"}],"rule":"component-sum","value":5181000},"#855":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-07-02","value":11312000},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#854","weight":-1}],"rule":"quarter-from-ytd","value":6131000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#856"}],"rule":"component-sum","value":6131000},"#857":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":17703000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#855","weight":-1}],"rule":"quarter-from-ytd","value":6391000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#858"}],"rule":"component-sum","value":6391000},"#859":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":31421000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#857","weight":-1}],"rule":"quarter-from-ytd","value":13718000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#860"}],"rule":"component-sum","value":13718000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#859"}],"rule":"component-sum","value":31421000},"#861":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":8201000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#861"}],"rule":"component-sum","value":8201000},"#862":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":18269000},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"#862"},{"ref":"#861","weight":-1}],"rule":"quarter-from-ytd","value":10068000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#863"}],"rule":"component-sum","value":10068000},"#864":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":25932000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#862","weight":-1}],"rule":"quarter-from-ytd","value":7663000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#865"}],"rule":"component-sum","value":7663000},"#866":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":35966000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#864","weight":-1}],"rule":"quarter-from-ytd","value":10034000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#867"}],"rule":"component-sum","value":10034000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#866"}],"rule":"component-sum","value":35966000},"#868":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":6569000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#868"}],"rule":"component-sum","value":6569000},"#869":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":23739000},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#868","weight":-1}],"rule":"quarter-from-ytd","value":17170000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#870"}],"rule":"component-sum","value":17170000},"#871":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":35950000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#869","weight":-1}],"rule":"quarter-from-ytd","value":12211000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#872"}],"rule":"component-sum","value":12211000},"#873":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":44929000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#871","weight":-1}],"rule":"quarter-from-ytd","value":8979000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#874"}],"rule":"component-sum","value":8979000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#873"}],"rule":"component-sum","value":44929000},"#875":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":6252000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#875"}],"rule":"component-sum","value":6252000},"#876":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":17715000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#875","weight":-1}],"rule":"quarter-from-ytd","value":11463000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#877"}],"rule":"component-sum","value":11463000},"#878":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":27958000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#876","weight":-1}],"rule":"quarter-from-ytd","value":10243000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#879"}],"rule":"component-sum","value":10243000},"#880":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":39810000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#878","weight":-1}],"rule":"quarter-from-ytd","value":11852000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#881"}],"rule":"component-sum","value":11852000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#880"}],"rule":"component-sum","value":39810000},"#882":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":7520000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#882"}],"rule":"component-sum","value":7520000},"#883":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2015-01-04","end":"2015-07-04","value":24067000},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#882","weight":-1}],"rule":"quarter-from-ytd","value":16547000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#884"}],"rule":"component-sum","value":16547000},"#885":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":34093000},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#883","weight":-1}],"rule":"quarter-from-ytd","value":10026000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#886"}],"rule":"component-sum","value":10026000},"#887":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":44808000},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#885","weight":-1}],"rule":"quarter-from-ytd","value":10715000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#888"}],"rule":"component-sum","value":10715000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#887"}],"rule":"component-sum","value":44808000},"#889":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":12116000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#889"}],"rule":"component-sum","value":12116000},"#890":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2016-01-03","end":"2016-07-02","value":28287000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#889","weight":-1}],"rule":"quarter-from-ytd","value":16171000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#891"}],"rule":"component-sum","value":16171000},"#892":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":42452000},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#890","weight":-1}],"rule":"quarter-from-ytd","value":14165000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#893"}],"rule":"component-sum","value":14165000},"#894":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":53712000},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#892","weight":-1}],"rule":"quarter-from-ytd","value":11260000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#895"}],"rule":"component-sum","value":11260000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#894"}],"rule":"component-sum","value":53712000},"#896":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":14843000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#896"}],"rule":"component-sum","value":14843000},"#897":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":27488000},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#896","weight":-1}],"rule":"quarter-from-ytd","value":12645000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#898"}],"rule":"component-sum","value":12645000},"#899":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":39676000},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#897","weight":-1}],"rule":"quarter-from-ytd","value":12188000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#900"}],"rule":"component-sum","value":12188000},"#901":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":57901000},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#899","weight":-1}],"rule":"quarter-from-ytd","value":18225000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#902"}],"rule":"component-sum","value":18225000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#901"}],"rule":"component-sum","value":57901000},"#903":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":13128000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#903"}],"rule":"component-sum","value":13128000},"#904":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":31105000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#903","weight":-1}],"rule":"quarter-from-ytd","value":17977000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#905"}],"rule":"component-sum","value":17977000},"#906":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":41761000},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#904","weight":-1}],"rule":"quarter-from-ytd","value":10656000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#907"}],"rule":"component-sum","value":10656000},"#908":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":61503000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#906","weight":-1}],"rule":"quarter-from-ytd","value":19742000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#909"}],"rule":"component-sum","value":19742000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#908"}],"rule":"component-sum","value":61503000},"#910":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":15275000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#910"}],"rule":"component-sum","value":15275000},"#911":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":30562000},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#910","weight":-1}],"rule":"quarter-from-ytd","value":15287000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#912"}],"rule":"component-sum","value":15287000},"#913":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":47527000},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#911","weight":-1}],"rule":"quarter-from-ytd","value":16965000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#914"}],"rule":"component-sum","value":16965000},"#915":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":74605000},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#913","weight":-1}],"rule":"quarter-from-ytd","value":27078000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#916"}],"rule":"component-sum","value":27078000},"#917":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":0},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#917"}],"rule":"component-sum","value":74605000},"#918":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":22179000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#918"}],"rule":"component-sum","value":22179000},"#919":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":43535000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#918","weight":-1}],"rule":"quarter-from-ytd","value":21356000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#920"}],"rule":"component-sum","value":21356000},"#921":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":63745000},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"#921"},{"ref":"#919","weight":-1}],"rule":"quarter-from-ytd","value":20210000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#922"}],"rule":"component-sum","value":20210000},"#923":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":94813000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#921","weight":-1}],"rule":"quarter-from-ytd","value":31068000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#924"}],"rule":"component-sum","value":31068000},"#925":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":0},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#925"}],"rule":"component-sum","value":94813000},"#926":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":16968000},"#927":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":0},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#927"}],"rule":"component-sum","value":16968000},"#928":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2021-01-03","end":"2021-07-03","value":31139000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#926","weight":-1}],"rule":"quarter-from-ytd","value":14171000},"#930":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2021-01-03","end":"2021-07-03","value":0},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#927","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#931"}],"rule":"component-sum","value":14171000},"#932":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":49977000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#928","weight":-1}],"rule":"quarter-from-ytd","value":18838000},"#934":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":0},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#930","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#933"},{"ref":"#935"}],"rule":"component-sum","value":18838000},"#936":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":65298000},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"#936"},{"ref":"#932","weight":-1}],"rule":"quarter-from-ytd","value":15321000},"#938":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":1583000},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#934","weight":-1}],"rule":"quarter-from-ytd","value":1583000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#939"}],"rule":"component-sum","value":16904000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#936"},{"ref":"#938"}],"rule":"component-sum","value":66881000},"#940":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":18130000},"#941":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":750000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#940"},{"ref":"#941"}],"rule":"component-sum","value":18880000},"#942":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2022-01-02","end":"2022-07-02","value":42202000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#940","weight":-1}],"rule":"quarter-from-ytd","value":24072000},"#944":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":20,"unit":"USD","start":"2022-01-02","end":"2022-07-02","value":750000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#941","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#943"},{"ref":"#945"}],"rule":"component-sum","value":24072000},"#946":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":86295000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#942","weight":-1}],"rule":"quarter-from-ytd","value":44093000},"#948":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":1000000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"#948"},{"ref":"#944","weight":-1}],"rule":"quarter-from-ytd","value":250000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#947"},{"ref":"#949"}],"rule":"component-sum","value":44343000},"#950":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":123215000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#946","weight":-1}],"rule":"quarter-from-ytd","value":36920000},"#952":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":1000000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"#952"},{"ref":"#948","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#951"},{"ref":"#953"}],"rule":"component-sum","value":36920000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#952"}],"rule":"component-sum","value":124215000},"#954":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":26719000},"#955":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":0},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#954"},{"ref":"#955"}],"rule":"component-sum","value":26719000},"#956":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":46655000},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#954","weight":-1}],"rule":"quarter-from-ytd","value":19936000},"#958":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":0},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#955","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#957"},{"ref":"#959"}],"rule":"component-sum","value":19936000},"#960":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":68634000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"#960"},{"ref":"#956","weight":-1}],"rule":"quarter-from-ytd","value":21979000},"#962":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":21,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":0},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"#962"},{"ref":"#958","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#961"},{"ref":"#963"}],"rule":"component-sum","value":21979000},"#964":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":102337000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"#964"},{"ref":"#960","weight":-1}],"rule":"quarter-from-ytd","value":33703000},"#966":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":166000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#962","weight":-1}],"rule":"quarter-from-ytd","value":166000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#965"},{"ref":"#967"}],"rule":"component-sum","value":33869000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#964"},{"ref":"#966"}],"rule":"component-sum","value":102503000},"#968":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":49601000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#968"}],"rule":"component-sum","value":49601000},"#969":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":78800000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"#969"},{"ref":"#968","weight":-1}],"rule":"quarter-from-ytd","value":29199000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#970"}],"rule":"component-sum","value":29199000},"#971":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":105340000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"#971"},{"ref":"#969","weight":-1}],"rule":"quarter-from-ytd","value":26540000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#972"}],"rule":"component-sum","value":26540000},"#973":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":142542000},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"#973"},{"ref":"#971","weight":-1}],"rule":"quarter-from-ytd","value":37202000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#974"}],"rule":"component-sum","value":37202000},"#975":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":0},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#973"},{"ref":"#975"}],"rule":"component-sum","value":142542000},"#976":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":23061000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#976"}],"rule":"component-sum","value":23061000},"#977":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":67146000},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"#977"},{"ref":"#976","weight":-1}],"rule":"quarter-from-ytd","value":44085000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#978"}],"rule":"component-sum","value":44085000},"#979":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":100830000},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"#979"},{"ref":"#977","weight":-1}],"rule":"quarter-from-ytd","value":33684000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#980"}],"rule":"component-sum","value":33684000},"#981":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":141871000},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"#981"},{"ref":"#979","weight":-1}],"rule":"quarter-from-ytd","value":41041000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#982"}],"rule":"component-sum","value":41041000},"#983":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":0},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#981"},{"ref":"#983"}],"rule":"component-sum","value":141871000},"#984":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":48820000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#984"}],"rule":"component-sum","value":48820000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":88335000},"#985":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":68934000},"#986":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-07-02","value":46283000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#985"},{"ref":"#986","weight":-1}],"rule":"quarter-from-ytd","value":22651000},"#987":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":91648000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#987"},{"ref":"#985","weight":-1}],"rule":"quarter-from-ytd","value":22714000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":91648000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":21939000},"#988":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":43736000},"#989":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":21939000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#988"},{"ref":"#989","weight":-1}],"rule":"quarter-from-ytd","value":21797000},"#990":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":67171000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#990"},{"ref":"#988","weight":-1}],"rule":"quarter-from-ytd","value":23435000},"#991":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":89217000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#991"},{"ref":"#990","weight":-1}],"rule":"quarter-from-ytd","value":22046000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":89217000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":21682000},"#992":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":46977000},"#993":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":21682000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#992"},{"ref":"#993","weight":-1}],"rule":"quarter-from-ytd","value":25295000},"#994":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":72681000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#994"},{"ref":"#992","weight":-1}],"rule":"quarter-from-ytd","value":25704000},"#995":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":98308000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#995"},{"ref":"#994","weight":-1}],"rule":"quarter-from-ytd","value":25627000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":98308000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":26017000},"#996":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":53609000},"#997":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":26017000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#996"},{"ref":"#997","weight":-1}],"rule":"quarter-from-ytd","value":27592000},"#998":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":84296000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#998"},{"ref":"#996","weight":-1}],"rule":"quarter-from-ytd","value":30687000},"#999":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":115634000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#999"},{"ref":"#998","weight":-1}],"rule":"quarter-from-ytd","value":31338000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":115634000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":29433000},"#1000":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2015-01-04","end":"2015-07-04","value":58963000},"#1001":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":29433000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1000"},{"ref":"#1001","weight":-1}],"rule":"quarter-from-ytd","value":29530000},"#1002":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":88006000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1002"},{"ref":"#1000","weight":-1}],"rule":"quarter-from-ytd","value":29043000},"#1003":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":118165000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1003"},{"ref":"#1002","weight":-1}],"rule":"quarter-from-ytd","value":30159000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":118165000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":31231000},"#1004":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2016-01-03","end":"2016-07-02","value":62759000},"#1005":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":31231000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1004"},{"ref":"#1005","weight":-1}],"rule":"quarter-from-ytd","value":31528000},"#1006":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":89726000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1006"},{"ref":"#1004","weight":-1}],"rule":"quarter-from-ytd","value":26967000},"#1007":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":119588000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1007"},{"ref":"#1006","weight":-1}],"rule":"quarter-from-ytd","value":29862000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":119588000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":28894000},"#1008":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":58304000},"#1009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":28894000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1008"},{"ref":"#1009","weight":-1}],"rule":"quarter-from-ytd","value":29410000},"#1010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":86605000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1010"},{"ref":"#1008","weight":-1}],"rule":"quarter-from-ytd","value":28301000},"#1011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":115524000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1011"},{"ref":"#1010","weight":-1}],"rule":"quarter-from-ytd","value":28919000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":115524000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":29389000},"#1012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":59282000},"#1013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":29389000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1012"},{"ref":"#1013","weight":-1}],"rule":"quarter-from-ytd","value":29893000},"#1014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":89003000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1014"},{"ref":"#1012","weight":-1}],"rule":"quarter-from-ytd","value":29721000},"#1015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":118721000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1015"},{"ref":"#1014","weight":-1}],"rule":"quarter-from-ytd","value":29718000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":118721000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":29740000},"#1016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":61197000},"#1017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":29740000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1016"},{"ref":"#1017","weight":-1}],"rule":"quarter-from-ytd","value":31457000},"#1018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":91400000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1018"},{"ref":"#1016","weight":-1}],"rule":"quarter-from-ytd","value":30203000},"#1019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":122789000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1019"},{"ref":"#1018","weight":-1}],"rule":"quarter-from-ytd","value":31389000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":122789000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":33321000},"#1020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":69902000},"#1021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":33321000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1020"},{"ref":"#1021","weight":-1}],"rule":"quarter-from-ytd","value":36581000},"#1022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":107019000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1022"},{"ref":"#1020","weight":-1}],"rule":"quarter-from-ytd","value":37117000},"#1023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":145653000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1023"},{"ref":"#1022","weight":-1}],"rule":"quarter-from-ytd","value":38634000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":145653000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":36218000},"#1024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2021-01-03","end":"2021-07-03","value":71799000},"#1025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":36218000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1024"},{"ref":"#1025","weight":-1}],"rule":"quarter-from-ytd","value":35581000},"#1026":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":106962000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1026"},{"ref":"#1024","weight":-1}],"rule":"quarter-from-ytd","value":35163000},"#1027":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":142308000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1027"},{"ref":"#1026","weight":-1}],"rule":"quarter-from-ytd","value":35346000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":142308000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":34825000},"#1028":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2022-01-02","end":"2022-07-02","value":67690000},"#1029":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":34825000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1028"},{"ref":"#1029","weight":-1}],"rule":"quarter-from-ytd","value":32865000},"#1030":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":98178000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1030"},{"ref":"#1028","weight":-1}],"rule":"quarter-from-ytd","value":30488000},"#1031":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":132088000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1031"},{"ref":"#1030","weight":-1}],"rule":"quarter-from-ytd","value":33910000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":132088000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":34400000},"#1032":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":70432000},"#1033":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":34400000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1032"},{"ref":"#1033","weight":-1}],"rule":"quarter-from-ytd","value":36032000},"#1034":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":106783000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1034"},{"ref":"#1032","weight":-1}],"rule":"quarter-from-ytd","value":36351000},"#1035":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":145292000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1035"},{"ref":"#1034","weight":-1}],"rule":"quarter-from-ytd","value":38509000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":145292000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":39556000},"#1036":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":87202000},"#1037":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":39556000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1036"},{"ref":"#1037","weight":-1}],"rule":"quarter-from-ytd","value":47646000},"#1038":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":142252000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1038"},{"ref":"#1036","weight":-1}],"rule":"quarter-from-ytd","value":55050000},"#1039":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":196935000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1039"},{"ref":"#1038","weight":-1}],"rule":"quarter-from-ytd","value":54683000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":196935000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":52916000},"#1040":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":106592000},"#1041":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":52916000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1040"},{"ref":"#1041","weight":-1}],"rule":"quarter-from-ytd","value":53676000},"#1042":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":163269000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1042"},{"ref":"#1040","weight":-1}],"rule":"quarter-from-ytd","value":56677000},"#1043":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":227828000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1043"},{"ref":"#1042","weight":-1}],"rule":"quarter-from-ytd","value":64559000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":227828000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":84622000},"#1044":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":71334000},"#1045":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2009-01-04","end":"2009-07-04","value":50023000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1044"},{"ref":"#1045","weight":-1}],"rule":"quarter-from-ytd","value":21311000},"#1046":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":93139000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1046"},{"ref":"#1044","weight":-1}],"rule":"quarter-from-ytd","value":21805000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":93139000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":21465000},"#1047":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2010-01-03","end":"2010-07-03","value":41333000},"#1048":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":21465000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1047"},{"ref":"#1048","weight":-1}],"rule":"quarter-from-ytd","value":19868000},"#1049":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":64795000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1049"},{"ref":"#1047","weight":-1}],"rule":"quarter-from-ytd","value":23462000},"#1050":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":88335000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1050"},{"ref":"#1049","weight":-1}],"rule":"quarter-from-ytd","value":23540000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":22907000},"#1051":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2011-01-02","end":"2011-07-02","value":46283000},"#1052":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":22907000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1051"},{"ref":"#1052","weight":-1}],"rule":"quarter-from-ytd","value":23376000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2009-04-05","end":"2009-07-04","value":256883000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2009-07-05","end":"2009-10-03","value":259193000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#640","weight":4},{"ref":"#643","weight":-3}],"rule":"unaverage-quarter","value":260752000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2009-01-04","end":"2010-01-02","value":257782000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2010-01-03","end":"2010-04-03","value":262597000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2010-04-04","end":"2010-07-03","value":266423000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2010-07-04","end":"2010-10-02","value":263302000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648","weight":4},{"ref":"#651","weight":-3}],"rule":"unaverage-quarter","value":267335000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2010-01-03","end":"2011-01-01","value":265871000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2011-01-02","end":"2011-04-02","value":268578000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2011-04-03","end":"2011-07-02","value":270885000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2011-07-03","end":"2011-10-01","value":270741000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#656","weight":4},{"ref":"#659","weight":-3}],"rule":"unaverage-quarter","value":273060000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2011-01-02","end":"2011-12-31","value":270816000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":277733000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":275318000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2012-07-01","end":"2012-09-29","value":283328000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664","weight":4},{"ref":"#667","weight":-3}],"rule":"unaverage-quarter","value":286388000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2012-01-01","end":"2012-12-29","value":280667000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2012-12-30","end":"2013-03-30","value":292151000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2013-03-31","end":"2013-06-29","value":294443000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2013-06-30","end":"2013-09-28","value":296958000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672","weight":4},{"ref":"#675","weight":-3}],"rule":"unaverage-quarter","value":294663000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2012-12-30","end":"2013-12-28","value":294564000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2013-12-29","end":"2014-03-29","value":301034000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2014-03-30","end":"2014-06-28","value":305755000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2014-06-29","end":"2014-09-27","value":309995000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#680","weight":4},{"ref":"#683","weight":-3}],"rule":"unaverage-quarter","value":310315000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2013-12-29","end":"2015-01-03","value":306775000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2015-01-04","end":"2015-04-04","value":311847000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2015-04-05","end":"2015-07-04","value":313665000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2015-07-05","end":"2015-10-03","value":313186000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#688","weight":4},{"ref":"#691","weight":-3}],"rule":"unaverage-quarter","value":310511000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2015-01-04","end":"2016-01-02","value":312302000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2016-01-03","end":"2016-04-02","value":303434000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2016-04-03","end":"2016-07-02","value":295201000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2016-07-03","end":"2016-10-01","value":287473000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#696","weight":4},{"ref":"#699","weight":-3}],"rule":"unaverage-quarter","value":278917000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-03","end":"2016-12-31","value":291256000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2017-01-01","end":"2017-04-01","value":277736000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2017-04-02","end":"2017-07-01","value":279526000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-07-02","end":"2017-09-30","value":281400000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#704","weight":4},{"ref":"#707","weight":-3}],"rule":"unaverage-quarter","value":282222000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2017-01-01","end":"2017-12-30","value":280221000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2017-12-31","end":"2018-03-31","value":281651000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":280774000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2018-07-01","end":"2018-09-29","value":281646000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#712","weight":4},{"ref":"#715","weight":-3}],"rule":"unaverage-quarter","value":280403000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2017-12-31","end":"2018-12-29","value":281144000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2018-12-30","end":"2019-03-30","value":280615000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2019-03-31","end":"2019-06-29","value":281054000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2019-06-30","end":"2019-09-28","value":280666000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#720","weight":4},{"ref":"#723","weight":-3}],"rule":"unaverage-quarter","value":279609000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2018-12-30","end":"2019-12-28","value":280515000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2019-12-29","end":"2020-03-28","value":279265000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2020-03-29","end":"2020-06-27","value":279080000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-06-28","end":"2020-09-26","value":280024000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#728","weight":4},{"ref":"#731","weight":-3}],"rule":"unaverage-quarter","value":280199000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-12-29","end":"2021-01-02","value":279641000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-01-03","end":"2021-04-03","value":280140000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2021-04-04","end":"2021-07-03","value":278558000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-07-04","end":"2021-10-02","value":278311000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#736","weight":4},{"ref":"#739","weight":-3}],"rule":"unaverage-quarter","value":278294000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-01-03","end":"2022-01-01","value":278858000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-01-02","end":"2022-04-02","value":276918000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2022-04-03","end":"2022-07-02","value":275172000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-07-03","end":"2022-10-01","value":274957000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#744","weight":4},{"ref":"#747","weight":-3}],"rule":"unaverage-quarter","value":272995000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-01-02","end":"2022-12-31","value":275011000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":273159000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":272996000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":272427000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#752","weight":4},{"ref":"#755","weight":-3}],"rule":"unaverage-quarter","value":272415000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":272748000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":273544000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":273520000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":273958000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#760","weight":4},{"ref":"#763","weight":-3}],"rule":"unaverage-quarter","value":274295000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":273833000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":273631000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":272899000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":273798000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#768","weight":4},{"ref":"#771","weight":-3}],"rule":"unaverage-quarter","value":272928000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":273312000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":273725000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2010-01-02","value":268649000},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2010-01-02","value":268649000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2011-01-01","value":267116000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2011-01-01","value":267116000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2011-12-31","value":272680000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2011-12-31","value":272680000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2012-12-29","value":280644000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2012-12-29","value":280644000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2013-12-28","value":288133000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2013-12-28","value":288133000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2015-01-03","value":291584000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2015-01-03","value":291584000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2016-01-02","value":309392000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2016-01-02","value":309392000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2016-12-31","value":278099000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2016-12-31","value":278099000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-30","value":282067000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-30","value":282067000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2018-12-29","value":280015000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2018-12-29","value":280015000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2019-12-28","value":279855000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2019-12-28","value":279855000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2021-01-02","value":278941000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2021-01-02","value":278941000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2022-01-01","value":276796000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2022-01-01","value":276796000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2022-12-31","value":272675000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2022-12-31","value":272675000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2023-12-31","value":271706000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2023-12-31","value":271706000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2024-12-31","value":273851000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2024-12-31","value":273851000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2025-12-31","value":271799000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2025-12-31","value":271799000},"#1053":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2009-04-05","end":"2009-07-04","value":263707000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1053"}],"rule":"component-sum","value":263707000},"#1054":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2009-07-05","end":"2009-10-03","value":226263000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1054"}],"rule":"component-sum","value":226263000},"#1055":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2009-01-04","end":"2010-01-02","value":976223000},"#1056":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2009-01-04","end":"2009-10-03","value":744688000},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"#1055"},{"ref":"#1056","weight":-1}],"rule":"quarter-from-ytd","value":231535000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1057"}],"rule":"component-sum","value":231535000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#1055"}],"rule":"component-sum","value":976223000},"#1058":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":227258000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1058"}],"rule":"component-sum","value":227258000},"#1059":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":221845000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1059"}],"rule":"component-sum","value":221845000},"#1060":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":241017000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1060"}],"rule":"component-sum","value":241017000},"#1061":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":964920000},"#1062":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":690120000},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"#1061"},{"ref":"#1062","weight":-1}],"rule":"quarter-from-ytd","value":274800000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1063"}],"rule":"component-sum","value":274800000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#1061"}],"rule":"component-sum","value":964920000},"#1064":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":248558000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1064"}],"rule":"component-sum","value":248558000},"#1065":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":258313000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1065"}],"rule":"component-sum","value":258313000},"#1066":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":260280000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1066"}],"rule":"component-sum","value":260280000},"#1067":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":1029458000},"#1068":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":767151000},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"#1067"},{"ref":"#1068","weight":-1}],"rule":"quarter-from-ytd","value":262307000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1069"}],"rule":"component-sum","value":262307000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#1067"}],"rule":"component-sum","value":1029458000},"#1070":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":270480000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1070"}],"rule":"component-sum","value":270480000},"#1071":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":275856000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1071"}],"rule":"component-sum","value":275856000},"#1072":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":279092000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1072"}],"rule":"component-sum","value":279092000},"#1073":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":1114752000},"#1074":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":825428000},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"#1073"},{"ref":"#1074","weight":-1}],"rule":"quarter-from-ytd","value":289324000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1075"}],"rule":"component-sum","value":289324000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#1073"}],"rule":"component-sum","value":1114752000},"#1076":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":296130000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1076"}],"rule":"component-sum","value":296130000},"#1077":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":317339000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1077"}],"rule":"component-sum","value":317339000},"#1078":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":318717000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1078"}],"rule":"component-sum","value":318717000},"#1079":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":1271109000},"#1080":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":932186000},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"#1079"},{"ref":"#1080","weight":-1}],"rule":"quarter-from-ytd","value":338923000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1081"}],"rule":"component-sum","value":338923000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#1079"}],"rule":"component-sum","value":1271109000},"#1082":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":336238000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1082"}],"rule":"component-sum","value":336238000},"#1083":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":343291000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1083"}],"rule":"component-sum","value":343291000},"#1084":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":346447000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1084"}],"rule":"component-sum","value":346447000},"#1085":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":1374288000},"#1086":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":1025976000},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"#1085"},{"ref":"#1086","weight":-1}],"rule":"quarter-from-ytd","value":348312000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1087"}],"rule":"component-sum","value":348312000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#1085"}],"rule":"component-sum","value":1374288000},"#1088":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":362081000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1088"}],"rule":"component-sum","value":362081000},"#1089":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":339479000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1089"}],"rule":"component-sum","value":339479000},"#1090":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":355862000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1090"}],"rule":"component-sum","value":355862000},"#1091":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":1416661000},"#1092":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":1057422000},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"#1091"},{"ref":"#1092","weight":-1}],"rule":"quarter-from-ytd","value":359239000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1093"}],"rule":"component-sum","value":359239000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#1091"}],"rule":"component-sum","value":1416661000},"#1094":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":389826000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1094"}],"rule":"component-sum","value":389826000},"#1095":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":386115000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1095"}],"rule":"component-sum","value":386115000},"#1096":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":379378000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1096"}],"rule":"component-sum","value":379378000},"#1097":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":1571182000},"#1098":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":1155319000},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"#1097"},{"ref":"#1098","weight":-1}],"rule":"quarter-from-ytd","value":415863000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1099"}],"rule":"component-sum","value":415863000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#1097"}],"rule":"component-sum","value":1571182000},"#1100":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":397309000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1100"}],"rule":"component-sum","value":397309000},"#1101":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":396311000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1101"}],"rule":"component-sum","value":396311000},"#1102":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":405013000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1102"}],"rule":"component-sum","value":405013000},"#1103":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":1619077000},"#1104":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1198633000},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"#1103"},{"ref":"#1104","weight":-1}],"rule":"quarter-from-ytd","value":420444000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1105"}],"rule":"component-sum","value":420444000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#1103"}],"rule":"component-sum","value":1619077000},"#1106":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":431480000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1106"}],"rule":"component-sum","value":431480000},"#1107":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":425335000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1107"}],"rule":"component-sum","value":425335000},"#1108":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":428838000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1108"}],"rule":"component-sum","value":428838000},"#1109":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":1741813000},"#1110":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":1285653000},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"#1109"},{"ref":"#1110","weight":-1}],"rule":"quarter-from-ytd","value":456160000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1111"}],"rule":"component-sum","value":456160000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#1109"}],"rule":"component-sum","value":1741813000},"#1112":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":448346000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1112"}],"rule":"component-sum","value":448346000},"#1113":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":446744000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1113"}],"rule":"component-sum","value":446744000},"#1114":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":458777000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1114"}],"rule":"component-sum","value":458777000},"#1115":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":1844523000},"#1116":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":1353867000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"#1115"},{"ref":"#1116","weight":-1}],"rule":"quarter-from-ytd","value":490656000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1117"}],"rule":"component-sum","value":490656000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#1115"}],"rule":"component-sum","value":1844523000},"#1118":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":478606000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1118"}],"rule":"component-sum","value":478606000},"#1119":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":486468000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1119"}],"rule":"component-sum","value":486468000},"#1120":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":497335000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1120"}],"rule":"component-sum","value":497335000},"#1121":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":2037339000},"#1122":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":1462409000},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"#1121"},{"ref":"#1122","weight":-1}],"rule":"quarter-from-ytd","value":574930000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1123"}],"rule":"component-sum","value":574930000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#1121"}],"rule":"component-sum","value":2037339000},"#1124":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":532091000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1124"}],"rule":"component-sum","value":532091000},"#1125":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":542847000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1125"}],"rule":"component-sum","value":542847000},"#1126":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":556861000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1126"}],"rule":"component-sum","value":556861000},"#1127":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":2209155000},"#1128":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":1631799000},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"#1127"},{"ref":"#1128","weight":-1}],"rule":"quarter-from-ytd","value":577356000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1129"}],"rule":"component-sum","value":577356000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#1127"}],"rule":"component-sum","value":2209155000},"#1130":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2022-01-02","end":"2022-04-02","value":582837000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1130"}],"rule":"component-sum","value":582837000},"#1131":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2022-04-03","end":"2022-07-02","value":574633000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1131"}],"rule":"component-sum","value":574633000},"#1132":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2022-07-03","end":"2022-10-01","value":641802000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1132"}],"rule":"component-sum","value":641802000},"#1133":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":2488032000},"#1134":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2022-01-02","end":"2022-10-01","value":1799272000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"#1133"},{"ref":"#1134","weight":-1}],"rule":"quarter-from-ytd","value":688760000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1135"}],"rule":"component-sum","value":688760000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#1133"}],"rule":"component-sum","value":2488032000},"#1136":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":699227000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1136"}],"rule":"component-sum","value":699227000},"#1137":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":677251000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1137"}],"rule":"component-sum","value":677251000},"#1138":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":730188000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1138"}],"rule":"component-sum","value":730188000},"#1139":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2838761000},"#1140":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2106666000},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"#1139"},{"ref":"#1140","weight":-1}],"rule":"quarter-from-ytd","value":732095000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1141"}],"rule":"component-sum","value":732095000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#1139"}],"rule":"component-sum","value":2838761000},"#1142":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":759147000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1142"}],"rule":"component-sum","value":759147000},"#1143":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":766805000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1143"}],"rule":"component-sum","value":766805000},"#1144":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":865443000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1144"}],"rule":"component-sum","value":865443000},"#1145":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3290501000},"#1146":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2391395000},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"#1145"},{"ref":"#1146","weight":-1}],"rule":"quarter-from-ytd","value":899106000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1147"}],"rule":"component-sum","value":899106000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#1145"}],"rule":"component-sum","value":3290501000},"#1148":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":880846000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1148"}],"rule":"component-sum","value":880846000},"#1149":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1033644000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1149"}],"rule":"component-sum","value":1033644000},"#1150":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":913448000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1150"}],"rule":"component-sum","value":913448000},"#1151":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3804717000},"#1152":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2827938000},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"#1151"},{"ref":"#1152","weight":-1}],"rule":"quarter-from-ytd","value":976779000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1153"}],"rule":"component-sum","value":976779000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#1151"}],"rule":"component-sum","value":3804717000},"#1154":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1042891000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1154"}],"rule":"component-sum","value":1042891000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":391167000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-53712000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":13.485121550061313},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":11.182638678959055},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.1989063497972887},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":260823000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":77126000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-12188000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":16.560636838223477},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":16.71968158088826},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.7901252369581684},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":92772000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":108631000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-18225000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":16.19980786172422},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-2.878486492519762},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.5255153347301829},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":83663000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":412839000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-57901000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":16.672653872916143},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":10.50425314662857},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.5255153347301829},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":340710000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":144519000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-13128000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":16.592082549636295},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":14.089149122484839},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.2351448601960868},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":85144000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":187289000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-17977000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":17.950928932022354},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":14.496586553393096},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.2975916976491613},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":96694000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":99298000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-10656000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":19.462202423432018},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":18.652388500341804},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.6411352968017128},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":104736000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":112142000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-19742000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":19.950864262525226},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":17.272089146266563},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.3414896287917042},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":112955000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":543248000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-61503000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":18.531567963285692},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":16.1727521980597},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.3414896287917042},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":399529000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":170139000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-15275000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":22.262294058695222},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":20.902760679818705},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.4537382074911434},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":133637000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":231073000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-15287000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":23.030776042824236},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":18.47544618628956},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.604831665254522},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":133565000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":121565000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-16965000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":20.84633792440688},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":17.514402099368017},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.6962512641724639},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":120948000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":132218000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-27078000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":18.16330445080101},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":110.0274370157867},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.7390818734932503},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":109647000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":654995000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-74605000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":21.050036403419227},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":42.33064919644963},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.7390818734932503},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":497797000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":195540000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-22179000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":22.550274533664965},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":20.064179222826183},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.3823260692848585},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":134817000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":323768000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-21356000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":23.80102064791406},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":20.564583078797906},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.423562380684911},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":156580000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":186347000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-20210000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":25.393072680004856},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":24.24667007697189},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.553358159888862},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":171038000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":104454000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-31068000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":24.34225677021854},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":22.86300070139977},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.8556377446009578},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":191062000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":810109000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-94813000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":24.061804970831837},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":22.0152067303517},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.8556377446009578},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":653497000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":191474000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-16968000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":27.70777742151114},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":25.42960322161657},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.7034698444230452},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":206638000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":366205000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-14171000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":25.462284682507537},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":21.406454890599147},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.5722907557439387},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":187581000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":277445000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-18838000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":25.840363832493225},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":23.479581033300263},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.7008595716912331},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":192891000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":198953000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-16904000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":25.313180757429148},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":22.84227383976943},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.7666030013642564},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":198305000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":1034077000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-66881000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":26.071800027039295},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":23.289764825094604},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.7666030013642564},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":785415000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":317728000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-18880000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":35.36715733349893},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":26.097124974771724},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.8056307801828844},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":314029000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":300469000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-24072000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":32.98904633239302},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":21.79771690722443},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.5900568925774898},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":276926000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":272767000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-44343000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":28.890459739805042},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":20.641978208506085},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.3289506552935018},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":257735000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":226715000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-36920000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":23.460650733378007},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":26.71387311821504},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.2664332312331565},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":219607000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":1117679000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-124215000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":30.145171515543908},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":23.835463672306453},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.2664332312331565},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":1068297000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":240682000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-26719000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":31.561726159598315},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":23.66706143742231},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.4377613995823533},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":330747000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":393834000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-19936000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":30.650669326291062},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":22.64230543560736},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.373443116275182},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":307301000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":373935000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-21979000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":28.62943189970814},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":24.858028685536226},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.4432135944064353},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":309012000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":238222000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-33869000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":31.491742176614203},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":30.30994092397412},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.2422264086186965},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":371051000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":1246673000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-102503000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":30.59240300578046},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":25.455930655997356},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.2422264086186965},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":1318111000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":203631000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-49601000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":24.770117619311407},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":24.540904149526856},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.3166919439492462},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":318735000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":126766000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-29199000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":27.70635091983358},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":21.63892819801618},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.4320639594398463},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":328615000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":383455000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-26540000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":28.79936552806707},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":19.58956774131447},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.447723991847135},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":357909000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":404157000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-37202000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":33.69331871169287},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":25.08958458857462},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.9312198700099628},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":466559000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":1118009000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-142542000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":29.103343399556675},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":22.741304954857124},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.9312198700099628},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":1471818000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":463960000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-23061000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":29.099315338636117},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":22.020805463124393},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":3.073638091987266},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":384810000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":333518000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-44085000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":18.957913380548376},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":12.548679241140908},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.8214898784884053},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":309555000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":276978000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-33684000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":31.773074860438676},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":21.44561179171789},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":3.0478963881307335},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":421818000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":512454000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-41041000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":32.1734945983443},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":26.951755208268235},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.855560875709583},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":522401000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":1586910000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-141871000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":28.168961434718852},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":20.935217177145496},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.855560875709583},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":1638584000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":306962000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-48820000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":29.258116156340304},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":22.768650540624876},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.4706997615731363},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":459716000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":95.35461989529793},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-25.61723249289045},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-35.42007059529651},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":13501000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-8222000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":97.03639610960477},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-4.692257151053571},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-6.4995696874913245},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":-9896000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-10804000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":96.2384067478062},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-5.109883375174211},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":0.8126058316952591},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":2.1381032324867175},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":-15671000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-41308000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":96.23354506985429},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-14.4952335826007},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-17.577454282738625},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":2.1381032324867175},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":-124633000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":36804000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-9899000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":97.61555028881939},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-2.3970658472185926},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-5.310041543133668},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":40132000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-8866000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":96.86299897826164},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":2.2984709156889687},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":21.406739949970053},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.722806567181656},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":2119000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":36253000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-10175000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":95.47899837770137},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-1.295737473416998},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":53.272336025956776},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.7836460771278038},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":-5990000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":51172000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-5842000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":96.68738806030086},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-10.353468423969352},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-14.87322201607916},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.2607103740531118},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":-23208000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":164361000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-34782000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":96.64289056940832},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-3.094810215031935},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":13.519681522809881},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.2607103740531118},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":-26425000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":51184000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-5181000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":94.66595516005141},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":6.592960594057917},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":2.376156511412917},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.3695859347862875},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":22013000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":63282000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-6131000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":92.91347477671479},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.810322307339288},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":9.499064496769865},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":0.9838340360789665},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":33351000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":46036000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-6391000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":93.78199188256735},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":11.002301192995894},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":9.61030168537597},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.4756147503125328},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":39421000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":48419000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-13718000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":94.41439452478198},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":14.837048628922814},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":3.5362947475049187},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.0478812566109166},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":43666000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":208921000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-31421000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":93.94200037396669},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":10.469067300960573},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.281683893776063},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.0478812566109166},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":138451000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":52508000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-8201000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":95.12364246588353},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":14.35899059620682},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":9.848336130196625},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.0990858451335046},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":47784000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":57411000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-10068000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":93.38848797461375},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":15.504968205932443},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":11.145076514046973},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.1551503560342344},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":54289000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":84267000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-7663000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":93.10643275544777},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":17.55840641828123},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":17.305255322228557},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.1637735455761955},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":59310000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":85842000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-10034000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":96.21829651171203},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":16.279931131270164},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":90.8239651605249},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.1429140617940146},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":61630000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":280028000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-35966000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":94.46692761892125},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":15.958094847499742},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":33.16797645398455},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.1429140617940146},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":223013000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":68767000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-6569000},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":16.41026799071884},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":22.189258918439815},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.207567991739804},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":60311000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":57725000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-17170000},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":12.453618258612176},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":2.6012397891199814},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":0.929213754577235},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":47160000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":85999000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-12211000},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":13.072519344219371},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":10.500563212026828},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":0.9818700922408279},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":50465000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":110185000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-8979000},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":10.033658772251156},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":10.008706685566546},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.063473580616786},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":38641000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":322676000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-44929000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":12.944656451953133},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":11.248626821430625},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.063473580616786},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":196577000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":21846000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-6252000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":11.177387399286753},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":8.735966186765289},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.0880619840462014},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":45694000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":57402000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-11463000},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":9.371205001214399},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":6.141430034742388},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.0047384781900035},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":37132000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":77449000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-10243000},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.495515560704726},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":9.372128560584875},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.0428735444167019},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":53632000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":120215000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-11852000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":17.67581033235799},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":15.369961569187279},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.32922759532579},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":78665000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":276912000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-39810000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":13.071023927657862},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":10.05090668036323},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.32922759532579},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":215123000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":39168000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-7520000},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":11.980815137857771},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":8.814291895781372},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.4135625503491418},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":54066000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":105207000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-16547000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":18.37151314191732},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":13.984702428327198},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.0237066309164655},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":77751000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":76881000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-10026000},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":17.9593464633913},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":17.895486705873946},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.044717225844555},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":79740000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":112136000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-10715000},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":18.554499307380308},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":18.222132543149865},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.797916118939339},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":84350000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":333392000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-44808000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":16.769373670385427},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":14.829818147208346},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.797916118939339},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":295907000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":71075000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-12116000},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":12.958455952949793},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":11.28963832609152},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.0289558020778307},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":62799000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":64195000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-16171000},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":14.768851775083276},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":10.890223632017058},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.704567639435861},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":69748000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":70295000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-14165000},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":14.979606472143786},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":14.502263457487338},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.4911701212637936},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":69678000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":185602000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-11260000},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":11.326069341976204},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":8.2044010405561},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.1989063497972887},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":58598000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":77587000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-14843000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":16.691164598845486},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":14.312733403087789},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.389315522397391},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":80661000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":149495000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-12645000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":17.263011977010486},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":14.431493879971022},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.6218275276515672},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":83614000},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":21.539048600752277},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":15.889229045031088},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":21.651631780149167},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":21.24715393261665},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":27.936471729881134},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":36.12890655894875},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":18.648632406078864},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":19.679213828200403},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":25.408905988806474},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":29.50001907265294},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":39.811412100568724},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":20.97383898979129},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":22.05268907773265},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":28.03534106429815},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":31.642978394936865},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":50.7141089380312},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":27.954551932397948},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":13.745593222346361},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":30.195375063690623},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":26.01449944839055},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":50.283199571596285},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":36.94857470085698},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":25.736576304337706},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":34.604838159132925},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":35.233974223911744},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":35.03925851378567},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":30.221682026781778},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":25.19399873538272},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":31.380333872586206},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":23.557243390852413},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":40.327920219459976},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":36.54942752083386},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":22.292426795979498},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":30.481106781294603},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":20.179406859359254},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":11.951378406891422},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":31.54712591289668},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":29.80550612434835},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":24.08845952309543},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":37.34487260597923},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":26.149229952620313},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":20.687939840369037},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":35.58426624558889},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":29.96001894743559},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":20.821994003608687},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":6.246934601752714},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-4.492484530981165},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-1.8379558824909221},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":16.583009669367122},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":17.67431208822182},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":15.236578210764328},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":20.54951850870218},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":17.56079892815245},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":19.234729539800526},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":22.339817135595016},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":15.741117497615035},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":15.720148308799178},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":18.1696504281049},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":16.625399740366653},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":17.585059851260123},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":24.89181261501833},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":24.83961977516385},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":21.11149979192174},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":19.41112045750933},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":15.924972619254527},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":23.45553079665182},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":29.248358205785696},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":22.09934005243419},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":5.770968168009509},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":15.154123150680594},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":19.33827054452479},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":28.41303905950867},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":17.51574387766204},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":9.521448053558146},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":25.297259084886853},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":17.72419500971729},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":25.423110145801548},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":19.587201859360047},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":15.86984383582443},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":14.170424770595623},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":15.753440007171351},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":39.57567486886434},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":16.268653899784237},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":31.20974695251158},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":380411000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":121073000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":112582000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":456234000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":114533000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":126587000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":134457000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":142673000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":518250000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":163377000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":165022000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":151151000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":141036000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":620586000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":168138000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":193161000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":208155000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":229696000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":799150000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":242856000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":223162000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":228054000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":233651000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":927723000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":348854000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":309791000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":288223000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":253517000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":1200385000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":365147000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":343333000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":345363000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":409560000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":1463403000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":358291000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":376261000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":412959000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":521242000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":1668753000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":437726000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":363231000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":478495000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":586960000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":1866412000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":544338000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":-31494000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":21987000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":17472000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":332000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":61910000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":44920000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":56727000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":62072000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":66380000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":230099000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":69723000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":76086000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":82745000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":83676000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":312230000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":81993000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":72455000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":76169000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":64268000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":294885000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":71711000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":64724000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":84319000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":110003000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":330757000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":83499000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":107281000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":108783000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":114509000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":414072000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":94030000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":101276000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":96645000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":88460000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":109555000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":113024000},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":2221211500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1155"}],"scale":100,"value":9.143028477927473},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":257020000},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":2249657000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1157"}],"scale":100,"value":11.424852766443951},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":204101000},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":2257811000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1159"}],"scale":100,"value":9.039773479711101},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":2257811000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1160"}],"scale":100,"value":9.039773479711101},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":208727000},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":2338935500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1162"}],"scale":100,"value":8.92401692992389},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":214749000},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":2397782000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1164"}],"scale":100,"value":8.956151977118854},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":232910000},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":2289217000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1166"}],"scale":100,"value":10.174221141988724},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":345777000},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":2443684000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1168"}],"scale":100,"value":14.14982460907384},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":2443684000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1169"}],"scale":100,"value":14.14982460907384},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":393447000},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":2516492000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1171"}],"scale":100,"value":15.634740742271383},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":425533000},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":2570095000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1173"}],"scale":100,"value":16.55709224756283},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":427729000},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":2467702500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1175"}],"scale":100,"value":17.3330861398406},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":988979000},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":2912939500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1177"}],"scale":100,"value":33.95123722960947},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":2912939500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1178"}],"scale":100,"value":33.95123722960947},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":992412000},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":3157142000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1180"}],"scale":100,"value":31.433872787476773},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":1016465000},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":3305911000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1182"}],"scale":100,"value":30.746895485087165},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":1076581000},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":3401175000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1184"}],"scale":100,"value":31.6532080825009},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":590644000},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":3654005000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1186"}],"scale":100,"value":16.164290962929716},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":3654005000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1187"}],"scale":100,"value":16.164290962929716},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":653825000},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":3883466000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1189"}],"scale":100,"value":16.83612010508139},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":678437000},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":4061022500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1191"}],"scale":100,"value":16.70606355911596},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":693114000},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":4177013500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1193"}],"scale":100,"value":16.59353028186287},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":695955000},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":4168542000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1195"}],"scale":100,"value":16.695405731788238},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":4168542000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1196"}],"scale":100,"value":16.695405731788238},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":744121000},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":4197013000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"#1198"}],"scale":100,"value":17.72977591444201},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":775141000},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":4241911000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1200"}],"scale":100,"value":18.273391403072814},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":785139000},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":4590981000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1202"}],"scale":100,"value":17.10176975247774},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":848952000},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":4761685000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1204"}],"scale":100,"value":17.828814799803013},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":4761685000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1205"}],"scale":100,"value":17.828814799803013},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":855421000},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":4783343000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1207"}],"scale":100,"value":17.88332971313159},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":889621000},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":4758199000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1209"}],"scale":100,"value":18.696590873984043},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":957637000},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":5199731000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1211"}],"scale":100,"value":18.41704888195178},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":1041144000},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":5403281000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1213"}],"scale":100,"value":19.268736902633787},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":5403281000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1214"}],"scale":100,"value":19.268736902633787},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":1046983000},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":5446874500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"#1216"}],"scale":100,"value":19.221720639974357},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":1055383000},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":6190432500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1218"}],"scale":100,"value":17.04861493926313},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":1039173000},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":7299203000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1220"}],"scale":100,"value":14.236800921963672},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":1055484000},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":7321986500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1222"}],"scale":100,"value":14.415268315504271},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":7321986500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1223"}],"scale":100,"value":14.415268315504271},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":1081420000},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":7367808000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"#1225"}],"scale":100,"value":14.677635464984974},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":1011951000},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":8367219500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1227"}],"scale":100,"value":12.094232737649586},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":1060962000},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":9383151000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1229"}],"scale":100,"value":11.30709715744743},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":1108888000},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":9563815000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"#1231"}],"scale":100,"value":11.594619929390102},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":9563815000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1232"}],"scale":100,"value":11.594619929390102},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":1170969000},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":10555920000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1234"}],"scale":100,"value":11.093007525634905},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":-10.624725734747308},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":24565000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":1.448617282567352},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":165365000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":9.693437314619203},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":126538000},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":1571351500},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"#1238"}],"scale":100,"value":8.052813135698791},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":1571351500},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1239"}],"scale":100,"value":8.052813135698791},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":144646000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":7.966386591647097},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":122947000},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":1785190000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"#1242"}],"scale":100,"value":6.88705403906587},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":24300000},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":1783312500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1244"}],"scale":100,"value":1.3626327410366945},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":72229000},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":1746692500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"#1246"}],"scale":100,"value":4.135186931872668},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":1746692500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1247"}],"scale":100,"value":4.135186931872668},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":97010000},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":1805268000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"#1249"}],"scale":100,"value":5.373717364956339},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":106488000},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":1851941000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"#1251"}],"scale":100,"value":5.7500751913802866},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":136966000},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":1924595500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1253"}],"scale":100,"value":7.1166122959343925},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":439948000},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":2024136000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"#1255"}],"scale":100,"value":21.73510080350332},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":2024136000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1256"}],"scale":100,"value":21.73510080350332},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":487453000},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":2059047500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"#1258"}],"scale":100,"value":23.673713209627266},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":460496000},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":2196173000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"#1260"}],"scale":100,"value":20.96811134641943},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":440412000},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":2272950500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"#1262"}],"scale":100,"value":19.376224867193546},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":164243000},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":2357802000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"#1264"}],"scale":100,"value":6.965936919215439},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":2357802000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1265"}],"scale":100,"value":6.965936919215439},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":118704000},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":2423741500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"#1267"}],"scale":100,"value":4.897551987289074},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":132538000},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":2674461000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"#1269"}],"scale":100,"value":4.95569013719026},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":131573000},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":2631664000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"#1271"}],"scale":100,"value":4.999612412526827},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":158898000},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":2819078500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"#1273"}],"scale":100,"value":5.6365227147807335},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":2819078500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1274"}],"scale":100,"value":5.6365227147807335},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":162087000},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":2793392500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"#1276"}],"scale":100,"value":5.802514326218031},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":196984000},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":2583243000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"#1278"}],"scale":100,"value":7.625453741672773},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":237073000},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":2518540500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"#1280"}],"scale":100,"value":9.413110489984179},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":252417000},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":2777535500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"#1282"}],"scale":100,"value":9.087804638320554},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":2777535500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1283"}],"scale":100,"value":9.087804638320554},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":266720000},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":2800794500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1285"}],"scale":100,"value":9.523012131022108},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":257895000},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":2379263000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"#1287"}],"scale":100,"value":10.839280903372178},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":244983000},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":2262613500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"#1289"}],"scale":100,"value":10.827434734213332},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":203086000},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":2221211500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"#1291"}],"scale":100,"value":9.143028477927473},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":220783000},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":2365111000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"#1293"}],"scale":100,"value":9.33499527083507},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":240575000},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":2322786000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"#1295"}],"scale":100,"value":10.357174530929667},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1058942500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1296"}],"scale":100,"value":19.178189561756188},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":968768000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"#1297"}],"scale":100,"value":26.530603818458083},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":865486000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"#1298"}],"scale":100,"value":23.582241653822244},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":865486000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1299"}],"scale":100,"value":23.582241653822244},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":991445000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1300"}],"scale":100,"value":21.052806761847606},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1069890500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1301"}],"scale":100,"value":20.07205410273294},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1134078500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"#1302"}],"scale":100,"value":20.537379026231427},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1138801500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"#1303"}],"scale":100,"value":30.363237140098605},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1138801500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1304"}],"scale":100,"value":30.363237140098605},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1254067500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1305"}],"scale":100,"value":31.373670077567596},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1309266500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1306"}],"scale":100,"value":32.50163354825011},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1368839500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1307"}],"scale":100,"value":31.247564086220482},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1695647500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1308"}],"scale":100,"value":58.32456333052713},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1695647500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1309"}],"scale":100,"value":58.32456333052713},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1761915500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1310"}],"scale":100,"value":56.325743203916424},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1843588000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1311"}],"scale":100,"value":55.135149501949456},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1937990000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1312"}],"scale":100,"value":55.55142183396199},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":2297956000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1313"}],"scale":100,"value":25.703016071674135},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":2297956000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1314"}],"scale":100,"value":25.703016071674135},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2350213000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1315"}],"scale":100,"value":27.819818884501107},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":2386687000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1316"}],"scale":100,"value":28.4258891090453},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2513490000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1317"}],"scale":100,"value":27.575761192604702},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":2616846500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1318"}],"scale":100,"value":26.59517858613411},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":2616846500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1319"}],"scale":100,"value":26.59517858613411},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":2651307500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"#1320"}],"scale":100,"value":28.066189983621285},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":2570986000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1321"}],"scale":100,"value":30.149561296716517},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":2669695000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1322"}],"scale":100,"value":29.409314547167376},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2742894000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1323"}],"scale":100,"value":30.95095909648714},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2742894000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1324"}],"scale":100,"value":30.95095909648714},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":2850529500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1325"}],"scale":100,"value":30.009196536994263},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":2766842000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1326"}],"scale":100,"value":32.15293825957536},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2911011000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1327"}],"scale":100,"value":32.897058788166724},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":3074692000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1328"}],"scale":100,"value":33.86173314270177},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":3074692000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1329"}],"scale":100,"value":33.86173314270177},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":3254236000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1215"},{"ref":"#1330"}],"scale":100,"value":32.172927839283936},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":3584673500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1217"},{"ref":"#1331"}],"scale":100,"value":29.44153770210871},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":3838616000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1332"}],"scale":100,"value":27.07155391422325},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":4038924500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1333"}],"scale":100,"value":26.132798471474274},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":4038924500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1334"}],"scale":100,"value":26.132798471474274},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":4171926500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1224"},{"ref":"#1335"}],"scale":100,"value":25.921357914622895},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":4633715000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1226"},{"ref":"#1336"}],"scale":100,"value":21.83887010746237},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":4881170000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1337"}],"scale":100,"value":21.735813339834507},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":5073879500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"#1338"}],"scale":100,"value":21.85483514143369},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":5073879500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1339"}],"scale":100,"value":21.85483514143369},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":5668860000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1233"},{"ref":"#1340"}],"scale":100,"value":20.656163673119462},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":147543000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1341"}],"scale":100,"value":-101.5778451027836},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"equity@2010Q2"}],"scale":100,"value":15.100196705188099},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"equity@2010Q3"}],"scale":100,"value":55.86900776047597},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":192513500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"#1342"}],"scale":100,"value":65.72941637859164},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":192513500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1343"}],"scale":100,"value":65.72941637859164},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"equity@2011Q1"}],"scale":100,"value":48.58686086273035},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":246998000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"#1344"}],"scale":100,"value":49.77651640903975},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":336291500},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1345"}],"scale":100,"value":7.225873981352487},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":343892000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"#1346"}],"scale":100,"value":21.003396415153595},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":343892000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1347"}],"scale":100,"value":21.003396415153595},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":379229000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"#1348"}],"scale":100,"value":25.580849565829617},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":416664500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"#1349"}],"scale":100,"value":25.557252897715067},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":482492000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1350"}],"scale":100,"value":28.38720642000282},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":663150500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"#1351"}],"scale":100,"value":66.34210484648658},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":663150500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1352"}],"scale":100,"value":66.34210484648658},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":740212500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"#1353"}],"scale":100,"value":65.85311650370672},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":771136500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"#1354"}],"scale":100,"value":59.716535269696095},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":842297000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"#1355"}],"scale":100,"value":52.287019899156704},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1035638000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"#1356"}],"scale":100,"value":15.859112933283637},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1035638000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1357"}],"scale":100,"value":15.859112933283637},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":1116937500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"#1358"}],"scale":100,"value":10.627631358066141},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":1150372000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"#1359"}],"scale":100,"value":11.521316582809735},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":1190466500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"#1360"}],"scale":100,"value":11.052221965086796},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1244839500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"#1361"}],"scale":100,"value":12.764537115025673},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1244839500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1362"}],"scale":100,"value":12.764537115025673},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1288696000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"#1363"}],"scale":100,"value":12.577597819811654},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1328849500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"#1364"}],"scale":100,"value":14.823650082270415},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1334644500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"#1365"}],"scale":100,"value":17.763007302693715},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1354844500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"#1366"}],"scale":100,"value":18.630698947369975},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1354844500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1367"}],"scale":100,"value":18.630698947369975},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1298621000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1368"}],"scale":100,"value":20.53870990843364},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":1236304000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"#1369"}],"scale":100,"value":20.860160607746963},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1155679000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"#1370"}],"scale":100,"value":21.198187385943676},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1058942500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"#1371"}],"scale":100,"value":19.178189561756188},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1037322000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"#1372"}],"scale":100,"value":21.283940762848953},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1013593000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"#1373"}],"scale":100,"value":23.73487188644752},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":113992000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1374"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":6.697174240390202},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":39178000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1375"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":8.779974003854596},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":32742000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1376"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":6.981534393790789},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":126949000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1377"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":6.990264211492536},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":40402000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1378"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":8.471601619589396},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":39390000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1379"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":8.223364878152651},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":47070000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1380"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":9.697196939418795},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":68128000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1381"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":13.578834494002656},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":194990000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1382"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":10.035346818786305},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":59429000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1383"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":11.488015959390152},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":62028000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1384"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":11.965485511901242},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":47135000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1385"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":8.85217515418768},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":29705000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1386"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":5.212775291743443},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":198297000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1387"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":9.274787630810156},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":41215000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1388"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":7.146176279861716},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":57999000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1389"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":9.992608787789514},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":87004000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1390"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":15.010964401495496},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":160354000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1391"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":26.745502914661714},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":346572000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1392"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":14.834104418103866},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":118071000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1393"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":19.106669234267116},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":89867000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1394"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":14.07651413337343},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":84288000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1395"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":12.644331667684261},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":13127000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1396"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":1.727443680756502},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":305353000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1397"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":11.381491085549133},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":165738000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1398"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":22.517893341014194},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":129236000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1399"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":17.74525082900238},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":151659000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1400"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":20.197098129565383},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":126841000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1401"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":16.408162103705394},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":573474000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1402"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":19.191003144321538},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":119924000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1403"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":13.298793700361289},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":119058000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1404"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":13.883974853093983},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":120540000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1405"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":13.355433580705412},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":168746000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1406"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":18.75211834506272},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":528268000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1407"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":14.83183115563893},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-12587000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1408"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-1.2319783887480562},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":84102000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1409"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":8.611899293349534},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":192405000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1410"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":18.8061898515679},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":287358000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1411"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":26.89049365398275},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":551278000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1412"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":13.478725844049343},"#1413":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":233263000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1413"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":23.11587617914128},"#1414":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":214760000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1414"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":20.24736937872933},"#1415":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":123339000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1415"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":10.147190577696907},"#1416":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":84133000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1416"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":6.204585462480661},"#1417":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":655495000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1417"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":14.123200059294195},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":231854000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1418"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":18.662294364140685},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-185982000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1419"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-17.90674880176851},"#1420":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":17135000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1420"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":8.162283438686412},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":21812000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1421"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":10.092447784121926},"#1422":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":28739000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1422"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":13.04663631122349},"#1423":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":83322000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1423"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":9.772328507492102},"#1424":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":44164000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1424"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":19.899251142210893},"#1425":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":56206000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1425"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":24.753373498220775},"#1426":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":54523000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1426"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":22.91517815864903},"#1427":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":58988000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1427"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":23.68824743592832},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":213881000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1428"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":22.851657239565192},"#1429":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":49728000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1429"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":18.68757093144735},"#1430":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":43206000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1430"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":15.252585872136116},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":46076000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1431"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":15.754794721959131},"#1432":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":37579000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1432"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":12.200736349291908},"#1433":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":176589000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1433"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":15.35776872333856},"#1434":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":38436000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1434"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":12.16983820409714},"#1435":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":36005000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1435"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":11.0283757458435},"#1436":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":28114000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1436"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":8.304655676108386},"#1437":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":31137000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1437"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":9.009939667520284},"#1438":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":133692000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1438"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":10.079130051929086},"#1439":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":24284000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1439"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":6.854736271615125},"#1440":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":16307000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1440"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":4.498718553524195},"#1441":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":33849000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1441"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":9.232040627633653},"#1442":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":46376000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1442"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":12.310403958356563},"#1443":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":120816000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1443"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":8.274411074188626},"#1444":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":32816000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1444"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":8.668868049134847},"#1445":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":37095000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1445"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":9.7930768662154},"#1446":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":33267000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1446"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":8.306450001997522},"#1447":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":17981000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1447"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":4.249842826011951},"#1448":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":121159000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1448"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":7.663770484752042},"#1449":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":36496000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1449"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":8.871904824414267},"#1450":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":37138000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1450"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":8.929915384855835},"#1451":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":12457000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1451"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":2.8718447631540744},"#1452":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":27901000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1452"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":6.3256242079083425},"#1453":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":29049000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1453"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":6.486149751485959},"#1454":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":25980000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1454"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":5.734833484540447},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2009-01-03","value":186713000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2007-12-30","end":"2009-01-03","value":1038614000}},"quality":[]}