{"schemaVersion":2,"ticker":"CCL","company":{"ticker":"CCL","name":"Carnival Corp Ltd.","exchange":"NYSE","cik":815097,"sic":"4400","sicDescription":"Water Transportation","fiscalYearEnd":"1130"},"updatedAt":"2026-09-11T02:29:35.326Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[13157000000,null,null,null,null,15884000000,15714000000,16389000000,17510000000,18881000000,20825000000,5595000000,1908000000,12168000000,21593000000,25021000000,26622000000],"costOfRevenue":[8407000000,9092000000,10299000000,10320000000,10645000000,10421000000,9447000000,9383000000,10501000000,11089000000,12909000000,null,4655000000,11757000000,14317000000,15638000000,null],"grossProfit":[4750000000,null,null,null,null,5463000000,6267000000,7006000000,7009000000,7792000000,7916000000,null,-2747000000,411000000,7276000000,9383000000,null],"operatingExpenses":[1590000000,1614000000,1717000000,1720000000,1879000000,2054000000,2067000000,2201000000,2265000000,2450000000,2480000000,1878000000,1885000000,2515000000,2969000000,3273000000,3415000000],"operatingIncome":[2154000000,2347000000,2255000000,1642000000,1329000000,1772000000,2574000000,3071000000,2809000000,3325000000,3276000000,-8865000000,-7089000000,-4379000000,1956000000,3574000000,4483000000],"pretaxIncome":[1806000000,1979000000,1912000000,1302000000,1049000000,1225000000,1799000000,2828000000,2666000000,3207000000,3060000000,-10253000000,-9522000000,-6080000000,-62000000,1915000000,2772000000],"interestExpense":[380000000,378000000,365000000,336000000,319000000,288000000,217000000,223000000,198000000,194000000,206000000,895000000,1601000000,1609000000,2066000000,1755000000,1349000000],"netIncome":[1790000000,1978000000,1912000000,1298000000,1055000000,1216000000,1757000000,2779000000,2606000000,3152000000,2990000000,-10236000000,-9501000000,-6093000000,-74000000,1916000000,2760000000],"dilutedEps":[2.24,2.47,2.42,1.67,1.36,1.56,2.26,3.72,3.59,4.44,4.32,-13.2,-8.46,-5.16,-0.06,1.44,2.02],"cash":[538000000,429000000,450000000,465000000,462000000,331000000,1395000000,603000000,395000000,982000000,518000000,9513000000,8939000000,4029000000,2415000000,1210000000,1928000000],"currentAssets":[1518000000,1244000000,1312000000,1821000000,1937000000,1488000000,2451000000,1689000000,1596000000,2225000000,2059000000,10563000000,10133000000,7492000000,5266000000,3378000000,4219000000],"totalAssets":[36835000000,37490000000,38637000000,39161000000,40042000000,39448000000,39237000000,38881000000,40778000000,42401000000,45058000000,53593000000,53344000000,51703000000,49120000000,49057000000,51687000000],"currentLiabilities":[4967000000,5755000000,6105000000,7340000000,6720000000,6921000000,6956000000,7072000000,8800000000,9204000000,9127000000,8686000000,10408000000,10605000000,11481000000,11617000000,13092000000],"totalLiabilities":[14796000000,14459000000,14805000000,15273000000,15550000000,15244000000,15466000000,16284000000,16562000000,17958000000,19693000000,33038000000,41200000000,44638000000,42238000000,39806000000,39403000000],"totalDebt":[10047000000,9364000000,9353000000,8902000000,9560000000,9088000000,8787000000,9399000000,9195000000,10323000000,11502000000,26956000000,33226000000,34546000000,30572000000,27474000000,26640000000],"equity":[22039000000,23031000000,23832000000,23888000000,24492000000,24204000000,23771000000,22597000000,24216000000,24443000000,25365000000,20555000000,12144000000,7065000000,6882000000,9251000000,12284000000],"operatingCashFlow":[3342000000,3818000000,3766000000,2999000000,2834000000,3430000000,4545000000,5134000000,5322000000,5549000000,5475000000,-6301000000,-4109000000,-1670000000,4281000000,5923000000,6218000000],"capex":[3380000000,3579000000,2696000000,2332000000,2149000000,2583000000,2294000000,3062000000,2944000000,3749000000,5429000000,3620000000,3607000000,4940000000,3284000000,4626000000,3611000000],"depreciationAndAmortization":[1309000000,1416000000,1522000000,1527000000,1590000000,1637000000,1626000000,1738000000,1846000000,2017000000,2160000000,2241000000,2233000000,2275000000,2370000000,2557000000,2790000000],"dilutedShares":[804000000,805000000,789000000,779000000,777000000,778000000,779000000,747000000,725000000,710000000,692000000,775000000,1123000000,1180000000,1262000000,1398000000,1402000000],"sharesOutstanding":[620000000,607000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"totalCosts":[11003000000,12122000000,13538000000,13740000000,14127000000,14112000000,13140000000,13318000000,14701000000,15556000000,17549000000,14460000000,8997000000,16547000000,19637000000,21447000000,22139000000],"freeCashFlow":[-38000000,239000000,1070000000,667000000,685000000,847000000,2251000000,2072000000,2378000000,1800000000,46000000,-9921000000,-7716000000,-6610000000,997000000,1297000000,2607000000],"capexOutflow":[-3380000000,-3579000000,-2696000000,-2332000000,-2149000000,-2583000000,-2294000000,-3062000000,-2944000000,-3749000000,-5429000000,-3620000000,-3607000000,-4940000000,-3284000000,-4626000000,-3611000000],"grossMargin":[36.10245496693775,null,null,null,null,34.393099974817424,39.88163421153112,42.748184758069435,40.02855511136493,41.26900058259626,38.01200480192077,null,-143.9727463312369,3.3777120315581852,33.69610521928403,37.5004995803525,null],"operatingMargin":[16.37151326290188,null,null,null,null,11.155880130949383,16.38029782359679,18.738178046250535,16.042261564820105,17.610296064827075,15.731092436974789,-158.44504021447722,-371.54088050314465,-35.987836949375414,9.058491177696476,14.284001438791416,16.83945608894899],"netMargin":[13.604925134909173,null,null,null,null,7.655502392344498,11.181112383861525,16.956495210201965,14.88292404340377,16.69403103649171,14.357743097238895,-182.9490616621984,-497.95597484276726,-50.07396449704142,-0.3427036539619321,7.657567643179728,10.367365336939374],"currentRatio":[0.3056170726796859,0.2161598609904431,0.2149058149058149,0.24809264305177112,0.2882440476190476,0.21499783268313827,0.3523576768257619,0.238829185520362,0.18136363636363637,0.24174272055627988,0.2255943902706256,1.2160948653004835,0.9735780169100692,0.7064592173503065,0.4586708474871527,0.2907807523457003,0.3222578673999389],"netDebt":[9509000000,8935000000,8903000000,8437000000,9098000000,8757000000,7392000000,8796000000,8800000000,9341000000,10984000000,17443000000,24287000000,30517000000,28157000000,26264000000,24712000000],"ebit":[2186000000,2357000000,2277000000,1638000000,1368000000,1513000000,2016000000,3051000000,2864000000,3401000000,3266000000,-9358000000,-7921000000,-4471000000,2004000000,3670000000,4121000000],"fcfMargin":[-0.288819639735502,null,null,null,null,5.3324099722991685,14.324805905561918,12.642626151687109,13.580810965162765,9.533393358402627,0.22088835534213686,-177.3190348525469,-404.4025157232705,-54.32281393819856,4.617237067568193,5.183645737580433,9.792652693261212],"ebitda":[3495000000,3773000000,3799000000,3165000000,2958000000,3150000000,3642000000,4789000000,4710000000,5418000000,5426000000,-7117000000,-5688000000,-2196000000,4374000000,6227000000,6911000000],"debtToCapital":[31.312722059465187,28.905695323352372,28.184420671990356,27.1485208905154,28.074709268178083,27.297849333173136,26.988758523250816,29.37554694336792,27.520876358085662,29.692803313582232,31.19863292375295,56.73633474353308,73.2334141503196,83.02131647881569,81.62546056495968,74.81007488087134,68.44106463878326],"returnOnAssets":[5.097173773759522,5.322569794820047,5.023184940953932,3.3368467055708373,2.664040503516281,3.0595043401685746,4.465908368812353,7.114877493023375,6.542889064638019,7.5788360042799265,6.837489566539751,-20.751943720793502,-17.769340826841972,-11.600521671251917,-0.1467919026412624,3.903154506656345,5.479234495354562],"returnOnEquity":[8.694385078686613,8.777457288662081,8.159955615304185,5.440067057837385,4.361306324927656,4.994250041071135,7.324648254299114,11.98671497584541,11.133659453570589,12.955465587044534,12.006103437198844,-44.58188153310105,-58.11186886449127,-63.43901296267374,-1.0611601061160107,23.75255687100973,25.63269096819132],"revenueGrowth":[-10.166598388638537,null,null,null,null,null,-1.0702593805086869,4.295532646048117,6.8399536274330375,7.829811536264986,10.296064827074837,-73.13325330132052,-65.89812332439678,537.7358490566038,77.45726495726495,15.875515213263558,6.398625154869908]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[2864000000,2948000000,4139000000,3206000000,3095000000,3195000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4883000000,3711000000,3651000000,3705000000,5097000000,3935000000,3791000000,3945000000,5515000000,4259000000,4232000000,4357000000,5836000000,4456000000,4673000000,4838000000,6533000000,4782000000,4789000000,740000000,31000000,34000000,26000000,50000000,546000000,1287000000,1623000000,2401000000,4305000000,3839000000,4432000000,4911000000,6854000000,5396000000,5406000000,5781000000,7896000000,5938000000,5810000000,6328000000,8153000000,6330000000,6165000000,6663000000],"costOfRevenue":[1850000000,1885000000,2226000000,2446000000,2182000000,2165000000,2389000000,2356000000,2395000000,2521000000,2814000000,2569000000,2694000000,2478000000,2597000000,2551000000,2599000000,2487000000,2917000000,2642000000,2592000000,2572000000,2760000000,2498000000,2335000000,2404000000,2490000000,2218000000,2243000000,2258000000,2563000000,2319000000,2435000000,2436000000,3013000000,2617000000,2709000000,2681000000,2958000000,2741000000,3142000000,3159000000,3532000000,3076000000,3523000000,2484000000,1549000000,null,535000000,681000000,1616000000,1823000000,2030000000,2683000000,3379000000,3665000000,3311000000,3457000000,3921000000,3629000000,3705000000,3798000000,4303000000,3833000000,3766000000,3886000000,4385000000,null,null,null],"grossProfit":[1014000000,1063000000,1913000000,760000000,913000000,1030000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2393000000,1493000000,1408000000,1447000000,2534000000,1616000000,1356000000,1509000000,2502000000,1642000000,1523000000,1676000000,2878000000,1715000000,1531000000,1679000000,3001000000,1706000000,1266000000,-1744000000,-1518000000,null,-509000000,-631000000,-1070000000,-536000000,-407000000,-282000000,926000000,174000000,1121000000,1454000000,2933000000,1767000000,1701000000,1983000000,3593000000,2105000000,2044000000,2442000000,3768000000,null,null,null],"operatingExpenses":[392000000,393000000,381000000,424000000,396000000,404000000,381000000,433000000,422000000,440000000,421000000,435000000,421000000,431000000,409000000,459000000,460000000,449000000,439000000,532000000,521000000,504000000,481000000,547000000,529000000,491000000,484000000,563000000,550000000,532000000,533000000,585000000,550000000,555000000,547000000,616000000,616000000,605000000,573000000,656000000,629000000,621000000,563000000,667000000,678000000,492000000,265000000,443000000,462000000,417000000,425000000,580000000,530000000,619000000,625000000,741000000,712000000,736000000,713000000,788000000,813000000,789000000,763000000,886000000,848000000,818000000,779000000,960000000,924000000,863000000],"operatingIncome":[311000000,353000000,1196000000,294000000,255000000,349000000,1402000000,341000000,235000000,279000000,1433000000,308000000,-82000000,253000000,1295000000,176000000,145000000,152000000,951000000,80000000,67000000,147000000,1292000000,266000000,266000000,289000000,1510000000,510000000,434000000,478000000,1562000000,597000000,368000000,500000000,1393000000,548000000,419000000,559000000,1794000000,553000000,386000000,515000000,1890000000,485000000,-713000000,-4177000000,-2333000000,-1642000000,-1524000000,-1616000000,-2057000000,-1893000000,-1491000000,-1473000000,-279000000,-1135000000,-172000000,120000000,1624000000,384000000,276000000,560000000,2178000000,561000000,543000000,934000000,2271000000,735000000,607000000,851000000],"pretaxIncome":[238000000,270000000,1097000000,201000000,160000000,251000000,1313000000,255000000,157000000,204000000,1342000000,209000000,-141000000,14000000,1336000000,93000000,39000000,41000000,935000000,34000000,-19000000,99000000,1241000000,-96000000,52000000,226000000,1250000000,271000000,143000000,607000000,1465000000,613000000,354000000,384000000,1368000000,560000000,390000000,564000000,1744000000,508000000,338000000,459000000,1827000000,436000000,-770000000,-4385000000,-2861000000,-2237000000,-1979000000,-2060000000,-2859000000,-2624000000,-1888000000,-1831000000,-759000000,-1602000000,-686000000,-402000000,1065000000,-39000000,-214000000,96000000,1743000000,289000000,-68000000,585000000,1857000000,null,280000000,555000000],"interestExpense":[96000000,90000000,95000000,99000000,96000000,99000000,90000000,93000000,86000000,91000000,96000000,92000000,88000000,87000000,84000000,77000000,83000000,78000000,76000000,82000000,72000000,72000000,69000000,75000000,57000000,57000000,53000000,50000000,52000000,57000000,61000000,55000000,51000000,50000000,49000000,48000000,48000000,49000000,49000000,47000000,51000000,54000000,52000000,49000000,55000000,182000000,310000000,348000000,398000000,437000000,418000000,348000000,368000000,370000000,422000000,448000000,539000000,542000000,518000000,466000000,471000000,450000000,431000000,403000000,377000000,341000000,317000000,315000000,291000000,285000000],"netIncome":[260000000,264000000,1073000000,193000000,175000000,252000000,1303000000,248000000,152000000,206000000,1337000000,217000000,-139000000,14000000,1330000000,93000000,37000000,41000000,934000000,43000000,-20000000,98000000,1241000000,-103000000,49000000,222000000,1216000000,270000000,142000000,605000000,1424000000,608000000,352000000,379000000,1329000000,546000000,391000000,561000000,1707000000,493000000,336000000,451000000,1780000000,423000000,-781000000,-4374000000,-2858000000,-2222000000,-1973000000,-2072000000,-2836000000,-2620000000,-1891000000,-1834000000,-770000000,-1598000000,-693000000,-407000000,1074000000,-48000000,-214000000,92000000,1735000000,303000000,-78000000,565000000,1852000000,422000000,258000000,537000000],"dilutedEps":[0.33,0.33,1.33,0.23188846641318153,0.22,0.32,1.62,0.30846633416458885,0.19,0.26,1.69,0.2733075933075933,-0.18,0.02,1.71,0.12,0.05,0.05,1.2,0.06000000000000015,-0.03,0.13,1.6,-0.14,0.06,0.29,1.56,0.34777490297542013,0.18,0.8,1.93,0.8365289256198347,0.48,0.52,1.83,0.7483588317107093,0.54,0.78,2.41,0.7110601719197714,0.48,0.65,2.58,0.6072714078374456,-1.14,-6.07,-3.69,-2.406082698585419,-1.8,-1.83,-2.5,-2.3178268551236765,-1.66,-1.61,-0.65,-1.2716534181240065,-0.55,-0.32,0.79,-0.04,-0.17,0.07,1.26,0.23,-0.06,0.42,1.33,0.31055516014234874,0.19,0.39],"cash":[607000000,485000000,976000000,538000000,753000000,594000000,527000000,429000000,465000000,557000000,430000000,450000000,471000000,900000000,568000000,465000000,476000000,711000000,981000000,462000000,421000000,343000000,436000000,331000000,280000000,298000000,539000000,1395000000,778000000,519000000,462000000,603000000,597000000,597000000,489000000,395000000,453000000,1053000000,526000000,982000000,649000000,1202000000,1153000000,518000000,1354000000,6881000000,8176000000,9513000000,9674000000,7067000000,7151000000,8939000000,6414000000,7054000000,7071000000,4029000000,5455000000,4468000000,2842000000,2415000000,2242000000,1646000000,1522000000,1210000000,833000000,2146000000,1763000000,1928000000,1424000000,2243000000],"currentAssets":[null,null,2098000000,1518000000,1745000000,1586000000,1445000000,1244000000,1365000000,1499000000,1397000000,1312000000,2173000000,2169000000,1941000000,1821000000,1792000000,2324000000,2634000000,1937000000,1645000000,1625000000,1602000000,1488000000,1426000000,1479000000,1617000000,2451000000,1860000000,1600000000,1554000000,1689000000,1597000000,1774000000,1661000000,1596000000,1667000000,2278000000,1755000000,2225000000,2101000000,2835000000,2712000000,2059000000,2885000000,8222000000,9268000000,10563000000,12459000000,10198000000,8909000000,10133000000,8057000000,8554000000,8432000000,7492000000,7144000000,6206000000,4683000000,5266000000,4484000000,3768000000,3626000000,3378000000,2977000000,4349000000,3868000000,4219000000,3716000000,4492000000],"totalAssets":[null,null,36359000000,36835000000,36732000000,36029000000,36847000000,37490000000,37965000000,39763000000,40026000000,38637000000,38963000000,39462000000,39082000000,39161000000,38675000000,39979000000,40393000000,40042000000,39905000000,40526000000,39997000000,39448000000,38714000000,38611000000,38797000000,39237000000,38446000000,39851000000,39332000000,38881000000,38703000000,40451000000,40643000000,40778000000,41441000000,42184000000,41753000000,42401000000,43930000000,44512000000,44001000000,45058000000,46943000000,49817000000,50818000000,53593000000,57226000000,55064000000,53514000000,53344000000,53281000000,52988000000,51917000000,51703000000,51985000000,51873000000,49756000000,49120000000,49761000000,49603000000,49805000000,49057000000,48535000000,51165000000,50831000000,51687000000,51567000000,52228000000],"currentLiabilities":[null,null,5775000000,4967000000,5667000000,6763000000,5876000000,5755000000,6009000000,6521000000,6881000000,6105000000,6544000000,7262000000,5936000000,7340000000,6782000000,8055000000,7488000000,6720000000,6688000000,7401000000,7056000000,6921000000,7412000000,7683000000,6749000000,6956000000,6664000000,7841000000,7100000000,7072000000,7465000000,9058000000,7969000000,8800000000,8851000000,9308000000,8020000000,9204000000,9642000000,10377000000,8932000000,9127000000,10716000000,11858000000,10184000000,8686000000,8619000000,8754000000,9491000000,10408000000,10920000000,13380000000,12954000000,10605000000,11088000000,11835000000,11008000000,11481000000,12396000000,13385000000,12265000000,11617000000,11578000000,12920000000,11436000000,13092000000,12420000000,13434000000],"totalLiabilities":[null,null,14799000000,14796000000,15313000000,15165000000,14252000000,14459000000,14530000000,15911000000,15274000000,14805000000,15310000000,16436000000,14889000000,15273000000,15152000000,16699000000,16133000000,15550000000,15435000000,16161000000,14840000000,15244000000,15364000000,15359000000,14444000000,15466000000,15821000000,17060000000,16432000000,16284000000,16043000000,17487000000,16471000000,16562000000,17059000000,18251000000,17099000000,17958000000,19689000000,20404000000,18706000000,19693000000,22653000000,28977000000,31315000000,33038000000,37413000000,37188000000,38651000000,41200000000,42970000000,44728000000,43538000000,44638000000,45815000000,46008000000,42796000000,42238000000,43079000000,42789000000,41208000000,39806000000,39353000000,41158000000,38903000000,39403000000,38518000000,39244000000],"totalDebt":[null,null,9836000000,10047000000,10645000000,9165000000,9212000000,9364000000,9305000000,9842000000,9822000000,9353000000,9527000000,10000000000,9052000000,8902000000,9387000000,9862000000,10018000000,9560000000,9610000000,9436000000,8867000000,9088000000,9139000000,8269000000,7860000000,8787000000,9068000000,9429000000,9393000000,9399000000,9092000000,9418000000,9170000000,9195000000,9559000000,9857000000,9617000000,10323000000,11586000000,11174000000,10738000000,11502000000,12938000000,20805000000,24911000000,26956000000,31331000000,30775000000,31233000000,33226000000,34900000000,35134000000,34070000000,34546000000,35136000000,33710000000,31296000000,30572000000,30739000000,29335000000,28856000000,27474000000,27018000000,27254000000,26481000000,26640000000,25290000000,24889000000],"equity":[null,null,21560000000,22039000000,21419000000,20864000000,22595000000,23031000000,23435000000,23852000000,24752000000,23832000000,23653000000,23026000000,24193000000,23888000000,23523000000,23280000000,24260000000,24492000000,24470000000,24365000000,25157000000,24204000000,23350000000,23252000000,24353000000,23771000000,22625000000,22791000000,22900000000,22597000000,22660000000,22964000000,24172000000,24216000000,24382000000,23933000000,24654000000,24443000000,24241000000,24108000000,25295000000,25365000000,24290000000,20840000000,19503000000,20555000000,19813000000,17876000000,14863000000,12144000000,10311000000,8260000000,8379000000,7065000000,6170000000,5865000000,6960000000,6882000000,6682000000,6814000000,8597000000,9251000000,9182000000,10007000000,11928000000,12284000000,13049000000,12984000000],"operatingCashFlow":[305000000,1136000000,1189000000,712000000,396000000,1398000000,1290000000,734000000,412000000,1389000000,1215000000,750000000,322000000,1136000000,1018000000,523000000,399000000,1157000000,803000000,475000000,477000000,1196000000,1120000000,637000000,771000000,1515000000,1281000000,978000000,798000000,1883000000,1429000000,1024000000,932000000,1917000000,1449000000,1024000000,1064000000,2023000000,1349000000,1113000000,1116000000,2053000000,1245000000,1061000000,916000000,-2720000000,-2845000000,-1652000000,-1503000000,-1359000000,-879000000,-368000000,-1212000000,3000000,-344000000,-117000000,388000000,1137000000,1834000000,922000000,1768000000,2039000000,1205000000,911000000,925000000,2392000000,1383000000,1518000000,1263000000,2630000000],"capex":[306000000,1650000000,446000000,978000000,1169000000,999000000,670000000,741000000,172000000,1450000000,813000000,261000000,267000000,1730000000,167000000,168000000,241000000,1206000000,365000000,337000000,353000000,976000000,348000000,906000000,942000000,439000000,323000000,590000000,330000000,1636000000,450000000,646000000,412000000,1447000000,437000000,648000000,574000000,1627000000,583000000,965000000,2129000000,892000000,427000000,1981000000,1326000000,342000000,231000000,1721000000,1774000000,383000000,963000000,487000000,2730000000,491000000,538000000,1181000000,1075000000,697000000,837000000,675000000,2138000000,1319000000,577000000,592000000,607000000,851000000,647000000,1506000000,566000000,875000000],"depreciationAndAmortization":[311000000,317000000,336000000,345000000,345000000,349000000,355000000,367000000,367000000,380000000,390000000,385000000,376000000,376000000,383000000,392000000,389000000,391000000,406000000,404000000,405000000,410000000,414000000,408000000,401000000,406000000,399000000,420000000,423000000,437000000,443000000,435000000,439000000,456000000,473000000,478000000,488000000,512000000,511000000,507000000,516000000,542000000,548000000,553000000,570000000,577000000,551000000,543000000,552000000,567000000,562000000,552000000,554000000,572000000,581000000,568000000,582000000,597000000,596000000,596000000,613000000,634000000,651000000,659000000,654000000,692000000,717000000,726000000,696000000,723000000],"dilutedShares":[null,null,809000000,789000000,805000000,806000000,806000000,802000000,794000000,793000000,792000000,777000000,778000000,779000000,779000000,779000000,778000000,777000000,777000000,777000000,776000000,778000000,778000000,778000000,779000000,780000000,781000000,773000000,769000000,753000000,739000000,726000000,728000000,727000000,726000000,719000000,719000000,715000000,707000000,698000000,695000000,693000000,691000000,689000000,684000000,721000000,775000000,919000000,1095000000,1132000000,1133000000,1132000000,1137000000,1140000000,1185000000,1258000000,1260000000,1263000000,1396000000,1262000000,1264000000,1271000000,1399000000,1398000000,1309000000,1400000000,1402000000,1405000000,1392000000,1388000000],"sharesOutstanding":[null,null,624000000,620000000,619000000,613000000,607000000,607000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"totalCosts":[2553000000,2595000000,2943000000,2912000000,2840000000,2846000000,3125000000,3156000000,3184000000,3341000000,3625000000,3389000000,3664000000,3285000000,3389000000,3402000000,3448000000,3327000000,3775000000,3578000000,3518000000,3486000000,3655000000,3453000000,3265000000,3301000000,3373000000,3201000000,3217000000,3227000000,3535000000,3338000000,3423000000,3445000000,4122000000,3711000000,3813000000,3798000000,4042000000,3903000000,4287000000,4323000000,4643000000,4297000000,5502000000,4918000000,2364000000,1676000000,1549000000,1665000000,2603000000,3180000000,3114000000,3874000000,4585000000,4974000000,4605000000,4790000000,5230000000,5013000000,5131000000,5221000000,5717000000,5378000000,5268000000,5394000000,5881000000,5596000000,5559000000,5811000000],"freeCashFlow":[-1000000,-514000000,743000000,-266000000,-773000000,399000000,620000000,-7000000,240000000,-61000000,402000000,489000000,55000000,-594000000,851000000,355000000,158000000,-49000000,438000000,138000000,124000000,220000000,772000000,-269000000,-171000000,1076000000,958000000,388000000,468000000,247000000,979000000,378000000,520000000,470000000,1012000000,376000000,490000000,396000000,766000000,148000000,-1013000000,1161000000,818000000,-920000000,-410000000,-3062000000,-3076000000,-3373000000,-3277000000,-1742000000,-1842000000,-855000000,-3942000000,-488000000,-882000000,-1298000000,-687000000,440000000,997000000,247000000,-370000000,720000000,628000000,319000000,318000000,1541000000,736000000,12000000,697000000,1755000000],"capexOutflow":[-306000000,-1650000000,-446000000,-978000000,-1169000000,-999000000,-670000000,-741000000,-172000000,-1450000000,-813000000,-261000000,-267000000,-1730000000,-167000000,-168000000,-241000000,-1206000000,-365000000,-337000000,-353000000,-976000000,-348000000,-906000000,-942000000,-439000000,-323000000,-590000000,-330000000,-1636000000,-450000000,-646000000,-412000000,-1447000000,-437000000,-648000000,-574000000,-1627000000,-583000000,-965000000,-2129000000,-892000000,-427000000,-1981000000,-1326000000,-342000000,-231000000,-1721000000,-1774000000,-383000000,-963000000,-487000000,-2730000000,-491000000,-538000000,-1181000000,-1075000000,-697000000,-837000000,-675000000,-2138000000,-1319000000,-577000000,-592000000,-607000000,-851000000,-647000000,-1506000000,-566000000,-875000000],"grossMargin":[35.40502793296089,36.05834464043419,46.21889345252476,23.705552089831567,29.49919224555735,32.237871674491394,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49.006758140487406,40.231743465373214,38.56477677348671,39.055330634278,49.715518932705514,41.06734434561626,35.76892640464258,38.250950570342205,45.36718041704442,38.55365109180559,35.98771266540643,38.466834978196005,49.31459904043866,38.487432675044886,32.76267922105714,34.7044233154196,45.936017143731824,35.67544960267671,26.43558154103153,-235.67567567567568,-4896.774193548387,null,-1957.6923076923076,-1262,-195.97069597069597,-41.64724164724164,-25.077017868145408,-11.745106205747605,21.509872241579558,4.532430320395937,25.293321299638986,29.607004683363876,42.79252990954187,32.74647887323944,31.465038845726973,34.302023871302545,45.50405268490375,35.4496463455709,35.18072289156626,38.59039190897598,46.21611676683429,null,null,null],"operatingMargin":[10.858938547486034,11.974219810040704,28.895868567286787,9.170305676855897,8.239095315024231,10.923317683881065,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30.92361253327872,13.7429264349232,11.887154204327581,12.901484480431849,30.645477731999215,15.1715374841169,9.707201266156687,12.67427122940431,25.25838621940163,12.866870157313922,9.900756143667296,12.829928850126235,30.740233036326252,12.410233393177737,8.260218275197946,10.644894584539067,28.930047451400583,10.142199916352991,-14.888285654625182,-564.4594594594595,-7525.806451612904,-4829.411764705883,-5861.538461538461,-3232,-376.7399267399267,-147.08624708624708,-91.86691312384472,-61.34943773427738,-6.480836236933799,-29.56499088304246,-3.8808664259927803,2.443494196701283,23.694193171870438,7.116382505559674,5.105438401775805,9.686905379692094,27.583586626139816,9.447625463118897,9.345955249569707,14.759797724399496,27.854777382558567,11.61137440758294,9.845904298459043,12.772024613537445],"netMargin":[9.078212290502794,8.955223880597014,25.924136264798257,6.019962570180911,5.654281098546042,7.887323943661972,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24.90272373540856,7.275666936135812,3.8893453848260746,16.32928475033738,27.938002746713753,15.451080050825922,9.285149037193353,9.607097591888467,24.09791477787851,12.819910777177743,9.239130434782608,12.875831994491623,29.24948594928033,11.063734290843806,7.1902418146800775,9.322033898305085,27.246288075922244,8.845671267252197,-16.308206306118187,-591.0810810810812,-9219.354838709676,-6535.2941176470595,-7588.461538461539,-4144,-519.4139194139194,-203.57420357420358,-116.51263093037585,-76.38483965014578,-17.88617886178862,-41.625423287314405,-15.636281588447654,-8.287517817145185,15.669681937554714,-0.8895478131949592,-3.9585645578986313,1.5914201695208443,21.973150962512662,5.102728191310205,-1.342512908777969,8.928571428571429,22.715564822764627,6.666666666666667,4.184914841849149,8.059432687978388],"currentRatio":[null,null,0.3632900432900433,0.3056170726796859,0.30792306334921477,0.23451131154812954,0.2459155888359428,0.2161598609904431,0.2271592611083375,0.22987271890814293,0.20302281645109724,0.2149058149058149,0.332059902200489,0.2986780501239328,0.3269878706199461,0.24809264305177112,0.2642288410498378,0.28851644941030413,0.35176282051282054,0.2882440476190476,0.24596291866028708,0.21956492365896502,0.22704081632653061,0.21499783268313827,0.1923907177549919,0.19250292854353768,0.23959105052600385,0.3523576768257619,0.27911164465786314,0.20405560515240403,0.2188732394366197,0.238829185520362,0.21393168117883457,0.1958489732832855,0.2084326766219099,0.18136363636363637,0.18834030053101344,0.24473571121615814,0.2188279301745636,0.24174272055627988,0.21790085044596558,0.2732003469210755,0.3036274070756829,0.2255943902706256,0.26922359089212394,0.6933715635014336,0.9100549882168106,1.2160948653004835,1.4455273233553776,1.1649531642677633,0.9386787482878517,0.9735780169100692,0.7378205128205129,0.6393124065769805,0.6509186351706037,0.7064592173503065,0.6443001443001443,0.524376848331221,0.42541787790697677,0.4586708474871527,0.361729590190384,0.281509152035861,0.2956379942927028,0.2907807523457003,0.25712558300224564,0.336609907120743,0.3382301504022385,0.3222578673999389,0.29919484702093396,0.3343754652374572],"netDebt":[null,null,8860000000,9509000000,9892000000,8571000000,8685000000,8935000000,8840000000,9285000000,9392000000,8903000000,9056000000,9100000000,8484000000,8437000000,8911000000,9151000000,9037000000,9098000000,9189000000,9093000000,8431000000,8757000000,8859000000,7971000000,7321000000,7392000000,8290000000,8910000000,8931000000,8796000000,8495000000,8821000000,8681000000,8800000000,9106000000,8804000000,9091000000,9341000000,10937000000,9972000000,9585000000,10984000000,11584000000,13924000000,16735000000,17443000000,21657000000,23708000000,24082000000,24287000000,28486000000,28080000000,26999000000,30517000000,29681000000,29242000000,28454000000,28157000000,28497000000,27689000000,27334000000,26264000000,26185000000,25108000000,24718000000,24712000000,23866000000,22646000000],"ebit":[334000000,360000000,1192000000,300000000,256000000,350000000,1403000000,348000000,243000000,295000000,1438000000,301000000,-53000000,101000000,1420000000,170000000,122000000,119000000,1011000000,116000000,53000000,171000000,1310000000,-21000000,109000000,283000000,1303000000,321000000,195000000,664000000,1526000000,668000000,405000000,434000000,1417000000,608000000,438000000,613000000,1793000000,555000000,389000000,513000000,1879000000,485000000,-715000000,-4203000000,-2551000000,-1889000000,-1581000000,-1623000000,-2441000000,-2276000000,-1520000000,-1461000000,-337000000,-1154000000,-147000000,140000000,1583000000,427000000,257000000,546000000,2174000000,692000000,309000000,926000000,2174000000,null,571000000,840000000],"fcfMargin":[-0.034916201117318434,-17.435549525101766,17.95119594104856,-8.296943231441048,-24.97576736672052,12.488262910798122,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19.61908662707352,10.455402856372945,12.818405916187345,6.666666666666667,19.207376888365705,9.60609911054638,13.716697441308362,11.913814955640051,18.349954669084315,8.828363465602255,11.57844990548204,9.088822584347028,13.125428375599727,3.321364452423698,-21.67772309009202,23.997519636213312,12.52104699219348,-19.238812212463404,-8.561286281060765,-413.78378378378375,-9922.58064516129,-9920.588235294117,-12603.846153846152,-3484.0000000000005,-337.3626373626374,-66.43356643356644,-242.88354898336416,-20.324864639733445,-20.48780487804878,-33.810888252149,-15.500902527075814,8.959478721238037,14.54625036475051,4.577464788732395,-6.84424713281539,12.454592631032693,7.9533941236068895,5.3721791849107445,5.473321858864027,24.352085967130215,9.027351895007971,0.18957345971563982,11.305758313057582,26.339486717694733],"ebitda":[645000000,677000000,1528000000,645000000,601000000,699000000,1758000000,715000000,610000000,675000000,1828000000,686000000,323000000,477000000,1803000000,562000000,511000000,510000000,1417000000,520000000,458000000,581000000,1724000000,387000000,510000000,689000000,1702000000,741000000,618000000,1101000000,1969000000,1103000000,844000000,890000000,1890000000,1086000000,926000000,1125000000,2304000000,1062000000,905000000,1055000000,2427000000,1038000000,-145000000,-3626000000,-2000000000,-1346000000,-1029000000,-1056000000,-1879000000,-1724000000,-966000000,-889000000,244000000,-586000000,435000000,737000000,2179000000,1023000000,870000000,1180000000,2825000000,1351000000,963000000,1618000000,2891000000,null,1267000000,1563000000],"debtToCapital":[null,null,31.328831698305514,31.312722059465187,33.19922654690618,30.52049685304206,28.962178136888106,28.905695323352372,28.4208918753818,29.209948358758236,28.408630763001096,28.184420671990356,28.713080168776372,30.279173984133713,27.228154609715748,27.1485208905154,28.523245214220598,29.756804055277293,29.22574245871988,28.074709268178083,28.198356807511736,27.916333836277037,26.061015753585703,27.297849333173136,28.12952076087291,26.233304780939694,24.40008692142924,26.988758523250816,28.61199633988578,29.264432029795156,29.086798996686586,29.37554694336792,28.634416729654827,29.084059045148543,27.502849259192608,27.520876358085662,28.163577973542324,29.171352471145305,28.061626448017275,29.692803313582232,32.33873893990566,31.67054021880846,29.800460688813036,31.19863292375295,34.75341141076609,49.95797814863729,56.08817039672176,56.73633474353308,61.26036289691851,63.25666481675608,67.75642138146478,73.2334141503196,77.19360332662404,80.96511038392404,80.26101910527927,83.02131647881569,85.0627027550477,85.18003790271636,81.80677540777917,81.62546056495968,82.14371609524063,81.15023928739384,77.04589752489788,74.81007488087134,74.6353591160221,73.14350124795362,68.94477856752323,68.44106463878326,65.9641618195571,65.71700155783805],"returnOnAssets":[null,null,5.477616315591105,5.097173773759522,4.641729282369596,4.698992478281385,5.253667732153102,5.322569794820047,5.234480635099134,5.037470973189782,5.055090864152563,5.023184940953932,4.214330282861897,3.60744714420953,3.595085199979774,3.3368467055708373,3.7971096627939924,3.778905099381931,2.7807486631016043,2.664040503516281,2.540086536014253,2.62095522017266,3.3884811543724345,3.0595043401685746,3.2689299024408855,3.5609133527932575,3.512957839429398,4.465908368812353,4.795230689476412,5.691927302388417,6.2486400696284345,7.114877493023375,7.7486422377477355,6.881522253493063,6.672085026570803,6.542889064638019,6.600618886005191,6.842137108973195,7.779503859410651,7.5788360042799265,7.255391174989165,6.89074467103442,7.136693332089465,6.837489566539751,4.122236527901578,-6.258944757179659,-16.009449582889506,-20.74991637185634,-21.939348558592286,-17.400673143848742,-17.450063259594373,-17.769340826841972,-17.046883907806745,-16.99366971458187,-13.496979066877863,-11.600521671251917,-9.300248893279882,-6.614470584869495,-3.1945550932892703,-0.1467919026412624,0.7961000923869243,1.7817020773384837,3.1438012876527957,3.903154506656345,4.175144461626109,5.0115115909812635,5.2506061449183195,5.481219725244183,6.1876885576711755,5.936572108363236],"returnOnEquity":[null,null,9.369403786920083,8.694385078686613,7.960222232597227,8.114455521472392,8.710225342543314,8.777457288662081,8.717171266776653,8.538330798819214,8.207489386867174,8.159955615304185,6.884981311586816,6.096676479371987,5.810603738890592,5.440067057837385,6.248940139053756,6.482961171338488,4.561121086413638,4.361306324927656,4.158939845394119,4.428586420400881,5.512273104397273,4.994250041071135,5.374320368046842,5.9180544763424825,5.590789739446576,7.324648254299114,8.047852093529093,9.69962860804031,10.331619156455675,11.98671497584541,13.20083912995473,12.07736859359633,11.335825968728756,11.133659453570589,11.245270184090812,12.056208286244322,13.128251341498382,12.955465587044534,12.738827303950806,12.435211590100122,12.252497547498448,12.006103437198844,7.718777688487771,-13.135178428406158,-33.88544131434439,-44.57752613240418,-51.81960410856404,-47.13813410476289,-52.97677937496362,-58.11186886449127,-62.53485592882752,-70.25558616467707,-61.2253678685139,-63.43901296267374,-59.401735331593954,-49.104424778761064,-21.174783232283723,-1.0611601061160107,6.302521008403361,14.259799668743591,20.11956032654111,23.75255687100973,25.86989409984871,30.021996314131144,25.7442143727162,25.64197817506385,27.861994512167694,26.697403331738506],"revenueGrowth":[null,null,-14.021603656003323,-2.9073288915808626,8.065642458100552,8.378561736770695,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.382551710014337,6.036108865534895,3.8345658723637266,6.477732793522262,8.200902491661765,8.233799237611183,11.632814560801897,10.443599493029154,5.820489573889387,4.625498943413953,10.42060491493384,11.039706219876066,11.943111720356402,7.3159784560143715,2.4823453884014635,-84.7044233154196,-99.52548599418337,-99.28900041823505,-99.45708916266443,-93.24324324324324,1661.2903225806451,3685.2941176470586,6142.307692307692,4702,688.4615384615385,198.2905982905983,173.07455329636477,104.53977509371097,59.210220673635305,40.55743683250847,21.97653429602888,17.715332926084294,15.202801283921797,10.044477390659745,7.473177950425458,9.462030790520682,3.254812563323206,6.601549343213198,6.110154905335619,5.2939317319848245]}},"filings":[{"accn":"0000815097-20-000022","filed":"2020-03-31","form":"8-K"},{"accn":"0000815097-19-000011","filed":"2019-04-09","form":"10-Q"},{"accn":"0000815097-19-000019","filed":"2019-06-24","form":"10-Q"},{"accn":"0000815097-19-000034","filed":"2019-09-26","form":"10-Q"},{"accn":"0000815097-21-000027","filed":"2021-01-26","form":"10-K"},{"accn":"0000815097-20-000030","filed":"2020-04-03","form":"10-Q"},{"accn":"0000815097-20-000059","filed":"2020-07-10","form":"10-Q"},{"accn":"0000815097-20-000101","filed":"2020-10-08","form":"10-Q"},{"accn":"0000815097-22-000009","filed":"2022-01-27","form":"10-K"},{"accn":"0000815097-21-000052","filed":"2021-04-07","form":"10-Q"},{"accn":"0000815097-21-000074","filed":"2021-06-28","form":"10-Q"},{"accn":"0000815097-21-000098","filed":"2021-09-30","form":"10-Q"},{"accn":"0000815097-23-000012","filed":"2023-01-27","form":"10-K"},{"accn":"0000815097-22-000029","filed":"2022-03-28","form":"10-Q"},{"accn":"0000815097-22-000054","filed":"2022-06-29","form":"10-Q"},{"accn":"0000815097-22-000073","filed":"2022-09-30","form":"10-Q"},{"accn":"0000815097-24-000011","filed":"2024-01-26","form":"10-K"},{"accn":"0000815097-23-000035","filed":"2023-03-29","form":"10-Q"},{"accn":"0000815097-23-000051","filed":"2023-06-28","form":"10-Q"},{"accn":"0000815097-23-000066","filed":"2023-09-29","form":"10-Q"},{"accn":"0000815097-25-000007","filed":"2025-01-27","form":"10-K"},{"accn":"0000815097-24-000035","filed":"2024-03-27","form":"10-Q"},{"accn":"0000815097-24-000057","filed":"2024-06-27","form":"10-Q"},{"accn":"0000815097-24-000071","filed":"2024-09-30","form":"10-Q"},{"accn":"0000815097-26-000007","filed":"2026-01-27","form":"10-K"},{"accn":"0000815097-25-000025","filed":"2025-03-25","form":"10-Q"},{"accn":"0000815097-25-000052","filed":"2025-06-26","form":"10-Q"},{"accn":"0000815097-25-000084","filed":"2025-09-29","form":"10-Q"},{"accn":"0000815097-26-000037","filed":"2026-03-27","form":"10-Q"},{"accn":"0000815097-26-000096","filed":"2026-06-26","form":"10-Q"},{"accn":"0001193125-10-074655","filed":"2010-04-01","form":"10-Q"},{"accn":"0001193125-10-152337","filed":"2010-07-01","form":"10-Q"},{"accn":"0001193125-09-201646","filed":"2009-10-01","form":"10-Q"},{"accn":"0001193125-10-016470","filed":"2010-01-29","form":"10-K"},{"accn":"0000815097-17-000001","filed":"2017-01-30","form":"10-K"},{"accn":"0000815097-16-000045","filed":"2016-09-30","form":"10-Q"},{"accn":"0000815097-18-000005","filed":"2018-01-29","form":"10-K"},{"accn":"0000815097-17-000008","filed":"2017-03-30","form":"10-Q"},{"accn":"0000815097-17-000016","filed":"2017-06-30","form":"10-Q"},{"accn":"0000815097-17-000023","filed":"2017-09-29","form":"10-Q"},{"accn":"0000815097-19-000004","filed":"2019-01-28","form":"10-K"},{"accn":"0000815097-18-000018","filed":"2018-03-22","form":"10-Q"},{"accn":"0000815097-18-000026","filed":"2018-06-25","form":"10-Q"},{"accn":"0000815097-18-000035","filed":"2018-09-27","form":"10-Q"},{"accn":"0001193125-10-221654","filed":"2010-10-01","form":"10-Q"},{"accn":"0001193125-12-028375","filed":"2012-01-30","form":"10-K"},{"accn":"0001193125-11-085959","filed":"2011-04-01","form":"10-Q"},{"accn":"0001193125-11-179975","filed":"2011-07-01","form":"10-Q"},{"accn":"0001193125-11-260770","filed":"2011-09-30","form":"10-Q"},{"accn":"0001193125-13-027239","filed":"2013-01-29","form":"10-K"},{"accn":"0001193125-12-141856","filed":"2012-03-30","form":"10-Q"},{"accn":"0001193125-12-290985","filed":"2012-07-02","form":"10-Q"},{"accn":"0001193125-12-416139","filed":"2012-10-05","form":"10-Q"},{"accn":"0001193125-14-025514","filed":"2014-01-29","form":"10-K"},{"accn":"0001193125-13-139632","filed":"2013-04-03","form":"10-Q"},{"accn":"0001193125-13-280538","filed":"2013-07-02","form":"10-Q"},{"accn":"0001193125-13-389562","filed":"2013-10-03","form":"10-Q"},{"accn":"0000815097-15-000007","filed":"2015-01-29","form":"10-K"},{"accn":"0001193125-14-127172","filed":"2014-04-02","form":"10-Q"},{"accn":"0001193125-14-258411","filed":"2014-07-02","form":"10-Q"},{"accn":"0000815097-14-000006","filed":"2014-10-03","form":"10-Q"},{"accn":"0000815097-16-000030","filed":"2016-01-29","form":"10-K"},{"accn":"0000815097-15-000012","filed":"2015-04-02","form":"10-Q"},{"accn":"0000815097-15-000021","filed":"2015-07-01","form":"10-Q"},{"accn":"0000815097-15-000025","filed":"2015-10-02","form":"10-Q"},{"accn":"0000815097-16-000035","filed":"2016-03-31","form":"10-Q"},{"accn":"0000815097-16-000040","filed":"2016-07-01","form":"10-Q"},{"accn":"0001193125-11-018320","filed":"2011-01-31","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":17510000000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":17510000000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":4232000000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":4232000000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":4357000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":4357000000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-06-01","end":"2018-08-31","value":5836000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":5836000000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":18881000000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2017-12-01","end":"2018-08-31","value":14425000000},"#6":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":4456000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":4456000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":18881000000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":4673000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":4673000000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":4838000000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":4838000000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2019-06-01","end":"2019-08-31","value":6533000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":6533000000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":20825000000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2018-12-01","end":"2019-08-31","value":16043000000},"#12":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":4782000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":4782000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":20825000000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":4789000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":4789000000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":740000000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":740000000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2020-06-01","end":"2020-08-31","value":31000000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":31000000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":5595000000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2019-12-01","end":"2020-08-31","value":5561000000},"#18":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":34000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":5595000000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":26000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":26000000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":50000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":50000000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2021-06-01","end":"2021-08-31","value":546000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":546000000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":1908000000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":621000000},"#24":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":1287000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":1287000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1908000000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":1623000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":1623000000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":2401000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":2401000000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2022-06-01","end":"2022-08-31","value":4305000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":4305000000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":12168000000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2021-12-01","end":"2022-08-31","value":8329000000},"#30":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":3839000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":3839000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":12168000000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":4432000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":4432000000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":4911000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":4911000000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2023-06-01","end":"2023-08-31","value":6854000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":6854000000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":21593000000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":16197000000},"#36":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":5396000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":5396000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":21593000000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":5406000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":5406000000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":5781000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":5781000000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2024-06-01","end":"2024-08-31","value":7896000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":7896000000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":25021000000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":19083000000},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":5938000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":5938000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":25021000000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":5810000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":5810000000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":6328000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":6328000000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2025-06-01","end":"2025-08-31","value":8153000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":8153000000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":26622000000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2024-12-01","end":"2025-08-31","value":20292000000},"#48":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":6330000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":6330000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":26622000000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":6165000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":6165000000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":6663000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":6663000000},"revenue@2009Q1":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2008-12-01","end":"2009-02-28","value":2864000000},"revenue@2009Q2":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2009-03-01","end":"2009-05-31","value":2948000000},"revenue@2009Q3":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2009-06-01","end":"2009-08-31","value":4139000000},"#51":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":13157000000},"#52":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2008-12-01","end":"2009-08-31","value":9951000000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":3206000000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":13157000000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":3095000000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":3195000000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":15884000000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":4883000000},"#53":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":15714000000},"#54":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2014-12-01","end":"2015-08-31","value":12003000000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":3711000000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":15714000000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":3651000000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":3705000000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":5097000000},"#55":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":16389000000},"#56":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2015-12-01","end":"2016-08-31","value":12454000000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":3935000000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":16389000000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":3791000000},"revenue@2017Q2":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":3945000000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2017-06-01","end":"2017-08-31","value":5515000000},"#57":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":17510000000},"#58":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2016-12-01","end":"2017-08-31","value":13251000000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":4259000000},"costOfRevenue@2009Q1":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2008-12-01","end":"2009-02-28","value":1850000000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2009-03-01","end":"2009-05-31","value":1885000000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2009-06-01","end":"2009-08-31","value":2226000000},"#59":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":8407000000},"#60":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2008-12-01","end":"2009-08-31","value":5961000000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":2446000000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":8407000000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":2182000000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":2165000000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":2389000000},"#61":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":9092000000},"#62":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2009-12-01","end":"2010-08-31","value":6736000000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":2356000000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":9092000000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":2395000000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":2521000000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":2814000000},"#63":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":10299000000},"#64":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2010-12-01","end":"2011-08-31","value":7730000000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":2569000000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":10299000000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":2694000000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":2478000000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":2597000000},"#65":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":10320000000},"#66":{"kind":"filed","concept":"CostOfRevenue","filing":56,"unit":"USD","start":"2011-12-01","end":"2012-08-31","value":7769000000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":2551000000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":57,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":10320000000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":58,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":2599000000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":2487000000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":2917000000},"#67":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":10645000000},"#68":{"kind":"filed","concept":"CostOfRevenue","filing":60,"unit":"USD","start":"2012-12-01","end":"2013-08-31","value":8003000000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":2642000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":61,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":10645000000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":2592000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":2572000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":64,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":2760000000},"#69":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":10421000000},"#70":{"kind":"filed","concept":"CostOfRevenue","filing":64,"unit":"USD","start":"2013-12-01","end":"2014-08-31","value":7923000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":2498000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":10421000000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":65,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":2335000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":66,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":2404000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":2490000000},"#71":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":9447000000},"#72":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2014-12-01","end":"2015-08-31","value":7229000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":2218000000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":9447000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":2243000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":2258000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":2563000000},"#73":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":9383000000},"#74":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2015-12-01","end":"2016-08-31","value":7064000000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":2319000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":9383000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":2435000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":2436000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2017-06-01","end":"2017-08-31","value":3013000000},"#75":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":10501000000},"#76":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2016-12-01","end":"2017-08-31","value":7884000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":2617000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":10501000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":2709000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":2681000000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2018-06-01","end":"2018-08-31","value":2958000000},"#77":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":11089000000},"#78":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2017-12-01","end":"2018-08-31","value":8348000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":2741000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":11089000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":3142000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":3159000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2019-06-01","end":"2019-08-31","value":3532000000},"#79":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":12909000000},"#80":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2018-12-01","end":"2019-08-31","value":9833000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":3076000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":12909000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":3523000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":2484000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2020-06-01","end":"2020-08-31","value":1549000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":535000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":681000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2021-06-01","end":"2021-08-31","value":1616000000},"#81":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":4655000000},"#82":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":2832000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":1823000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":4655000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":2030000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":2683000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2022-06-01","end":"2022-08-31","value":3379000000},"#83":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":11757000000},"#84":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2021-12-01","end":"2022-08-31","value":8092000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":3665000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":11757000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":3311000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":3457000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2023-06-01","end":"2023-08-31","value":3921000000},"#85":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":14317000000},"#86":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":10688000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":3629000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":14317000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":3705000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":3798000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2024-06-01","end":"2024-08-31","value":4303000000},"#87":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":15638000000},"#88":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":11805000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":3833000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":15638000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":3766000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":3886000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2025-06-01","end":"2025-08-31","value":4385000000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":7009000000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":1523000000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":1676000000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":2878000000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":1715000000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":7792000000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":1531000000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":1679000000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":3001000000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":1706000000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":7916000000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":1266000000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":-1744000000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":-1518000000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":-509000000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":-631000000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":-1070000000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":-536000000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":-2747000000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":-407000000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":-282000000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":926000000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":174000000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":411000000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":1121000000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":1454000000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":2933000000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":1767000000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":7276000000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":1701000000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":1983000000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":3593000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":2105000000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":9383000000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":2044000000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":2442000000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":3768000000},"grossProfit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"costOfRevenue@2009Q1","weight":-1}],"rule":"accounting-identity","value":1014000000},"grossProfit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"costOfRevenue@2009Q2","weight":-1}],"rule":"accounting-identity","value":1063000000},"grossProfit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"costOfRevenue@2009Q3","weight":-1}],"rule":"accounting-identity","value":1913000000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"costOfRevenue@2009Q4","weight":-1}],"rule":"accounting-identity","value":760000000},"grossProfit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"costOfRevenue@FY2009","weight":-1}],"rule":"accounting-identity","value":4750000000},"grossProfit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"costOfRevenue@2010Q1","weight":-1}],"rule":"accounting-identity","value":913000000},"grossProfit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"costOfRevenue@2010Q2","weight":-1}],"rule":"accounting-identity","value":1030000000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":5463000000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":2393000000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":1493000000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":6267000000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":1408000000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":1447000000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":2534000000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":1616000000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":7006000000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":1356000000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":1509000000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":2502000000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":1642000000},"#89":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2008-12-01","end":"2009-02-28","value":392000000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":392000000},"#90":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2009-03-01","end":"2009-05-31","value":393000000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":393000000},"#91":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2009-06-01","end":"2009-08-31","value":381000000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":381000000},"#92":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":1590000000},"#93":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2008-12-01","end":"2009-08-31","value":1166000000},"#94":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":424000000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"}],"rule":"component-sum","value":424000000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":1590000000},"#95":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":396000000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":396000000},"#96":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":404000000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":404000000},"#97":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":381000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":381000000},"#98":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":1614000000},"#99":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2009-12-01","end":"2010-08-31","value":1181000000},"#100":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":433000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":433000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":1614000000},"#101":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":422000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#101"}],"rule":"component-sum","value":422000000},"#102":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":440000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":440000000},"#103":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":421000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":421000000},"#104":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":1717000000},"#105":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2010-12-01","end":"2011-08-31","value":1282000000},"#106":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":435000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"}],"rule":"component-sum","value":435000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#104"}],"rule":"component-sum","value":1717000000},"#107":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":421000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":421000000},"#108":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":431000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":431000000},"#109":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":409000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":409000000},"#110":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":1720000000},"#111":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2011-12-01","end":"2012-08-31","value":1261000000},"#112":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":459000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"}],"rule":"component-sum","value":459000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":1720000000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":460000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":460000000},"#114":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":449000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":449000000},"#115":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":439000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":439000000},"#116":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":1879000000},"#117":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2012-12-01","end":"2013-08-31","value":1347000000},"#118":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":532000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"}],"rule":"component-sum","value":532000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":1879000000},"#119":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":521000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":521000000},"#120":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":504000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":504000000},"#121":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":481000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":481000000},"#122":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":2054000000},"#123":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2013-12-01","end":"2014-08-31","value":1507000000},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":547000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":547000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":2054000000},"#125":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":65,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":529000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#125"}],"rule":"component-sum","value":529000000},"#126":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":66,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":491000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#126"}],"rule":"component-sum","value":491000000},"#127":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":484000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":484000000},"#128":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":2067000000},"#129":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2014-12-01","end":"2015-08-31","value":1504000000},"#130":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":563000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":563000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":2067000000},"#131":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":551000000},"#132":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":65,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":-1000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132"}],"rule":"component-sum","value":550000000},"#133":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":532000000},"#134":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":66,"unit":"USD","start":"2015-12-01","end":"2016-05-31","value":-1000000},"#135":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#135"}],"rule":"component-sum","value":532000000},"#136":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":529000000},"#137":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2015-12-01","end":"2016-08-31","value":3000000},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#138"}],"rule":"component-sum","value":533000000},"#139":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":2197000000},"#140":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2015-12-01","end":"2016-08-31","value":1613000000},"#141":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":584000000},"#142":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":4000000},"#143":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#143"}],"rule":"component-sum","value":585000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#142"}],"rule":"component-sum","value":2201000000},"#144":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":549000000},"#145":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":1000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145"}],"rule":"component-sum","value":550000000},"#146":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":553000000},"#147":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2016-12-01","end":"2017-05-31","value":3000000},"#148":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#148"}],"rule":"component-sum","value":555000000},"#149":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2017-06-01","end":"2017-08-31","value":547000000},"#150":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2016-12-01","end":"2017-08-31","value":3000000},"#151":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#151"}],"rule":"component-sum","value":547000000},"#152":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":2265000000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2016-12-01","end":"2017-08-31","value":1649000000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":616000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"}],"rule":"component-sum","value":616000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":2265000000},"#155":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":616000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#155"}],"rule":"component-sum","value":616000000},"#156":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":605000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":605000000},"#157":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2018-06-01","end":"2018-08-31","value":573000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#157"}],"rule":"component-sum","value":573000000},"#158":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":2450000000},"#159":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2017-12-01","end":"2018-08-31","value":1794000000},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":656000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":656000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":2450000000},"#161":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":629000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":629000000},"#162":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":621000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":621000000},"#163":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2019-06-01","end":"2019-08-31","value":563000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":563000000},"#164":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":2480000000},"#165":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2018-12-01","end":"2019-08-31","value":1813000000},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":667000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":667000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":2480000000},"#167":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":678000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#167"}],"rule":"component-sum","value":678000000},"#168":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":492000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":492000000},"#169":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2020-06-01","end":"2020-08-31","value":265000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"}],"rule":"component-sum","value":265000000},"#170":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":1878000000},"#171":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2019-12-01","end":"2020-08-31","value":1435000000},"#172":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":443000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":443000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":1878000000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":462000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#173"}],"rule":"component-sum","value":462000000},"#174":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":417000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":417000000},"#175":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2021-06-01","end":"2021-08-31","value":425000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":425000000},"#176":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":1885000000},"#177":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":1305000000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":580000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"}],"rule":"component-sum","value":580000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#176"}],"rule":"component-sum","value":1885000000},"#179":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":530000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#179"}],"rule":"component-sum","value":530000000},"#180":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":619000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":619000000},"#181":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2022-06-01","end":"2022-08-31","value":625000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":625000000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":2515000000},"#183":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2021-12-01","end":"2022-08-31","value":1774000000},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":741000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":741000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#182"}],"rule":"component-sum","value":2515000000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":712000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":712000000},"#186":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":736000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":736000000},"#187":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2023-06-01","end":"2023-08-31","value":713000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":713000000},"#188":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":2950000000},"#189":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":2162000000},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":788000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":788000000},"#191":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":19000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#191"}],"rule":"component-sum","value":2969000000},"#192":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":813000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#192"}],"rule":"component-sum","value":813000000},"#193":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":789000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":789000000},"#194":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2024-06-01","end":"2024-08-31","value":763000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":763000000},"#195":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":3252000000},"#196":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":2366000000},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":886000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":886000000},"#198":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":21000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#198"}],"rule":"component-sum","value":3273000000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":848000000},"#200":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":0},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"}],"rule":"component-sum","value":848000000},"#201":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":816000000},"#202":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":2000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"}],"rule":"component-sum","value":818000000},"#203":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2025-06-01","end":"2025-08-31","value":779000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":779000000},"#204":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":3402000000},"#205":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2024-12-01","end":"2025-08-31","value":2442000000},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":960000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":960000000},"#207":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":13000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#207"}],"rule":"component-sum","value":3415000000},"#208":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":924000000},"#209":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":0},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":924000000},"#210":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":863000000},"#211":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":0},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"}],"rule":"component-sum","value":863000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2008-12-01","end":"2009-02-28","value":311000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2009-03-01","end":"2009-05-31","value":353000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2009-06-01","end":"2009-08-31","value":1196000000},"#212":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":2154000000},"#213":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2008-12-01","end":"2009-08-31","value":1860000000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":294000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":2154000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":255000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":349000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":1402000000},"#214":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":2347000000},"#215":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2009-12-01","end":"2010-08-31","value":2006000000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":341000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":2347000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":235000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":279000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":1433000000},"#216":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":2255000000},"#217":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2010-12-01","end":"2011-08-31","value":1947000000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":308000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":2255000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":-82000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":253000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":1295000000},"#218":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":1642000000},"#219":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2011-12-01","end":"2012-08-31","value":1466000000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":176000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":1642000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":145000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":152000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":951000000},"#220":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":1329000000},"#221":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2012-12-01","end":"2013-08-31","value":1249000000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":80000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":1329000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":67000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":147000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":1292000000},"#222":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":1772000000},"#223":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2013-12-01","end":"2014-08-31","value":1506000000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":266000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":1772000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":65,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":266000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":289000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":1510000000},"#224":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":2574000000},"#225":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2014-12-01","end":"2015-08-31","value":2064000000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":510000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":2574000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":434000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":478000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":1562000000},"#226":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":3071000000},"#227":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2015-12-01","end":"2016-08-31","value":2474000000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":597000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":3071000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":368000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":500000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2017-06-01","end":"2017-08-31","value":1393000000},"#228":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":2809000000},"#229":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2016-12-01","end":"2017-08-31","value":2261000000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":548000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":2809000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":419000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":559000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-06-01","end":"2018-08-31","value":1794000000},"#230":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":3325000000},"#231":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2017-12-01","end":"2018-08-31","value":2772000000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":553000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":3325000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":386000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":515000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-06-01","end":"2019-08-31","value":1890000000},"#232":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":3276000000},"#233":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2018-12-01","end":"2019-08-31","value":2791000000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":485000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":3276000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":-713000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":-4177000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-06-01","end":"2020-08-31","value":-2333000000},"#234":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":-8865000000},"#235":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2019-12-01","end":"2020-08-31","value":-7223000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":-1642000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":-8865000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":-1524000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":-1616000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-06-01","end":"2021-08-31","value":-2057000000},"#236":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":-7089000000},"#237":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":-5196000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":-1893000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":-7089000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":-1491000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":-1473000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-06-01","end":"2022-08-31","value":-279000000},"#238":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":-4379000000},"#239":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-12-01","end":"2022-08-31","value":-3244000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":-1135000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":-4379000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":-172000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":120000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2023-06-01","end":"2023-08-31","value":1624000000},"#240":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":1956000000},"#241":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":1572000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":384000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":1956000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":276000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":560000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-06-01","end":"2024-08-31","value":2178000000},"#242":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":3574000000},"#243":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":3013000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":561000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":3574000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":543000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":934000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2025-06-01","end":"2025-08-31","value":2271000000},"#244":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":4483000000},"#245":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-12-01","end":"2025-08-31","value":3748000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":735000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":4483000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":607000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":851000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":-2060000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-06-01","end":"2021-08-31","value":-2859000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":-1831000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-06-01","end":"2022-08-31","value":-759000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":-62000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":1915000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":-68000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":585000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":2772000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":280000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":555000000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2008-12-01","end":"2009-02-28","value":238000000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2009-03-01","end":"2009-05-31","value":270000000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2009-06-01","end":"2009-08-31","value":1097000000},"#246":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":1806000000},"#247":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2008-12-01","end":"2009-08-31","value":1605000000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":201000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":1806000000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":160000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":251000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":1313000000},"#248":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":1979000000},"#249":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2009-12-01","end":"2010-08-31","value":1724000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":255000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":1979000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":157000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":204000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":1342000000},"#250":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":1912000000},"#251":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2010-12-01","end":"2011-08-31","value":1703000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":209000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":1912000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":-141000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":14000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":1336000000},"#252":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":1302000000},"#253":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2011-12-01","end":"2012-08-31","value":1209000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":93000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":1302000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":39000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":41000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":935000000},"#254":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":1049000000},"#255":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2012-12-01","end":"2013-08-31","value":1015000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":1049000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":-19000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":99000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":1241000000},"#256":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":1225000000},"#257":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2013-12-01","end":"2014-08-31","value":1321000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":-96000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":1225000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":65,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":52000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":66,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":226000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":1250000000},"#258":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":1799000000},"#259":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2014-12-01","end":"2015-08-31","value":1528000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":271000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":1799000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":143000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":607000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":1465000000},"#260":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":2828000000},"#261":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2015-12-01","end":"2016-08-31","value":2215000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":613000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":2828000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":354000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":384000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2017-06-01","end":"2017-08-31","value":1368000000},"#262":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":2666000000},"#263":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2016-12-01","end":"2017-08-31","value":2106000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":560000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":2666000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":390000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":564000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2018-06-01","end":"2018-08-31","value":1744000000},"#264":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":3207000000},"#265":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2017-12-01","end":"2018-08-31","value":2699000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":508000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":3207000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":338000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":459000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2019-06-01","end":"2019-08-31","value":1827000000},"#266":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":3060000000},"#267":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2018-12-01","end":"2019-08-31","value":2624000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":436000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":3060000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":-770000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":-4385000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2020-06-01","end":"2020-08-31","value":-2861000000},"#268":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":-10253000000},"#269":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2019-12-01","end":"2020-08-31","value":-8016000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":-2237000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":-10253000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":-1979000000},"#270":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":-9522000000},"#271":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":-6898000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":-2624000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":-9522000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":-1888000000},"#272":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":-6080000000},"#273":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2021-12-01","end":"2022-08-31","value":-4478000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":-1602000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":-6080000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":-686000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":-402000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2023-06-01","end":"2023-08-31","value":1065000000},"#274":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":-62000000},"#275":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":-23000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":-39000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":-214000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":96000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2024-06-01","end":"2024-08-31","value":1743000000},"#276":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":1915000000},"#277":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":1626000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":289000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2025-06-01","end":"2025-08-31","value":1857000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":1609000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":22,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":542000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2023-06-01","end":"2023-08-31","value":518000000},"#278":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":2066000000},"#279":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":1600000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":466000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":2066000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":25,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":471000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":450000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2024-06-01","end":"2024-08-31","value":431000000},"#280":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":1755000000},"#281":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":1352000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":403000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":1755000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":28,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":377000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":341000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2025-06-01","end":"2025-08-31","value":317000000},"#282":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":1349000000},"#283":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2024-12-01","end":"2025-08-31","value":1034000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":315000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":1349000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":28,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":291000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":29,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":285000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2008-12-01","end":"2009-02-28","value":96000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2009-03-01","end":"2009-05-31","value":90000000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2009-06-01","end":"2009-08-31","value":95000000},"#284":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":380000000},"#285":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2008-12-01","end":"2009-08-31","value":281000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":99000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":380000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":96000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":99000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":90000000},"#286":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":378000000},"#287":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2009-12-01","end":"2010-08-31","value":285000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":93000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":378000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":86000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":91000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":96000000},"#288":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":365000000},"#289":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2010-12-01","end":"2011-08-31","value":273000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":92000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":365000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":88000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":87000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":84000000},"#290":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":336000000},"#291":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2011-12-01","end":"2012-08-31","value":259000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":77000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":336000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":83000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":78000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":76000000},"#292":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":319000000},"#293":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2012-12-01","end":"2013-08-31","value":237000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":82000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":319000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":72000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":72000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":69000000},"#294":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":288000000},"#295":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2013-12-01","end":"2014-08-31","value":213000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":288000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":65,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":57000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":66,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":57000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":53000000},"#296":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":217000000},"#297":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2014-12-01","end":"2015-08-31","value":167000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":50000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":217000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":52000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":57000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":61000000},"#298":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":223000000},"#299":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2015-12-01","end":"2016-08-31","value":168000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":55000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":223000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":51000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":50000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2017-06-01","end":"2017-08-31","value":49000000},"#300":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":198000000},"#301":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2016-12-01","end":"2017-08-31","value":150000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":48000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":198000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":48000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":49000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-06-01","end":"2018-08-31","value":49000000},"#302":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":194000000},"#303":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2017-12-01","end":"2018-08-31","value":147000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":47000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":194000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":51000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":54000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2019-06-01","end":"2019-08-31","value":52000000},"#304":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":206000000},"#305":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2018-12-01","end":"2019-08-31","value":157000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":49000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":206000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":55000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":182000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2020-06-01","end":"2020-08-31","value":310000000},"#306":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":895000000},"#307":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2019-12-01","end":"2020-08-31","value":547000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":348000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":895000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":398000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":437000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2021-06-01","end":"2021-08-31","value":418000000},"#308":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":1601000000},"#309":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":1253000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":348000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":1601000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":368000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":370000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2022-06-01","end":"2022-08-31","value":422000000},"#310":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":1609000000},"#311":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2021-12-01","end":"2022-08-31","value":1161000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":448000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":539000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2008-12-01","end":"2009-02-28","value":260000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2009-03-01","end":"2009-05-31","value":264000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2009-06-01","end":"2009-08-31","value":1073000000},"#312":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":1790000000},"#313":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2008-12-01","end":"2009-08-31","value":1597000000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":193000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":1790000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":175000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":252000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":1303000000},"#314":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":1978000000},"#315":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2009-12-01","end":"2010-08-31","value":1730000000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":248000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":1978000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":152000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":206000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":1337000000},"#316":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":1912000000},"#317":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2010-12-01","end":"2011-08-31","value":1695000000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":217000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":1912000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":-139000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":14000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":1330000000},"#318":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":1298000000},"#319":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2011-12-01","end":"2012-08-31","value":1205000000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":93000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":1298000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":37000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":41000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":934000000},"#320":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":1055000000},"#321":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2012-12-01","end":"2013-08-31","value":1012000000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":43000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":1055000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":-20000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":98000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":1241000000},"#322":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":1216000000},"#323":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2013-12-01","end":"2014-08-31","value":1319000000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":-103000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":1216000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":49000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":222000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":1216000000},"#324":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":1757000000},"#325":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2014-12-01","end":"2015-08-31","value":1487000000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":270000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":1757000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":142000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":605000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":1424000000},"#326":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":2779000000},"#327":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2015-12-01","end":"2016-08-31","value":2171000000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":608000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":2779000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":352000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":379000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2017-06-01","end":"2017-08-31","value":1329000000},"#328":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":2606000000},"#329":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2016-12-01","end":"2017-08-31","value":2060000000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329","weight":-1}],"rule":"quarter-from-ytd","value":546000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":2606000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":391000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":561000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2018-06-01","end":"2018-08-31","value":1707000000},"#330":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":3152000000},"#331":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2017-12-01","end":"2018-08-31","value":2659000000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":493000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":3152000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":336000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":451000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2019-06-01","end":"2019-08-31","value":1780000000},"#332":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":2990000000},"#333":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2018-12-01","end":"2019-08-31","value":2567000000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":423000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":2990000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":-781000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":-4374000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-06-01","end":"2020-08-31","value":-2858000000},"#334":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":-10236000000},"#335":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2019-12-01","end":"2020-08-31","value":-8014000000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":-2222000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":-10236000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":-1973000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":-2072000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-06-01","end":"2021-08-31","value":-2836000000},"#336":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":-9501000000},"#337":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":-6881000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":-2620000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":-9501000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":-1891000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":-1834000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-06-01","end":"2022-08-31","value":-770000000},"#338":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":-6093000000},"#339":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-12-01","end":"2022-08-31","value":-4495000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":-1598000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":-6093000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":-693000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":-407000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-06-01","end":"2023-08-31","value":1074000000},"#340":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":-74000000},"#341":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":-26000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":-48000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":-74000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":-214000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":92000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-06-01","end":"2024-08-31","value":1735000000},"#342":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":1916000000},"#343":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":1613000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":303000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":1916000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":-78000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":565000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-06-01","end":"2025-08-31","value":1852000000},"#344":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":2760000000},"#345":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-12-01","end":"2025-08-31","value":2338000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":422000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":2760000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":258000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":537000000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2008-12-01","end":"2009-02-28","value":0.33},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2009-03-01","end":"2009-05-31","value":0.33},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2009-06-01","end":"2009-08-31","value":1.33},"#346":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2008-12-01","end":"2009-11-30","value":2.24},"#347":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2008-12-01","end":"2009-11-30","value":804000000},"#348":{"kind":"computed","op":"product","terms":[{"ref":"#346"},{"ref":"#347"}],"value":1800960000.0000002},"#349":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2008-12-01","end":"2009-08-31","value":2},"#350":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2008-12-01","end":"2009-08-31","value":809000000},"#351":{"kind":"computed","op":"product","terms":[{"ref":"#349"},{"ref":"#350"}],"value":1618000000},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#351","weight":-1}],"value":182960000.00000024},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"#347","weight":4},{"ref":"#350","weight":-3}],"rule":"unaverage-quarter","value":789000000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"per-share-quarter","value":0.23188846641318153},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2008-12-01","end":"2009-11-30","value":2.24},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2009-12-01","end":"2010-02-28","value":0.22},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2010-03-01","end":"2010-05-31","value":0.32},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2010-06-01","end":"2010-08-31","value":1.62},"#354":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2009-12-01","end":"2010-11-30","value":2.47},"#355":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2009-12-01","end":"2010-11-30","value":805000000},"#356":{"kind":"computed","op":"product","terms":[{"ref":"#354"},{"ref":"#355"}],"value":1988350000.0000002},"#357":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2009-12-01","end":"2010-08-31","value":2.16},"#358":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2009-12-01","end":"2010-08-31","value":806000000},"#359":{"kind":"computed","op":"product","terms":[{"ref":"#357"},{"ref":"#358"}],"value":1740960000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#359","weight":-1}],"value":247390000.00000024},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#355","weight":4},{"ref":"#358","weight":-3}],"rule":"unaverage-quarter","value":802000000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"per-share-quarter","value":0.30846633416458885},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2009-12-01","end":"2010-11-30","value":2.47},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2010-12-01","end":"2011-02-28","value":0.19},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2011-03-01","end":"2011-05-31","value":0.26},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2011-06-01","end":"2011-08-31","value":1.69},"#362":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2010-12-01","end":"2011-11-30","value":2.42},"#363":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2010-12-01","end":"2011-11-30","value":789000000},"#364":{"kind":"computed","op":"product","terms":[{"ref":"#362"},{"ref":"#363"}],"value":1909380000},"#365":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2010-12-01","end":"2011-08-31","value":2.14},"#366":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2010-12-01","end":"2011-08-31","value":793000000},"#367":{"kind":"computed","op":"product","terms":[{"ref":"#365"},{"ref":"#366"}],"value":1697020000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#367","weight":-1}],"value":212360000},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"#363","weight":4},{"ref":"#366","weight":-3}],"rule":"unaverage-quarter","value":777000000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"per-share-quarter","value":0.2733075933075933},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2010-12-01","end":"2011-11-30","value":2.42},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2011-12-01","end":"2012-02-29","value":-0.18},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2012-03-01","end":"2012-05-31","value":0.02},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2012-06-01","end":"2012-08-31","value":1.71},"#370":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2011-12-01","end":"2012-11-30","value":1.67},"#371":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2011-12-01","end":"2012-11-30","value":779000000},"#372":{"kind":"computed","op":"product","terms":[{"ref":"#370"},{"ref":"#371"}],"value":1300930000},"#373":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2011-12-01","end":"2012-08-31","value":1.55},"#374":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2011-12-01","end":"2012-08-31","value":779000000},"#375":{"kind":"computed","op":"product","terms":[{"ref":"#373"},{"ref":"#374"}],"value":1207450000},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#375","weight":-1}],"value":93480000},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"#371","weight":4},{"ref":"#374","weight":-3}],"rule":"unaverage-quarter","value":779000000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"per-share-quarter","value":0.12},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2011-12-01","end":"2012-11-30","value":1.67},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2012-12-01","end":"2013-02-28","value":0.05},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2013-03-01","end":"2013-05-31","value":0.05},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2013-06-01","end":"2013-08-31","value":1.2},"#378":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2012-12-01","end":"2013-11-30","value":1.36},"#379":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2012-12-01","end":"2013-11-30","value":777000000},"#380":{"kind":"computed","op":"product","terms":[{"ref":"#378"},{"ref":"#379"}],"value":1056720000.0000001},"#381":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2012-12-01","end":"2013-08-31","value":1.3},"#382":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2012-12-01","end":"2013-08-31","value":777000000},"#383":{"kind":"computed","op":"product","terms":[{"ref":"#381"},{"ref":"#382"}],"value":1010100000},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#383","weight":-1}],"value":46620000.00000012},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"#379","weight":4},{"ref":"#382","weight":-3}],"rule":"unaverage-quarter","value":777000000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#384"},{"ref":"#385"}],"rule":"per-share-quarter","value":0.06000000000000015},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":61,"unit":"USD/shares","start":"2012-12-01","end":"2013-11-30","value":1.36},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2013-12-01","end":"2014-02-28","value":-0.03},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2014-03-01","end":"2014-05-31","value":0.13},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2014-06-01","end":"2014-08-31","value":1.6},"#386":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2013-12-01","end":"2014-11-30","value":1.56},"#387":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2013-12-01","end":"2014-11-30","value":778000000},"#388":{"kind":"computed","op":"product","terms":[{"ref":"#386"},{"ref":"#387"}],"value":1213680000},"#389":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2013-12-01","end":"2014-08-31","value":1.7},"#390":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2013-12-01","end":"2014-08-31","value":778000000},"#391":{"kind":"computed","op":"product","terms":[{"ref":"#389"},{"ref":"#390"}],"value":1322600000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#391","weight":-1}],"value":-108920000},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"#387","weight":4},{"ref":"#390","weight":-3}],"rule":"unaverage-quarter","value":778000000},"dilutedEps@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#392"},{"ref":"#393"}],"rule":"per-share-quarter","value":-0.14},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2013-12-01","end":"2014-11-30","value":1.56},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":65,"unit":"USD/shares","start":"2014-12-01","end":"2015-02-28","value":0.06},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2015-03-01","end":"2015-05-31","value":0.29},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2015-06-01","end":"2015-08-31","value":1.56},"#394":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2014-12-01","end":"2015-11-30","value":2.26},"#395":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2014-12-01","end":"2015-11-30","value":779000000},"#396":{"kind":"computed","op":"product","terms":[{"ref":"#394"},{"ref":"#395"}],"value":1760539999.9999998},"#397":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2014-12-01","end":"2015-08-31","value":1.91},"#398":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2014-12-01","end":"2015-08-31","value":781000000},"#399":{"kind":"computed","op":"product","terms":[{"ref":"#397"},{"ref":"#398"}],"value":1491710000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#399","weight":-1}],"value":268829999.99999976},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"#395","weight":4},{"ref":"#398","weight":-3}],"rule":"unaverage-quarter","value":773000000},"dilutedEps@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#400"},{"ref":"#401"}],"rule":"per-share-quarter","value":0.34777490297542013},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2014-12-01","end":"2015-11-30","value":2.26},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2015-12-01","end":"2016-02-29","value":0.18},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2016-03-01","end":"2016-05-31","value":0.8},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2016-06-01","end":"2016-08-31","value":1.93},"#402":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2015-12-01","end":"2016-11-30","value":3.72},"#403":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2015-12-01","end":"2016-11-30","value":747000000},"#404":{"kind":"computed","op":"product","terms":[{"ref":"#402"},{"ref":"#403"}],"value":2778840000},"#405":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2015-12-01","end":"2016-08-31","value":2.88},"#406":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2015-12-01","end":"2016-08-31","value":754000000},"#407":{"kind":"computed","op":"product","terms":[{"ref":"#405"},{"ref":"#406"}],"value":2171520000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#407","weight":-1}],"value":607320000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"#403","weight":4},{"ref":"#406","weight":-3}],"rule":"unaverage-quarter","value":726000000},"dilutedEps@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#408"},{"ref":"#409"}],"rule":"per-share-quarter","value":0.8365289256198347},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2015-12-01","end":"2016-11-30","value":3.72},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2016-12-01","end":"2017-02-28","value":0.48},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2017-03-01","end":"2017-05-31","value":0.52},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2017-06-01","end":"2017-08-31","value":1.83},"#410":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-12-01","end":"2017-11-30","value":3.59},"#411":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-12-01","end":"2017-11-30","value":725000000},"#412":{"kind":"computed","op":"product","terms":[{"ref":"#410"},{"ref":"#411"}],"value":2602750000},"#413":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2016-12-01","end":"2017-08-31","value":2.84},"#414":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2016-12-01","end":"2017-08-31","value":727000000},"#415":{"kind":"computed","op":"product","terms":[{"ref":"#413"},{"ref":"#414"}],"value":2064680000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#415","weight":-1}],"value":538070000},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"#411","weight":4},{"ref":"#414","weight":-3}],"rule":"unaverage-quarter","value":719000000},"dilutedEps@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#416"},{"ref":"#417"}],"rule":"per-share-quarter","value":0.7483588317107093},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-12-01","end":"2017-11-30","value":3.59},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-12-01","end":"2018-02-28","value":0.54},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-03-01","end":"2018-05-31","value":0.78},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2018-06-01","end":"2018-08-31","value":2.41},"#418":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2017-12-01","end":"2018-11-30","value":4.44},"#419":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2017-12-01","end":"2018-11-30","value":710000000},"#420":{"kind":"computed","op":"product","terms":[{"ref":"#418"},{"ref":"#419"}],"value":3152400000.0000005},"#421":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2017-12-01","end":"2018-08-31","value":3.72},"#422":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2017-12-01","end":"2018-08-31","value":714000000},"#423":{"kind":"computed","op":"product","terms":[{"ref":"#421"},{"ref":"#422"}],"value":2656080000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#423","weight":-1}],"value":496320000.0000005},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"#419","weight":4},{"ref":"#422","weight":-3}],"rule":"unaverage-quarter","value":698000000},"dilutedEps@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#424"},{"ref":"#425"}],"rule":"per-share-quarter","value":0.7110601719197714},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2017-12-01","end":"2018-11-30","value":4.44},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2018-12-01","end":"2019-02-28","value":0.48},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2019-03-01","end":"2019-05-31","value":0.65},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2019-06-01","end":"2019-08-31","value":2.58},"#426":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2018-12-01","end":"2019-11-30","value":4.32},"#427":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2018-12-01","end":"2019-11-30","value":692000000},"#428":{"kind":"computed","op":"product","terms":[{"ref":"#426"},{"ref":"#427"}],"value":2989440000},"#429":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2018-12-01","end":"2019-08-31","value":3.71},"#430":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2018-12-01","end":"2019-08-31","value":693000000},"#431":{"kind":"computed","op":"product","terms":[{"ref":"#429"},{"ref":"#430"}],"value":2571030000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#431","weight":-1}],"value":418410000},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"#427","weight":4},{"ref":"#430","weight":-3}],"rule":"unaverage-quarter","value":689000000},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#432"},{"ref":"#433"}],"rule":"per-share-quarter","value":0.6072714078374456},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2018-12-01","end":"2019-11-30","value":4.32},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2019-12-01","end":"2020-02-29","value":-1.14},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2020-03-01","end":"2020-05-31","value":-6.07},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2020-06-01","end":"2020-08-31","value":-3.69},"#434":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-12-01","end":"2020-11-30","value":-13.2},"#435":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-12-01","end":"2020-11-30","value":775000000},"#436":{"kind":"computed","op":"product","terms":[{"ref":"#434"},{"ref":"#435"}],"value":-10230000000},"#437":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2019-12-01","end":"2020-08-31","value":-11.03},"#438":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2019-12-01","end":"2020-08-31","value":727000000},"#439":{"kind":"computed","op":"product","terms":[{"ref":"#437"},{"ref":"#438"}],"value":-8018810000},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#439","weight":-1}],"value":-2211190000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#435","weight":4},{"ref":"#438","weight":-3}],"rule":"unaverage-quarter","value":919000000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#440"},{"ref":"#441"}],"rule":"per-share-quarter","value":-2.406082698585419},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2019-12-01","end":"2020-11-30","value":-13.2},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-12-01","end":"2021-02-28","value":-1.8},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-03-01","end":"2021-05-31","value":-1.83},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-06-01","end":"2021-08-31","value":-2.5},"#442":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-12-01","end":"2021-11-30","value":-8.46},"#443":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-12-01","end":"2021-11-30","value":1123000000},"#444":{"kind":"computed","op":"product","terms":[{"ref":"#442"},{"ref":"#443"}],"value":-9500580000.000002},"#445":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-12-01","end":"2021-08-31","value":-6.14},"#446":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-12-01","end":"2021-08-31","value":1120000000},"#447":{"kind":"computed","op":"product","terms":[{"ref":"#445"},{"ref":"#446"}],"value":-6876800000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#447","weight":-1}],"value":-2623780000.000002},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"#443","weight":4},{"ref":"#446","weight":-3}],"rule":"unaverage-quarter","value":1132000000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#448"},{"ref":"#449"}],"rule":"per-share-quarter","value":-2.3178268551236765},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-12-01","end":"2021-11-30","value":-8.46},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-12-01","end":"2022-02-28","value":-1.66},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-03-01","end":"2022-05-31","value":-1.61},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-06-01","end":"2022-08-31","value":-0.65},"#450":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-12-01","end":"2022-11-30","value":-5.16},"#451":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-12-01","end":"2022-11-30","value":1180000000},"#452":{"kind":"computed","op":"product","terms":[{"ref":"#450"},{"ref":"#451"}],"value":-6088800000},"#453":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-12-01","end":"2022-08-31","value":-3.89},"#454":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-12-01","end":"2022-08-31","value":1154000000},"#455":{"kind":"computed","op":"product","terms":[{"ref":"#453"},{"ref":"#454"}],"value":-4489060000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#455","weight":-1}],"value":-1599740000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#451","weight":4},{"ref":"#454","weight":-3}],"rule":"unaverage-quarter","value":1258000000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#456"},{"ref":"#457"}],"rule":"per-share-quarter","value":-1.2716534181240065},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-12-01","end":"2022-11-30","value":-5.16},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-12-01","end":"2023-02-28","value":-0.55},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2023-03-01","end":"2023-05-31","value":-0.32},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-06-01","end":"2023-08-31","value":0.79},"#458":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-12-01","end":"2023-11-30","value":-0.06},"#459":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-12-01","end":"2023-11-30","value":1262000000},"#460":{"kind":"computed","op":"product","terms":[{"ref":"#458"},{"ref":"#459"}],"value":-75720000},"#461":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-12-01","end":"2023-08-31","value":-0.02},"#462":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-12-01","end":"2023-08-31","value":1262000000},"#463":{"kind":"computed","op":"product","terms":[{"ref":"#461"},{"ref":"#462"}],"value":-25240000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#463","weight":-1}],"value":-50480000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#459","weight":4},{"ref":"#462","weight":-3}],"rule":"unaverage-quarter","value":1262000000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#464"},{"ref":"#465"}],"rule":"per-share-quarter","value":-0.04},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2022-12-01","end":"2023-11-30","value":-0.06},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-12-01","end":"2024-02-29","value":-0.17},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2024-03-01","end":"2024-05-31","value":0.07},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-06-01","end":"2024-08-31","value":1.26},"#466":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-12-01","end":"2024-11-30","value":1.44},"#467":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-12-01","end":"2024-11-30","value":1398000000},"#468":{"kind":"computed","op":"product","terms":[{"ref":"#466"},{"ref":"#467"}],"value":2013120000},"#469":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-12-01","end":"2024-08-31","value":1.21},"#470":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-12-01","end":"2024-08-31","value":1398000000},"#471":{"kind":"computed","op":"product","terms":[{"ref":"#469"},{"ref":"#470"}],"value":1691580000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#471","weight":-1}],"value":321540000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#467","weight":4},{"ref":"#470","weight":-3}],"rule":"unaverage-quarter","value":1398000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#472"},{"ref":"#473"}],"rule":"per-share-quarter","value":0.23},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-12-01","end":"2024-11-30","value":1.44},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2024-12-01","end":"2025-02-28","value":-0.06},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-03-01","end":"2025-05-31","value":0.42},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-06-01","end":"2025-08-31","value":1.33},"#474":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2024-12-01","end":"2025-11-30","value":2.02},"#475":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-12-01","end":"2025-11-30","value":1402000000},"#476":{"kind":"computed","op":"product","terms":[{"ref":"#474"},{"ref":"#475"}],"value":2832040000},"#477":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-12-01","end":"2025-08-31","value":1.71},"#478":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-12-01","end":"2025-08-31","value":1401000000},"#479":{"kind":"computed","op":"product","terms":[{"ref":"#477"},{"ref":"#478"}],"value":2395710000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#479","weight":-1}],"value":436330000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#475","weight":4},{"ref":"#478","weight":-3}],"rule":"unaverage-quarter","value":1405000000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#480"},{"ref":"#481"}],"rule":"per-share-quarter","value":0.31055516014234874},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2024-12-01","end":"2025-11-30","value":2.02},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2025-12-01","end":"2026-02-28","value":0.19},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2026-03-01","end":"2026-05-31","value":0.39},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2009-02-28","value":607000000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2009-05-31","value":485000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2009-08-31","value":976000000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2009-11-30","value":538000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2009-11-30","value":538000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2010-02-28","value":753000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2010-05-31","value":594000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2010-08-31","value":527000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2010-11-30","value":429000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2010-11-30","value":429000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2011-02-28","value":465000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2011-05-31","value":557000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2011-08-31","value":430000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2011-11-30","value":450000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2011-11-30","value":450000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2012-02-29","value":471000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2012-05-31","value":900000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2012-08-31","value":568000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2012-11-30","value":465000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2012-11-30","value":465000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2013-02-28","value":476000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2013-05-31","value":711000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2013-08-31","value":981000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2013-11-30","value":462000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2013-11-30","value":462000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2014-02-28","value":421000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2014-05-31","value":343000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2014-08-31","value":436000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2014-11-30","value":331000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2014-11-30","value":331000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2015-02-28","value":280000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2015-05-31","value":298000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2015-08-31","value":539000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2015-11-30","value":1395000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2015-11-30","value":1395000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2016-02-29","value":778000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2016-05-31","value":519000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2016-08-31","value":462000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2016-11-30","value":603000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2016-11-30","value":603000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2017-02-28","value":597000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2017-05-31","value":597000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2017-08-31","value":489000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2017-11-30","value":395000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2017-11-30","value":395000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2018-02-28","value":453000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2018-05-31","value":1053000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2018-08-31","value":526000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-11-30","value":982000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-11-30","value":982000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-02-28","value":649000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-05-31","value":1202000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-08-31","value":1153000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2019-11-30","value":518000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2019-11-30","value":518000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2020-02-29","value":1354000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2020-05-31","value":6881000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2020-08-31","value":8176000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2020-11-30","value":9513000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2020-11-30","value":9513000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2021-02-28","value":9674000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2021-05-31","value":7067000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2021-08-31","value":7151000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-11-30","value":8939000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-11-30","value":8939000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2022-02-28","value":6414000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2022-05-31","value":7054000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-08-31","value":7071000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-11-30","value":4029000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-11-30","value":4029000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2023-02-28","value":5455000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2023-05-31","value":4468000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2023-08-31","value":2842000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-11-30","value":2415000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-11-30","value":2415000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2024-02-29","value":2242000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2024-05-31","value":1646000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2024-08-31","value":1522000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2024-11-30","value":1210000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2024-11-30","value":1210000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2025-02-28","value":833000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2025-05-31","value":2146000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-08-31","value":1763000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-11-30","value":1928000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-11-30","value":1928000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2026-02-28","value":1424000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2026-05-31","value":2243000000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2009-08-31","value":2098000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-11-30","value":1518000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-11-30","value":1518000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2010-02-28","value":1745000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2010-05-31","value":1586000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2010-08-31","value":1445000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2010-11-30","value":1244000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2010-11-30","value":1244000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2011-02-28","value":1365000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2011-05-31","value":1499000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2011-08-31","value":1397000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2011-11-30","value":1312000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2011-11-30","value":1312000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2012-02-29","value":2173000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2012-05-31","value":2169000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2012-08-31","value":1941000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2012-11-30","value":1821000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2012-11-30","value":1821000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2013-02-28","value":1792000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2013-05-31","value":2324000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2013-08-31","value":2634000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2013-11-30","value":1937000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2013-11-30","value":1937000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2014-02-28","value":1645000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2014-05-31","value":1625000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2014-08-31","value":1602000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2014-11-30","value":1488000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2014-11-30","value":1488000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2015-02-28","value":1426000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2015-05-31","value":1479000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2015-08-31","value":1617000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2015-11-30","value":2451000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2015-11-30","value":2451000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2016-02-29","value":1860000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2016-05-31","value":1600000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2016-08-31","value":1554000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2016-11-30","value":1689000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2016-11-30","value":1689000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2017-02-28","value":1597000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2017-05-31","value":1774000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2017-08-31","value":1661000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2017-11-30","value":1596000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2017-11-30","value":1596000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2018-02-28","value":1667000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2018-05-31","value":2278000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2018-08-31","value":1755000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-11-30","value":2225000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-11-30","value":2225000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-02-28","value":2101000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-05-31","value":2835000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-08-31","value":2712000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2019-11-30","value":2059000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2019-11-30","value":2059000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2020-02-29","value":2885000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2020-05-31","value":8222000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2020-08-31","value":9268000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2020-11-30","value":10563000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2020-11-30","value":10563000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2021-02-28","value":12459000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2021-05-31","value":10198000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-08-31","value":8909000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-11-30","value":10133000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-11-30","value":10133000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2022-02-28","value":8057000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-05-31","value":8554000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-08-31","value":8432000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-11-30","value":7492000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-11-30","value":7492000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2023-02-28","value":7144000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2023-05-31","value":6206000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2023-08-31","value":4683000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-11-30","value":5266000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-11-30","value":5266000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2024-02-29","value":4484000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2024-05-31","value":3768000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-08-31","value":3626000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-11-30","value":3378000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-11-30","value":3378000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2025-02-28","value":2977000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2025-05-31","value":4349000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-08-31","value":3868000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-11-30","value":4219000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-11-30","value":4219000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2026-02-28","value":3716000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2026-05-31","value":4492000000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2009-08-31","value":36359000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2009-11-30","value":36835000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2009-11-30","value":36835000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2010-02-28","value":36732000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2010-05-31","value":36029000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2010-08-31","value":36847000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2010-11-30","value":37490000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2010-11-30","value":37490000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2011-02-28","value":37965000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2011-05-31","value":39763000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2011-08-31","value":40026000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2011-11-30","value":38637000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2011-11-30","value":38637000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2012-02-29","value":38963000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2012-05-31","value":39462000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2012-08-31","value":39082000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2012-11-30","value":39161000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2012-11-30","value":39161000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2013-02-28","value":38675000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2013-05-31","value":39979000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2013-08-31","value":40393000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2013-11-30","value":40042000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2013-11-30","value":40042000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2014-02-28","value":39905000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2014-05-31","value":40526000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2014-08-31","value":39997000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2014-11-30","value":39448000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2014-11-30","value":39448000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2015-02-28","value":38714000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2015-05-31","value":38611000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2015-08-31","value":38797000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2015-11-30","value":39237000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2015-11-30","value":39237000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2016-02-29","value":38446000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2016-05-31","value":39851000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2016-08-31","value":39332000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2016-11-30","value":38881000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2016-11-30","value":38881000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2017-02-28","value":38703000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2017-05-31","value":40451000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2017-08-31","value":40643000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-11-30","value":40778000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-11-30","value":40778000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2018-02-28","value":41441000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2018-05-31","value":42184000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2018-08-31","value":41753000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2018-11-30","value":42401000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2018-11-30","value":42401000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-02-28","value":43930000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-05-31","value":44512000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-08-31","value":44001000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-11-30","value":45058000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2019-11-30","value":45058000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2020-02-29","value":46943000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2020-05-31","value":49817000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-08-31","value":50818000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-11-30","value":53593000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2020-11-30","value":53593000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2021-02-28","value":57226000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2021-05-31","value":55064000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2021-08-31","value":53514000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-11-30","value":53344000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2021-11-30","value":53344000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2022-02-28","value":53281000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-05-31","value":52988000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-08-31","value":51917000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-11-30","value":51703000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2022-11-30","value":51703000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2023-02-28","value":51985000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-05-31","value":51873000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2023-08-31","value":49756000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-11-30","value":49120000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-11-30","value":49120000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2024-02-29","value":49761000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2024-05-31","value":49603000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-08-31","value":49805000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-11-30","value":49057000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-11-30","value":49057000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2025-02-28","value":48535000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2025-05-31","value":51165000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-08-31","value":50831000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-11-30","value":51687000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-11-30","value":51687000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2026-02-28","value":51567000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2026-05-31","value":52228000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2012-11-30","value":7340000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2012-11-30","value":7340000000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2009-08-31","value":5775000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-11-30","value":4967000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-11-30","value":4967000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2010-02-28","value":5667000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2010-05-31","value":6763000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2010-08-31","value":5876000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2010-11-30","value":5755000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2010-11-30","value":5755000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2011-02-28","value":6009000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2011-05-31","value":6521000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2011-08-31","value":6881000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2011-11-30","value":6105000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2011-11-30","value":6105000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2012-02-29","value":6544000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2012-05-31","value":7262000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2012-08-31","value":5936000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2013-02-28","value":6782000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2013-05-31","value":8055000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2013-08-31","value":7488000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2013-11-30","value":6720000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2013-11-30","value":6720000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2014-02-28","value":6688000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2014-05-31","value":7401000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2014-08-31","value":7056000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2014-11-30","value":6921000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2014-11-30","value":6921000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2015-02-28","value":7412000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2015-05-31","value":7683000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2015-08-31","value":6749000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2015-11-30","value":6956000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2015-11-30","value":6956000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2016-02-29","value":6664000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2016-05-31","value":7841000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2016-08-31","value":7100000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2016-11-30","value":7072000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2016-11-30","value":7072000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2017-02-28","value":7465000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2017-05-31","value":9058000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2017-08-31","value":7969000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2017-11-30","value":8800000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2017-11-30","value":8800000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2018-02-28","value":8851000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2018-05-31","value":9308000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2018-08-31","value":8020000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-11-30","value":9204000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-11-30","value":9204000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-02-28","value":9642000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-05-31","value":10377000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-08-31","value":8932000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2019-11-30","value":9127000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2019-11-30","value":9127000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2020-02-29","value":10716000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2020-05-31","value":11858000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2020-08-31","value":10184000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2020-11-30","value":8686000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2020-11-30","value":8686000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2021-02-28","value":8619000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2021-05-31","value":8754000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-08-31","value":9491000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-11-30","value":10408000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-11-30","value":10408000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2022-02-28","value":10920000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-05-31","value":13380000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-08-31","value":12954000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-11-30","value":10605000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-11-30","value":10605000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2023-02-28","value":11088000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2023-05-31","value":11835000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2023-08-31","value":11008000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-11-30","value":11481000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-11-30","value":11481000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2024-02-29","value":12396000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2024-05-31","value":13385000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-08-31","value":12265000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-11-30","value":11617000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-11-30","value":11617000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2025-02-28","value":11578000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2025-05-31","value":12920000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-08-31","value":11436000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-11-30","value":13092000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-11-30","value":13092000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2026-02-28","value":12420000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2026-05-31","value":13434000000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":16562000000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":17059000000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":18251000000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":17099000000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":17958000000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":17958000000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":19689000000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":20404000000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":18706000000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":19693000000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":19693000000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":22653000000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":28977000000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":31315000000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":33038000000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":33038000000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":37413000000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":37188000000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":38651000000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":41200000000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":41200000000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":42970000000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":44728000000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":43538000000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":44638000000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":44638000000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":45815000000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":46008000000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":42796000000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":42238000000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":42238000000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":43079000000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":42789000000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":41208000000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":39806000000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":39806000000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":39353000000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":41158000000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":38903000000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":39403000000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":39403000000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":38518000000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":39244000000},"totalLiabilities@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3"},{"ref":"equity@2009Q3","weight":-1}],"rule":"accounting-identity","value":14799000000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":14796000000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":14796000000},"totalLiabilities@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1"},{"ref":"equity@2010Q1","weight":-1}],"rule":"accounting-identity","value":15313000000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":15165000000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":15244000000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":14444000000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":15466000000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":15466000000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":15821000000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":17060000000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":16432000000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":16284000000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":16284000000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":16043000000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":17487000000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":16471000000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":16562000000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":14252000000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":14459000000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":14459000000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":14530000000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":15911000000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":15274000000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":14805000000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":14805000000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":15310000000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":16436000000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":14889000000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":15273000000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":15273000000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":15152000000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":16699000000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":16133000000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":15550000000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":15550000000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":15435000000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":16161000000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":14840000000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":15244000000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":15364000000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":15359000000},"#482":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":67,"unit":"USD","end":"2009-11-30","value":9097000000},"#483":{"kind":"filed","concept":"LongTermDebtCurrent","filing":67,"unit":"USD","end":"2009-11-30","value":815000000},"#484":{"kind":"filed","concept":"ShortTermBorrowings","filing":67,"unit":"USD","end":"2009-11-30","value":135000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":10047000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":10047000000},"#485":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2009-08-31","value":8373000000},"#486":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2009-08-31","value":1264000000},"#487":{"kind":"filed","concept":"ShortTermBorrowings","filing":32,"unit":"USD","end":"2009-08-31","value":199000000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"},{"ref":"#487"}],"rule":"component-sum","value":9836000000},"#488":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2010-02-28","value":8933000000},"#489":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2010-02-28","value":785000000},"#490":{"kind":"filed","concept":"ShortTermBorrowings","filing":30,"unit":"USD","end":"2010-02-28","value":927000000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":10645000000},"#491":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2010-05-31","value":7681000000},"#492":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2010-05-31","value":676000000},"#493":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2010-05-31","value":808000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492"},{"ref":"#493"}],"rule":"component-sum","value":9165000000},"#494":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2010-08-31","value":7644000000},"#495":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2010-08-31","value":1153000000},"#496":{"kind":"filed","concept":"ShortTermBorrowings","filing":44,"unit":"USD","end":"2010-08-31","value":415000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495"},{"ref":"#496"}],"rule":"component-sum","value":9212000000},"#497":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2010-11-30","value":8011000000},"#498":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2010-11-30","value":613000000},"#499":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2010-11-30","value":740000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498"},{"ref":"#499"}],"rule":"component-sum","value":9364000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498"},{"ref":"#499"}],"rule":"component-sum","value":9364000000},"#500":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2011-02-28","value":7815000000},"#501":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2011-02-28","value":811000000},"#502":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2011-02-28","value":679000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501"},{"ref":"#502"}],"rule":"component-sum","value":9305000000},"#503":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2011-05-31","value":8678000000},"#504":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2011-05-31","value":890000000},"#505":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2011-05-31","value":274000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"},{"ref":"#505"}],"rule":"component-sum","value":9842000000},"#506":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2011-08-31","value":7714000000},"#507":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2011-08-31","value":1196000000},"#508":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2011-08-31","value":912000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507"},{"ref":"#508"}],"rule":"component-sum","value":9822000000},"#509":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2011-11-30","value":8053000000},"#510":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2011-11-30","value":1019000000},"#511":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2011-11-30","value":281000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510"},{"ref":"#511"}],"rule":"component-sum","value":9353000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510"},{"ref":"#511"}],"rule":"component-sum","value":9353000000},"#512":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2012-02-29","value":7964000000},"#513":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2012-02-29","value":1025000000},"#514":{"kind":"filed","concept":"ShortTermBorrowings","filing":50,"unit":"USD","end":"2012-02-29","value":538000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513"},{"ref":"#514"}],"rule":"component-sum","value":9527000000},"#515":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2012-05-31","value":8392000000},"#516":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2012-05-31","value":1067000000},"#517":{"kind":"filed","concept":"ShortTermBorrowings","filing":51,"unit":"USD","end":"2012-05-31","value":541000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516"},{"ref":"#517"}],"rule":"component-sum","value":10000000000},"#518":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2012-08-31","value":8289000000},"#519":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2012-08-31","value":754000000},"#520":{"kind":"filed","concept":"ShortTermBorrowings","filing":52,"unit":"USD","end":"2012-08-31","value":9000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":9052000000},"#521":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2012-11-30","value":7168000000},"#522":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2012-11-30","value":1678000000},"#523":{"kind":"filed","concept":"ShortTermBorrowings","filing":53,"unit":"USD","end":"2012-11-30","value":56000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522"},{"ref":"#523"}],"rule":"component-sum","value":8902000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522"},{"ref":"#523"}],"rule":"component-sum","value":8902000000},"#524":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2013-02-28","value":7622000000},"#525":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2013-02-28","value":1643000000},"#526":{"kind":"filed","concept":"ShortTermBorrowings","filing":54,"unit":"USD","end":"2013-02-28","value":122000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":9387000000},"#527":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2013-05-31","value":7848000000},"#528":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2013-05-31","value":2000000000},"#529":{"kind":"filed","concept":"ShortTermBorrowings","filing":55,"unit":"USD","end":"2013-05-31","value":14000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"},{"ref":"#529"}],"rule":"component-sum","value":9862000000},"#530":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2013-08-31","value":7792000000},"#531":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2013-08-31","value":2030000000},"#532":{"kind":"filed","concept":"ShortTermBorrowings","filing":56,"unit":"USD","end":"2013-08-31","value":196000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531"},{"ref":"#532"}],"rule":"component-sum","value":10018000000},"#533":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2013-11-30","value":8092000000},"#534":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2013-11-30","value":1408000000},"#535":{"kind":"filed","concept":"ShortTermBorrowings","filing":57,"unit":"USD","end":"2013-11-30","value":60000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":9560000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":9560000000},"#536":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2014-02-28","value":7992000000},"#537":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2014-02-28","value":1212000000},"#538":{"kind":"filed","concept":"ShortTermBorrowings","filing":58,"unit":"USD","end":"2014-02-28","value":406000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"},{"ref":"#538"}],"rule":"component-sum","value":9610000000},"#539":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2014-05-31","value":7880000000},"#540":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2014-05-31","value":1048000000},"#541":{"kind":"filed","concept":"ShortTermBorrowings","filing":59,"unit":"USD","end":"2014-05-31","value":508000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540"},{"ref":"#541"}],"rule":"component-sum","value":9436000000},"#542":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2014-08-31","value":6967000000},"#543":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2014-08-31","value":1754000000},"#544":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2014-08-31","value":146000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543"},{"ref":"#544"}],"rule":"component-sum","value":8867000000},"#545":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2014-11-30","value":7363000000},"#546":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2014-11-30","value":1059000000},"#547":{"kind":"filed","concept":"ShortTermBorrowings","filing":61,"unit":"USD","end":"2014-11-30","value":666000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"},{"ref":"#547"}],"rule":"component-sum","value":9088000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"},{"ref":"#547"}],"rule":"component-sum","value":9088000000},"#548":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2015-02-28","value":6944000000},"#549":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2015-02-28","value":1321000000},"#550":{"kind":"filed","concept":"ShortTermBorrowings","filing":62,"unit":"USD","end":"2015-02-28","value":874000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":9139000000},"#551":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2015-05-31","value":6648000000},"#552":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2015-05-31","value":1316000000},"#553":{"kind":"filed","concept":"ShortTermBorrowings","filing":63,"unit":"USD","end":"2015-05-31","value":305000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552"},{"ref":"#553"}],"rule":"component-sum","value":8269000000},"#554":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2015-08-31","value":6604000000},"#555":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2015-08-31","value":1218000000},"#556":{"kind":"filed","concept":"ShortTermBorrowings","filing":64,"unit":"USD","end":"2015-08-31","value":38000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555"},{"ref":"#556"}],"rule":"component-sum","value":7860000000},"#557":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2015-11-30","value":7413000000},"#558":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2015-11-30","value":1344000000},"#559":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2015-11-30","value":30000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":8787000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":8787000000},"#560":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":65,"unit":"USD","end":"2016-02-29","value":7990000000},"#561":{"kind":"filed","concept":"LongTermDebtCurrent","filing":65,"unit":"USD","end":"2016-02-29","value":813000000},"#562":{"kind":"filed","concept":"ShortTermBorrowings","filing":65,"unit":"USD","end":"2016-02-29","value":265000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561"},{"ref":"#562"}],"rule":"component-sum","value":9068000000},"#563":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2016-05-31","value":8183000000},"#564":{"kind":"filed","concept":"LongTermDebtCurrent","filing":66,"unit":"USD","end":"2016-05-31","value":836000000},"#565":{"kind":"filed","concept":"ShortTermBorrowings","filing":66,"unit":"USD","end":"2016-05-31","value":410000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564"},{"ref":"#565"}],"rule":"component-sum","value":9429000000},"#566":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2016-08-31","value":8320000000},"#567":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2016-08-31","value":739000000},"#568":{"kind":"filed","concept":"ShortTermBorrowings","filing":35,"unit":"USD","end":"2016-08-31","value":334000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567"},{"ref":"#568"}],"rule":"component-sum","value":9393000000},"#569":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2016-11-30","value":8302000000},"#570":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2016-11-30","value":640000000},"#571":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2016-11-30","value":457000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570"},{"ref":"#571"}],"rule":"component-sum","value":9399000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570"},{"ref":"#571"}],"rule":"component-sum","value":9399000000},"#572":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2017-02-28","value":7796000000},"#573":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2017-02-28","value":1127000000},"#574":{"kind":"filed","concept":"ShortTermBorrowings","filing":37,"unit":"USD","end":"2017-02-28","value":169000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573"},{"ref":"#574"}],"rule":"component-sum","value":9092000000},"#575":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2017-05-31","value":7635000000},"#576":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2017-05-31","value":1108000000},"#577":{"kind":"filed","concept":"ShortTermBorrowings","filing":38,"unit":"USD","end":"2017-05-31","value":675000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576"},{"ref":"#577"}],"rule":"component-sum","value":9418000000},"#578":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2017-08-31","value":7723000000},"#579":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2017-08-31","value":1265000000},"#580":{"kind":"filed","concept":"ShortTermBorrowings","filing":39,"unit":"USD","end":"2017-08-31","value":182000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579"},{"ref":"#580"}],"rule":"component-sum","value":9170000000},"#581":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2017-11-30","value":6993000000},"#582":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2017-11-30","value":1717000000},"#583":{"kind":"filed","concept":"ShortTermBorrowings","filing":40,"unit":"USD","end":"2017-11-30","value":485000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582"},{"ref":"#583"}],"rule":"component-sum","value":9195000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582"},{"ref":"#583"}],"rule":"component-sum","value":9195000000},"#584":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2018-02-28","value":7445000000},"#585":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2018-02-28","value":1006000000},"#586":{"kind":"filed","concept":"ShortTermBorrowings","filing":41,"unit":"USD","end":"2018-02-28","value":1108000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585"},{"ref":"#586"}],"rule":"component-sum","value":9559000000},"#587":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2018-05-31","value":8172000000},"#588":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2018-05-31","value":848000000},"#589":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2018-05-31","value":837000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#588"},{"ref":"#589"}],"rule":"component-sum","value":9857000000},"#590":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2018-08-31","value":8297000000},"#591":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2018-08-31","value":688000000},"#592":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2018-08-31","value":632000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591"},{"ref":"#592"}],"rule":"component-sum","value":9617000000},"#593":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2018-11-30","value":7897000000},"#594":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2018-11-30","value":1578000000},"#595":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2018-11-30","value":848000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"},{"ref":"#595"}],"rule":"component-sum","value":10323000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"},{"ref":"#595"}],"rule":"component-sum","value":10323000000},"#596":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2019-02-28","value":9134000000},"#597":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2019-02-28","value":1684000000},"#598":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2019-02-28","value":768000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597"},{"ref":"#598"}],"rule":"component-sum","value":11586000000},"#599":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2019-05-31","value":9080000000},"#600":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2019-05-31","value":1614000000},"#601":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2019-05-31","value":480000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600"},{"ref":"#601"}],"rule":"component-sum","value":11174000000},"#602":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2019-08-31","value":8893000000},"#603":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2019-08-31","value":1607000000},"#604":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2019-08-31","value":238000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603"},{"ref":"#604"}],"rule":"component-sum","value":10738000000},"#605":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2019-11-30","value":9675000000},"#606":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2019-11-30","value":1596000000},"#607":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2019-11-30","value":231000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606"},{"ref":"#607"}],"rule":"component-sum","value":11502000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606"},{"ref":"#607"}],"rule":"component-sum","value":11502000000},"#608":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2020-02-29","value":9738000000},"#609":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2020-02-29","value":2196000000},"#610":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2020-02-29","value":1004000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609"},{"ref":"#610"}],"rule":"component-sum","value":12938000000},"#611":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2020-05-31","value":14870000000},"#612":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2020-05-31","value":2373000000},"#613":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2020-05-31","value":3562000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612"},{"ref":"#613"}],"rule":"component-sum","value":20805000000},"#614":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2020-08-31","value":18916000000},"#615":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2020-08-31","value":2621000000},"#616":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2020-08-31","value":3374000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615"},{"ref":"#616"}],"rule":"component-sum","value":24911000000},"#617":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2020-11-30","value":22130000000},"#618":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2020-11-30","value":1742000000},"#619":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2020-11-30","value":3084000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618"},{"ref":"#619"}],"rule":"component-sum","value":26956000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618"},{"ref":"#619"}],"rule":"component-sum","value":26956000000},"#620":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2021-02-28","value":26522000000},"#621":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2021-02-28","value":1726000000},"#622":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2021-02-28","value":3083000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621"},{"ref":"#622"}],"rule":"component-sum","value":31331000000},"#623":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2021-05-31","value":25968000000},"#624":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2021-05-31","value":1708000000},"#625":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2021-05-31","value":3099000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624"},{"ref":"#625"}],"rule":"component-sum","value":30775000000},"#626":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2021-08-31","value":26831000000},"#627":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2021-08-31","value":1303000000},"#628":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2021-08-31","value":3099000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627"},{"ref":"#628"}],"rule":"component-sum","value":31233000000},"#629":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2021-11-30","value":28509000000},"#630":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2021-11-30","value":1927000000},"#631":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2021-11-30","value":2790000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630"},{"ref":"#631"}],"rule":"component-sum","value":33226000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630"},{"ref":"#631"}],"rule":"component-sum","value":33226000000},"#632":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2022-02-28","value":29887000000},"#633":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2022-02-28","value":2272000000},"#634":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2022-02-28","value":2741000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633"},{"ref":"#634"}],"rule":"component-sum","value":34900000000},"#635":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2022-05-31","value":29263000000},"#636":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2022-05-31","value":3196000000},"#637":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2022-05-31","value":2675000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636"},{"ref":"#637"}],"rule":"component-sum","value":35134000000},"#638":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2022-08-31","value":28518000000},"#639":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2022-08-31","value":2877000000},"#640":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2022-08-31","value":2675000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639"},{"ref":"#640"}],"rule":"component-sum","value":34070000000},"#641":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2022-11-30","value":31953000000},"#642":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2022-11-30","value":2393000000},"#643":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2022-11-30","value":200000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642"},{"ref":"#643"}],"rule":"component-sum","value":34546000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642"},{"ref":"#643"}],"rule":"component-sum","value":34546000000},"#644":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2023-02-28","value":32672000000},"#645":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2023-02-28","value":2264000000},"#646":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2023-02-28","value":200000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645"},{"ref":"#646"}],"rule":"component-sum","value":35136000000},"#647":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2023-05-31","value":31921000000},"#648":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2023-05-31","value":1789000000},"#649":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2023-05-31","value":0},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648"},{"ref":"#649"}],"rule":"component-sum","value":33710000000},"#650":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2023-08-31","value":29516000000},"#651":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2023-08-31","value":1780000000},"#652":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2023-08-31","value":0},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651"},{"ref":"#652"}],"rule":"component-sum","value":31296000000},"#653":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2023-11-30","value":28483000000},"#654":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2023-11-30","value":2089000000},"#655":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2023-11-30","value":0},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#654"},{"ref":"#655"}],"rule":"component-sum","value":30572000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#654"},{"ref":"#655"}],"rule":"component-sum","value":30572000000},"#656":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2024-02-29","value":28544000000},"#657":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2024-02-29","value":2195000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657"}],"rule":"component-sum","value":30739000000},"#658":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2024-05-31","value":27154000000},"#659":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2024-05-31","value":2181000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659"}],"rule":"component-sum","value":29335000000},"#660":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2024-08-31","value":26642000000},"#661":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2024-08-31","value":2214000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661"}],"rule":"component-sum","value":28856000000},"#662":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2024-11-30","value":25936000000},"#663":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2024-11-30","value":1538000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663"}],"rule":"component-sum","value":27474000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663"}],"rule":"component-sum","value":27474000000},"#664":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2025-02-28","value":25487000000},"#665":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2025-02-28","value":1531000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665"}],"rule":"component-sum","value":27018000000},"#666":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2025-05-31","value":25862000000},"#667":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2025-05-31","value":1392000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667"}],"rule":"component-sum","value":27254000000},"#668":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2025-08-31","value":25064000000},"#669":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2025-08-31","value":1417000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669"}],"rule":"component-sum","value":26481000000},"#670":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2025-11-30","value":24037000000},"#671":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2025-11-30","value":2603000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671"}],"rule":"component-sum","value":26640000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671"}],"rule":"component-sum","value":26640000000},"#672":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2026-02-28","value":23788000000},"#673":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2026-02-28","value":1502000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673"}],"rule":"component-sum","value":25290000000},"#674":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2026-05-31","value":23418000000},"#675":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2026-05-31","value":1471000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675"}],"rule":"component-sum","value":24889000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2024-11-30","value":9251000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2024-11-30","value":9251000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2025-02-28","value":9182000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2025-05-31","value":10007000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2025-11-30","value":12284000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2025-11-30","value":12284000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2026-02-28","value":13049000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2026-05-31","value":12984000000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2009-08-31","value":21560000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2009-11-30","value":22039000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2009-11-30","value":22039000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2010-02-28","value":21419000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2010-05-31","value":20864000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2010-08-31","value":22595000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2010-11-30","value":23031000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2010-11-30","value":23031000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2011-02-28","value":23435000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2011-05-31","value":23852000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2011-08-31","value":24752000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2011-11-30","value":23832000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2011-11-30","value":23832000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2012-02-29","value":23653000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2012-05-31","value":23026000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2012-08-31","value":24193000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2012-11-30","value":23888000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2012-11-30","value":23888000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2013-02-28","value":23523000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2013-05-31","value":23280000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2013-08-31","value":24260000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2013-11-30","value":24492000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2013-11-30","value":24492000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2014-02-28","value":24470000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2014-05-31","value":24365000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2014-08-31","value":25157000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2014-11-30","value":24204000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2014-11-30","value":24204000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2015-02-28","value":23350000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2015-05-31","value":23252000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2015-08-31","value":24353000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2015-11-30","value":23771000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2015-11-30","value":23771000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2016-02-29","value":22625000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2016-05-31","value":22791000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2016-08-31","value":22900000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-11-30","value":22597000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-11-30","value":22597000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2017-02-28","value":22660000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2017-05-31","value":22964000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2017-08-31","value":24172000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2017-11-30","value":24216000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2017-11-30","value":24216000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2018-02-28","value":24382000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2018-05-31","value":23933000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2018-08-31","value":24654000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2018-11-30","value":24443000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2018-11-30","value":24443000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-02-28","value":24241000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2019-05-31","value":24108000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2019-08-31","value":25295000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2019-11-30","value":25365000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2019-11-30","value":25365000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2020-02-29","value":24290000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2020-05-31","value":20840000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2020-08-31","value":19503000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2020-11-30","value":20555000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2020-11-30","value":20555000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2021-02-28","value":19813000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2021-05-31","value":17876000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2021-08-31","value":14863000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2021-11-30","value":12144000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2021-11-30","value":12144000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2022-02-28","value":10311000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2022-05-31","value":8260000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2022-08-31","value":8379000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2022-11-30","value":7065000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2022-11-30","value":7065000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2023-02-28","value":6170000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2023-05-31","value":5865000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2023-08-31","value":6960000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2023-11-30","value":6882000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2023-11-30","value":6882000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2024-02-29","value":6682000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2024-05-31","value":6814000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2024-08-31","value":8597000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2025-08-31","value":11928000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2008-12-01","end":"2009-02-28","value":305000000},"#676":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2008-12-01","end":"2009-05-31","value":1441000000},"#677":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2008-12-01","end":"2009-02-28","value":305000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":1136000000},"#678":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2008-12-01","end":"2009-08-31","value":2630000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#676","weight":-1}],"rule":"quarter-from-ytd","value":1189000000},"#679":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":3342000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":712000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":3342000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":396000000},"#680":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2009-12-01","end":"2010-05-31","value":1794000000},"#681":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":396000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":1398000000},"#682":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2009-12-01","end":"2010-08-31","value":3084000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":1290000000},"#683":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":3818000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#682","weight":-1}],"rule":"quarter-from-ytd","value":734000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":3818000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":412000000},"#684":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2010-12-01","end":"2011-05-31","value":1801000000},"#685":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":412000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":1389000000},"#686":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2010-12-01","end":"2011-08-31","value":3016000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":1215000000},"#687":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":3766000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#686","weight":-1}],"rule":"quarter-from-ytd","value":750000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":3766000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":322000000},"#688":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2011-12-01","end":"2012-05-31","value":1458000000},"#689":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":322000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689","weight":-1}],"rule":"quarter-from-ytd","value":1136000000},"#690":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2011-12-01","end":"2012-08-31","value":2476000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":1018000000},"#691":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":2999000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":523000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":2999000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":399000000},"#692":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2012-12-01","end":"2013-05-31","value":1556000000},"#693":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":399000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693","weight":-1}],"rule":"quarter-from-ytd","value":1157000000},"#694":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2012-12-01","end":"2013-08-31","value":2359000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":803000000},"#695":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":2834000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":475000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":2834000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":477000000},"#696":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2013-12-01","end":"2014-05-31","value":1673000000},"#697":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":477000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":1196000000},"#698":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2013-12-01","end":"2014-08-31","value":2793000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":1120000000},"#699":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":3430000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":637000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":3430000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":771000000},"#700":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2014-12-01","end":"2015-05-31","value":2286000000},"#701":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":771000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":1515000000},"#702":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2014-12-01","end":"2015-08-31","value":3567000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":1281000000},"#703":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":4545000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":978000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":4545000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":798000000},"#704":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2015-12-01","end":"2016-05-31","value":2681000000},"#705":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":798000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":1883000000},"#706":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2015-12-01","end":"2016-08-31","value":4110000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":1429000000},"#707":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":5134000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":1024000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":5134000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":932000000},"#708":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2016-12-01","end":"2017-05-31","value":2849000000},"#709":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":932000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":1917000000},"#710":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2016-12-01","end":"2017-08-31","value":4298000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":1449000000},"#711":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":5322000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":1024000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":5322000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":1064000000},"#712":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-12-01","end":"2018-05-31","value":3087000000},"#713":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":1064000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":2023000000},"#714":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2017-12-01","end":"2018-08-31","value":4436000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":1349000000},"#715":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":5549000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":1113000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":5549000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":1116000000},"#716":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2018-12-01","end":"2019-05-31","value":3169000000},"#717":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":1116000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":2053000000},"#718":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2018-12-01","end":"2019-08-31","value":4414000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":1245000000},"#719":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":5475000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":1061000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":5475000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":916000000},"#720":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-12-01","end":"2020-05-31","value":-1804000000},"#721":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":916000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":-2720000000},"#722":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-12-01","end":"2020-08-31","value":-4649000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":-2845000000},"#723":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":-6301000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":-1652000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":-6301000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":-1503000000},"#724":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-12-01","end":"2021-05-31","value":-2862000000},"#725":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":-1503000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":-1359000000},"#726":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":-3741000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":-879000000},"#727":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":-4109000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":-368000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":-4109000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":-1212000000},"#728":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-12-01","end":"2022-05-31","value":-1209000000},"#729":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":-1212000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#730":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-12-01","end":"2022-08-31","value":-1553000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":-344000000},"#731":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":-1670000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":-117000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":-1670000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":388000000},"#732":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-12-01","end":"2023-05-31","value":1525000000},"#733":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":388000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":1137000000},"#734":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":3359000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#732","weight":-1}],"rule":"quarter-from-ytd","value":1834000000},"#735":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":4281000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":922000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":4281000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":1768000000},"#736":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-12-01","end":"2024-05-31","value":3807000000},"#737":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":1768000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":2039000000},"#738":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":5012000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":1205000000},"#739":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":5923000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":911000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":5923000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":925000000},"#740":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2024-12-01","end":"2025-05-31","value":3317000000},"#741":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":925000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":2392000000},"#742":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-12-01","end":"2025-08-31","value":4700000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":1383000000},"#743":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":6218000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#742","weight":-1}],"rule":"quarter-from-ytd","value":1518000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":6218000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":1263000000},"#744":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-12-01","end":"2026-05-31","value":3893000000},"#745":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":1263000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":2630000000},"#746":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2008-12-01","end":"2009-02-28","value":306000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#746"}],"rule":"component-sum","value":306000000},"#747":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2008-12-01","end":"2009-05-31","value":1956000000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#746","weight":-1}],"rule":"quarter-from-ytd","value":1650000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#748"}],"rule":"component-sum","value":1650000000},"#749":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2008-12-01","end":"2009-08-31","value":2402000000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":446000000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#750"}],"rule":"component-sum","value":446000000},"#751":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":3380000000},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":978000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#752"}],"rule":"component-sum","value":978000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#751"}],"rule":"component-sum","value":3380000000},"#753":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":1169000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#753"}],"rule":"component-sum","value":1169000000},"#754":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2009-12-01","end":"2010-05-31","value":2168000000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":999000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#755"}],"rule":"component-sum","value":999000000},"#756":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2009-12-01","end":"2010-08-31","value":2838000000},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":670000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#757"}],"rule":"component-sum","value":670000000},"#758":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":3579000000},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#756","weight":-1}],"rule":"quarter-from-ytd","value":741000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#759"}],"rule":"component-sum","value":741000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":3579000000},"#760":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":172000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#760"}],"rule":"component-sum","value":172000000},"#761":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2010-12-01","end":"2011-05-31","value":1622000000},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":1450000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#762"}],"rule":"component-sum","value":1450000000},"#763":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2010-12-01","end":"2011-08-31","value":2435000000},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":813000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#764"}],"rule":"component-sum","value":813000000},"#765":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":2696000000},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":261000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#766"}],"rule":"component-sum","value":261000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#765"}],"rule":"component-sum","value":2696000000},"#767":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":267000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#767"}],"rule":"component-sum","value":267000000},"#768":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2011-12-01","end":"2012-05-31","value":1997000000},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":1730000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#769"}],"rule":"component-sum","value":1730000000},"#770":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2011-12-01","end":"2012-08-31","value":2164000000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":167000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#771"}],"rule":"component-sum","value":167000000},"#772":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":2332000000},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#770","weight":-1}],"rule":"quarter-from-ytd","value":168000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#773"}],"rule":"component-sum","value":168000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#772"}],"rule":"component-sum","value":2332000000},"#774":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":241000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#774"}],"rule":"component-sum","value":241000000},"#775":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2012-12-01","end":"2013-05-31","value":1447000000},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":1206000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#776"}],"rule":"component-sum","value":1206000000},"#777":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2012-12-01","end":"2013-08-31","value":1812000000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":365000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#778"}],"rule":"component-sum","value":365000000},"#779":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":2149000000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":337000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":337000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#779"}],"rule":"component-sum","value":2149000000},"#781":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":353000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#781"}],"rule":"component-sum","value":353000000},"#782":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2013-12-01","end":"2014-05-31","value":1329000000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#781","weight":-1}],"rule":"quarter-from-ytd","value":976000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#783"}],"rule":"component-sum","value":976000000},"#784":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2013-12-01","end":"2014-08-31","value":1677000000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":348000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#785"}],"rule":"component-sum","value":348000000},"#786":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":2583000000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#784","weight":-1}],"rule":"quarter-from-ytd","value":906000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":906000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#786"}],"rule":"component-sum","value":2583000000},"#788":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":65,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":942000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#788"}],"rule":"component-sum","value":942000000},"#789":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":66,"unit":"USD","start":"2014-12-01","end":"2015-05-31","value":1381000000},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"#789"},{"ref":"#788","weight":-1}],"rule":"quarter-from-ytd","value":439000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#790"}],"rule":"component-sum","value":439000000},"#791":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2014-12-01","end":"2015-08-31","value":1704000000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#789","weight":-1}],"rule":"quarter-from-ytd","value":323000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#792"}],"rule":"component-sum","value":323000000},"#793":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":2294000000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#791","weight":-1}],"rule":"quarter-from-ytd","value":590000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":590000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#793"}],"rule":"component-sum","value":2294000000},"#795":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":330000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#795"}],"rule":"component-sum","value":330000000},"#796":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2015-12-01","end":"2016-05-31","value":1966000000},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#795","weight":-1}],"rule":"quarter-from-ytd","value":1636000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":1636000000},"#798":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2015-12-01","end":"2016-08-31","value":2416000000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#796","weight":-1}],"rule":"quarter-from-ytd","value":450000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":450000000},"#800":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":3062000000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#798","weight":-1}],"rule":"quarter-from-ytd","value":646000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":646000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#800"}],"rule":"component-sum","value":3062000000},"#802":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":412000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#802"}],"rule":"component-sum","value":412000000},"#803":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2016-12-01","end":"2017-05-31","value":1859000000},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"#803"},{"ref":"#802","weight":-1}],"rule":"quarter-from-ytd","value":1447000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":1447000000},"#805":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2016-12-01","end":"2017-08-31","value":2296000000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#803","weight":-1}],"rule":"quarter-from-ytd","value":437000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":437000000},"#807":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":2944000000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":648000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":648000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#807"}],"rule":"component-sum","value":2944000000},"#809":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":574000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#809"}],"rule":"component-sum","value":574000000},"#810":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2017-12-01","end":"2018-05-31","value":2201000000},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":1627000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#811"}],"rule":"component-sum","value":1627000000},"#812":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2017-12-01","end":"2018-08-31","value":2784000000},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#810","weight":-1}],"rule":"quarter-from-ytd","value":583000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":583000000},"#814":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":3749000000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":965000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":965000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#814"}],"rule":"component-sum","value":3749000000},"#816":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":2129000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#816"}],"rule":"component-sum","value":2129000000},"#817":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2018-12-01","end":"2019-05-31","value":3021000000},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":892000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#818"}],"rule":"component-sum","value":892000000},"#819":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2018-12-01","end":"2019-08-31","value":3448000000},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#817","weight":-1}],"rule":"quarter-from-ytd","value":427000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#820"}],"rule":"component-sum","value":427000000},"#821":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":5429000000},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#819","weight":-1}],"rule":"quarter-from-ytd","value":1981000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#822"}],"rule":"component-sum","value":1981000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#821"}],"rule":"component-sum","value":5429000000},"#823":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":1326000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#823"}],"rule":"component-sum","value":1326000000},"#824":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2019-12-01","end":"2020-05-31","value":1668000000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#823","weight":-1}],"rule":"quarter-from-ytd","value":342000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#825"}],"rule":"component-sum","value":342000000},"#826":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2019-12-01","end":"2020-08-31","value":1899000000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":231000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#827"}],"rule":"component-sum","value":231000000},"#828":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":3620000000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#826","weight":-1}],"rule":"quarter-from-ytd","value":1721000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":1721000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#828"}],"rule":"component-sum","value":3620000000},"#830":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":1774000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#830"}],"rule":"component-sum","value":1774000000},"#831":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2020-12-01","end":"2021-05-31","value":2157000000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#830","weight":-1}],"rule":"quarter-from-ytd","value":383000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#832"}],"rule":"component-sum","value":383000000},"#833":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":3120000000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":963000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#834"}],"rule":"component-sum","value":963000000},"#835":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":3607000000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"#835"},{"ref":"#833","weight":-1}],"rule":"quarter-from-ytd","value":487000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#836"}],"rule":"component-sum","value":487000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#835"}],"rule":"component-sum","value":3607000000},"#837":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":2730000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#837"}],"rule":"component-sum","value":2730000000},"#838":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2021-12-01","end":"2022-05-31","value":3221000000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#837","weight":-1}],"rule":"quarter-from-ytd","value":491000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#839"}],"rule":"component-sum","value":491000000},"#840":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2021-12-01","end":"2022-08-31","value":3759000000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#838","weight":-1}],"rule":"quarter-from-ytd","value":538000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#841"}],"rule":"component-sum","value":538000000},"#842":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":4940000000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"#842"},{"ref":"#840","weight":-1}],"rule":"quarter-from-ytd","value":1181000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#843"}],"rule":"component-sum","value":1181000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#842"}],"rule":"component-sum","value":4940000000},"#844":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":1075000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#844"}],"rule":"component-sum","value":1075000000},"#845":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2022-12-01","end":"2023-05-31","value":1772000000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#844","weight":-1}],"rule":"quarter-from-ytd","value":697000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#846"}],"rule":"component-sum","value":697000000},"#847":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":2609000000},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#845","weight":-1}],"rule":"quarter-from-ytd","value":837000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#848"}],"rule":"component-sum","value":837000000},"#849":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":3284000000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#847","weight":-1}],"rule":"quarter-from-ytd","value":675000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#850"}],"rule":"component-sum","value":675000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#849"}],"rule":"component-sum","value":3284000000},"#851":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":2138000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#851"}],"rule":"component-sum","value":2138000000},"#852":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2023-12-01","end":"2024-05-31","value":3457000000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#851","weight":-1}],"rule":"quarter-from-ytd","value":1319000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#853"}],"rule":"component-sum","value":1319000000},"#854":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":4034000000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#852","weight":-1}],"rule":"quarter-from-ytd","value":577000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#855"}],"rule":"component-sum","value":577000000},"#856":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":4626000000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#854","weight":-1}],"rule":"quarter-from-ytd","value":592000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#857"}],"rule":"component-sum","value":592000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#856"}],"rule":"component-sum","value":4626000000},"#858":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":607000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#858"}],"rule":"component-sum","value":607000000},"#859":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2024-12-01","end":"2025-05-31","value":1458000000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#858","weight":-1}],"rule":"quarter-from-ytd","value":851000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#860"}],"rule":"component-sum","value":851000000},"#861":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2024-12-01","end":"2025-08-31","value":2105000000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#859","weight":-1}],"rule":"quarter-from-ytd","value":647000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#862"}],"rule":"component-sum","value":647000000},"#863":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":3611000000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#861","weight":-1}],"rule":"quarter-from-ytd","value":1506000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#864"}],"rule":"component-sum","value":1506000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#863"}],"rule":"component-sum","value":3611000000},"#865":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":566000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#865"}],"rule":"component-sum","value":566000000},"#866":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2025-12-01","end":"2026-05-31","value":1441000000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#865","weight":-1}],"rule":"quarter-from-ytd","value":875000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#867"}],"rule":"component-sum","value":875000000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2008-12-01","end":"2009-02-28","value":311000000},"depreciationAndAmortization@2009Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2009-03-01","end":"2009-05-31","value":317000000},"depreciationAndAmortization@2009Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2009-06-01","end":"2009-08-31","value":336000000},"#868":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":1309000000},"#869":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2008-12-01","end":"2009-08-31","value":964000000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#869","weight":-1}],"rule":"quarter-from-ytd","value":345000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2008-12-01","end":"2009-11-30","value":1309000000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2009-12-01","end":"2010-02-28","value":345000000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":349000000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":355000000},"#870":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":1416000000},"#871":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2009-12-01","end":"2010-08-31","value":1049000000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#871","weight":-1}],"rule":"quarter-from-ytd","value":367000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":1416000000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":367000000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":380000000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":52,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":390000000},"#872":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":1522000000},"#873":{"kind":"filed","concept":"DepreciationAndAmortization","filing":52,"unit":"USD","start":"2010-12-01","end":"2011-08-31","value":1137000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#873","weight":-1}],"rule":"quarter-from-ytd","value":385000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":1522000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":376000000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":55,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":376000000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":383000000},"#874":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":1527000000},"#875":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2011-12-01","end":"2012-08-31","value":1135000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#875","weight":-1}],"rule":"quarter-from-ytd","value":392000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":1527000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":58,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":389000000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":391000000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":60,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":406000000},"#876":{"kind":"filed","concept":"DepreciationAndAmortization","filing":61,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":1590000000},"#877":{"kind":"filed","concept":"DepreciationAndAmortization","filing":60,"unit":"USD","start":"2012-12-01","end":"2013-08-31","value":1186000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#877","weight":-1}],"rule":"quarter-from-ytd","value":404000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationAndAmortization","filing":61,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":1590000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":405000000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":63,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":410000000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":64,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":414000000},"#878":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":1637000000},"#879":{"kind":"filed","concept":"DepreciationAndAmortization","filing":64,"unit":"USD","start":"2013-12-01","end":"2014-08-31","value":1229000000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#879","weight":-1}],"rule":"quarter-from-ytd","value":408000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":1637000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":65,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":401000000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":66,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":406000000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":399000000},"#880":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":1626000000},"#881":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2014-12-01","end":"2015-08-31","value":1206000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#881","weight":-1}],"rule":"quarter-from-ytd","value":420000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":1626000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":423000000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":437000000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":443000000},"#882":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":1738000000},"#883":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2015-12-01","end":"2016-08-31","value":1303000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#883","weight":-1}],"rule":"quarter-from-ytd","value":435000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":1738000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":439000000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":456000000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2017-06-01","end":"2017-08-31","value":473000000},"#884":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":1846000000},"#885":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2016-12-01","end":"2017-08-31","value":1368000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#885","weight":-1}],"rule":"quarter-from-ytd","value":478000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":1846000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":488000000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":512000000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2018-06-01","end":"2018-08-31","value":511000000},"#886":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":2017000000},"#887":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2017-12-01","end":"2018-08-31","value":1510000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#887","weight":-1}],"rule":"quarter-from-ytd","value":507000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":2017000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":516000000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":542000000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2019-06-01","end":"2019-08-31","value":548000000},"#888":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":2160000000},"#889":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2018-12-01","end":"2019-08-31","value":1607000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#889","weight":-1}],"rule":"quarter-from-ytd","value":553000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":2160000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":570000000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":577000000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2020-06-01","end":"2020-08-31","value":551000000},"#890":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":2241000000},"#891":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2019-12-01","end":"2020-08-31","value":1698000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#891","weight":-1}],"rule":"quarter-from-ytd","value":543000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":2241000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":552000000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":567000000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2021-06-01","end":"2021-08-31","value":562000000},"#892":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":2233000000},"#893":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":1681000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#893","weight":-1}],"rule":"quarter-from-ytd","value":552000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":2233000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":554000000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":572000000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2022-06-01","end":"2022-08-31","value":581000000},"#894":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":2275000000},"#895":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2021-12-01","end":"2022-08-31","value":1707000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#895","weight":-1}],"rule":"quarter-from-ytd","value":568000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":2275000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":582000000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":597000000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2023-06-01","end":"2023-08-31","value":596000000},"#896":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":2370000000},"#897":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":1774000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#897","weight":-1}],"rule":"quarter-from-ytd","value":596000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":2370000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":613000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":634000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2024-06-01","end":"2024-08-31","value":651000000},"#898":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":2557000000},"#899":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":1898000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#899","weight":-1}],"rule":"quarter-from-ytd","value":659000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":2557000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":654000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":692000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2025-06-01","end":"2025-08-31","value":717000000},"#900":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":2790000000},"#901":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2024-12-01","end":"2025-08-31","value":2064000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#901","weight":-1}],"rule":"quarter-from-ytd","value":726000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":2790000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":696000000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":723000000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2009-06-01","end":"2009-08-31","value":809000000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347","weight":4},{"ref":"#350","weight":-3}],"rule":"unaverage-quarter","value":789000000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2008-12-01","end":"2009-11-30","value":804000000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2009-12-01","end":"2010-02-28","value":805000000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2010-03-01","end":"2010-05-31","value":806000000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2010-06-01","end":"2010-08-31","value":806000000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355","weight":4},{"ref":"#358","weight":-3}],"rule":"unaverage-quarter","value":802000000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2009-12-01","end":"2010-11-30","value":805000000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2010-12-01","end":"2011-02-28","value":794000000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2011-03-01","end":"2011-05-31","value":793000000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2011-06-01","end":"2011-08-31","value":792000000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363","weight":4},{"ref":"#366","weight":-3}],"rule":"unaverage-quarter","value":777000000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2010-12-01","end":"2011-11-30","value":789000000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2011-12-01","end":"2012-02-29","value":778000000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2012-03-01","end":"2012-05-31","value":779000000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2012-06-01","end":"2012-08-31","value":779000000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371","weight":4},{"ref":"#374","weight":-3}],"rule":"unaverage-quarter","value":779000000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2011-12-01","end":"2012-11-30","value":779000000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2012-12-01","end":"2013-02-28","value":778000000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2013-03-01","end":"2013-05-31","value":777000000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2013-06-01","end":"2013-08-31","value":777000000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379","weight":4},{"ref":"#382","weight":-3}],"rule":"unaverage-quarter","value":777000000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2012-12-01","end":"2013-11-30","value":777000000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2013-12-01","end":"2014-02-28","value":776000000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2014-03-01","end":"2014-05-31","value":778000000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2014-06-01","end":"2014-08-31","value":778000000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387","weight":4},{"ref":"#390","weight":-3}],"rule":"unaverage-quarter","value":778000000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2013-12-01","end":"2014-11-30","value":778000000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2014-12-01","end":"2015-02-28","value":779000000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2015-03-01","end":"2015-05-31","value":780000000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2015-06-01","end":"2015-08-31","value":781000000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395","weight":4},{"ref":"#398","weight":-3}],"rule":"unaverage-quarter","value":773000000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2014-12-01","end":"2015-11-30","value":779000000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2015-12-01","end":"2016-02-29","value":769000000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2016-03-01","end":"2016-05-31","value":753000000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2016-06-01","end":"2016-08-31","value":739000000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403","weight":4},{"ref":"#406","weight":-3}],"rule":"unaverage-quarter","value":726000000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2015-12-01","end":"2016-11-30","value":747000000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2016-12-01","end":"2017-02-28","value":728000000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2017-03-01","end":"2017-05-31","value":727000000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2017-06-01","end":"2017-08-31","value":726000000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#411","weight":4},{"ref":"#414","weight":-3}],"rule":"unaverage-quarter","value":719000000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-12-01","end":"2017-11-30","value":725000000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-12-01","end":"2018-02-28","value":719000000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-03-01","end":"2018-05-31","value":715000000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2018-06-01","end":"2018-08-31","value":707000000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#419","weight":4},{"ref":"#422","weight":-3}],"rule":"unaverage-quarter","value":698000000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2017-12-01","end":"2018-11-30","value":710000000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2018-12-01","end":"2019-02-28","value":695000000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2019-03-01","end":"2019-05-31","value":693000000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2019-06-01","end":"2019-08-31","value":691000000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427","weight":4},{"ref":"#430","weight":-3}],"rule":"unaverage-quarter","value":689000000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2018-12-01","end":"2019-11-30","value":692000000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2019-12-01","end":"2020-02-29","value":684000000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2020-03-01","end":"2020-05-31","value":721000000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2020-06-01","end":"2020-08-31","value":775000000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#435","weight":4},{"ref":"#438","weight":-3}],"rule":"unaverage-quarter","value":919000000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2019-12-01","end":"2020-11-30","value":775000000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-12-01","end":"2021-02-28","value":1095000000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-03-01","end":"2021-05-31","value":1132000000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-06-01","end":"2021-08-31","value":1133000000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#443","weight":4},{"ref":"#446","weight":-3}],"rule":"unaverage-quarter","value":1132000000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-12-01","end":"2021-11-30","value":1123000000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-12-01","end":"2022-02-28","value":1137000000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2022-03-01","end":"2022-05-31","value":1140000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-06-01","end":"2022-08-31","value":1185000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451","weight":4},{"ref":"#454","weight":-3}],"rule":"unaverage-quarter","value":1258000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-12-01","end":"2022-11-30","value":1180000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-12-01","end":"2023-02-28","value":1260000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2023-03-01","end":"2023-05-31","value":1263000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2023-06-01","end":"2023-08-31","value":1396000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#459","weight":4},{"ref":"#462","weight":-3}],"rule":"unaverage-quarter","value":1262000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2022-12-01","end":"2023-11-30","value":1262000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-12-01","end":"2024-02-29","value":1264000000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2024-03-01","end":"2024-05-31","value":1271000000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-06-01","end":"2024-08-31","value":1399000000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#467","weight":4},{"ref":"#470","weight":-3}],"rule":"unaverage-quarter","value":1398000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-12-01","end":"2024-11-30","value":1398000000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2024-12-01","end":"2025-02-28","value":1309000000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-03-01","end":"2025-05-31","value":1400000000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-06-01","end":"2025-08-31","value":1402000000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475","weight":4},{"ref":"#478","weight":-3}],"rule":"unaverage-quarter","value":1405000000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-12-01","end":"2025-11-30","value":1402000000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2025-12-01","end":"2026-02-28","value":1392000000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2026-03-01","end":"2026-05-31","value":1388000000},"#902":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2009-08-31","value":644000000},"#903":{"kind":"filed","concept":"TreasuryStockShares","filing":32,"unit":"shares","end":"2009-08-31","value":20000000},"sharesOutstanding@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#902"},{"ref":"#903","weight":-1}],"rule":"component-sum","value":624000000},"#904":{"kind":"filed","concept":"CommonStockSharesIssued","filing":67,"unit":"shares","end":"2009-11-30","value":644000000},"#905":{"kind":"filed","concept":"TreasuryStockShares","filing":67,"unit":"shares","end":"2009-11-30","value":24000000},"sharesOutstanding@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#905","weight":-1}],"rule":"component-sum","value":620000000},"sharesOutstanding@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#904"},{"ref":"#905","weight":-1}],"rule":"component-sum","value":620000000},"#906":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2010-02-28","value":645000000},"#907":{"kind":"filed","concept":"TreasuryStockShares","filing":30,"unit":"shares","end":"2010-02-28","value":26000000},"sharesOutstanding@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#906"},{"ref":"#907","weight":-1}],"rule":"component-sum","value":619000000},"#908":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2010-05-31","value":645000000},"#909":{"kind":"filed","concept":"TreasuryStockShares","filing":31,"unit":"shares","end":"2010-05-31","value":32000000},"sharesOutstanding@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#908"},{"ref":"#909","weight":-1}],"rule":"component-sum","value":613000000},"#910":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2010-08-31","value":645000000},"#911":{"kind":"filed","concept":"TreasuryStockShares","filing":44,"unit":"shares","end":"2010-08-31","value":38000000},"sharesOutstanding@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#911","weight":-1}],"rule":"component-sum","value":607000000},"#912":{"kind":"filed","concept":"CommonStockSharesIssued","filing":67,"unit":"shares","end":"2010-11-30","value":646000000},"#913":{"kind":"filed","concept":"TreasuryStockShares","filing":67,"unit":"shares","end":"2010-11-30","value":39000000},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#913","weight":-1}],"rule":"component-sum","value":607000000},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#912"},{"ref":"#913","weight":-1}],"rule":"component-sum","value":607000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":14460000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":8997000000},"#914":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":17,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":2030000000},"#915":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":554000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#179"},{"ref":"#915"}],"rule":"component-sum","value":3114000000},"#916":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":18,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":2683000000},"#917":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":572000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#180"},{"ref":"#917"}],"rule":"component-sum","value":3874000000},"#918":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":19,"unit":"USD","start":"2022-06-01","end":"2022-08-31","value":3379000000},"#919":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2022-06-01","end":"2022-08-31","value":581000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#181"},{"ref":"#919"}],"rule":"component-sum","value":4585000000},"#920":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":20,"unit":"USD","start":"2021-12-01","end":"2022-11-30","value":11757000000},"#921":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":19,"unit":"USD","start":"2021-12-01","end":"2022-08-31","value":8092000000},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#921","weight":-1}],"rule":"quarter-from-ytd","value":3665000000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#895","weight":-1}],"rule":"quarter-from-ytd","value":568000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#184"},{"ref":"#923"}],"rule":"component-sum","value":4974000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#182"},{"ref":"#894"}],"rule":"component-sum","value":16547000000},"#924":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":21,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":3311000000},"#925":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":582000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#185"},{"ref":"#925"}],"rule":"component-sum","value":4605000000},"#926":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":22,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":3457000000},"#927":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":597000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#186"},{"ref":"#927"}],"rule":"component-sum","value":4790000000},"#928":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":23,"unit":"USD","start":"2023-06-01","end":"2023-08-31","value":3921000000},"#929":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2023-06-01","end":"2023-08-31","value":596000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#187"},{"ref":"#929"}],"rule":"component-sum","value":5230000000},"#930":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":24,"unit":"USD","start":"2022-12-01","end":"2023-11-30","value":14317000000},"#931":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":23,"unit":"USD","start":"2022-12-01","end":"2023-08-31","value":10688000000},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#931","weight":-1}],"rule":"quarter-from-ytd","value":3629000000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#897","weight":-1}],"rule":"quarter-from-ytd","value":596000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#190"},{"ref":"#933"}],"rule":"component-sum","value":5013000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#188"},{"ref":"#896"}],"rule":"component-sum","value":19637000000},"#934":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":25,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":3705000000},"#935":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":613000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#192"},{"ref":"#935"}],"rule":"component-sum","value":5131000000},"#936":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":26,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":3798000000},"#937":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":634000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#936"},{"ref":"#193"},{"ref":"#937"}],"rule":"component-sum","value":5221000000},"#938":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":27,"unit":"USD","start":"2024-06-01","end":"2024-08-31","value":4303000000},"#939":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2024-06-01","end":"2024-08-31","value":651000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#194"},{"ref":"#939"}],"rule":"component-sum","value":5717000000},"#940":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":24,"unit":"USD","start":"2023-12-01","end":"2024-11-30","value":15638000000},"#941":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":27,"unit":"USD","start":"2023-12-01","end":"2024-08-31","value":11805000000},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"#940"},{"ref":"#941","weight":-1}],"rule":"quarter-from-ytd","value":3833000000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"#898"},{"ref":"#899","weight":-1}],"rule":"quarter-from-ytd","value":659000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#197"},{"ref":"#943"}],"rule":"component-sum","value":5378000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#940"},{"ref":"#195"},{"ref":"#898"}],"rule":"component-sum","value":21447000000},"#944":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":28,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":3766000000},"#945":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":654000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#944"},{"ref":"#199"},{"ref":"#945"}],"rule":"component-sum","value":5268000000},"#946":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":29,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":3886000000},"#947":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":692000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#946"},{"ref":"#201"},{"ref":"#947"}],"rule":"component-sum","value":5394000000},"#948":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":27,"unit":"USD","start":"2025-06-01","end":"2025-08-31","value":4385000000},"#949":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2025-06-01","end":"2025-08-31","value":717000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#948"},{"ref":"#203"},{"ref":"#949"}],"rule":"component-sum","value":5881000000},"#950":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":24,"unit":"USD","start":"2024-12-01","end":"2025-11-30","value":15947000000},"#951":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":27,"unit":"USD","start":"2024-12-01","end":"2025-08-31","value":12037000000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#951","weight":-1}],"rule":"quarter-from-ytd","value":3910000000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#901","weight":-1}],"rule":"quarter-from-ytd","value":726000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#952"},{"ref":"#206"},{"ref":"#953"}],"rule":"component-sum","value":5596000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#950"},{"ref":"#204"},{"ref":"#900"}],"rule":"component-sum","value":22139000000},"#954":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":28,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":3939000000},"#955":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":696000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#954"},{"ref":"#208"},{"ref":"#955"}],"rule":"component-sum","value":5559000000},"#956":{"kind":"filed","concept":"OperatingCostsAndExpenses","filing":29,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":4225000000},"#957":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":723000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#956"},{"ref":"#210"},{"ref":"#957"}],"rule":"component-sum","value":5811000000},"totalCosts@2009Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2008-12-01","end":"2009-02-28","value":2553000000},"totalCosts@2009Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2009-03-01","end":"2009-05-31","value":2595000000},"totalCosts@2009Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2009-06-01","end":"2009-08-31","value":2943000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":2912000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":11003000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":2840000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":2846000000},"totalCosts@2010Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2010-06-01","end":"2010-08-31","value":3125000000},"#958":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":12122000000},"#959":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2009-12-01","end":"2010-08-31","value":8966000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#958"},{"ref":"#959","weight":-1}],"rule":"quarter-from-ytd","value":3156000000},"totalCosts@FY2010":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2009-12-01","end":"2010-11-30","value":12122000000},"totalCosts@2011Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":3184000000},"totalCosts@2011Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":3341000000},"totalCosts@2011Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":3625000000},"#960":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":13538000000},"#961":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2010-12-01","end":"2011-08-31","value":10149000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#960"},{"ref":"#961","weight":-1}],"rule":"quarter-from-ytd","value":3389000000},"totalCosts@FY2011":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2010-12-01","end":"2011-11-30","value":13538000000},"totalCosts@2012Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":3664000000},"totalCosts@2012Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":3285000000},"totalCosts@2012Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":3389000000},"#962":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":13740000000},"#963":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2011-12-01","end":"2012-08-31","value":10338000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#962"},{"ref":"#963","weight":-1}],"rule":"quarter-from-ytd","value":3402000000},"totalCosts@FY2012":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2011-12-01","end":"2012-11-30","value":13740000000},"totalCosts@2013Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":3448000000},"totalCosts@2013Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":3327000000},"totalCosts@2013Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":3775000000},"#964":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":14127000000},"#965":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2012-12-01","end":"2013-08-31","value":10549000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#964"},{"ref":"#965","weight":-1}],"rule":"quarter-from-ytd","value":3578000000},"totalCosts@FY2013":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2012-12-01","end":"2013-11-30","value":14127000000},"totalCosts@2014Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":3518000000},"totalCosts@2014Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":3486000000},"totalCosts@2014Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":3655000000},"#966":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":14112000000},"#967":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2013-12-01","end":"2014-08-31","value":10659000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#966"},{"ref":"#967","weight":-1}],"rule":"quarter-from-ytd","value":3453000000},"totalCosts@FY2014":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2013-12-01","end":"2014-11-30","value":14112000000},"totalCosts@2015Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":65,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":3265000000},"totalCosts@2015Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":66,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":3301000000},"totalCosts@2015Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":3373000000},"#968":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":13140000000},"#969":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2014-12-01","end":"2015-08-31","value":9939000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#968"},{"ref":"#969","weight":-1}],"rule":"quarter-from-ytd","value":3201000000},"totalCosts@FY2015":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2014-12-01","end":"2015-11-30","value":13140000000},"totalCosts@2016Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":3217000000},"totalCosts@2016Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":3227000000},"totalCosts@2016Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":3535000000},"#970":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":13318000000},"#971":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2015-12-01","end":"2016-08-31","value":9980000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#970"},{"ref":"#971","weight":-1}],"rule":"quarter-from-ytd","value":3338000000},"totalCosts@FY2016":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2015-12-01","end":"2016-11-30","value":13318000000},"totalCosts@2017Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":3423000000},"totalCosts@2017Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":3445000000},"totalCosts@2017Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2017-06-01","end":"2017-08-31","value":4122000000},"#972":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":14701000000},"#973":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2016-12-01","end":"2017-08-31","value":10990000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#972"},{"ref":"#973","weight":-1}],"rule":"quarter-from-ytd","value":3711000000},"totalCosts@FY2017":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2016-12-01","end":"2017-11-30","value":14701000000},"totalCosts@2018Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":3813000000},"totalCosts@2018Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":3798000000},"totalCosts@2018Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2018-06-01","end":"2018-08-31","value":4042000000},"#974":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":15556000000},"#975":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2017-12-01","end":"2018-08-31","value":11653000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#974"},{"ref":"#975","weight":-1}],"rule":"quarter-from-ytd","value":3903000000},"totalCosts@FY2018":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2017-12-01","end":"2018-11-30","value":15556000000},"totalCosts@2019Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":4287000000},"totalCosts@2019Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":4323000000},"totalCosts@2019Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2019-06-01","end":"2019-08-31","value":4643000000},"#976":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":17549000000},"#977":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2018-12-01","end":"2019-08-31","value":13252000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#976"},{"ref":"#977","weight":-1}],"rule":"quarter-from-ytd","value":4297000000},"totalCosts@FY2019":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2018-12-01","end":"2019-11-30","value":17549000000},"totalCosts@2020Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":5502000000},"totalCosts@2020Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":4918000000},"totalCosts@2020Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2020-06-01","end":"2020-08-31","value":2364000000},"#978":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2019-12-01","end":"2020-11-30","value":14460000000},"#979":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2019-12-01","end":"2020-08-31","value":12784000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#978"},{"ref":"#979","weight":-1}],"rule":"quarter-from-ytd","value":1676000000},"totalCosts@2021Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":1549000000},"totalCosts@2021Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":1665000000},"totalCosts@2021Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2021-06-01","end":"2021-08-31","value":2603000000},"#980":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2020-12-01","end":"2021-11-30","value":8997000000},"#981":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2020-12-01","end":"2021-08-31","value":5817000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#980"},{"ref":"#981","weight":-1}],"rule":"quarter-from-ytd","value":3180000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":2378000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-2944000000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":40.02855511136493},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":16.042261564820105},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":14.88292404340377},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.18136363636363637},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":8800000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":2864000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":490000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-574000000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":35.98771266540643},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":9.900756143667296},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":9.239130434782608},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.18834030053101344},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":9106000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":438000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":396000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-1627000000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":38.466834978196005},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":12.829928850126235},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":12.875831994491623},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.24473571121615814},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":8804000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":613000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":766000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-583000000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":49.31459904043866},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":30.740233036326252},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":29.24948594928033},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.2188279301745636},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":9091000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":1793000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":148000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-965000000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":38.487432675044886},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.410233393177737},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":11.063734290843806},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.24174272055627988},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":9341000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":555000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":1800000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-3749000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":41.26900058259626},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":17.610296064827075},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":16.69403103649171},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.24174272055627988},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":9341000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":3401000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-1013000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-2129000000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":32.76267922105714},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.260218275197946},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":7.1902418146800775},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.21790085044596558},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":10937000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":389000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":1161000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-892000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":34.7044233154196},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":10.644894584539067},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.322033898305085},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.2732003469210755},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":9972000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":513000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":818000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-427000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":45.936017143731824},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":28.930047451400583},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":27.246288075922244},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.3036274070756829},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":9585000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":1879000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-920000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-1981000000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":35.67544960267671},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":10.142199916352991},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.845671267252197},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.2255943902706256},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":10984000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":485000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":46000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-5429000000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":38.01200480192077},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":15.731092436974789},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":14.357743097238895},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.2255943902706256},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":10984000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":3266000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-410000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-1326000000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":26.43558154103153},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-14.888285654625182},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-16.308206306118187},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.26922359089212394},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":11584000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-715000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-3062000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-342000000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-235.67567567567568},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-564.4594594594595},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-591.0810810810812},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.6933715635014336},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":13924000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-4203000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-3076000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-231000000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-4896.774193548387},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-7525.806451612904},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-9219.354838709676},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.9100549882168106},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":16735000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-2551000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-3373000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-1721000000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-4829.411764705883},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-6535.2941176470595},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.2160948653004835},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":17443000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-1889000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-9921000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-3620000000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-158.44504021447722},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-182.9490616621984},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.2160948653004835},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":17443000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-9358000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-3277000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-1774000000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-1957.6923076923076},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-5861.538461538461},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-7588.461538461539},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.4455273233553776},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":21657000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":-1581000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-1742000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-383000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-1262},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-3232},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-4144},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.1649531642677633},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":23708000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":-1623000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-1842000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-963000000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-195.97069597069597},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-376.7399267399267},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-519.4139194139194},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.9386787482878517},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":24082000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-2441000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-855000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-487000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-41.64724164724164},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-147.08624708624708},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-203.57420357420358},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.9735780169100692},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":24287000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-2276000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-7716000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-3607000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-143.9727463312369},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-371.54088050314465},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-497.95597484276726},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.9735780169100692},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":24287000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-7921000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-3942000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-2730000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-25.077017868145408},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-91.86691312384472},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-116.51263093037585},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.7378205128205129},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":28486000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-1520000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-488000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-491000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-11.745106205747605},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-61.34943773427738},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-76.38483965014578},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.6393124065769805},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":28080000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":-1461000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-882000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-538000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":21.509872241579558},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-6.480836236933799},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-17.88617886178862},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.6509186351706037},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":26999000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":-337000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-1298000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-1181000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":4.532430320395937},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-29.56499088304246},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-41.625423287314405},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.7064592173503065},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":30517000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":-1154000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-6610000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-4940000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":3.3777120315581852},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-35.987836949375414},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-50.07396449704142},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.7064592173503065},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":30517000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":-4471000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-687000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-1075000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":25.293321299638986},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-3.8808664259927803},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-15.636281588447654},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.6443001443001443},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":29681000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":-147000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":440000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-697000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":29.607004683363876},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":2.443494196701283},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-8.287517817145185},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.524376848331221},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":29242000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":140000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":997000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-837000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":42.79252990954187},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":23.694193171870438},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":15.669681937554714},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.42541787790697677},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":28454000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":1583000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":247000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-675000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":32.74647887323944},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":7.116382505559674},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-0.8895478131949592},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.4586708474871527},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":28157000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":427000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":997000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-3284000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":33.69610521928403},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.058491177696476},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-0.3427036539619321},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.4586708474871527},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":28157000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":2004000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-370000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-2138000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":31.465038845726973},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":5.105438401775805},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-3.9585645578986313},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.361729590190384},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":28497000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":257000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":720000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-1319000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":34.302023871302545},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.686905379692094},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":1.5914201695208443},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.281509152035861},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":27689000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":546000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":628000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-577000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":45.50405268490375},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":27.583586626139816},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":21.973150962512662},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.2956379942927028},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":27334000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":2174000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":319000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-592000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":35.4496463455709},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":9.447625463118897},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":5.102728191310205},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.2907807523457003},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":26264000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":692000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":1297000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-4626000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":37.5004995803525},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":14.284001438791416},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.657567643179728},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.2907807523457003},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":26264000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":3670000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":318000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-607000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":35.18072289156626},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":9.345955249569707},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-1.342512908777969},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.25712558300224564},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":26185000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":309000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":1541000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-851000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":38.59039190897598},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":14.759797724399496},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":8.928571428571429},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.336609907120743},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":25108000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":926000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":736000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-647000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":46.21611676683429},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":27.854777382558567},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":22.715564822764627},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.3382301504022385},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":24718000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":2174000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":12000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-1506000000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":11.61137440758294},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.666666666666667},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.3222578673999389},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":24712000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":2607000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-3611000000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":16.83945608894899},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":10.367365336939374},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.3222578673999389},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":24712000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":4121000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":697000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-566000000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":9.845904298459043},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.184914841849149},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.29919484702093396},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":23866000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":571000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":1755000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-875000000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":12.772024613537445},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.059432687978388},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.3343754652374572},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":22646000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":840000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":-1000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-306000000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":35.40502793296089},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":10.858938547486034},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":9.078212290502794},"ebit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q1"},{"ref":"interestExpense@2009Q1"}],"value":334000000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":-514000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-1650000000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":36.05834464043419},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":11.974219810040704},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":8.955223880597014},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":360000000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":743000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-446000000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":46.21889345252476},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":28.895868567286787},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":25.924136264798257},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":0.3632900432900433},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":8860000000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":1192000000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":-266000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-978000000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":23.705552089831567},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":9.170305676855897},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":6.019962570180911},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":0.3056170726796859},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":9509000000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":300000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":-38000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-3380000000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":36.10245496693775},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":16.37151326290188},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":13.604925134909173},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":0.3056170726796859},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":9509000000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":2186000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-773000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-1169000000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":29.49919224555735},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":8.239095315024231},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":5.654281098546042},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":0.30792306334921477},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":9892000000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":256000000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":399000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-999000000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":32.237871674491394},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":10.923317683881065},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.887323943661972},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":0.23451131154812954},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":8571000000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":350000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":847000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-2583000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":34.393099974817424},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":11.155880130949383},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":7.655502392344498},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":0.21499783268313827},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":8757000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":1513000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":958000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-323000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":49.006758140487406},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":30.92361253327872},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":24.90272373540856},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":0.23959105052600385},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":7321000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":1303000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":388000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-590000000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":40.231743465373214},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":13.7429264349232},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":7.275666936135812},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.3523576768257619},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":7392000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":321000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":2251000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-2294000000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":39.88163421153112},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":16.38029782359679},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":11.181112383861525},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.3523576768257619},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":7392000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":2016000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":468000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-330000000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":38.56477677348671},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":11.887154204327581},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":3.8893453848260746},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":0.27911164465786314},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":8290000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":195000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":247000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-1636000000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":39.055330634278},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":12.901484480431849},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":16.32928475033738},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":0.20405560515240403},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":8910000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":664000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":979000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-450000000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":49.715518932705514},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":30.645477731999215},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":27.938002746713753},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":0.2188732394366197},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":8931000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":1526000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":378000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-646000000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":41.06734434561626},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":15.1715374841169},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":15.451080050825922},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.238829185520362},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":8796000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":668000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":2072000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-3062000000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":42.748184758069435},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":18.738178046250535},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":16.956495210201965},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.238829185520362},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":8796000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":3051000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":520000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-412000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":35.76892640464258},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":9.707201266156687},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":9.285149037193353},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":0.21393168117883457},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":8495000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":405000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":470000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-1447000000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":38.250950570342205},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":12.67427122940431},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":9.607097591888467},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.1958489732832855},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":8821000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":434000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":1012000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-437000000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":45.36718041704442},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":25.25838621940163},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":24.09791477787851},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.2084326766219099},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":8681000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":1417000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":376000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-648000000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":38.55365109180559},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":12.866870157313922},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":12.819910777177743},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.18136363636363637},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":8800000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":608000000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":620000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-670000000},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":0.2459155888359428},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":8685000000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":1403000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-7000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-741000000},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":0.2161598609904431},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":8935000000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":348000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":239000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-3579000000},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":0.2161598609904431},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":8935000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":2357000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":240000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-172000000},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":0.2271592611083375},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":8840000000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":243000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-61000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-1450000000},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":0.22987271890814293},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":9285000000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":295000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":402000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-813000000},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":0.20302281645109724},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":9392000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":1438000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":489000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-261000000},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":0.2149058149058149},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":8903000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":301000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":1070000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-2696000000},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":0.2149058149058149},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":8903000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":2277000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":55000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-267000000},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":0.332059902200489},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":9056000000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":-53000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-594000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-1730000000},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":0.2986780501239328},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":9100000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":101000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":851000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-167000000},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":0.3269878706199461},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":8484000000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":1420000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":355000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-168000000},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":0.24809264305177112},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":8437000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":170000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":667000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-2332000000},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":0.24809264305177112},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":8437000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":1638000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":158000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-241000000},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":0.2642288410498378},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":8911000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":122000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-49000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-1206000000},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":0.28851644941030413},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":9151000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":119000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":438000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-365000000},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":0.35176282051282054},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":9037000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":1011000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":138000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-337000000},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":0.2882440476190476},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":9098000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":116000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":685000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-2149000000},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":0.2882440476190476},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":9098000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":1368000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":124000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-353000000},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":0.24596291866028708},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":9189000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":53000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":220000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-976000000},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":0.21956492365896502},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":9093000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":171000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":772000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-348000000},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":0.22704081632653061},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":8431000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":1310000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-269000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-906000000},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":0.21499783268313827},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":8757000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":-21000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-171000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-942000000},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":0.1923907177549919},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":8859000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":109000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":1076000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-439000000},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":0.19250292854353768},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":7971000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":283000000},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":13.580810965162765},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":11.57844990548204},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.088822584347028},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":13.125428375599727},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":3.321364452423698},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.533393358402627},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-21.67772309009202},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":23.997519636213312},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.52104699219348},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-19.238812212463404},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":0.22088835534213686},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-8.561286281060765},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-413.78378378378375},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-9922.58064516129},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-9920.588235294117},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-177.3190348525469},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-12603.846153846152},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-3484.0000000000005},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-337.3626373626374},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-66.43356643356644},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-404.4025157232705},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-242.88354898336416},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-20.324864639733445},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-20.48780487804878},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-33.810888252149},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-54.32281393819856},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-15.500902527075814},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":8.959478721238037},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.54625036475051},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":4.577464788732395},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":4.617237067568193},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-6.84424713281539},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":12.454592631032693},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.9533941236068895},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":5.3721791849107445},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":5.183645737580433},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":5.473321858864027},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":24.352085967130215},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":9.027351895007971},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":0.18957345971563982},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":9.792652693261212},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":11.305758313057582},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":26.339486717694733},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":-0.034916201117318434},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-17.435549525101766},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":17.95119594104856},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-8.296943231441048},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-0.288819639735502},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-24.97576736672052},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":12.488262910798122},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":5.3324099722991685},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":19.61908662707352},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":10.455402856372945},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":14.324805905561918},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":12.818405916187345},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":6.666666666666667},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":19.207376888365705},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":9.60609911054638},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":12.642626151687109},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":13.716697441308362},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":11.913814955640051},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":18.349954669084315},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":8.828363465602255},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":4710000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":926000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":1125000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":2304000000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":1062000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":5418000000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":905000000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":1055000000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":2427000000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":1038000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":5426000000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":-145000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":-3626000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":-2000000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":-1346000000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":-7117000000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":-1029000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":-1056000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":-1879000000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":-1724000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":-5688000000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":-966000000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":-889000000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":244000000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":-586000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":-2196000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":435000000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":737000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":2179000000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":1023000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":4374000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":870000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":1180000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":2825000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":1351000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":6227000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":963000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":1618000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":2891000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":6911000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":1267000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":1563000000},"ebitda@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q1"},{"ref":"depreciationAndAmortization@2009Q1"}],"value":645000000},"ebitda@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q2"},{"ref":"depreciationAndAmortization@2009Q2"}],"value":677000000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":1528000000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":645000000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":3495000000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":601000000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":699000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":3150000000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":1702000000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":741000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":3642000000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":618000000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":1101000000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":1969000000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":1103000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":4789000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":844000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":890000000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":1890000000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":1086000000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":1758000000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":715000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":3773000000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":610000000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":675000000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":1828000000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":686000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":3799000000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":323000000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":477000000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":1803000000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":562000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":3165000000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":511000000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":510000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":1417000000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":520000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":2958000000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":458000000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":581000000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":1724000000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":387000000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":510000000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":689000000},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":33411000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#982"}],"scale":100,"value":27.520876358085662},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":33941000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#983"}],"scale":100,"value":28.163577973542324},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":33790000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#984"}],"scale":100,"value":29.171352471145305},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":34271000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#985"}],"scale":100,"value":28.061626448017275},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":34766000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#986"}],"scale":100,"value":29.692803313582232},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":34766000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#987"}],"scale":100,"value":29.692803313582232},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":35827000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#988"}],"scale":100,"value":32.33873893990566},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":35282000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#989"}],"scale":100,"value":31.67054021880846},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":36033000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#990"}],"scale":100,"value":29.800460688813036},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":36867000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#991"}],"scale":100,"value":31.19863292375295},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":36867000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#992"}],"scale":100,"value":31.19863292375295},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":37228000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#993"}],"scale":100,"value":34.75341141076609},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":41645000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#994"}],"scale":100,"value":49.95797814863729},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":44414000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#995"}],"scale":100,"value":56.08817039672176},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":47511000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#996"}],"scale":100,"value":56.73633474353308},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":47511000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#997"}],"scale":100,"value":56.73633474353308},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":51144000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#998"}],"scale":100,"value":61.26036289691851},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":48651000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#999"}],"scale":100,"value":63.25666481675608},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":46096000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1000"}],"scale":100,"value":67.75642138146478},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":45370000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1001"}],"scale":100,"value":73.2334141503196},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":45370000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1002"}],"scale":100,"value":73.2334141503196},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":45211000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1003"}],"scale":100,"value":77.19360332662404},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":43394000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1004"}],"scale":100,"value":80.96511038392404},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":42449000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1005"}],"scale":100,"value":80.26101910527927},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":41611000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1006"}],"scale":100,"value":83.02131647881569},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":41611000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1007"}],"scale":100,"value":83.02131647881569},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":41306000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1008"}],"scale":100,"value":85.0627027550477},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":39575000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1009"}],"scale":100,"value":85.18003790271636},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":38256000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1010"}],"scale":100,"value":81.80677540777917},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":37454000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1011"}],"scale":100,"value":81.62546056495968},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":37454000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1012"}],"scale":100,"value":81.62546056495968},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":37421000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1013"}],"scale":100,"value":82.14371609524063},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":36149000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1014"}],"scale":100,"value":81.15023928739384},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":37453000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1015"}],"scale":100,"value":77.04589752489788},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":36725000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#1016"}],"scale":100,"value":74.81007488087134},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":36725000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#1017"}],"scale":100,"value":74.81007488087134},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":36200000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#1018"}],"scale":100,"value":74.6353591160221},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":37261000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#1019"}],"scale":100,"value":73.14350124795362},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":38409000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#1020"}],"scale":100,"value":68.94477856752323},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":38924000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#1021"}],"scale":100,"value":68.44106463878326},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":38924000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#1022"}],"scale":100,"value":68.44106463878326},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":38339000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#1023"}],"scale":100,"value":65.9641618195571},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":37873000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#1024"}],"scale":100,"value":65.71700155783805},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":31396000000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#1025"}],"scale":100,"value":31.328831698305514},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":32086000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#1026"}],"scale":100,"value":31.312722059465187},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":32086000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#1027"}],"scale":100,"value":31.312722059465187},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":32064000000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#1028"}],"scale":100,"value":33.19922654690618},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":30029000000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#1029"}],"scale":100,"value":30.52049685304206},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":33292000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1030"}],"scale":100,"value":27.297849333173136},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":32213000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1031"}],"scale":100,"value":24.40008692142924},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":32558000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1032"}],"scale":100,"value":26.988758523250816},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":32558000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1033"}],"scale":100,"value":26.988758523250816},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":31693000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1034"}],"scale":100,"value":28.61199633988578},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":32220000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1035"}],"scale":100,"value":29.264432029795156},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":32293000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1036"}],"scale":100,"value":29.086798996686586},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":31996000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1037"}],"scale":100,"value":29.37554694336792},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":31996000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1038"}],"scale":100,"value":29.37554694336792},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":31752000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1039"}],"scale":100,"value":28.634416729654827},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":32382000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1040"}],"scale":100,"value":29.084059045148543},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":33342000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1041"}],"scale":100,"value":27.502849259192608},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":33411000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1042"}],"scale":100,"value":27.520876358085662},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":31807000000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#1043"}],"scale":100,"value":28.962178136888106},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":32395000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1044"}],"scale":100,"value":28.905695323352372},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":32395000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1045"}],"scale":100,"value":28.905695323352372},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":32740000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#1046"}],"scale":100,"value":28.4208918753818},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":33694000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#1047"}],"scale":100,"value":29.209948358758236},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":34574000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1048"}],"scale":100,"value":28.408630763001096},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":33185000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1049"}],"scale":100,"value":28.184420671990356},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":33185000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1050"}],"scale":100,"value":28.184420671990356},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":33180000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1051"}],"scale":100,"value":28.713080168776372},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":33026000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1052"}],"scale":100,"value":30.279173984133713},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":33245000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1053"}],"scale":100,"value":27.228154609715748},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":32790000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1054"}],"scale":100,"value":27.1485208905154},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":32790000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1055"}],"scale":100,"value":27.1485208905154},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":32910000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1056"}],"scale":100,"value":28.523245214220598},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":33142000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1057"}],"scale":100,"value":29.756804055277293},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":34278000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1058"}],"scale":100,"value":29.22574245871988},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":34052000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1059"}],"scale":100,"value":28.074709268178083},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":34052000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1060"}],"scale":100,"value":28.074709268178083},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":34080000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1061"}],"scale":100,"value":28.198356807511736},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":33801000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1062"}],"scale":100,"value":27.916333836277037},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":34024000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1063"}],"scale":100,"value":26.061015753585703},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":33292000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1064"}],"scale":100,"value":27.297849333173136},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":32489000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1065"}],"scale":100,"value":28.12952076087291},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":31521000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1066"}],"scale":100,"value":26.233304780939694},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":39829500000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1067"}],"scale":100,"value":6.542889064638019},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":2645000000},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":40072000000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1069"}],"scale":100,"value":6.600618886005191},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":2827000000},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":41317500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1071"}],"scale":100,"value":6.842137108973195},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":3205000000},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":41198000000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1073"}],"scale":100,"value":7.779503859410651},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":3152000000},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":41589500000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1075"}],"scale":100,"value":7.5788360042799265},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":41589500000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1076"}],"scale":100,"value":7.5788360042799265},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":3097000000},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":42685500000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1078"}],"scale":100,"value":7.255391174989165},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":2987000000},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":43348000000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1080"}],"scale":100,"value":6.89074467103442},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":3060000000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":42877000000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":7.136693332089465},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":2990000000},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":43729500000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1084"}],"scale":100,"value":6.837489566539751},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":43729500000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1085"}],"scale":100,"value":6.837489566539751},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":1873000000},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":45436500000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"#1087"}],"scale":100,"value":4.122236527901578},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-2952000000},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":47164500000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1089"}],"scale":100,"value":-6.258944757179659},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-7590000000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":47409500000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1091"}],"scale":100,"value":-16.009449582889506},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-10235000000},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":49325500000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1093"}],"scale":100,"value":-20.74991637185634},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":49325500000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1094"}],"scale":100,"value":-20.751943720793502},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-11427000000},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":52084500000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1096"}],"scale":100,"value":-21.939348558592286},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-9125000000},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":52440500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1098"}],"scale":100,"value":-17.400673143848742},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-9103000000},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":52166000000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1100"}],"scale":100,"value":-17.450063259594373},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-9501000000},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":53468500000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1102"}],"scale":100,"value":-17.769340826841972},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":53468500000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1103"}],"scale":100,"value":-17.769340826841972},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-9419000000},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":55253500000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1105"}],"scale":100,"value":-17.046883907806745},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-9181000000},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":54026000000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1107"}],"scale":100,"value":-16.99366971458187},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-7115000000},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":52715500000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1109"}],"scale":100,"value":-13.496979066877863},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-6093000000},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":52523500000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1111"}],"scale":100,"value":-11.600521671251917},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":52523500000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1112"}],"scale":100,"value":-11.600521671251917},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-4895000000},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":52633000000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1114"}],"scale":100,"value":-9.300248893279882},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-3468000000},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":52430500000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1116"}],"scale":100,"value":-6.614470584869495},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-1624000000},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":50836500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1118"}],"scale":100,"value":-3.1945550932892703},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-74000000},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":50411500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1120"}],"scale":100,"value":-0.1467919026412624},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":50411500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1121"}],"scale":100,"value":-0.1467919026412624},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":405000000},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":50873000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1123"}],"scale":100,"value":0.7961000923869243},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":904000000},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":50738000000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"#1125"}],"scale":100,"value":1.7817020773384837},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":1565000000},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":49780500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"#1127"}],"scale":100,"value":3.1438012876527957},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":1916000000},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":49088500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"#1129"}],"scale":100,"value":3.903154506656345},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":49088500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1130"}],"scale":100,"value":3.903154506656345},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":2052000000},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":49148000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1132"}],"scale":100,"value":4.175144461626109},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":2525000000},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":50384000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1134"}],"scale":100,"value":5.0115115909812635},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":2642000000},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":50318000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"#1136"}],"scale":100,"value":5.2506061449183195},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":2761000000},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":50372000000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1138"}],"scale":100,"value":5.481219725244183},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":50372000000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1139"}],"scale":100,"value":5.479234495354562},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":3097000000},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":50051000000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1141"}],"scale":100,"value":6.1876885576711755},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":3069000000},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":51696500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1143"}],"scale":100,"value":5.936572108363236},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":1962000000},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q3","weight":0.5},{"ref":"totalAssets@2009Q3","weight":0.5}],"rule":"average-balance","value":35818500000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1145"}],"scale":100,"value":5.477616315591105},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":1790000000},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":35117500000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1147"}],"scale":100,"value":5.097173773759522},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":35117500000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1148"}],"scale":100,"value":5.097173773759522},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":1705000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":4.641729282369596},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":1693000000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":4.698992478281385},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":39745000000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1151"}],"scale":100,"value":3.0595043401685746},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":1384000000},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":39397000000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1153"}],"scale":100,"value":3.512957839429398},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":1757000000},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":39342500000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1155"}],"scale":100,"value":4.465908368812353},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":39342500000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1156"}],"scale":100,"value":4.465908368812353},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":1850000000},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":38580000000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1158"}],"scale":100,"value":4.795230689476412},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":2233000000},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":39231000000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1160"}],"scale":100,"value":5.691927302388417},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":2441000000},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":39064500000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1162"}],"scale":100,"value":6.2486400696284345},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":2779000000},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":39059000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1164"}],"scale":100,"value":7.114877493023375},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":39059000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1165"}],"scale":100,"value":7.114877493023375},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":2989000000},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":38574500000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1167"}],"scale":100,"value":7.7486422377477355},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":2763000000},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":40151000000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1169"}],"scale":100,"value":6.881522253493063},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":2668000000},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":39987500000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1171"}],"scale":100,"value":6.672085026570803},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":2606000000},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":39829500000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1173"}],"scale":100,"value":6.542889064638019},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":1923000000},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":36603000000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1175"}],"scale":100,"value":5.253667732153102},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":1978000000},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":37162500000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1177"}],"scale":100,"value":5.322569794820047},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":37162500000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1178"}],"scale":100,"value":5.322569794820047},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":1955000000},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":37348500000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1180"}],"scale":100,"value":5.234480635099134},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":1909000000},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":37896000000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1182"}],"scale":100,"value":5.037470973189782},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":1943000000},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":38436500000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1184"}],"scale":100,"value":5.055090864152563},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":1912000000},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":38063500000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1186"}],"scale":100,"value":5.023184940953932},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":38063500000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1187"}],"scale":100,"value":5.023184940953932},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":1621000000},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":38464000000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1189"}],"scale":100,"value":4.214330282861897},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":1429000000},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":39612500000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1191"}],"scale":100,"value":3.60744714420953},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":1422000000},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":39554000000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1193"}],"scale":100,"value":3.595085199979774},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":1298000000},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":38899000000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1195"}],"scale":100,"value":3.3368467055708373},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":38899000000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1196"}],"scale":100,"value":3.3368467055708373},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":1474000000},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":38819000000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"#1198"}],"scale":100,"value":3.7971096627939924},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":1501000000},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":39720500000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1200"}],"scale":100,"value":3.778905099381931},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":1105000000},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":39737500000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1202"}],"scale":100,"value":2.7807486631016043},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":1055000000},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":39601500000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1204"}],"scale":100,"value":2.664040503516281},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":39601500000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1205"}],"scale":100,"value":2.664040503516281},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":998000000},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":39290000000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1207"}],"scale":100,"value":2.540086536014253},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":1055000000},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":40252500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1209"}],"scale":100,"value":2.62095522017266},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":1362000000},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":40195000000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1211"}],"scale":100,"value":3.3884811543724345},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":1216000000},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":39745000000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1213"}],"scale":100,"value":3.0595043401685746},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":1285000000},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":39309500000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1215"}],"scale":100,"value":3.2689299024408855},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":1409000000},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":39568500000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"#1217"}],"scale":100,"value":3.5609133527932575},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":23406500000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1218"}],"scale":100,"value":11.133659453570589},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":23521000000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"#1219"}],"scale":100,"value":11.245270184090812},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":23448500000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"#1220"}],"scale":100,"value":12.056208286244322},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":24413000000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"#1221"}],"scale":100,"value":13.128251341498382},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":24329500000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1222"}],"scale":100,"value":12.955465587044534},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":24329500000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1223"}],"scale":100,"value":12.955465587044534},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":24311500000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"#1224"}],"scale":100,"value":12.738827303950806},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":24020500000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"#1225"}],"scale":100,"value":12.435211590100122},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":24974500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1226"}],"scale":100,"value":12.252497547498448},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":24904000000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"#1227"}],"scale":100,"value":12.006103437198844},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":24904000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1228"}],"scale":100,"value":12.006103437198844},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":24265500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"#1229"}],"scale":100,"value":7.718777688487771},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":22474000000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1230"}],"scale":100,"value":-13.135178428406158},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":22399000000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1231"}],"scale":100,"value":-33.88544131434439},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":22960000000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"#1232"}],"scale":100,"value":-44.57752613240418},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":22960000000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1233"}],"scale":100,"value":-44.58188153310105},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":22051500000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1234"}],"scale":100,"value":-51.81960410856404},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":19358000000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1235"}],"scale":100,"value":-47.13813410476289},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":17183000000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1236"}],"scale":100,"value":-52.97677937496362},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":16349500000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"#1237"}],"scale":100,"value":-58.11186886449127},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":16349500000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1238"}],"scale":100,"value":-58.11186886449127},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":15062000000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1239"}],"scale":100,"value":-62.53485592882752},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":13068000000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1240"}],"scale":100,"value":-70.25558616467707},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":11621000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"#1241"}],"scale":100,"value":-61.2253678685139},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":9604500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"#1242"}],"scale":100,"value":-63.43901296267374},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":9604500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1243"}],"scale":100,"value":-63.43901296267374},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":8240500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"#1244"}],"scale":100,"value":-59.401735331593954},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":7062500000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"#1245"}],"scale":100,"value":-49.104424778761064},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":7669500000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"#1246"}],"scale":100,"value":-21.174783232283723},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":6973500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"#1247"}],"scale":100,"value":-1.0611601061160107},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":6973500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1248"}],"scale":100,"value":-1.0611601061160107},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":6426000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"#1249"}],"scale":100,"value":6.302521008403361},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":6339500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"#1250"}],"scale":100,"value":14.259799668743591},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":7778500000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"#1251"}],"scale":100,"value":20.11956032654111},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":8066500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"#1252"}],"scale":100,"value":23.75255687100973},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":8066500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1253"}],"scale":100,"value":23.75255687100973},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":7932000000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"#1254"}],"scale":100,"value":25.86989409984871},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":8410500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"#1255"}],"scale":100,"value":30.021996314131144},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":10262500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"#1256"}],"scale":100,"value":25.7442143727162},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":10767500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1257"}],"scale":100,"value":25.64197817506385},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":10767500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1258"}],"scale":100,"value":25.63269096819132},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":11115500000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1259"}],"scale":100,"value":27.861994512167694},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":11495500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1260"}],"scale":100,"value":26.697403331738506},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q3","weight":0.5},{"ref":"equity@2009Q3","weight":0.5}],"rule":"average-balance","value":20940500000},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1261"}],"scale":100,"value":9.369403786920083},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":20588000000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1262"}],"scale":100,"value":8.694385078686613},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":20588000000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1263"}],"scale":100,"value":8.694385078686613},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"equity@2010Q1"}],"scale":100,"value":7.960222232597227},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"equity@2010Q2"}],"scale":100,"value":8.114455521472392},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":24348000000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1264"}],"scale":100,"value":4.994250041071135},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":24755000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1265"}],"scale":100,"value":5.590789739446576},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":23987500000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"#1266"}],"scale":100,"value":7.324648254299114},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":23987500000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1267"}],"scale":100,"value":7.324648254299114},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":22987500000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"#1268"}],"scale":100,"value":8.047852093529093},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":23021500000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"#1269"}],"scale":100,"value":9.69962860804031},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":23626500000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"#1270"}],"scale":100,"value":10.331619156455675},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":23184000000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1271"}],"scale":100,"value":11.98671497584541},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":23184000000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1272"}],"scale":100,"value":11.98671497584541},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":22642500000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"#1273"}],"scale":100,"value":13.20083912995473},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":22877500000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"#1274"}],"scale":100,"value":12.07736859359633},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":23536000000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"#1275"}],"scale":100,"value":11.335825968728756},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":23406500000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"#1276"}],"scale":100,"value":11.133659453570589},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":22077500000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"#1277"}],"scale":100,"value":8.710225342543314},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":22535000000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"#1278"}],"scale":100,"value":8.777457288662081},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":22535000000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1279"}],"scale":100,"value":8.777457288662081},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":22427000000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"#1280"}],"scale":100,"value":8.717171266776653},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":22358000000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"#1281"}],"scale":100,"value":8.538330798819214},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":23673500000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1282"}],"scale":100,"value":8.207489386867174},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":23431500000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1283"}],"scale":100,"value":8.159955615304185},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":23431500000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1284"}],"scale":100,"value":8.159955615304185},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":23544000000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1188"},{"ref":"#1285"}],"scale":100,"value":6.884981311586816},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":23439000000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1190"},{"ref":"#1286"}],"scale":100,"value":6.096676479371987},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":24472500000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1287"}],"scale":100,"value":5.810603738890592},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":23860000000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1288"}],"scale":100,"value":5.440067057837385},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":23860000000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1289"}],"scale":100,"value":5.440067057837385},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":23588000000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1197"},{"ref":"#1290"}],"scale":100,"value":6.248940139053756},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":23153000000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1199"},{"ref":"#1291"}],"scale":100,"value":6.482961171338488},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":24226500000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1292"}],"scale":100,"value":4.561121086413638},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":24190000000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1293"}],"scale":100,"value":4.361306324927656},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":24190000000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1294"}],"scale":100,"value":4.361306324927656},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":23996500000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1206"},{"ref":"#1295"}],"scale":100,"value":4.158939845394119},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":23822500000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1208"},{"ref":"#1296"}],"scale":100,"value":4.428586420400881},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":24708500000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1297"}],"scale":100,"value":5.512273104397273},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":24348000000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1298"}],"scale":100,"value":4.994250041071135},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":23910000000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1299"}],"scale":100,"value":5.374320368046842},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":23808500000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"#1300"}],"scale":100,"value":5.9180544763424825},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":1121000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":6.8399536274330375},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":441000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":11.632814560801897},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":412000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":10.443599493029154},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":321000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":5.820489573889387},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":197000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":4.625498943413953},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":1371000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":7.829811536264986},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":441000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":10.42060491493384},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":481000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":11.039706219876066},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":697000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":11.943111720356402},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":326000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":7.3159784560143715},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":1944000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":10.296064827074837},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":116000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":2.4823453884014635},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-4098000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1313"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-84.7044233154196},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-6502000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-99.52548599418337},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-4748000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1315"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-99.28900041823505},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-15230000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1316"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-73.13325330132052},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-4763000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1317"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-99.45708916266443},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-690000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1318"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-93.24324324324324},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":515000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1319"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":1661.2903225806451},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":1253000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1320"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":3685.2941176470586},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":-3687000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1321"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":-65.89812332439678},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":1597000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1322"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":6142.307692307692},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":2351000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1323"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":4702},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":3759000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1324"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":688.4615384615385},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":2552000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1325"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":198.2905982905983},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":10260000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1326"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":537.7358490566038},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":2809000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1327"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":173.07455329636477},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":2510000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1328"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":104.53977509371097},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":2549000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1329"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":59.210220673635305},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":1557000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1330"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":40.55743683250847},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":9425000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1331"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":77.45726495726495},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":974000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1332"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":21.97653429602888},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":870000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1333"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":17.715332926084294},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":1042000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1334"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":15.202801283921797},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":542000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1335"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":10.044477390659745},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":3428000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1336"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":15.875515213263558},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":404000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1337"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":7.473177950425458},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":547000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1338"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":9.462030790520682},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":257000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1339"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":3.254812563323206},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":392000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1340"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":6.601549343213198},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":1601000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1341"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":6.398625154869908},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":355000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1342"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":6.110154905335619},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":335000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1343"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":5.2939317319848245},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-675000000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1344"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-14.021603656003323},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":-96000000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1345"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":-2.9073288915808626},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-1489000000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1346"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-10.166598388638537},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":231000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1347"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":8.065642458100552},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":247000000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1348"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":8.378561736770695},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-170000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1349"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-1.0702593805086869},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":214000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1350"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":4.382551710014337},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":224000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1351"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":6.036108865534895},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":675000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1352"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":4.295532646048117},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":140000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1353"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":3.8345658723637266},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":240000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1354"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":6.477732793522262},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":418000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1355"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":8.200902491661765},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":324000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1356"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":8.233799237611183},"#1357":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2007-12-01","end":"2008-11-30","value":2324000000},"#1358":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2007-12-01","end":"2008-08-31","value":1959000000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1357"},{"ref":"#1358","weight":-1}],"rule":"quarter-from-ytd","value":365000000},"totalAssets@2008Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2008-08-31","value":35278000000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2008-11-30","value":33400000000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2008-11-30","value":33400000000},"equity@2008Q3":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2008-08-31","value":20321000000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2008-11-30","value":19137000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2008-11-30","value":19137000000},"revenue@2008Q3":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2008-06-01","end":"2008-08-31","value":4814000000},"#1359":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2007-12-01","end":"2008-11-30","value":14646000000},"#1360":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2007-12-01","end":"2008-08-31","value":11344000000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1359"},{"ref":"#1360","weight":-1}],"rule":"quarter-from-ytd","value":3302000000},"revenue@FY2008":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2007-12-01","end":"2008-11-30","value":14646000000}},"quality":[{"metric":"revenue","periodKey":"FY2022","rule":"continuity","severity":"info","message":"Revenue moved 538% year over year — verify against the filing."}]}